{"schemaVersion":2,"ticker":"MAR","company":{"ticker":"MAR","name":"MARRIOTT INTERNATIONAL INC /MD/","exchange":"Nasdaq","cik":1048286,"sic":"7011","sicDescription":"Hotels & Motels","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.459Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[10908000000,11691000000,12317000000,11814000000,12784000000,13796000000,14486000000,15407000000,20452000000,20758000000,20972000000,10571000000,13857000000,20773000000,23713000000,25100000000,26186000000],"operatingExpenses":[773000000,820000000,809000000,636000000,717000000,723000000,699000000,1113000000,1114000000,927000000,938000000,1128000000,823000000,1088000000,1093000000,1268000000,1183000000],"operatingIncome":[-152000000,695000000,526000000,940000000,988000000,1159000000,1350000000,1424000000,2504000000,2366000000,1800000000,84000000,1750000000,3462000000,3864000000,3767000000,4141000000],"pretaxIncome":[-418000000,551000000,356000000,849000000,897000000,1088000000,1255000000,1239000000,2982000000,2345000000,1599000000,-466000000,1180000000,3114000000,3378000000,3151000000,3394000000],"interestExpense":[118000000,180000000,164000000,137000000,120000000,115000000,167000000,234000000,288000000,340000000,394000000,445000000,420000000,403000000,565000000,695000000,809000000],"netIncome":[-346000000,458000000,198000000,571000000,626000000,753000000,859000000,808000000,1459000000,1907000000,1273000000,-267000000,1099000000,2358000000,3083000000,2375000000,2601000000],"dilutedEps":[-0.97,1.21,0.55,1.72,2,2.54,3.15,2.73,3.84,5.38,3.8,-0.82,3.34,7.24,10.18,8.33,9.51],"cash":[115000000,505000000,102000000,88000000,126000000,104000000,96000000,858000000,383000000,316000000,225000000,877000000,1393000000,507000000,338000000,396000000,358000000],"currentAssets":[2851000000,3382000000,1324000000,1475000000,1903000000,1610000000,1384000000,3371000000,2740000000,2706000000,3127000000,2825000000,3626000000,3313000000,3311000000,3485000000,3584000000],"totalAssets":[7933000000,8983000000,5910000000,6342000000,6794000000,6833000000,6082000000,24140000000,23846000000,23696000000,25051000000,24701000000,25553000000,24815000000,25674000000,26182000000,27540000000],"currentLiabilities":[2287000000,2501000000,2558000000,2773000000,2675000000,3038000000,3233000000,5147000000,5807000000,6437000000,6677000000,5752000000,6407000000,7339000000,7762000000,8649000000,8398000000],"totalLiabilities":[6791000000,7398000000,6691000000,7627000000,8209000000,9033000000,9672000000,19019000000,20264000000,21471000000,24348000000,24271000000,24139000000,24247000000,26356000000,29174000000,31311000000],"totalDebt":[2298000000,2829000000,2171000000,2935000000,3153000000,3771000000,4107000000,8506000000,8238000000,9347000000,10940000000,10376000000,10138000000,10064000000,11873000000,14447000000,16204000000],"equity":[1142000000,1585000000,-781000000,-1285000000,-1415000000,-2200000000,-3590000000,5121000000,3582000000,2225000000,703000000,430000000,1414000000,568000000,-682000000,-2992000000,-3771000000],"operatingCashFlow":[868000000,1151000000,1089000000,989000000,1140000000,1224000000,1515000000,1619000000,2227000000,2357000000,1685000000,1639000000,1177000000,2363000000,3170000000,2749000000,3212000000],"capex":[186000000,363000000,257000000,498000000,357000000,476000000,426000000,199000000,240000000,556000000,653000000,135000000,183000000,332000000,452000000,750000000,604000000],"depreciationAndAmortization":[185000000,178000000,144000000,102000000,127000000,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[356400000,378300000,362300000,332900000,313000000,296800000,272800000,295700000,379900000,354200000,335500000,325800000,329300000,325800000,302900000,285200000,273600000],"sharesOutstanding":[358200000,366900000,333000000,310900000,298000000,279900000,256300000,386100000,359100000,339100000,324000000,324400000,326300000,310600000,290539975,276671710,265864771],"totalCosts":[11060000000,10996000000,11791000000,10874000000,11796000000,12637000000,13136000000,13983000000,17948000000,18392000000,19172000000,10487000000,12107000000,17311000000,19849000000,21333000000,22045000000],"freeCashFlow":[682000000,788000000,832000000,491000000,783000000,748000000,1089000000,1420000000,1987000000,1801000000,1032000000,1504000000,994000000,2031000000,2718000000,1999000000,2608000000],"capexOutflow":[-186000000,-363000000,-257000000,-498000000,-357000000,-476000000,-426000000,-199000000,-240000000,-556000000,-653000000,-135000000,-183000000,-332000000,-452000000,-750000000,-604000000],"operatingMargin":[-1.3934726806013935,5.944743820032504,4.270520418933182,7.9566615879465035,7.728410513141427,8.400985792983473,9.319342813751208,9.242552086713832,12.243301388617251,11.398015223046535,8.582872401296967,0.7946268091949673,12.628996175218301,16.665864343137727,16.29485935984481,15.00796812749004,15.813793630184067],"netMargin":[-3.1719838650531718,3.917543409460269,1.6075343021839734,4.833248687997291,4.896745932415519,5.4581037982023775,5.929863316305398,5.2443694424612195,7.133776647760611,9.18681953945467,6.069998092695021,-2.5257780720840035,7.931009598037093,11.351273287440428,13.001307299793364,9.46215139442231,9.93278851294585],"currentRatio":[1.2466112811543506,1.3522590963614554,0.5175918686473807,0.5319148936170213,0.7114018691588785,0.5299539170506913,0.4280853696257346,0.654944627938605,0.47184432581367314,0.42038216560509556,0.4683240976486446,0.49113351877607786,0.5659434992976432,0.4514238997138575,0.42656531821695437,0.40293675569429993,0.426768278161467],"netDebt":[2183000000,2324000000,2069000000,2847000000,3027000000,3667000000,4011000000,7648000000,7855000000,9031000000,10715000000,9499000000,8745000000,9557000000,11535000000,14051000000,15846000000],"ebit":[-300000000,731000000,520000000,986000000,1017000000,1203000000,1422000000,1473000000,3270000000,2685000000,1993000000,-21000000,1600000000,3517000000,3943000000,3846000000,4203000000],"fcfMargin":[6.252291895856252,6.740227525446925,6.754891613217505,4.156085999661419,6.1248435544430535,5.421861409104088,7.517603203092642,9.216589861751153,9.715431253667123,8.676173041718856,4.920846843410262,14.227603821776558,7.1732698275239954,9.77711452366052,11.462067220511955,7.96414342629482,9.959520354387841],"ebitda":[-115000000,909000000,664000000,1088000000,1144000000,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[66.80232558139535,64.09152695967376,156.18705035971223,177.87878787878788,181.41542002301497,240.03819223424568,794.3907156673114,62.420195200704484,69.69543147208121,80.77255444175596,93.96203727561625,96.0207292245049,87.75969529085873,94.6576373212942,106.09418282548478,126.11959842863378,130.33057186519744],"returnOnAssets":[-4.11023996198622,5.414991723811776,2.65896730007386,9.320927195559909,9.531059683313032,11.051588757613562,13.30236159504452,5.347098140427503,6.080940274246656,8.02238021118169,5.222885510903235,-1.0733236854799808,4.373781191546942,9.363087674714105,12.212561151934084,9.15998148719531,9.683183798071553],"revenueGrowth":[-15.30398322851153,7.178217821782185,5.354546232144375,-4.0837866363562565,8.210597596072455,7.916145181476852,5.001449695563931,6.357862764048039,32.74485623417927,1.4961861920594455,1.0309278350515427,-49.59469769216097,31.08504398826979,49.90979288446273,14.152987050498233,5.849112301269344,4.326693227091627],"returnOnEquity":[-27.31938412949072,33.59002566923359,49.25373134328358,-55.27589545014521,-46.370370370370374,-41.6597510373444,-29.671848013816927,105.5519268451992,33.52866827530737,65.67935250559668,86.9535519125683,-47.131509267431596,119.19739696312364,237.941473259334,-5408.771929824562,-129.28688078388677,-76.91852728079255]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[2495000000,2562000000,2471000000,3380000000,2630000000,2771000000,2648000000,3642000000,2778000000,2972000000,2874000000,3693000000,2552000000,2776000000,2729000000,3757000000,3142000000,3263000000,3160000000,3219000000,3293000000,3484000000,3460000000,3559000000,3513000000,3689000000,3578000000,3706000000,3772000000,3902000000,3942000000,5456000000,4912000000,5211000000,5078000000,5251000000,5009000000,5409000000,5051000000,5289000000,5012000000,5305000000,5284000000,5371000000,4681000000,1464000000,2254000000,2172000000,2316000000,3149000000,3946000000,4446000000,4199000000,5338000000,5313000000,5923000000,5615000000,6075000000,5928000000,6095000000,5977000000,6439000000,6255000000,6429000000,6263000000,6744000000,6489000000,6690000000,6654000000,7071000000],"operatingExpenses":[218000000,180000000,153000000,222000000,138000000,142000000,149000000,351000000,159000000,159000000,180000000,254000000,147000000,160000000,132000000,143000000,164000000,160000000,147000000,178000000,148000000,159000000,172000000,180000000,145000000,152000000,149000000,188000000,155000000,154000000,161000000,273000000,212000000,234000000,209000000,274000000,247000000,217000000,221000000,242000000,222000000,229000000,220000000,267000000,270000000,178000000,410000000,244000000,211000000,187000000,212000000,213000000,208000000,231000000,216000000,236000000,202000000,240000000,239000000,186000000,261000000,248000000,276000000,160000000,209000000,210000000,234000000,146000000,219000000,220000000],"operatingIncome":[40000000,99000000,-506000000,215000000,180000000,226000000,167000000,122000000,191000000,232000000,-144000000,247000000,175000000,243000000,213000000,309000000,226000000,279000000,245000000,238000000,254000000,316000000,298000000,291000000,332000000,369000000,339000000,310000000,367000000,389000000,171000000,441000000,546000000,744000000,790000000,424000000,530000000,818000000,596000000,422000000,510000000,409000000,607000000,274000000,114000000,-154000000,252000000,-128000000,84000000,486000000,545000000,635000000,558000000,950000000,958000000,996000000,951000000,1096000000,1099000000,718000000,876000000,1195000000,944000000,752000000,948000000,1236000000,1180000000,777000000,1064000000,1229000000],"pretaxIncome":[null,null,null,null,null,null,128000000,110000000,152000000,201000000,-199000000,202000000,147000000,209000000,222000000,271000000,201000000,263000000,223000000,210000000,231000000,285000000,290000000,282000000,307000000,355000000,309000000,284000000,326000000,344000000,131000000,438000000,494000000,716000000,738000000,1034000000,532000000,874000000,594000000,345000000,432000000,314000000,527000000,326000000,19000000,-298000000,127000000,-314000000,-27000000,381000000,278000000,548000000,476000000,878000000,869000000,891000000,844000000,964000000,989000000,581000000,727000000,1040000000,786000000,598000000,764000000,1054000000,994000000,582000000,858000000,1044000000],"interestExpense":[29000000,28000000,27000000,34000000,45000000,44000000,41000000,50000000,41000000,37000000,39000000,47000000,33000000,34000000,29000000,41000000,31000000,29000000,28000000,32000000,30000000,30000000,29000000,26000000,36000000,42000000,43000000,46000000,47000000,57000000,55000000,75000000,70000000,73000000,73000000,72000000,75000000,85000000,86000000,94000000,97000000,102000000,100000000,95000000,93000000,127000000,113000000,112000000,107000000,109000000,107000000,97000000,93000000,95000000,100000000,115000000,126000000,140000000,146000000,153000000,163000000,173000000,179000000,180000000,192000000,203000000,206000000,208000000,214000000,221000000],"netIncome":[-23000000,37000000,-466000000,106000000,83000000,119000000,83000000,173000000,101000000,135000000,-179000000,141000000,104000000,143000000,143000000,181000000,136000000,179000000,160000000,151000000,172000000,192000000,192000000,197000000,207000000,240000000,210000000,202000000,219000000,247000000,70000000,244000000,371000000,489000000,485000000,114000000,420000000,667000000,503000000,317000000,375000000,232000000,387000000,279000000,31000000,-234000000,100000000,-164000000,-11000000,422000000,220000000,468000000,377000000,678000000,630000000,673000000,757000000,726000000,752000000,848000000,564000000,772000000,584000000,455000000,665000000,763000000,728000000,445000000,648000000,766000000],"dilutedEps":[-0.06,0.1,-1.31,0.2957629009762901,0.22,0.31,0.22,0.4470807291666667,0.26,0.37,-0.52,0.4231753972925251,0.3,0.42,0.44,0.5674960827326857,0.43,0.57,0.52,0.49,0.57,0.64,0.65,0.68,0.73,0.87,0.78,0.77,0.85,0.96,0.26,0.62,0.95,1.28,1.29,0.31,1.16,1.87,1.43,0.92,1.09,0.69,1.16,0.85,0.09,-0.72,0.31,-0.5,-0.03,1.28,0.67,1.4185813882994847,1.14,2.06,1.94,2.119811320754717,2.43,2.38,2.51,2.870226580994251,1.93,2.69,2.07,1.629257408068547,2.39,2.78,2.67,1.6552932442464736,2.43,2.9],"cash":[168000000,125000000,130000000,115000000,118000000,100000000,223000000,505000000,144000000,220000000,220000000,102000000,290000000,105000000,105000000,88000000,221000000,108000000,144000000,126000000,184000000,192000000,150000000,104000000,120000000,140000000,95000000,96000000,99000000,679000000,1078000000,858000000,738000000,498000000,508000000,383000000,701000000,366000000,373000000,316000000,258000000,284000000,276000000,225000000,1760000000,2283000000,1577000000,877000000,628000000,664000000,772000000,1393000000,1042000000,546000000,1045000000,507000000,554000000,563000000,717000000,338000000,429000000,349000000,394000000,396000000,523000000,671000000,678000000,358000000,454000000,462000000],"currentAssets":[null,3398000000,2963000000,2851000000,3015000000,2951000000,3061000000,3382000000,2999000000,2938000000,2678000000,1324000000,1464000000,1355000000,1158000000,1475000000,1626000000,1404000000,1646000000,1903000000,1565000000,1537000000,1552000000,1610000000,1828000000,1906000000,1723000000,1384000000,1424000000,1959000000,3787000000,3371000000,3121000000,2830000000,2944000000,2740000000,3152000000,2817000000,2803000000,2706000000,2735000000,2869000000,2900000000,3127000000,4049000000,4113000000,3540000000,2825000000,2672000000,2799000000,2990000000,3626000000,3418000000,3106000000,3684000000,3313000000,3264000000,3444000000,3682000000,3311000000,3450000000,3500000000,3573000000,3485000000,3746000000,4034000000,4111000000,3584000000,3914000000,4226000000],"totalAssets":[null,8743000000,8267000000,7933000000,8793000000,8647000000,8789000000,8983000000,8760000000,8791000000,8465000000,5910000000,6171000000,6007000000,5865000000,6342000000,6523000000,6377000000,6480000000,6794000000,6665000000,6830000000,6847000000,6833000000,6803000000,6321000000,6153000000,6082000000,6121000000,6650000000,25002000000,24140000000,23925000000,23881000000,24236000000,23846000000,24484000000,23844000000,23833000000,23696000000,24746000000,24893000000,24812000000,25051000000,25549000000,25680000000,25148000000,24701000000,24369000000,24504000000,24506000000,25553000000,25238000000,24615000000,24763000000,24815000000,24863000000,25087000000,25267000000,25674000000,25756000000,25740000000,26209000000,26182000000,26651000000,27342000000,27833000000,27540000000,27857000000,28085000000],"currentLiabilities":[null,2405000000,2491000000,2287000000,2313000000,2351000000,2496000000,2501000000,2423000000,2917000000,3100000000,2558000000,2906000000,2642000000,2690000000,2773000000,2358000000,2467000000,2422000000,2675000000,2596000000,2690000000,2738000000,3038000000,3030000000,3517000000,3509000000,3233000000,3247000000,3244000000,5229000000,5147000000,5223000000,5363000000,5608000000,5807000000,6469000000,5904000000,6051000000,6437000000,5848000000,5624000000,5738000000,6677000000,6516000000,6118000000,6006000000,5752000000,5914000000,6121000000,6019000000,6407000000,6422000000,6853000000,7112000000,7339000000,6969000000,7520000000,7677000000,7762000000,8170000000,8283000000,8518000000,8649000000,8284000000,8199000000,8798000000,8398000000,8516000000,7904000000],"totalLiabilities":[null,7324000000,7282000000,6791000000,7723000000,7423000000,7434000000,7398000000,7374000000,7655000000,8035000000,6691000000,7019000000,7131000000,7161000000,7627000000,7900000000,7870000000,7889000000,8209000000,8290000000,8550000000,8689000000,9033000000,9340000000,9354000000,9742000000,9672000000,9788000000,10112000000,19161000000,19019000000,18757000000,18980000000,19724000000,20264000000,20896000000,20924000000,21410000000,21471000000,23143000000,23653000000,23974000000,24348000000,25569000000,25759000000,24919000000,24271000000,24135000000,23708000000,23588000000,24139000000,23466000000,22843000000,23700000000,24247000000,24723000000,25311000000,25928000000,26356000000,27372000000,27831000000,28630000000,29174000000,29819000000,30306000000,30952000000,31311000000,31949000000,32610000000],"totalDebt":[null,2849000000,2660000000,2298000000,3269000000,2911000000,2726000000,2829000000,2857000000,2922000000,3103000000,2171000000,2527000000,2560000000,2509000000,2935000000,3255000000,3087000000,3156000000,3153000000,3302000000,3404000000,3528000000,3771000000,4028000000,3917000000,4304000000,4107000000,4159000000,4360000000,8822000000,8506000000,8470000000,8313000000,8669000000,8238000000,8846000000,8991000000,9327000000,9347000000,10256000000,10414000000,10779000000,10940000000,12233000000,11798000000,10995000000,10376000000,10208000000,10188000000,9843000000,10138000000,9469000000,8788000000,9418000000,10064000000,10657000000,11297000000,11768000000,11873000000,12658000000,13143000000,13631000000,14447000000,15062000000,15655000000,15999000000,16204000000,16530000000,16915000000],"equity":[null,1419000000,985000000,1142000000,1070000000,1224000000,1355000000,1585000000,1386000000,1136000000,430000000,-781000000,-848000000,-1124000000,-1296000000,-1285000000,-1377000000,-1493000000,-1409000000,-1415000000,-1625000000,-1720000000,-1842000000,-2200000000,-2537000000,-3033000000,-3589000000,-3590000000,-3667000000,-3462000000,5841000000,5121000000,5168000000,4901000000,4512000000,3582000000,3588000000,2920000000,2423000000,2225000000,1603000000,1240000000,838000000,703000000,-20000000,-79000000,229000000,430000000,234000000,796000000,918000000,1414000000,1772000000,1772000000,1063000000,568000000,140000000,-224000000,-661000000,-682000000,-1616000000,-2091000000,-2421000000,-2992000000,-3168000000,-2964000000,-3119000000,-3771000000,-4092000000,-4525000000],"operatingCashFlow":[203000000,144000000,250000000,271000000,160000000,362000000,391000000,238000000,139000000,342000000,404000000,204000000,125000000,292000000,391000000,181000000,118000000,492000000,195000000,335000000,182000000,487000000,281000000,274000000,262000000,490000000,328000000,435000000,394000000,468000000,344000000,413000000,462000000,724000000,565000000,476000000,675000000,454000000,695000000,533000000,151000000,587000000,452000000,495000000,514000000,991000000,118000000,16000000,27000000,99000000,619000000,432000000,398000000,650000000,874000000,441000000,887000000,651000000,881000000,751000000,779000000,772000000,880000000,318000000,647000000,643000000,1093000000,829000000,858000000,948000000],"capex":[55000000,42000000,41000000,48000000,41000000,43000000,98000000,181000000,99000000,39000000,44000000,75000000,207000000,69000000,92000000,130000000,84000000,90000000,88000000,95000000,67000000,117000000,130000000,162000000,136000000,95000000,76000000,119000000,63000000,52000000,72000000,12000000,48000000,147000000,null,85000000,64000000,324000000,74000000,94000000,66000000,76000000,93000000,418000000,59000000,20000000,18000000,38000000,30000000,40000000,44000000,69000000,49000000,70000000,73000000,140000000,95000000,99000000,124000000,134000000,109000000,125000000,174000000,342000000,135000000,155000000,142000000,null,130000000,152000000],"depreciationAndAmortization":[39000000,42000000,43000000,61000000,39000000,42000000,40000000,57000000,35000000,41000000,40000000,28000000,29000000,38000000,33000000,2000000,25000000,33000000,34000000,35000000,36000000,47000000,33000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,366000000,356700000,358500000,373300000,377400000,378100000,384000000,381800000,369400000,345400000,339800000,344600000,338000000,329300000,319100000,320000000,314000000,309500000,307600000,303300000,298700000,295400000,289000000,283500000,277300000,267300000,262900000,258900000,258000000,270500000,394700000,390000000,383000000,376600000,370000000,363300000,357300000,350600000,345500000,342800000,336400000,332500000,330400000,327400000,325600000,326800000,326100000,326700000,329100000,329300000,329900000,330000000,329500000,325700000,318000000,311000000,305000000,300100000,295700000,291600000,286700000,282400000,280100000,277700000,274700000,272500000,269400000,266800000,264500000],"sharesOutstanding":[null,null,null,358200000,null,null,null,366900000,null,null,null,333000000,null,null,null,310900000,null,null,300400000,298000000,294400000,290700000,286900000,279900000,276300000,267300000,257500000,256300000,254200000,254400000,390500000,386100000,381000000,374000000,366400000,359100000,354800000,348700000,342000000,339100000,334100000,null,null,324000000,null,null,null,324400000,null,null,null,326300000,null,null,null,310600000,null,null,null,290539975,null,null,null,276671710,null,null,null,265864771,null,null],"totalCosts":[2455000000,2463000000,2977000000,3165000000,2450000000,2545000000,2481000000,3520000000,2587000000,2740000000,3018000000,3446000000,2377000000,2533000000,2516000000,3448000000,2916000000,2984000000,2915000000,2981000000,3039000000,3168000000,3162000000,3268000000,3181000000,3320000000,3239000000,3396000000,3405000000,3513000000,3771000000,5015000000,4366000000,4467000000,4288000000,4827000000,4479000000,4591000000,4455000000,4867000000,4502000000,4896000000,4677000000,5097000000,4567000000,1618000000,2002000000,2300000000,2232000000,2663000000,3401000000,3811000000,3641000000,4388000000,4355000000,4927000000,4664000000,4979000000,4829000000,5377000000,5101000000,5244000000,5311000000,5677000000,5315000000,5508000000,5309000000,5913000000,5590000000,5842000000],"freeCashFlow":[148000000,102000000,209000000,223000000,119000000,319000000,293000000,57000000,40000000,303000000,360000000,129000000,-82000000,223000000,299000000,51000000,34000000,402000000,107000000,240000000,115000000,370000000,151000000,112000000,126000000,395000000,252000000,316000000,331000000,416000000,272000000,401000000,414000000,577000000,null,391000000,611000000,130000000,621000000,439000000,85000000,511000000,359000000,77000000,455000000,971000000,100000000,-22000000,-3000000,59000000,575000000,363000000,349000000,580000000,801000000,301000000,792000000,552000000,757000000,617000000,670000000,647000000,706000000,-24000000,512000000,488000000,951000000,null,728000000,796000000],"capexOutflow":[-55000000,-42000000,-41000000,-48000000,-41000000,-43000000,-98000000,-181000000,-99000000,-39000000,-44000000,-75000000,-207000000,-69000000,-92000000,-130000000,-84000000,-90000000,-88000000,-95000000,-67000000,-117000000,-130000000,-162000000,-136000000,-95000000,-76000000,-119000000,-63000000,-52000000,-72000000,-12000000,-48000000,-147000000,null,-85000000,-64000000,-324000000,-74000000,-94000000,-66000000,-76000000,-93000000,-418000000,-59000000,-20000000,-18000000,-38000000,-30000000,-40000000,-44000000,-69000000,-49000000,-70000000,-73000000,-140000000,-95000000,-99000000,-124000000,-134000000,-109000000,-125000000,-174000000,-342000000,-135000000,-155000000,-142000000,null,-130000000,-152000000],"operatingMargin":[1.6032064128256511,3.864168618266979,-20.47753945770943,6.3609467455621305,6.844106463878327,8.155900396968603,6.306646525679758,3.3498077979132344,6.875449964002881,7.806191117092867,-5.010438413361169,6.688329271594909,6.8573667711598745,8.753602305475503,7.805056797361671,8.224647324993347,7.192870782940802,8.550413729696599,7.753164556962025,7.393600497048773,7.713331308836927,9.07003444316877,8.61271676300578,8.17645406012925,9.450612012524907,10.002710761724044,9.474566797093347,8.364813815434431,9.729586426299045,9.969246540235776,4.337899543378995,8.082844574780058,11.115635179153093,14.277489925158319,15.557306025994485,8.074652447152923,10.580954282291874,15.122943242743576,11.799643634923777,7.978823974286255,10.175578611332801,7.709707822808672,11.487509462528388,5.101470862036864,2.435377056184576,-10.51912568306011,11.180124223602485,-5.893186003683241,3.6269430051813467,15.433470943156557,13.811454637607703,14.282501124606387,13.288878304358182,17.796927688272763,18.03124411820064,16.8158028026338,16.936776491540517,18.041152263374485,18.539136302294196,11.780147662018049,14.656182031119291,18.558782419630376,15.091926458832933,11.696997977912584,15.136516046623024,18.327402135231317,18.184620126367697,11.614349775784753,15.990381725278027,17.380851364729175],"netMargin":[-0.9218436873747494,1.444184231069477,-18.8587616349656,3.1360946745562135,3.155893536121673,4.294478527607362,3.1344410876132933,4.750137287204832,3.6357091432685387,4.542395693135935,-6.228253305497565,3.8180341186027618,4.075235109717868,5.151296829971182,5.240014657383657,4.817673675805164,4.328453214513049,5.4857493104505055,5.063291139240507,4.69089779434607,5.223200728818706,5.510907003444316,5.5491329479768785,5.535262714245574,5.892399658411613,6.505828137706696,5.869200670765791,5.450620615218565,5.805938494167551,6.330087134802666,1.7757483510908167,4.472140762463344,7.552931596091206,9.383995394358088,9.551004332414337,2.1710150447533803,8.384907167099222,12.331299685709004,9.958424074440705,5.993571563622613,7.482043096568236,4.3732327992459945,7.323996971990916,5.194563396015639,0.6622516556291391,-15.983606557377051,4.436557231588288,-7.550644567219153,-0.4749568221070812,13.40107970784376,5.575266092245312,10.526315789473683,8.978328173374612,12.701386286998876,11.857707509881422,11.362485227080871,13.481745325022262,11.950617283950617,12.685560053981106,13.91304347826087,9.436171992638448,11.989439353936946,9.336530775379696,7.07730595738062,10.61791473734632,11.313760379596678,11.21898597626753,6.651718983557549,9.738503155996394,10.832979776552113],"currentRatio":[null,1.4128898128898129,1.1894821356884786,1.2466112811543506,1.3035019455252919,1.2552105487026797,1.2263621794871795,1.3522590963614554,1.237721832439125,1.0071991772368871,0.8638709677419355,0.5175918686473807,0.503785271851342,0.5128690386071159,0.43048327137546466,0.5319148936170213,0.6895674300254453,0.5691122821240373,0.6796036333608588,0.7114018691588785,0.6028505392912172,0.5713754646840149,0.5668371073776479,0.5299539170506913,0.6033003300330033,0.5419391526869491,0.4910230834995725,0.4280853696257346,0.4385586695411149,0.6038840937114673,0.7242302543507363,0.654944627938605,0.5975493011679112,0.527689725899683,0.5249643366619116,0.47184432581367314,0.4872468696861957,0.4771341463414634,0.463229218311023,0.42038216560509556,0.4676812585499316,0.5101351351351351,0.5054025792959219,0.4683240976486446,0.6213934929404543,0.6722785223929388,0.5894105894105894,0.49113351877607786,0.4518092661481231,0.4572782225126613,0.49676025917926564,0.5659434992976432,0.5322329492369978,0.4532321610973296,0.5179977502812149,0.4514238997138575,0.4683598794662075,0.45797872340425533,0.47961443272111504,0.42656531821695437,0.4222766217870257,0.42255221538090065,0.41946466306644753,0.40293675569429993,0.4521970062771608,0.4920112208805952,0.46726528756535574,0.426768278161467,0.45960544856740254,0.534665991902834],"netDebt":[null,2724000000,2530000000,2183000000,3151000000,2811000000,2503000000,2324000000,2713000000,2702000000,2883000000,2069000000,2237000000,2455000000,2404000000,2847000000,3034000000,2979000000,3012000000,3027000000,3118000000,3212000000,3378000000,3667000000,3908000000,3777000000,4209000000,4011000000,4060000000,3681000000,7744000000,7648000000,7732000000,7815000000,8161000000,7855000000,8145000000,8625000000,8954000000,9031000000,9998000000,10130000000,10503000000,10715000000,10473000000,9515000000,9418000000,9499000000,9580000000,9524000000,9071000000,8745000000,8427000000,8242000000,8373000000,9557000000,10103000000,10734000000,11051000000,11535000000,12229000000,12794000000,13237000000,14051000000,14539000000,14984000000,15321000000,15846000000,16076000000,16453000000],"ebit":[null,null,null,null,null,null,169000000,160000000,193000000,238000000,-160000000,249000000,180000000,243000000,251000000,312000000,232000000,292000000,251000000,242000000,261000000,315000000,319000000,308000000,343000000,397000000,352000000,330000000,373000000,401000000,186000000,513000000,564000000,789000000,811000000,1106000000,607000000,959000000,680000000,439000000,529000000,416000000,627000000,421000000,112000000,-171000000,240000000,-202000000,80000000,490000000,385000000,645000000,569000000,973000000,969000000,1006000000,970000000,1104000000,1135000000,734000000,890000000,1213000000,965000000,778000000,956000000,1257000000,1200000000,790000000,1072000000,1265000000],"fcfMargin":[5.9318637274549095,3.9812646370023423,8.458114123836504,6.597633136094674,4.524714828897338,11.512089498376039,11.064954682779456,1.5650741350906094,1.4398848092152627,10.195154777927321,12.526096033402922,3.4930950446791225,-3.213166144200627,8.03314121037464,10.956394283620375,1.3574660633484164,1.0821133036282622,12.319950965369292,3.3860759493670884,7.455731593662628,3.4922563012450656,10.619977037887486,4.364161849710983,3.1469513908401234,3.5866780529461995,10.707508809975604,7.043040804918949,8.526713437668645,8.775185577942736,10.661199384930804,6.900050735667174,7.349706744868036,8.428338762214983,11.072730761849932,null,7.446200723671681,12.19804352166101,2.4034017378443333,12.29459512967729,8.300245793155606,1.695929768555467,9.632422243166824,6.794095382286147,1.4336250232731333,9.720145268105105,66.32513661202186,4.436557231588288,-1.0128913443830572,-0.1295336787564767,1.8736106700539854,14.571718195641155,8.16464237516869,8.311502738747322,10.865492693892843,15.07622811970638,5.08188418031403,14.105075690115761,9.08641975308642,12.769905533063428,10.123051681706317,11.209636941609503,10.048144121758037,11.28697042366107,-0.3733084461035931,8.174996008302731,7.236061684460261,14.655570966250577,null,10.94078749624286,11.257247914014991],"ebitda":[null,null,null,null,null,null,209000000,217000000,228000000,279000000,-120000000,277000000,209000000,281000000,284000000,314000000,257000000,325000000,285000000,277000000,297000000,362000000,352000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,66.75257731958763,72.97668038408779,66.80232558139535,75.33994007835906,70.39903264812575,66.79735358980642,64.09152695967376,67.33443318406788,72.00591424346969,87.82904047551656,156.18705035971223,150.50625372245383,178.27298050139277,206.84253915910963,177.87878787878788,173.32268370607028,193.66373902132997,180.65254722381226,181.41542002301497,196.89922480620154,202.1377672209026,209.2526690391459,240.03819223424568,270.1542588866532,443.09954751131227,601.9580419580419,794.3907156673114,845.3252032520325,485.52338530066817,60.16504126031508,62.420195200704484,62.10588062765802,62.9105494172847,65.76890979440103,69.69543147208121,71.14363841080907,75.48484594072707,79.37872340425533,80.77255444175596,86.48284003710262,89.35987643727475,92.78643367478695,93.96203727561625,100.16375992794563,100.674118952129,97.95972915181753,96.0207292245049,97.75904999042328,92.75309541150764,91.4691943127962,87.75969529085873,84.23627791121785,83.21969696969697,89.85783799255796,94.6576373212942,98.70334352134851,102.02293867967127,105.95120194471954,106.09418282548478,114.63502988589023,118.91965255157437,121.59678858162354,126.11959842863378,126.63527829157559,123.35513355921519,124.21583850931677,130.33057186519744,132.89917993246502,136.52138821630345],"returnOnAssets":[null,1.120896717373899,-5.58848433530906,-4.11023996198622,-2.7294438758103037,-1.8171362852213917,4.584896810506567,5.414991723811776,5.423574317780436,5.642848950567726,2.666048452532746,2.65896730007386,2.6923849708659837,2.82470604135694,7.411025819958129,9.320927195559909,9.500551441625966,10.319767441860465,10.627784528149048,9.531059683313032,10.039429784652715,10.221852048156281,10.610039768890223,11.051588757613562,11.701811701811701,12.71386206372139,13.138461538461538,13.30236159504452,13.478799133395233,13.537892221108628,4.737602311025517,5.161802660313679,6.203820808094256,7.690544037208083,6.454364515211829,6.080940274246656,6.230246441777355,7.065479308538501,7.089808400424389,8.02238021118169,7.5644931952061745,5.855920553173154,5.390070921985815,5.222885510903235,3.694204195248037,1.8310165503331817,0.7045636509207366,-1.0733236854799808,-1.2380303698064827,1.3829108879324088,1.8810166351149955,4.373781191546942,5.995121656217872,7.097050021376656,8.739775518074246,9.363087674714105,10.929921558451927,11.210816466138184,11.625024985008995,12.212561151934084,11.418637270590095,11.552914789383594,10.754526381226203,9.15998148719531,9.449119392447573,9.29505293696545,9.662854816624106,9.683183798071553,9.481177074924782,9.334800728886645],"revenueGrowth":[null,-19.56043956043956,-16.604792440094496,-10.676532769556024,5.4108216432865675,8.157689305230287,7.1630918656414355,7.751479289940821,5.627376425855513,7.253699025622518,8.534743202416916,1.4003294892916074,-8.135349172066231,-6.594885598923284,-5.045233124565063,1.7330083942594054,23.11912225705328,17.543227665706063,15.793330890436064,-14.319936119244081,4.8058561425843305,6.7729083665338585,9.493670886075956,10.562286424355394,6.680838141512302,5.884041331802536,3.4104046242774633,4.130373700477663,7.372615997722742,5.773922472214688,10.173281162660697,47.220723151645984,30.222693531283127,33.54689902614043,28.817858954845256,-3.7573313782991224,1.9747557003257254,3.799654576856648,-0.5317053958251328,0.7236716815844702,0.059892194050714664,-1.9227213902754614,4.612947931102762,1.5503875968992276,-6.604150039904233,-72.4033930254477,-57.34292202876608,-59.56060323962018,-50.52339243751336,115.09562841530054,75.06654835847382,104.69613259668509,81.30397236614853,69.51413147030803,34.64267612772427,33.22087269455692,33.72231483686592,13.806669164481079,11.575381140598529,2.9039338173223017,6.447016918967052,5.991769547325099,5.516194331983804,5.479901558654632,4.785009201940782,4.736760366516535,3.7410071942445944,4.059729351376573,6.243014529778068,4.8487544483985845],"returnOnEquity":[null,6.906272022551092,-46.90355329949239,-27.31938412949072,-22.429906542056074,-11.956110480514567,33.418803418803414,33.59002566923359,38.762214983713356,41.69491525423729,25.770308123249297,49.25373134328358,74.72118959107806,3483.3333333333335,-122.63279445727481,-55.27589545014521,-54.20224719101123,-48.834543370271305,-48.50277264325323,-46.370370370370374,-44.103930712858094,-42.016806722689076,-43.49430944324823,-41.6597510373444,-37.86641037962518,-35.17778245318746,-31.449088565641688,-29.671848013816927,-28.07865892972276,-27.03618167821401,65.54174067495559,101.89418680600915,124.18387741505663,163.16886726893676,30.69641649763354,33.52866827530737,34.44495203289173,43.11469121595704,49.14203316510454,65.67935250559668,71.73954921980351,68.60576923076923,80.40478380864765,86.9535519125683,117.37207833228047,79.7588285960379,32.98969072164948,-47.131509267431596,-288.78504672897196,96.79218967921896,81.42981691368789,119.19739696312364,148.25523429710867,135.74766355140187,217.36496718828872,237.941473259334,286.40167364016736,359.9483204134367,1446.7661691542287,-5408.771929824562,-391.5989159891599,-253.65010799136067,-179.62362102530824,-129.28688078388677,-103.51170568561874,-97.60633036597429,-94.25992779783392,-76.91852728079255,-71.18457300275483,-69.08799572706637]}},"filings":[{"accn":"0001193125-10-096111","filed":"2010-04-28","form":"10-Q/A"},{"accn":"0001193125-10-160212","filed":"2010-07-16","form":"10-Q"},{"accn":"0001193125-10-226672","filed":"2010-10-08","form":"10-Q"},{"accn":"0001445305-12-000342","filed":"2012-02-16","form":"10-K"},{"accn":"0001193125-11-105985","filed":"2011-04-22","form":"10-Q"},{"accn":"0001193125-11-189040","filed":"2011-07-15","form":"10-Q"},{"accn":"0001445305-11-002911","filed":"2011-10-07","form":"10-Q"},{"accn":"0001445305-13-000255","filed":"2013-02-20","form":"10-K"},{"accn":"0001445305-12-001063","filed":"2012-04-19","form":"10-Q"},{"accn":"0001445305-12-002157","filed":"2012-07-12","form":"10-Q"},{"accn":"0001445305-12-003055","filed":"2012-10-04","form":"10-Q"},{"accn":"0001445305-14-002746","filed":"2014-07-03","form":"8-K"},{"accn":"0001445305-13-001051","filed":"2013-05-02","form":"10-Q"},{"accn":"0001445305-13-001794","filed":"2013-08-01","form":"10-Q"},{"accn":"0001445305-13-002597","filed":"2013-10-31","form":"10-Q"},{"accn":"0001628280-15-000842","filed":"2015-02-19","form":"10-K"},{"accn":"0001628280-16-011346","filed":"2016-02-18","form":"10-K"},{"accn":"0001628280-17-001506","filed":"2017-02-21","form":"10-K"},{"accn":"0001628280-18-001756","filed":"2018-02-15","form":"10-K"},{"accn":"0001628280-19-002337","filed":"2019-03-01","form":"10-K"},{"accn":"0001628280-20-002376","filed":"2020-02-27","form":"10-K"},{"accn":"0001628280-21-002433","filed":"2021-02-18","form":"10-K"},{"accn":"0001628280-22-002666","filed":"2022-02-15","form":"10-K"},{"accn":"0001628280-21-009633","filed":"2021-05-10","form":"10-Q"},{"accn":"0001628280-21-015288","filed":"2021-08-03","form":"10-Q"},{"accn":"0001628280-21-021326","filed":"2021-11-03","form":"10-Q"},{"accn":"0001628280-23-003485","filed":"2023-02-14","form":"10-K"},{"accn":"0001628280-22-012175","filed":"2022-05-04","form":"10-Q"},{"accn":"0001628280-22-020126","filed":"2022-08-02","form":"10-Q"},{"accn":"0001628280-22-028021","filed":"2022-11-03","form":"10-Q"},{"accn":"0001628280-24-004372","filed":"2024-02-13","form":"10-K"},{"accn":"0001628280-23-014793","filed":"2023-05-02","form":"10-Q"},{"accn":"0001628280-23-026380","filed":"2023-08-01","form":"10-Q"},{"accn":"0001628280-23-036256","filed":"2023-11-02","form":"10-Q"},{"accn":"0001628280-25-004818","filed":"2025-02-11","form":"10-K"},{"accn":"0001628280-24-019494","filed":"2024-05-01","form":"10-Q"},{"accn":"0001628280-24-033679","filed":"2024-07-31","form":"10-Q"},{"accn":"0001628280-24-044884","filed":"2024-11-04","form":"10-Q"},{"accn":"0001048286-26-000007","filed":"2026-02-10","form":"10-K"},{"accn":"0001628280-25-022485","filed":"2025-05-06","form":"10-Q"},{"accn":"0001048286-25-000006","filed":"2025-08-05","form":"10-Q"},{"accn":"0001048286-25-000013","filed":"2025-11-04","form":"10-Q"},{"accn":"0001048286-26-000014","filed":"2026-05-06","form":"10-Q"},{"accn":"0001048286-26-000035","filed":"2026-08-03","form":"10-Q"},{"accn":"0001445305-14-001559","filed":"2014-04-30","form":"10-Q"},{"accn":"0001445305-14-003846","filed":"2014-09-05","form":"10-Q/A"},{"accn":"0001445305-14-004562","filed":"2014-10-29","form":"10-Q"},{"accn":"0001628280-15-003091","filed":"2015-04-30","form":"10-Q"},{"accn":"0001628280-15-005584","filed":"2015-07-30","form":"10-Q"},{"accn":"0001628280-15-007991","filed":"2015-10-29","form":"10-Q"},{"accn":"0001628280-16-014893","filed":"2016-04-28","form":"10-Q"},{"accn":"0001628280-16-017871","filed":"2016-07-28","form":"10-Q"},{"accn":"0001628280-16-021074","filed":"2016-11-09","form":"10-Q"},{"accn":"0001628280-17-005211","filed":"2017-05-09","form":"10-Q"},{"accn":"0001628280-17-008302","filed":"2017-08-08","form":"10-Q"},{"accn":"0001628280-17-011156","filed":"2017-11-08","form":"10-Q"},{"accn":"0001628280-18-006463","filed":"2018-05-10","form":"10-Q"},{"accn":"0001628280-18-010613","filed":"2018-08-07","form":"10-Q"},{"accn":"0001628280-18-013710","filed":"2018-11-06","form":"10-Q"},{"accn":"0001628280-19-006493","filed":"2019-05-10","form":"10-Q"},{"accn":"0001628280-19-010070","filed":"2019-08-06","form":"10-Q"},{"accn":"0001628280-19-013294","filed":"2019-11-05","form":"10-Q"},{"accn":"0001628280-20-007376","filed":"2020-05-11","form":"10-Q"},{"accn":"0001628280-20-012272","filed":"2020-08-10","form":"10-Q"},{"accn":"0001628280-20-015909","filed":"2020-11-06","form":"10-Q"},{"accn":"0001193125-09-150935","filed":"2009-07-17","form":"10-Q"},{"accn":"0001193125-09-206036","filed":"2009-10-09","form":"10-Q"},{"accn":"0001193125-11-039869","filed":"2011-02-18","form":"10-K"},{"accn":"0001193125-10-030603","filed":"2010-02-12","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":2495000000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2495000000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":2562000000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":2562000000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":2471000000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":2471000000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":10908000000},"#4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":7528000000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":3380000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3380000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":10908000000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":2630000000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":2630000000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":2771000000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":2771000000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":2648000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":2648000000},"#9":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":11691000000},"#10":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":8049000000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":3642000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":3642000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":11691000000},"#12":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":2778000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":2778000000},"#13":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":2972000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":2972000000},"#14":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":2874000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2874000000},"#15":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":12317000000},"#16":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":8624000000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":3693000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":3693000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":12317000000},"#18":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":2552000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":2552000000},"#19":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":2776000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":2776000000},"#20":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":2729000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2729000000},"#21":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":11814000000},"#22":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":8057000000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":3757000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":3757000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":11814000000},"#24":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":3142000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":3142000000},"#25":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3263000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":3263000000},"#26":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3160000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":3160000000},"#27":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3219000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":3219000000},"#28":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":12784000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":12784000000},"#29":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3293000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":3293000000},"#30":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3484000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":3484000000},"#31":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3460000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":3460000000},"#32":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3559000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":3559000000},"#33":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13796000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":13796000000},"#34":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3513000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3513000000},"#35":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3689000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":3689000000},"#36":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3578000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":3578000000},"#37":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3706000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":3706000000},"#38":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14486000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":14486000000},"#39":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3772000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":3772000000},"#40":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3902000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3902000000},"#41":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3942000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":3942000000},"#42":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5456000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":5456000000},"#43":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15407000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":15407000000},"#44":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4912000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":4912000000},"#45":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5211000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":5211000000},"#46":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5078000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":5078000000},"#47":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5251000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":5251000000},"#48":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20452000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":20452000000},"#49":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5009000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":5009000000},"#50":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5409000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":5409000000},"#51":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5051000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":5051000000},"#52":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5289000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":5289000000},"#53":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":20758000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":20758000000},"#54":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5012000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":5012000000},"#55":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5305000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":5305000000},"#56":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5284000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":5284000000},"#57":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":5371000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":5371000000},"#58":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20972000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":20972000000},"#59":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4681000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":4681000000},"#60":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1464000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1464000000},"#61":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2254000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":2254000000},"#62":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2172000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":2172000000},"#63":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10571000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":10571000000},"#64":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2316000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":2316000000},"#65":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3149000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":3149000000},"#66":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3946000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":3946000000},"#67":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13857000000},"#68":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9411000000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":4446000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":4446000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":13857000000},"#70":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4199000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":4199000000},"#71":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5338000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":5338000000},"#72":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5313000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":5313000000},"#73":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20773000000},"#74":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14850000000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":5923000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":5923000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":20773000000},"#76":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5615000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":5615000000},"#77":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6075000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":6075000000},"#78":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5928000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":5928000000},"#79":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":23713000000},"#80":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":17618000000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":6095000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":6095000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":23713000000},"#82":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5977000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":5977000000},"#83":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6439000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":6439000000},"#84":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6255000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":6255000000},"#85":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25100000000},"#86":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":18671000000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":6429000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":6429000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":25100000000},"#88":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6263000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":6263000000},"#89":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6744000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":6744000000},"#90":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6489000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":6489000000},"#91":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":26186000000},"#92":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":19496000000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":6690000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":6690000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":26186000000},"#94":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6654000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":6654000000},"#95":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7071000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":7071000000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":216000000},"#97":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-03-27","value":2000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":218000000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":147000000},"#99":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":33000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":180000000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":144000000},"#101":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":9000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":153000000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":722000000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":507000000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"#105":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-10-10","end":"2010-01-01","value":7000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":222000000},"#106":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":51000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#106"}],"rule":"component-sum","value":773000000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":138000000},"#108":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":0},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":138000000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":142000000},"#110":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":0},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"}],"rule":"component-sum","value":142000000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":149000000},"#112":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":0},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":149000000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":780000000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":429000000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":351000000},"#116":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":0},"#117":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":0},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":351000000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":40000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"},{"ref":"#119"}],"rule":"component-sum","value":820000000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":159000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":159000000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":159000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":159000000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":180000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":180000000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":752000000},"#124":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":498000000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":254000000},"#126":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":0},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":57000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":809000000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":147000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":147000000},"#129":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":160000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":160000000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":132000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":132000000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":582000000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":439000000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":143000000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":54000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#134"}],"rule":"component-sum","value":636000000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":164000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":164000000},"#136":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":160000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":160000000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":147000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":147000000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":649000000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":471000000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":178000000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":68000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":717000000},"#142":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":148000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":148000000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":159000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":159000000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":172000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":172000000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":659000000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":479000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":180000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":64000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148"}],"rule":"component-sum","value":723000000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":145000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":145000000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":152000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":152000000},"#151":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":149000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":149000000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":634000000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":446000000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":188000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":188000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":65000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155"}],"rule":"component-sum","value":699000000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":155000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":155000000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":154000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":154000000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":161000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":161000000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":743000000},"#160":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":470000000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":273000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":273000000},"#162":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":283000000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":87000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":1113000000},"#164":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":212000000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":0},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":212000000},"#166":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":234000000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":0},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#168"}],"rule":"component-sum","value":234000000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":205000000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4000000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#171"}],"rule":"component-sum","value":209000000},"#172":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":921000000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":651000000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":270000000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8000000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#176"}],"rule":"component-sum","value":274000000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":185000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#175"},{"ref":"#177"}],"rule":"component-sum","value":1114000000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":247000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":247000000},"#179":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":217000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":217000000},"#180":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":221000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":221000000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":927000000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":685000000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":242000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":242000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":927000000},"#184":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":222000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":222000000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":229000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":229000000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":220000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":220000000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":938000000},"#188":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":671000000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":267000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":267000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":938000000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":270000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":270000000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":178000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":178000000},"#192":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":131000000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":305000000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":26000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":410000000},"#196":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":762000000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":579000000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":366000000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#200"}],"rule":"component-sum","value":244000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#199"}],"rule":"component-sum","value":1128000000},"#201":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":211000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":211000000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":187000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":187000000},"#203":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":212000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":212000000},"#204":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":823000000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":610000000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":213000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":213000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":823000000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":208000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":208000000},"#208":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":231000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":231000000},"#209":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":216000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":216000000},"#210":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":891000000},"#211":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":655000000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":236000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":236000000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":197000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#213"}],"rule":"component-sum","value":1088000000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":202000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":202000000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":240000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":240000000},"#216":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":239000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":239000000},"#217":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":867000000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":681000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":186000000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220"}],"rule":"component-sum","value":1093000000},"#221":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":261000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":261000000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":248000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":248000000},"#223":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":276000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":276000000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":945000000},"#225":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":785000000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":160000000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68000000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":255000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":1268000000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":209000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":209000000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":210000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":210000000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":234000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":234000000},"#232":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":870000000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":724000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":146000000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":313000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"}],"rule":"component-sum","value":1183000000},"#236":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":219000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":219000000},"#237":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":220000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":220000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":40000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":99000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":-506000000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":-152000000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":-367000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":-152000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":180000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":226000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":167000000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":695000000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":573000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":695000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":191000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":232000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":-144000000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":526000000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":279000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":247000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":526000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":175000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":243000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":213000000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":940000000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":631000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":309000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":940000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":226000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":279000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":245000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":238000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":988000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":254000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":316000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":298000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":291000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1159000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":332000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":369000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":339000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":310000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1350000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":367000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":389000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":171000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":441000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1424000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":546000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":744000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":790000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":424000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2504000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":530000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":818000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":596000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":422000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2366000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":510000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":409000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":607000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":274000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1800000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":114000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-154000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":252000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-128000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":84000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":84000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":486000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":545000000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1750000000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1115000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1750000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":558000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":950000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":958000000},"#248":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3462000000},"#249":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2466000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":996000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3462000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":951000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1096000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1099000000},"#250":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3864000000},"#251":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3146000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":718000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3864000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":876000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1195000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":944000000},"#252":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3767000000},"#253":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3015000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":752000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3767000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":948000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1236000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1180000000},"#254":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4141000000},"#255":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3364000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":777000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4141000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1064000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1229000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":-418000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":128000000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":551000000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":441000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":551000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":152000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":201000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":-199000000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":356000000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":154000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":356000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":147000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":209000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":222000000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":849000000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":578000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":849000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":201000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":263000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":223000000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":897000000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":687000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":210000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":897000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":231000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":285000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":290000000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1088000000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":806000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1088000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":307000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":355000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":309000000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1255000000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":971000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1255000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":326000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":344000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":131000000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1239000000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":801000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":438000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1239000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":494000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":716000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":738000000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2982000000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1948000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":1034000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2982000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":532000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":874000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":594000000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2345000000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2000000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":345000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2345000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":432000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":314000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":527000000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1599000000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1273000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1599000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-298000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":127000000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-466000000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-152000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":-314000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-466000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-27000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":381000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":278000000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1180000000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":632000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1180000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":476000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":878000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":869000000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3114000000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2223000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":891000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3114000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":844000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":964000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":989000000},"#282":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3378000000},"#283":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2797000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3378000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":727000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1040000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":786000000},"#284":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3151000000},"#285":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2553000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":598000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3151000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":764000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1054000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":994000000},"#286":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3394000000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2812000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":582000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3394000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":858000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1044000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":403000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":140000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":146000000},"#288":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":565000000},"#289":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":412000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":565000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":163000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":173000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":179000000},"#290":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":695000000},"#291":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":515000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":695000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":192000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":203000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":206000000},"#292":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":809000000},"#293":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":601000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":208000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":809000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":214000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":221000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":41000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":37000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":39000000},"#294":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":164000000},"#295":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":117000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":164000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":29000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":28000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":27000000},"#296":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":118000000},"#297":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":84000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":118000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":45000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":44000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":41000000},"#298":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":180000000},"#299":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":130000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":180000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":33000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":34000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":29000000},"#300":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":137000000},"#301":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":96000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":137000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":31000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":29000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":28000000},"#302":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":120000000},"#303":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":88000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":120000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":30000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":30000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29000000},"#304":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":115000000},"#305":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":89000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":115000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":36000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":42000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":43000000},"#306":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":167000000},"#307":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":121000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":167000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":47000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":57000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":55000000},"#308":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":234000000},"#309":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":159000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":234000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":73000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":73000000},"#310":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":288000000},"#311":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":216000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":288000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":75000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":85000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":86000000},"#312":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":340000000},"#313":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":246000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":340000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":97000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":102000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":100000000},"#314":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":394000000},"#315":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":299000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":394000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":93000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":127000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":113000000},"#316":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":445000000},"#317":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":333000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":445000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":107000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":109000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":107000000},"#318":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":420000000},"#319":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":323000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":420000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":93000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":100000000},"#320":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":403000000},"#321":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":288000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":126000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":-23000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":37000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":-466000000},"#322":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":-346000000},"#323":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":-452000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":-346000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":83000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":119000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":83000000},"#324":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":458000000},"#325":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":285000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":458000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":101000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":135000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":-179000000},"#326":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":198000000},"#327":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":57000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":198000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":104000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":143000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":143000000},"#328":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":571000000},"#329":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":390000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":571000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":136000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":179000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":160000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":151000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":626000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":172000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":192000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":192000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":197000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":753000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":207000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":240000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":210000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":202000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":859000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":219000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":247000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":70000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":244000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":808000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":371000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":489000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":485000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":114000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1459000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":420000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":667000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":503000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":317000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1907000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":375000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":232000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":387000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":279000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1273000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":31000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-234000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":100000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-164000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-267000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-11000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":422000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":220000000},"#330":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1099000000},"#331":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":631000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1099000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":377000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":678000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":630000000},"#332":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2358000000},"#333":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1685000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":673000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2358000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":757000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":726000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":752000000},"#334":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3083000000},"#335":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2235000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":848000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3083000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":564000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":772000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":584000000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2375000000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1920000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":455000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2375000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":665000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":763000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":728000000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2601000000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2156000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":445000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2601000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":648000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":766000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-02","end":"2009-03-27","value":-0.06},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-03-28","end":"2009-06-19","value":0.1},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-06-20","end":"2009-09-11","value":-1.31},"#340":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-03","end":"2010-01-01","value":-0.97},"#341":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-01-03","end":"2010-01-01","value":356400000},"#342":{"kind":"computed","op":"product","terms":[{"ref":"#340"},{"ref":"#341"}],"value":-345708000},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-03","end":"2009-09-11","value":-1.27},"#344":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-03","end":"2009-09-11","value":355700000},"#345":{"kind":"computed","op":"product","terms":[{"ref":"#343"},{"ref":"#344"}],"value":-451739000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#345","weight":-1}],"value":106031000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#341","weight":4},{"ref":"#344","weight":-3}],"rule":"unaverage-quarter","value":358500000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"per-share-quarter","value":0.2957629009762901},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-03","end":"2010-01-01","value":-0.97},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-02","end":"2010-03-26","value":0.22},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-03-27","end":"2010-06-18","value":0.31},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-06-19","end":"2010-09-10","value":0.22},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-02","end":"2010-12-31","value":1.21},"#349":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-02","end":"2010-12-31","value":378300000},"#350":{"kind":"computed","op":"product","terms":[{"ref":"#348"},{"ref":"#349"}],"value":457743000},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-02","end":"2010-09-10","value":0.76},"#352":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-02","end":"2010-09-10","value":376400000},"#353":{"kind":"computed","op":"product","terms":[{"ref":"#351"},{"ref":"#352"}],"value":286064000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#353","weight":-1}],"value":171679000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#349","weight":4},{"ref":"#352","weight":-3}],"rule":"unaverage-quarter","value":384000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"per-share-quarter","value":0.4470807291666667},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-02","end":"2010-12-31","value":1.21},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-25","value":0.26},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-03-26","end":"2011-06-17","value":0.37},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-06-18","end":"2011-09-09","value":-0.52},"#356":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-30","value":0.55},"#357":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-30","value":362300000},"#358":{"kind":"computed","op":"product","terms":[{"ref":"#356"},{"ref":"#357"}],"value":199265000.00000003},"#359":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-09","value":0.15},"#360":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-09-09","value":369800000},"#361":{"kind":"computed","op":"product","terms":[{"ref":"#359"},{"ref":"#360"}],"value":55470000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#361","weight":-1}],"value":143795000.00000003},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#357","weight":4},{"ref":"#360","weight":-3}],"rule":"unaverage-quarter","value":339800000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"per-share-quarter","value":0.4231753972925251},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-30","value":0.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-12-31","end":"2012-03-23","value":0.3},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-03-24","end":"2012-06-15","value":0.42},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-06-16","end":"2012-09-07","value":0.44},"#364":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-12-31","end":"2012-12-28","value":1.72},"#365":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-12-31","end":"2012-12-28","value":332900000},"#366":{"kind":"computed","op":"product","terms":[{"ref":"#364"},{"ref":"#365"}],"value":572588000},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-12-31","end":"2012-09-07","value":1.16},"#368":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-12-31","end":"2012-09-07","value":337500000},"#369":{"kind":"computed","op":"product","terms":[{"ref":"#367"},{"ref":"#368"}],"value":391500000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#369","weight":-1}],"value":181088000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#365","weight":4},{"ref":"#368","weight":-3}],"rule":"unaverage-quarter","value":319100000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"per-share-quarter","value":0.5674960827326857},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-12-31","end":"2012-12-28","value":1.72},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-12-29","end":"2013-03-31","value":0.43},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.57},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.52},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.49},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-29","end":"2013-12-31","value":2},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.57},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.64},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.65},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.68},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.54},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.73},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.87},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.78},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.77},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.15},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.85},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.96},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.26},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.62},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.73},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.95},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.28},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.29},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.31},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.84},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.16},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.87},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.43},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.92},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.38},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.09},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.69},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.16},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.85},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.8},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.09},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.72},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.31},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.5},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.82},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.03},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.28},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.67},"#372":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.34},"#373":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":329300000},"#374":{"kind":"computed","op":"product","terms":[{"ref":"#372"},{"ref":"#373"}],"value":1099862000},"#375":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.92},"#376":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":329100000},"#377":{"kind":"computed","op":"product","terms":[{"ref":"#375"},{"ref":"#376"}],"value":631872000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#377","weight":-1}],"value":467990000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#373","weight":4},{"ref":"#376","weight":-3}],"rule":"unaverage-quarter","value":329900000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"per-share-quarter","value":1.4185813882994847},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.34},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.14},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.06},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.94},"#380":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.24},"#381":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":325800000},"#382":{"kind":"computed","op":"product","terms":[{"ref":"#380"},{"ref":"#381"}],"value":2358792000},"#383":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":5.13},"#384":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":328400000},"#385":{"kind":"computed","op":"product","terms":[{"ref":"#383"},{"ref":"#384"}],"value":1684692000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#385","weight":-1}],"value":674100000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#381","weight":4},{"ref":"#384","weight":-3}],"rule":"unaverage-quarter","value":318000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"per-share-quarter","value":2.119811320754717},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.24},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.43},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.38},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.51},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":10.18},"#389":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":302900000},"#390":{"kind":"computed","op":"product","terms":[{"ref":"#388"},{"ref":"#389"}],"value":3083522000},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":7.32},"#392":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":305300000},"#393":{"kind":"computed","op":"product","terms":[{"ref":"#391"},{"ref":"#392"}],"value":2234796000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#393","weight":-1}],"value":848726000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#389","weight":4},{"ref":"#392","weight":-3}],"rule":"unaverage-quarter","value":295700000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"per-share-quarter","value":2.870226580994251},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":10.18},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.93},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.69},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.07},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.33},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":285200000},"#398":{"kind":"computed","op":"product","terms":[{"ref":"#396"},{"ref":"#397"}],"value":2375716000},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":6.69},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":286900000},"#401":{"kind":"computed","op":"product","terms":[{"ref":"#399"},{"ref":"#400"}],"value":1919361000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#401","weight":-1}],"value":456355000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":280100000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"per-share-quarter","value":1.629257408068547},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.33},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":2.39},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":2.78},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.67},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":9.51},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":273600000},"#406":{"kind":"computed","op":"product","terms":[{"ref":"#404"},{"ref":"#405"}],"value":2601936000},"#407":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":7.84},"#408":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":275000000},"#409":{"kind":"computed","op":"product","terms":[{"ref":"#407"},{"ref":"#408"}],"value":2156000000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#409","weight":-1}],"value":445936000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#405","weight":4},{"ref":"#408","weight":-3}],"rule":"unaverage-quarter","value":269400000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"per-share-quarter","value":1.6552932442464736},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":9.51},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.43},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":2.9},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2009-03-27","value":168000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-06-19","value":125000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-09-11","value":130000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-01-01","value":115000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-01-01","value":115000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-03-26","value":118000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-06-18","value":100000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-09-10","value":223000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":505000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":505000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-03-25","value":144000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-06-17","value":220000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-09-09","value":220000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-30","value":102000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-30","value":102000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-03-23","value":290000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-06-15","value":105000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-09-07","value":105000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-28","value":88000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-28","value":88000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-03-31","value":221000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-06-30","value":108000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-09-30","value":144000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-12-31","value":126000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-12-31","value":126000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-03-31","value":184000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-06-30","value":192000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-09-30","value":150000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-12-31","value":104000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-12-31","value":104000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-03-31","value":120000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-06-30","value":140000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-09-30","value":95000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-12-31","value":96000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-12-31","value":96000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-03-31","value":99000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-06-30","value":679000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-09-30","value":1078000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":858000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":858000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-03-31","value":738000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-06-30","value":498000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-09-30","value":508000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":383000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":383000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-03-31","value":701000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-06-30","value":366000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-09-30","value":373000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":316000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":316000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-03-31","value":258000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-06-30","value":284000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2019-09-30","value":276000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-12-31","value":225000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-12-31","value":225000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2020-03-31","value":1760000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2020-06-30","value":2283000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2020-09-30","value":1577000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":877000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":877000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-03-31","value":628000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2021-06-30","value":664000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-09-30","value":772000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":1393000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":1393000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-03-31","value":1042000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-06-30","value":546000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-09-30","value":1045000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":507000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":507000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-03-31","value":554000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-06-30","value":563000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-09-30","value":717000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":338000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":338000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-31","value":429000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-06-30","value":349000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-09-30","value":394000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":396000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":396000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-31","value":523000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-06-30","value":671000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-09-30","value":678000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":358000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":358000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2026-03-31","value":454000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-06-30","value":462000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-19","value":3398000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-11","value":2963000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2010-01-01","value":2851000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2010-01-01","value":2851000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-03-26","value":3015000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-06-18","value":2951000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-09-10","value":3061000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":3382000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":3382000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-03-25","value":2999000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-06-17","value":2938000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-09-09","value":2678000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-30","value":1324000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-30","value":1324000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-03-23","value":1464000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-06-15","value":1355000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-09-07","value":1158000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-28","value":1475000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-28","value":1475000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":1626000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":1404000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":1646000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1903000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1903000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-03-31","value":1565000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-06-30","value":1537000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-09-30","value":1552000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":1610000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":1610000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-03-31","value":1828000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-06-30","value":1906000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-09-30","value":1723000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":1384000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":1384000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":1424000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":1959000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":3787000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-12-31","value":3371000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-12-31","value":3371000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-03-31","value":3121000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-06-30","value":2830000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-09-30","value":2944000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":2740000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":2740000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":3152000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":2817000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":2803000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2706000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2706000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":2735000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":2869000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-09-30","value":2900000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-12-31","value":3127000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-12-31","value":3127000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-03-31","value":4049000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2020-06-30","value":4113000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2020-09-30","value":3540000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":2825000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":2825000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":2672000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":2799000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":2990000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":3626000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":3626000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":3418000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-06-30","value":3106000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":3684000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":3313000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":3313000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":3264000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":3444000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":3682000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":3311000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":3311000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":3450000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":3500000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":3573000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":3485000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":3485000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":3746000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":4034000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":4111000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":3584000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":3584000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2026-03-31","value":3914000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":4226000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-19","value":8743000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-11","value":8267000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-01-01","value":7933000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-01-01","value":7933000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-03-26","value":8793000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-06-18","value":8647000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-09-10","value":8789000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":8983000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":8983000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-03-25","value":8760000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-06-17","value":8791000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-09-09","value":8465000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-30","value":5910000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-30","value":5910000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-03-23","value":6171000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-06-15","value":6007000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-09-07","value":5865000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-28","value":6342000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-28","value":6342000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-03-31","value":6523000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-06-30","value":6377000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-09-30","value":6480000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":6794000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":6794000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-03-31","value":6665000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-06-30","value":6830000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-09-30","value":6847000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-31","value":6833000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-31","value":6833000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-03-31","value":6803000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-06-30","value":6321000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-09-30","value":6153000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":6082000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":6082000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-03-31","value":6121000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-06-30","value":6650000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-09-30","value":25002000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-12-31","value":24140000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-12-31","value":24140000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-03-31","value":23925000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-06-30","value":23881000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-09-30","value":24236000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":23846000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":23846000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-03-31","value":24484000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-06-30","value":23844000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-09-30","value":23833000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":23696000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":23696000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-03-31","value":24746000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-06-30","value":24893000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-09-30","value":24812000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-12-31","value":25051000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-12-31","value":25051000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-03-31","value":25549000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2020-06-30","value":25680000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2020-09-30","value":25148000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":24701000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":24701000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-03-31","value":24369000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-06-30","value":24504000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-09-30","value":24506000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-12-31","value":25553000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-12-31","value":25553000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-03-31","value":25238000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-06-30","value":24615000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-09-30","value":24763000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":24815000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":24815000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-03-31","value":24863000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-06-30","value":25087000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-09-30","value":25267000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-12-31","value":25674000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-12-31","value":25674000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-03-31","value":25756000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-06-30","value":25740000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-09-30","value":26209000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":26182000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":26182000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-03-31","value":26651000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-06-30","value":27342000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-09-30","value":27833000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":27540000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":27540000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2026-03-31","value":27857000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-06-30","value":28085000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-19","value":2405000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-11","value":2491000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2010-01-01","value":2287000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2010-01-01","value":2287000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-03-26","value":2313000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-06-18","value":2351000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-09-10","value":2496000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2501000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2501000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-03-25","value":2423000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-06-17","value":2917000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-09-09","value":3100000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-30","value":2558000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-30","value":2558000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-03-23","value":2906000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-06-15","value":2642000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-09-07","value":2690000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-28","value":2773000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-28","value":2773000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":2358000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":2467000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":2422000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":2675000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":2675000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-03-31","value":2596000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-06-30","value":2690000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-09-30","value":2738000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":3038000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":3038000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-03-31","value":3030000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-06-30","value":3517000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-09-30","value":3509000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":3233000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":3233000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":3247000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":3244000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":5229000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-12-31","value":5147000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-12-31","value":5147000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-03-31","value":5223000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-06-30","value":5363000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-09-30","value":5608000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":5807000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":5807000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":6469000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":5904000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":6051000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":6437000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":6437000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":5848000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":5624000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-09-30","value":5738000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-12-31","value":6677000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-12-31","value":6677000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-03-31","value":6516000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2020-06-30","value":6118000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2020-09-30","value":6006000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":5752000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":5752000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":5914000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":6121000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":6019000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":6407000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":6407000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":6422000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-06-30","value":6853000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":7112000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":7339000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":7339000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":6969000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":7520000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":7677000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":7762000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":7762000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":8170000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":8283000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":8518000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":8649000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":8649000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":8284000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":8199000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":8798000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":8398000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":8398000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2026-03-31","value":8516000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":7904000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":7324000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":7282000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":6791000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":6791000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":7723000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":7423000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":7434000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":7398000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":7398000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":7374000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":7655000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":8035000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":6691000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":6691000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":7019000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":7131000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":7161000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":7627000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":7627000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":7900000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":7870000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":7889000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":8209000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":8209000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":8290000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":8550000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":8689000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":9033000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":9033000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":9340000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":9354000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":9742000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":9672000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":9672000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":9788000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":10112000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":19161000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":19019000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":19019000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":18757000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":18980000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":19724000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":20264000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":20264000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":20896000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":20924000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":21410000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":21471000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":21471000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":23143000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":23653000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":23974000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":24348000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":24348000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":25569000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":25759000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":24919000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":24271000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":24271000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":24135000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":23708000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":23588000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":24139000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":24139000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":23466000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":22843000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":23700000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":24247000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":24247000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":24723000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":25311000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":25928000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":26356000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":26356000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":27372000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":27831000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":28630000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":29174000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":29174000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":29819000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":30306000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":30952000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":31311000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":31311000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":31949000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":32610000000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2009-06-19","value":2713000000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2009-06-19","value":136000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":2849000000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-09-11","value":2523000000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2009-09-11","value":137000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":2660000000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2010-01-01","value":2234000000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2010-01-01","value":64000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":2298000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":2298000000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-03-26","value":3124000000},"#419":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2010-03-26","value":145000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":3269000000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-06-18","value":2769000000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-06-18","value":142000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":2911000000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2010-09-10","value":2600000000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2010-09-10","value":126000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":2726000000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2691000000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":138000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":2829000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":2829000000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2011-03-25","value":2720000000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-03-25","value":137000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":2857000000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-06-17","value":2440000000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2011-06-17","value":482000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":2922000000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-09-09","value":2623000000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2011-09-09","value":480000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":3103000000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2011-12-30","value":1816000000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2011-12-30","value":355000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":2171000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":2171000000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2012-03-23","value":1772000000},"#435":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2012-03-23","value":755000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":2527000000},"#436":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2012-06-15","value":2153000000},"#437":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2012-06-15","value":407000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":2560000000},"#438":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2012-09-07","value":2101000000},"#439":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2012-09-07","value":408000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":2509000000},"#440":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2012-12-28","value":2528000000},"#441":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2012-12-28","value":407000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":2935000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":2935000000},"#442":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2013-03-31","value":3206000000},"#443":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":49000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":3255000000},"#444":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2013-06-30","value":3037000000},"#445":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":50000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":3087000000},"#446":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2013-09-30","value":3104000000},"#447":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":52000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":3156000000},"#448":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2013-12-31","value":3147000000},"#449":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":6000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":3153000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":3153000000},"#450":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2014-03-31","value":3295000000},"#451":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2014-03-31","value":7000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":3302000000},"#452":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2014-06-30","value":3397000000},"#453":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2014-06-30","value":7000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":3404000000},"#454":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2014-09-30","value":3521000000},"#455":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2014-09-30","value":7000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":3528000000},"#456":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2014-12-31","value":3447000000},"#457":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":324000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":3771000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":3771000000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2015-03-31","value":3703000000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2015-03-31","value":325000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":4028000000},"#460":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2015-06-30","value":3303000000},"#461":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2015-06-30","value":614000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":3917000000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2015-09-30","value":3689000000},"#463":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2015-09-30","value":615000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":4304000000},"#464":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2015-12-31","value":3807000000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":300000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":4107000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":4107000000},"#466":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2016-03-31","value":3859000000},"#467":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":300000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":4159000000},"#468":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2016-06-30","value":4057000000},"#469":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":303000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":4360000000},"#470":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2016-09-30","value":8506000000},"#471":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":316000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":8822000000},"#472":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2016-12-31","value":8197000000},"#473":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2016-12-31","value":309000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":8506000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":8506000000},"#474":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2017-03-31","value":8161000000},"#475":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2017-03-31","value":309000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":8470000000},"#476":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2017-06-30","value":7911000000},"#477":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2017-06-30","value":402000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":8313000000},"#478":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2017-09-30","value":8271000000},"#479":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2017-09-30","value":398000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":8669000000},"#480":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2017-12-31","value":7840000000},"#481":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":398000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":8238000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":8238000000},"#482":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2018-03-31","value":7858000000},"#483":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":988000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":8846000000},"#484":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2018-06-30","value":8375000000},"#485":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":616000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":8991000000},"#486":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2018-09-30","value":8710000000},"#487":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":617000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":9327000000},"#488":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2018-12-31","value":8514000000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":833000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":9347000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":9347000000},"#490":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2019-03-31","value":10025000000},"#491":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":231000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":10256000000},"#492":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2019-06-30","value":10185000000},"#493":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":229000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":10414000000},"#494":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2019-09-30","value":10552000000},"#495":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2019-09-30","value":227000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":10779000000},"#496":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2019-12-31","value":9963000000},"#497":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2019-12-31","value":977000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":10940000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":10940000000},"#498":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2020-03-31","value":10569000000},"#499":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2020-03-31","value":1664000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":12233000000},"#500":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2020-06-30","value":10133000000},"#501":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2020-06-30","value":1665000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":11798000000},"#502":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2020-09-30","value":9679000000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2020-09-30","value":1316000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":10995000000},"#504":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2020-12-31","value":9203000000},"#505":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":1173000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":10376000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":10376000000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2021-03-31","value":9386000000},"#507":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":822000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":10208000000},"#508":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2021-06-30","value":9383000000},"#509":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":805000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":10188000000},"#510":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2021-09-30","value":9264000000},"#511":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":579000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":9843000000},"#512":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2021-12-31","value":9333000000},"#513":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":805000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":10138000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":10138000000},"#514":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2022-03-31","value":8738000000},"#515":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":731000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":9469000000},"#516":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2022-06-30","value":8230000000},"#517":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2022-06-30","value":558000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":8788000000},"#518":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2022-09-30","value":8860000000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":558000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":9418000000},"#520":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2022-12-31","value":9380000000},"#521":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":684000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":10064000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":10064000000},"#522":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2023-03-31","value":10299000000},"#523":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":358000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":10657000000},"#524":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2023-06-30","value":10403000000},"#525":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":894000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":11297000000},"#526":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2023-09-30","value":10870000000},"#527":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":898000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":11768000000},"#528":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2023-12-31","value":11320000000},"#529":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":553000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":11873000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":11873000000},"#530":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2024-03-31","value":11748000000},"#531":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":910000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":12658000000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2024-06-30","value":12183000000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":960000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":13143000000},"#534":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2024-09-30","value":12671000000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":960000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":13631000000},"#536":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2024-12-31","value":13138000000},"#537":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1309000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":14447000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":14447000000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2025-03-31","value":14103000000},"#539":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":959000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":15062000000},"#540":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2025-06-30","value":14546000000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":1109000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":15655000000},"#542":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2025-09-30","value":14442000000},"#543":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":1557000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":15999000000},"#544":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2025-12-31","value":14995000000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":1209000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":16204000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":16204000000},"#546":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2026-03-31","value":15320000000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2026-03-31","value":1210000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":16530000000},"#548":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2026-06-30","value":16455000000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":460000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":16915000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2009-09-11","value":985000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-01-01","value":1142000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-01-01","value":1142000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-03-26","value":1070000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-06-18","value":1224000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-09-10","value":1355000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":1585000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":1585000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-03-25","value":1386000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-06-17","value":1136000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-09-09","value":430000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-12-30","value":-781000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-12-30","value":-781000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-12-31","value":3582000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-12-31","value":3582000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2018-12-31","value":2225000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2018-12-31","value":2225000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":703000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":703000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":430000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":430000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":1414000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":1414000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2022-12-31","value":568000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2022-12-31","value":568000000},"#550":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2009-06-19","value":1415000000},"#551":{"kind":"filed","concept":"MinorityInterest","filing":65,"unit":"USD","end":"2009-06-19","value":4000000},"equity@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":1419000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-03-23","value":-848000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-06-15","value":-1124000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-09-07","value":-1296000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-28","value":-1285000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-28","value":-1285000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2013-03-31","value":-1377000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":-1493000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-09-30","value":-1409000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2013-12-31","value":-1415000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2013-12-31","value":-1415000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-03-31","value":-1625000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-06-30","value":-1720000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2014-09-30","value":-1842000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2014-12-31","value":-2200000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2014-12-31","value":-2200000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-03-31","value":-2537000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-06-30","value":-3033000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2015-09-30","value":-3589000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-12-31","value":-3590000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-12-31","value":-3590000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-03-31","value":-3667000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-06-30","value":-3462000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2016-09-30","value":5841000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2016-12-31","value":5121000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2016-12-31","value":5121000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-03-31","value":5168000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-06-30","value":4901000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2017-09-30","value":4512000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2018-03-31","value":3588000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2018-06-30","value":2920000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2018-09-30","value":2423000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2019-03-31","value":1603000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2019-06-30","value":1240000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2019-09-30","value":838000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-03-31","value":-20000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-06-30","value":-79000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-09-30","value":229000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-03-31","value":234000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-06-30","value":796000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-09-30","value":918000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-03-31","value":1772000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-06-30","value":1772000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-09-30","value":1063000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-03-31","value":140000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-06-30","value":-224000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-09-30","value":-661000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-12-31","value":-682000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-12-31","value":-682000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-03-31","value":-1616000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-06-30","value":-2091000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-09-30","value":-2421000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2024-12-31","value":-2992000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2024-12-31","value":-2992000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-03-31","value":-3168000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-06-30","value":-2964000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2025-09-30","value":-3119000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-12-31","value":-3771000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-12-31","value":-3771000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-03-31","value":-4092000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-06-30","value":-4525000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":203000000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-03","end":"2009-06-19","value":347000000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":203000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":597000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":250000000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":868000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":868000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":160000000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-02","end":"2010-06-18","value":522000000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":160000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":913000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":391000000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":1151000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":238000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":1151000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":139000000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-17","value":481000000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":139000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":342000000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":885000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":1089000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":204000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":1089000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":125000000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-12-31","end":"2012-06-15","value":417000000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":125000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":808000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":391000000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":989000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":989000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":118000000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":610000000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":118000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":492000000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":805000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":195000000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":1140000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":1140000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":182000000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":669000000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":182000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":487000000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":950000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1224000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1224000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":262000000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":752000000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":262000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":490000000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1080000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":328000000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1515000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1515000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":394000000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":862000000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":394000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1206000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":344000000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1619000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":413000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1619000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":462000000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1186000000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":462000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":724000000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1751000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":565000000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2227000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2227000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":675000000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1129000000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":675000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":454000000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1824000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":695000000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2357000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":533000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2357000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":151000000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":738000000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":151000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":587000000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1190000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":452000000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1685000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":495000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1685000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":514000000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1505000000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":514000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":991000000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1623000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":118000000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1639000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1639000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27000000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":126000000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":745000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":619000000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1177000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":432000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1177000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":398000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1048000000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":398000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":650000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1922000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":874000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2363000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":441000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2363000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":887000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1538000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":887000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":651000000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2419000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":881000000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3170000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":751000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3170000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":779000000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1551000000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":779000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2431000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":880000000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2749000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2749000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":647000000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1290000000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":647000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":643000000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2383000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":1093000000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3212000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":829000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3212000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":858000000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1806000000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":858000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":948000000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":50000000},"#623":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":5000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":55000000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-03","end":"2009-06-19","value":83000000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#626":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2009-01-03","end":"2009-06-19","value":14000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#627"}],"rule":"component-sum","value":42000000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":112000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#630":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":26000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#631"}],"rule":"component-sum","value":41000000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":147000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#634":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":39000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#635"}],"rule":"component-sum","value":48000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#634"}],"rule":"component-sum","value":186000000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":25000000},"#637":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":16000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":41000000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-02","end":"2010-06-18","value":64000000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"#640":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2010-01-02","end":"2010-06-18","value":20000000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#641"}],"rule":"component-sum","value":43000000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":147000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"#644":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":35000000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#645"}],"rule":"component-sum","value":98000000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":307000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"#648":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":56000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#649"}],"rule":"component-sum","value":181000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#648"}],"rule":"component-sum","value":363000000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":62000000},"#651":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":37000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":99000000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-17","value":91000000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#654":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-17","value":47000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#655"}],"rule":"component-sum","value":39000000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":128000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#658":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":54000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#659"}],"rule":"component-sum","value":44000000},"#660":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":183000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"#662":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":74000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#663"}],"rule":"component-sum","value":75000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#662"}],"rule":"component-sum","value":257000000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":197000000},"#665":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":10000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":207000000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2011-12-31","end":"2012-06-15","value":257000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#668":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2011-12-31","end":"2012-06-15","value":19000000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#669"}],"rule":"component-sum","value":69000000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":316000000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"#672":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":52000000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#673"}],"rule":"component-sum","value":92000000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":437000000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#676":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":61000000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#677"}],"rule":"component-sum","value":130000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#676"}],"rule":"component-sum","value":498000000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":70000000},"#679":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":14000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":84000000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":148000000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#682":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2012-12-29","end":"2013-06-30","value":26000000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#683"}],"rule":"component-sum","value":90000000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":226000000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#686":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":36000000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#687"}],"rule":"component-sum","value":88000000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":296000000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"#690":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":61000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#691"}],"rule":"component-sum","value":95000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#690"}],"rule":"component-sum","value":357000000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":61000000},"#693":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":67000000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":156000000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"#696":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":28000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#697"}],"rule":"component-sum","value":117000000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":267000000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"#700":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#701"}],"rule":"component-sum","value":130000000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":411000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"#704":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":65000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#705"}],"rule":"component-sum","value":162000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#704"}],"rule":"component-sum","value":476000000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":75000000},"#707":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":61000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":136000000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":159000000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#710":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":72000000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#711"}],"rule":"component-sum","value":95000000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":218000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"#714":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":89000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#715"}],"rule":"component-sum","value":76000000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":305000000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"#718":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":121000000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#719"}],"rule":"component-sum","value":119000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#718"}],"rule":"component-sum","value":426000000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":42000000},"#721":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":63000000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":78000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"#724":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":37000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#725"}],"rule":"component-sum","value":52000000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":132000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"#728":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":55000000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#729"}],"rule":"component-sum","value":72000000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":199000000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"#732":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":-55000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#733"}],"rule":"component-sum","value":12000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#732"}],"rule":"component-sum","value":199000000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48000000},"#735":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":0},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":48000000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":104000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#738":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":91000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#739"}],"rule":"component-sum","value":147000000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":155000000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"#742":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":0},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":-91000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#743"}],"rule":"component-sum","value":-40000000},"#744":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":240000000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#746":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#747"}],"rule":"component-sum","value":85000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#746"}],"rule":"component-sum","value":240000000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":64000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":64000000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":388000000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":324000000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":462000000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":74000000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556000000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":94000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":556000000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":66000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":66000000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":142000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":76000000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":235000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":93000000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":653000000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":418000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":418000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":653000000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":59000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":59000000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":79000000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":20000000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":97000000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":18000000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":135000000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":38000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":135000000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":30000000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":70000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":40000000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":114000000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":44000000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":183000000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":69000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":183000000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":49000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":49000000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":119000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":70000000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":192000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":73000000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":332000000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":140000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":332000000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":95000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":95000000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":194000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":99000000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":318000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":124000000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":452000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":134000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":452000000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":109000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":109000000},"#791":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":234000000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":125000000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":408000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":174000000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":750000000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":342000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":342000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":750000000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":135000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":135000000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":290000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":155000000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":432000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":142000000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":130000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":130000000},"#803":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":282000000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":152000000},"#805":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":604000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":604000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":185000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":178000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":35000000},"#806":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-17","value":76000000},"#807":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":35000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"#808":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":116000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"#809":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":144000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":144000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":29000000},"#810":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2011-12-31","end":"2012-06-15","value":67000000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":29000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#812":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":100000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":102000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":102000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":25000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":33000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":34000000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":127000000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":92000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":127000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":36000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":47000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":33000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":39000000},"#816":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2009-01-03","end":"2009-06-19","value":81000000},"#817":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":39000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#818":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":124000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"#819":{"kind":"filed","concept":"DepreciationAndAmortization","filing":67,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":185000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":39000000},"#820":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2010-01-02","end":"2010-06-18","value":81000000},"#821":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":39000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#822":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":121000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"#823":{"kind":"filed","concept":"DepreciationAndAmortization","filing":67,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":178000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-03-28","end":"2009-06-19","value":366000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-06-20","end":"2009-09-11","value":356700000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341","weight":4},{"ref":"#344","weight":-3}],"rule":"unaverage-quarter","value":358500000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-01-03","end":"2010-01-01","value":356400000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-02","end":"2010-03-26","value":373300000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-03-27","end":"2010-06-18","value":377400000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-06-19","end":"2010-09-10","value":378100000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349","weight":4},{"ref":"#352","weight":-3}],"rule":"unaverage-quarter","value":384000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-02","end":"2010-12-31","value":378300000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-03-25","value":381800000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-03-26","end":"2011-06-17","value":369400000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-06-18","end":"2011-09-09","value":345400000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357","weight":4},{"ref":"#360","weight":-3}],"rule":"unaverage-quarter","value":339800000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-30","value":362300000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-12-31","end":"2012-03-23","value":344600000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-03-24","end":"2012-06-15","value":338000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-06-16","end":"2012-09-07","value":329300000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365","weight":4},{"ref":"#368","weight":-3}],"rule":"unaverage-quarter","value":319100000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-12-31","end":"2012-12-28","value":332900000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-12-29","end":"2013-03-31","value":320000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":314000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":309500000},"#824":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-29","end":"2013-12-31","value":313000000},"#825":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-12-29","end":"2013-09-30","value":314800000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824","weight":4},{"ref":"#825","weight":-3}],"rule":"unaverage-quarter","value":307600000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-29","end":"2013-12-31","value":313000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":303300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":298700000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":295400000},"#826":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":296800000},"#827":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":299400000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826","weight":4},{"ref":"#827","weight":-3}],"rule":"unaverage-quarter","value":289000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":296800000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":283500000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":277300000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":267300000},"#828":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":272800000},"#829":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":276100000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#828","weight":4},{"ref":"#829","weight":-3}],"rule":"unaverage-quarter","value":262900000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":272800000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":258900000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":258000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":270500000},"#830":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":295700000},"#831":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":262700000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830","weight":4},{"ref":"#831","weight":-3}],"rule":"unaverage-quarter","value":394700000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":295700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":390000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":383000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":376600000},"#832":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":379900000},"#833":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":383200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832","weight":4},{"ref":"#833","weight":-3}],"rule":"unaverage-quarter","value":370000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":379900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":363300000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":357300000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":350600000},"#834":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":354200000},"#835":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":357100000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834","weight":4},{"ref":"#835","weight":-3}],"rule":"unaverage-quarter","value":345500000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":354200000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":342800000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":336400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":332500000},"#836":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":335500000},"#837":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":337200000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836","weight":4},{"ref":"#837","weight":-3}],"rule":"unaverage-quarter","value":330400000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":335500000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":327400000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":325600000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":326800000},"#838":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":325800000},"#839":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":325700000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838","weight":4},{"ref":"#839","weight":-3}],"rule":"unaverage-quarter","value":326100000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":325800000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":326700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":329100000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":329300000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373","weight":4},{"ref":"#376","weight":-3}],"rule":"unaverage-quarter","value":329900000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":329300000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":330000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":329500000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":325700000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381","weight":4},{"ref":"#384","weight":-3}],"rule":"unaverage-quarter","value":318000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":325800000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":311000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":305000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":300100000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389","weight":4},{"ref":"#392","weight":-3}],"rule":"unaverage-quarter","value":295700000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":302900000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":291600000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":286700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":282400000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":280100000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":285200000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":277700000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":274700000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":272500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405","weight":4},{"ref":"#408","weight":-3}],"rule":"unaverage-quarter","value":269400000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":273600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":266800000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":264500000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2010-01-01","value":358200000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2010-01-01","value":358200000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2010-12-31","value":366900000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2010-12-31","value":366900000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2011-12-30","value":333000000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2011-12-30","value":333000000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-28","value":310900000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-28","value":310900000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-09-30","value":300400000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-12-31","value":298000000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-12-31","value":298000000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-03-31","value":294400000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-06-30","value":290700000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-09-30","value":286900000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":279900000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":279900000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-03-31","value":276300000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-06-30","value":267300000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-09-30","value":257500000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-12-31","value":256300000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-12-31","value":256300000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-03-31","value":254200000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-06-30","value":254400000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-09-30","value":390500000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-12-31","value":386100000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-12-31","value":386100000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-03-31","value":381000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-06-30","value":374000000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-09-30","value":366400000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-12-31","value":359100000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-12-31","value":359100000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-03-31","value":354800000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-06-30","value":348700000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-09-30","value":342000000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-12-31","value":339100000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-12-31","value":339100000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-03-31","value":334100000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":324000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":324000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-12-31","value":324400000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-12-31","value":324400000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-12-31","value":326300000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-12-31","value":326300000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-12-31","value":310600000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-12-31","value":310600000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-12-31","value":290539975},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-12-31","value":290539975},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-12-31","value":276671710},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-12-31","value":276671710},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-12-31","value":265864771},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-12-31","value":265864771},"#840":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-01-02","end":"2009-03-27","value":2455000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":2455000000},"#841":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-03-28","end":"2009-06-19","value":2463000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":2463000000},"#842":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-06-20","end":"2009-09-11","value":2977000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":2977000000},"#843":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2009-01-03","end":"2010-01-01","value":11060000000},"#844":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-01-03","end":"2009-09-11","value":7895000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":3165000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":3165000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":11060000000},"#846":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2010-01-02","end":"2010-03-26","value":2450000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":2450000000},"#847":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-03-27","end":"2010-06-18","value":2545000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":2545000000},"#848":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-06-19","end":"2010-09-10","value":2481000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":2481000000},"#849":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":10996000000},"#850":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-01-02","end":"2010-09-10","value":7476000000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":3520000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":3520000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":10996000000},"#852":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-25","value":2587000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":2587000000},"#853":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-03-26","end":"2011-06-17","value":2740000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":2740000000},"#854":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-06-18","end":"2011-09-09","value":3018000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":3018000000},"#855":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-30","value":11791000000},"#856":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-09","value":8345000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":3446000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":3446000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":11791000000},"#858":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2011-12-31","end":"2012-03-23","value":2377000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":2377000000},"#859":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-03-24","end":"2012-06-15","value":2533000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":2533000000},"#860":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-06-16","end":"2012-09-07","value":2516000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":2516000000},"#861":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2011-12-31","end":"2012-12-28","value":10874000000},"#862":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2011-12-31","end":"2012-09-07","value":7426000000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":3448000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":3448000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":10874000000},"#864":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2012-12-29","end":"2013-03-31","value":2916000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":2916000000},"#865":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2984000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":2984000000},"#866":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2915000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":2915000000},"#867":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2012-12-29","end":"2013-12-31","value":11796000000},"#868":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2012-12-29","end":"2013-09-30","value":8815000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":2981000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":2981000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":11796000000},"#870":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3039000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":3039000000},"#871":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3168000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":3168000000},"#872":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3162000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":3162000000},"#873":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12637000000},"#874":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9369000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":3268000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":3268000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":12637000000},"#876":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3181000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":3181000000},"#877":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3320000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":3320000000},"#878":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3239000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":3239000000},"#879":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13136000000},"#880":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9740000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":3396000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":3396000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":13136000000},"#882":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3405000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":3405000000},"#883":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3513000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":3513000000},"#884":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3771000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":3771000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":5015000000},"#885":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13983000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":13983000000},"#886":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4366000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":4366000000},"#887":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4467000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":4467000000},"#888":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4288000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":4288000000},"#889":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17948000000},"#890":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13121000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":4827000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":4827000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":17948000000},"#892":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4479000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":4479000000},"#893":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4591000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":4591000000},"#894":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4455000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":4455000000},"#895":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18392000000},"#896":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13525000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":4867000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":4867000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":18392000000},"#898":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4502000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":4502000000},"#899":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4896000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":4896000000},"#900":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4677000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":4677000000},"#901":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19172000000},"#902":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":14075000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":5097000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":5097000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":19172000000},"#904":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4567000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":4567000000},"#905":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1618000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":1618000000},"#906":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2002000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":2002000000},"#907":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10487000000},"#908":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8187000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":2300000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":2300000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":10487000000},"#910":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2232000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":2232000000},"#911":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2663000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":2663000000},"#912":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3401000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":3401000000},"#913":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12107000000},"#914":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8296000000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":3811000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":3811000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":12107000000},"#916":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3641000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":3641000000},"#917":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4388000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":4388000000},"#918":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4355000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":4355000000},"#919":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17311000000},"#920":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12384000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":4927000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":4927000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":17311000000},"#922":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4664000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":4664000000},"#923":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4979000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"}],"rule":"component-sum","value":4979000000},"#924":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4829000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":4829000000},"#925":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19849000000},"#926":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14472000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":5377000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":5377000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#925"}],"rule":"component-sum","value":19849000000},"#928":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5101000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":5101000000},"#929":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5244000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":5244000000},"#930":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":5311000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"}],"rule":"component-sum","value":5311000000},"#931":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21333000000},"#932":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":15656000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":5677000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":5677000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":21333000000},"#934":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5315000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":5315000000},"#935":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5508000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":5508000000},"#936":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5309000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":5309000000},"#937":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22045000000},"#938":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16132000000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":5913000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"}],"rule":"component-sum","value":5913000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":22045000000},"#940":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5590000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":5590000000},"#941":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5842000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#941"}],"rule":"component-sum","value":5842000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":148000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-55000000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.6032064128256511},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-0.9218436873747494},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":102000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-42000000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.864168618266979},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.444184231069477},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.4128898128898129},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":2724000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":209000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-41000000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-20.47753945770943},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-18.8587616349656},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.1894821356884786},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":2530000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":223000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-48000000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.3609467455621305},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.1360946745562135},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.2466112811543506},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2183000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":682000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-186000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.3934726806013935},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-3.1719838650531718},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.2466112811543506},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2183000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-300000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":119000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-41000000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.844106463878327},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.155893536121673},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.3035019455252919},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":3151000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":319000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-43000000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.155900396968603},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.294478527607362},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.2552105487026797},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2811000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":293000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-98000000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.306646525679758},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.1344410876132933},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2263621794871795},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2503000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":169000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":57000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-181000000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.3498077979132344},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.750137287204832},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3522590963614554},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2324000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":160000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":788000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-363000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.944743820032504},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.917543409460269},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3522590963614554},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2324000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":731000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":40000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-99000000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.875449964002881},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.6357091432685387},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.237721832439125},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2713000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":193000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":303000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-39000000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.806191117092867},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.542395693135935},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.0071991772368871},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2702000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":238000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":360000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-44000000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-5.010438413361169},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-6.228253305497565},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.8638709677419355},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2883000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":-160000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":129000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-75000000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.688329271594909},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.8180341186027618},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.5175918686473807},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2069000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":249000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":832000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-257000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.270520418933182},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6075343021839734},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.5175918686473807},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2069000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":520000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-82000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-207000000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.8573667711598745},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.075235109717868},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.503785271851342},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2237000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":180000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":223000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-69000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.753602305475503},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.151296829971182},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.5128690386071159},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2455000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":243000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":299000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-92000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.805056797361671},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.240014657383657},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.43048327137546466},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2404000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":251000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":51000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-130000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.224647324993347},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.817673675805164},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.5319148936170213},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2847000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":312000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":491000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-498000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.9566615879465035},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.833248687997291},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.5319148936170213},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2847000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":986000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":34000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-84000000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.192870782940802},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.328453214513049},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.6895674300254453},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":3034000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":232000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":402000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-90000000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.550413729696599},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.4857493104505055},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.5691122821240373},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":2979000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":292000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":107000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-88000000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.753164556962025},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.063291139240507},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.6796036333608588},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":3012000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":251000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":240000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-95000000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.393600497048773},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.69089779434607},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.7114018691588785},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":3027000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":242000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":783000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-357000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.728410513141427},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.896745932415519},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.7114018691588785},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":3027000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1017000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":115000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-67000000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.713331308836927},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.223200728818706},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.6028505392912172},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":3118000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":261000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":370000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-117000000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.07003444316877},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.510907003444316},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.5713754646840149},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":3212000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":315000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":151000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-130000000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.61271676300578},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.5491329479768785},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.5668371073776479},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":3378000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":319000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":112000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-162000000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.17645406012925},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.535262714245574},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.5299539170506913},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":3667000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":308000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":748000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-476000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.400985792983473},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.4581037982023775},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.5299539170506913},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":3667000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1203000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":126000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-136000000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.450612012524907},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.892399658411613},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.6033003300330033},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3908000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":343000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":395000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-95000000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.002710761724044},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.505828137706696},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.5419391526869491},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3777000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":397000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":252000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-76000000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.474566797093347},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.869200670765791},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.4910230834995725},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":4209000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":352000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":316000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-119000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.364813815434431},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.450620615218565},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.4280853696257346},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":4011000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":330000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1089000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-426000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.319342813751208},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.929863316305398},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.4280853696257346},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":4011000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1422000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":331000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-63000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.729586426299045},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.805938494167551},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.4385586695411149},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":4060000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":373000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":416000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-52000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.969246540235776},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.330087134802666},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.6038840937114673},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3681000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":401000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":272000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-72000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.337899543378995},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.7757483510908167},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.7242302543507363},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":7744000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":186000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":401000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-12000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.082844574780058},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.472140762463344},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.654944627938605},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":7648000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":513000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1420000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-199000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.242552086713832},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.2443694424612195},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.654944627938605},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":7648000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1473000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":414000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-48000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.115635179153093},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.552931596091206},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.5975493011679112},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":7732000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":564000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":577000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-147000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.277489925158319},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.383995394358088},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.527689725899683},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":7815000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":789000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":605000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":40000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.557306025994485},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.551004332414337},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.5249643366619116},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":8161000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":811000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":391000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-85000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.074652447152923},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.1710150447533803},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.47184432581367314},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":7855000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":1106000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1987000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-240000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.243301388617251},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.133776647760611},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.47184432581367314},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":7855000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":3270000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":611000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-64000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.580954282291874},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.384907167099222},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.4872468696861957},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":8145000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":607000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":130000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-324000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.122943242743576},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.331299685709004},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.4771341463414634},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":8625000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":959000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":621000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-74000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.799643634923777},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.958424074440705},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.463229218311023},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":8954000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":680000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":439000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-94000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.978823974286255},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.993571563622613},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.42038216560509556},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":9031000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":439000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1801000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-556000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.398015223046535},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.18681953945467},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.42038216560509556},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":9031000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":2685000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":85000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-66000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.175578611332801},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.482043096568236},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.4676812585499316},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":9998000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":529000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":511000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-76000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.709707822808672},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.3732327992459945},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.5101351351351351},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":10130000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":416000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":359000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-93000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.487509462528388},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.323996971990916},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.5054025792959219},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":10503000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":627000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":77000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-418000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.101470862036864},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.194563396015639},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.4683240976486446},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":10715000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":421000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1032000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-653000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.582872401296967},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.069998092695021},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.4683240976486446},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":10715000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1993000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":455000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-59000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.435377056184576},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.6622516556291391},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.6213934929404543},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":10473000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":112000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":971000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-20000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-10.51912568306011},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-15.983606557377051},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.6722785223929388},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":9515000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-171000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":100000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-18000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.180124223602485},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.436557231588288},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.5894105894105894},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":9418000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":240000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-22000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-38000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-5.893186003683241},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-7.550644567219153},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.49113351877607786},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":9499000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-202000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1504000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-135000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.7946268091949673},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-2.5257780720840035},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.49113351877607786},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":9499000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-21000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-3000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-30000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.6269430051813467},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.4749568221070812},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.4518092661481231},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":9580000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":80000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":59000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-40000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.433470943156557},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.40107970784376},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.4572782225126613},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":9524000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":490000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":575000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-44000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.811454637607703},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.575266092245312},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.49676025917926564},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":9071000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":385000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":363000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-69000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.282501124606387},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.526315789473683},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.5659434992976432},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":8745000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":645000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":994000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-183000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.628996175218301},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.931009598037093},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.5659434992976432},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":8745000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1600000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":349000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-49000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.288878304358182},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.978328173374612},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.5322329492369978},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":8427000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":569000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":580000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-70000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.796927688272763},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.701386286998876},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.4532321610973296},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":8242000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":973000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":801000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-73000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.03124411820064},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.857707509881422},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.5179977502812149},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":8373000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":969000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":301000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-140000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.8158028026338},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.362485227080871},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.4514238997138575},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":9557000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":1006000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":2031000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-332000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.665864343137727},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.351273287440428},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.4514238997138575},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":9557000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":3517000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":792000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-95000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.936776491540517},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.481745325022262},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.4683598794662075},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":10103000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":970000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":552000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-99000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.041152263374485},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.950617283950617},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.45797872340425533},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":10734000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1104000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":757000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-124000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.539136302294196},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.685560053981106},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.47961443272111504},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":11051000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":1135000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":617000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-134000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.780147662018049},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.91304347826087},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.42656531821695437},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":11535000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":734000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2718000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-452000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.29485935984481},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.001307299793364},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.42656531821695437},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":11535000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":3943000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":670000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-109000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.656182031119291},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.436171992638448},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.4222766217870257},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":12229000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":890000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":647000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-125000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.558782419630376},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.989439353936946},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.42255221538090065},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":12794000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1213000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":706000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-174000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.091926458832933},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.336530775379696},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.41946466306644753},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":13237000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":965000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-24000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-342000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.696997977912584},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.07730595738062},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.40293675569429993},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":14051000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":778000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1999000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-750000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.00796812749004},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.46215139442231},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.40293675569429993},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":14051000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3846000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":512000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-135000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.136516046623024},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.61791473734632},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.4521970062771608},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":14539000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":956000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":488000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-155000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.327402135231317},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.313760379596678},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.4920112208805952},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":14984000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1257000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":951000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-142000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.184620126367697},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.21898597626753},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.46726528756535574},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":15321000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1200000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.614349775784753},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.651718983557549},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.426768278161467},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":15846000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":790000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2608000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-604000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.813793630184067},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.93278851294585},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.426768278161467},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":15846000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":4203000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":728000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-130000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.990381725278027},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.738503155996394},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.45960544856740254},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":16076000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1072000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":796000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-152000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.380851364729175},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.832979776552113},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.534665991902834},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":16453000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1265000000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":5.9318637274549095},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.9812646370023423},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":8.458114123836504},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.597633136094674},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.252291895856252},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.524714828897338},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.512089498376039},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.064954682779456},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.5650741350906094},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.740227525446925},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.4398848092152627},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.195154777927321},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.526096033402922},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.4930950446791225},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.754891613217505},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-3.213166144200627},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.03314121037464},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.956394283620375},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.3574660633484164},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.156085999661419},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.0821133036282622},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.319950965369292},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.3860759493670884},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.455731593662628},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.1248435544430535},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.4922563012450656},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.619977037887486},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.364161849710983},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.1469513908401234},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.421861409104088},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.5866780529461995},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.707508809975604},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.043040804918949},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.526713437668645},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.517603203092642},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.775185577942736},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.661199384930804},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.900050735667174},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.349706744868036},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.216589861751153},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.428338762214983},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.072730761849932},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.914139424970461},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.446200723671681},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.715431253667123},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.19804352166101},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.4034017378443333},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.29459512967729},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.300245793155606},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.676173041718856},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.695929768555467},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.632422243166824},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.794095382286147},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.4336250232731333},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.920846843410262},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.720145268105105},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":66.32513661202186},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.436557231588288},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1.0128913443830572},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.227603821776558},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.1295336787564767},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.8736106700539854},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.571718195641155},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.16464237516869},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.1732698275239954},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.311502738747322},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.865492693892843},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.07622811970638},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.08188418031403},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.77711452366052},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.105075690115761},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.08641975308642},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.769905533063428},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.123051681706317},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.462067220511955},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.209636941609503},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.048144121758037},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.28697042366107},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.3733084461035931},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.96414342629482},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.174996008302731},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.236061684460261},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.655570966250577},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.959520354387841},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.94078749624286},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.257247914014991},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-115000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":209000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":217000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":909000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":228000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":279000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":-120000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":277000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":664000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":209000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":281000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":284000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":314000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1088000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":257000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":325000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":285000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":277000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1144000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":297000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":362000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":352000000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":4268000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#942"}],"scale":100,"value":66.75257731958763},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3645000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#943"}],"scale":100,"value":72.97668038408779},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3440000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#944"}],"scale":100,"value":66.80232558139535},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3440000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#945"}],"scale":100,"value":66.80232558139535},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":4339000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#946"}],"scale":100,"value":75.33994007835906},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":4135000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#947"}],"scale":100,"value":70.39903264812575},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":4081000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#948"}],"scale":100,"value":66.79735358980642},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4414000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#949"}],"scale":100,"value":64.09152695967376},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4414000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#950"}],"scale":100,"value":64.09152695967376},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":4243000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#951"}],"scale":100,"value":67.33443318406788},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4058000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#952"}],"scale":100,"value":72.00591424346969},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3533000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#953"}],"scale":100,"value":87.82904047551656},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1390000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#954"}],"scale":100,"value":156.18705035971223},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1390000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#955"}],"scale":100,"value":156.18705035971223},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1679000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#956"}],"scale":100,"value":150.50625372245383},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1436000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#957"}],"scale":100,"value":178.27298050139277},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1213000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#958"}],"scale":100,"value":206.84253915910963},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1650000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#959"}],"scale":100,"value":177.87878787878788},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1650000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#960"}],"scale":100,"value":177.87878787878788},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1878000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#961"}],"scale":100,"value":173.32268370607028},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1594000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#962"}],"scale":100,"value":193.66373902132997},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1747000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#963"}],"scale":100,"value":180.65254722381226},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1738000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#964"}],"scale":100,"value":181.41542002301497},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1738000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#965"}],"scale":100,"value":181.41542002301497},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1677000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#966"}],"scale":100,"value":196.89922480620154},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1684000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#967"}],"scale":100,"value":202.1377672209026},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1686000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#968"}],"scale":100,"value":209.2526690391459},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1571000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#969"}],"scale":100,"value":240.03819223424568},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1571000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#970"}],"scale":100,"value":240.03819223424568},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1491000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#971"}],"scale":100,"value":270.1542588866532},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":884000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#972"}],"scale":100,"value":443.09954751131227},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":715000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#973"}],"scale":100,"value":601.9580419580419},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":517000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#974"}],"scale":100,"value":794.3907156673114},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":517000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#975"}],"scale":100,"value":794.3907156673114},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":492000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#976"}],"scale":100,"value":845.3252032520325},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":898000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#977"}],"scale":100,"value":485.52338530066817},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":14663000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#978"}],"scale":100,"value":60.16504126031508},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":13627000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#979"}],"scale":100,"value":62.420195200704484},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":13627000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#980"}],"scale":100,"value":62.420195200704484},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":13638000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#981"}],"scale":100,"value":62.10588062765802},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":13214000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#982"}],"scale":100,"value":62.9105494172847},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":13181000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#983"}],"scale":100,"value":65.76890979440103},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":11820000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#984"}],"scale":100,"value":69.69543147208121},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":11820000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#985"}],"scale":100,"value":69.69543147208121},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":12434000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#986"}],"scale":100,"value":71.14363841080907},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":11911000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#987"}],"scale":100,"value":75.48484594072707},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":11750000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#988"}],"scale":100,"value":79.37872340425533},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":11572000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#989"}],"scale":100,"value":80.77255444175596},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":11572000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#990"}],"scale":100,"value":80.77255444175596},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":11859000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#991"}],"scale":100,"value":86.48284003710262},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":11654000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#992"}],"scale":100,"value":89.35987643727475},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":11617000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#993"}],"scale":100,"value":92.78643367478695},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":11643000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#994"}],"scale":100,"value":93.96203727561625},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":11643000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#995"}],"scale":100,"value":93.96203727561625},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":12213000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#996"}],"scale":100,"value":100.16375992794563},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":11719000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#997"}],"scale":100,"value":100.674118952129},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":11224000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#998"}],"scale":100,"value":97.95972915181753},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":10806000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#999"}],"scale":100,"value":96.0207292245049},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":10806000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1000"}],"scale":100,"value":96.0207292245049},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":10442000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1001"}],"scale":100,"value":97.75904999042328},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":10984000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1002"}],"scale":100,"value":92.75309541150764},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":10761000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1003"}],"scale":100,"value":91.4691943127962},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":11552000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1004"}],"scale":100,"value":87.75969529085873},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":11552000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1005"}],"scale":100,"value":87.75969529085873},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":11241000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1006"}],"scale":100,"value":84.23627791121785},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":10560000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1007"}],"scale":100,"value":83.21969696969697},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":10481000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1008"}],"scale":100,"value":89.85783799255796},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":10632000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1009"}],"scale":100,"value":94.6576373212942},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":10632000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1010"}],"scale":100,"value":94.6576373212942},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":10797000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1011"}],"scale":100,"value":98.70334352134851},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":11073000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1012"}],"scale":100,"value":102.02293867967127},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":11107000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1013"}],"scale":100,"value":105.95120194471954},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":11191000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1014"}],"scale":100,"value":106.09418282548478},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":11191000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1015"}],"scale":100,"value":106.09418282548478},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":11042000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1016"}],"scale":100,"value":114.63502988589023},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":11052000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1017"}],"scale":100,"value":118.91965255157437},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":11210000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1018"}],"scale":100,"value":121.59678858162354},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11455000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1019"}],"scale":100,"value":126.11959842863378},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11455000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1020"}],"scale":100,"value":126.11959842863378},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":11894000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1021"}],"scale":100,"value":126.63527829157559},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":12691000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1022"}],"scale":100,"value":123.35513355921519},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":12880000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1023"}],"scale":100,"value":124.21583850931677},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":12433000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1024"}],"scale":100,"value":130.33057186519744},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":12433000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1025"}],"scale":100,"value":130.33057186519744},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":12438000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1026"}],"scale":100,"value":132.89917993246502},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12390000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1027"}],"scale":100,"value":136.52138821630345},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":98000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":1.120896717373899},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-462000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-5.58848433530906},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":-346000000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":8418000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":-4.11023996198622},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":8418000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1032"}],"scale":100,"value":-4.11023996198622},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":-240000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":-2.7294438758103037},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-158000000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":8695000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":-1.8171362852213917},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":391000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":8528000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":4.584896810506567},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":458000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8458000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":5.414991723811776},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8458000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1040"}],"scale":100,"value":5.414991723811776},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":626000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":5.354546232144375},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-226000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-8.135349172066231},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-196000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-6.594885598923284},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-145000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.045233124565063},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":64000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":1.7330083942594054},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-503000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-4.0837866363562565},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":590000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":23.11912225705328},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":487000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":17.543227665706063},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":431000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":15.793330890436064},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-538000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-14.319936119244081},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":970000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.210597596072455},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":151000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.8058561425843305},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":221000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.7729083665338585},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":300000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":9.493670886075956},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":340000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.562286424355394},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1012000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":7.916145181476852},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":220000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.680838141512302},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":205000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":5.884041331802536},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":118000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":3.4104046242774633},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":147000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":4.130373700477663},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":690000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":5.001449695563931},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":259000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.372615997722742},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":213000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":5.773922472214688},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":364000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":10.173281162660697},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1750000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":47.220723151645984},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":921000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.357862764048039},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1140000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":30.222693531283127},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1309000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":33.54689902614043},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":1136000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":28.817858954845256},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-205000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-3.7573313782991224},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":5045000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":32.74485623417927},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":97000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":1.9747557003257254},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":198000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":3.799654576856648},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-27000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.5317053958251328},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":38000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":0.7236716815844702},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":306000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.4961861920594455},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":3000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.059892194050714664},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-104000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-1.9227213902754614},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":233000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":4.612947931102762},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":82000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.5503875968992276},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":214000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.0309278350515427},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-331000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.604150039904233},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-3841000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-72.4033930254477},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-3030000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-57.34292202876608},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-3199000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-59.56060323962018},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-10401000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-49.59469769216097},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-2365000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-50.52339243751336},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1685000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":115.09562841530054},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1692000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":75.06654835847382},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":2274000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":104.69613259668509},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":3286000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":31.08504398826979},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1883000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":81.30397236614853},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":2189000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":69.51413147030803},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1367000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":34.64267612772427},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1477000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":33.22087269455692},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":6916000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":49.90979288446273},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1416000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":33.72231483686592},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":737000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":13.806669164481079},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":615000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.575381140598529},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":172000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":2.9039338173223017},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2940000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.152987050498233},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":362000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":6.447016918967052},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":364000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.991769547325099},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":327000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":5.516194331983804},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":334000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.479901558654632},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1387000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.849112301269344},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":286000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.785009201940782},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":305000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.736760366516535},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":234000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":3.7410071942445944},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":261000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.059729351376573},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1086000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":4.326693227091627},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":391000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":6.243014529778068},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":327000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":4.8487544483985845},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":476000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":8776500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":5.423574317780436},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":492000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":8719000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":5.642848950567726},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":230000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8627000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":2.666048452532746},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":198000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":7446500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":2.65896730007386},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":7446500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1122"}],"scale":100,"value":2.65896730007386},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":201000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":7465500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":2.6923849708659837},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":209000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":7399000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":2.82470604135694},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-404000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-10.676532769556024},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":531000000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7165000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":7.411025819958129},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":571000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":6126000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":9.320927195559909},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":6126000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1132"}],"scale":100,"value":9.320927195559909},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":603000000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":6347000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":9.500551441625966},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":639000000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":6192000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":10.319767441860465},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":656000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":6172500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":10.627784528149048},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":626000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":6568000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":9.531059683313032},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":6568000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1141"}],"scale":100,"value":9.531059683313032},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":662000000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":6594000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":10.039429784652715},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":675000000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":6603500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":10.221852048156281},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":707000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6663500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":10.610039768890223},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":753000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6813500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":11.051588757613562},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6813500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1150"}],"scale":100,"value":11.051588757613562},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":788000000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6734000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":11.701811701811701},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":836000000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6575500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":12.71386206372139},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1971000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-15.30398322851153},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":854000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6500000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":13.138461538461538},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":859000000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6457500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":13.30236159504452},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6457500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1160"}],"scale":100,"value":13.30236159504452},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":871000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6462000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":13.478799133395233},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":878000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":6485500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":13.537892221108628},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":738000000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":15577500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":4.737602311025517},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":780000000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":15111000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":5.161802660313679},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":15111000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1169"}],"scale":100,"value":5.347098140427503},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":932000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":15023000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":6.203820808094256},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1174000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":15265500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":7.690544037208083},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1589000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":24619000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":6.454364515211829},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1459000000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":23993000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":6.080940274246656},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":23993000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1178"}],"scale":100,"value":6.080940274246656},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1508000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":24204500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":6.230246441777355},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1686000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":23862500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":7.065479308538501},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":135000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":5.4108216432865675},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1704000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":24034500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":7.089808400424389},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1907000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":23771000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":8.02238021118169},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":23771000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1188"}],"scale":100,"value":8.02238021118169},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1862000000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":24615000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":7.5644931952061745},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1427000000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":24368500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":5.855920553173154},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1311000000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":24322500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":5.390070921985815},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1273000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":24373500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":5.222885510903235},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":24373500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1197"}],"scale":100,"value":5.222885510903235},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":929000000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":25147500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":3.694204195248037},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":463000000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":25286500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":1.8310165503331817},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":176000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":24980000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":0.7045636509207366},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-267000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":24876000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":-1.0733236854799808},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":24876000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1206"}],"scale":100,"value":-1.0733236854799808},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-309000000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":24959000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":-1.2380303698064827},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":347000000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":25092000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":1.3829108879324088},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":209000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.157689305230287},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":467000000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":24827000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":1.8810166351149955},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1099000000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":25127000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":4.373781191546942},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":25127000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1216"}],"scale":100,"value":4.373781191546942},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1487000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":24803500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":5.995121656217872},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1743000000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":24559500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":7.097050021376656},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":2153000000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":24634500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":8.739775518074246},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2358000000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":25184000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":9.363087674714105},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":25184000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1225"}],"scale":100,"value":9.363087674714105},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":2738000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":25050500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":10.929921558451927},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2786000000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":24851000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":11.210816466138184},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2908000000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":25015000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":11.625024985008995},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3083000000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":25244500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":12.212561151934084},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":25244500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1234"}],"scale":100,"value":12.212561151934084},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2890000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":25309500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":11.418637270590095},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2936000000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":25413500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":11.552914789383594},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":177000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":7.1630918656414355},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2768000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":25738000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":10.754526381226203},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2375000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":25928000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":9.15998148719531},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":25928000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1244"}],"scale":100,"value":9.15998148719531},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2476000000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":26203500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":9.449119392447573},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2467000000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":26541000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":9.29505293696545},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2611000000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":27021000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":9.662854816624106},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2601000000},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":26861000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1252"}],"scale":100,"value":9.683183798071553},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":26861000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1253"}],"scale":100,"value":9.683183798071553},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2584000000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":27254000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":9.481177074924782},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2587000000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":27713500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":9.334800728886645},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"equity@2009Q2"}],"scale":100,"value":6.906272022551092},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"equity@2009Q3"}],"scale":100,"value":-46.90355329949239},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1266500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1258"}],"scale":100,"value":-27.31938412949072},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1266500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1259"}],"scale":100,"value":-27.31938412949072},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"equity@2010Q1"}],"scale":100,"value":-22.429906542056074},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":262000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":7.751479289940821},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1321500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1261"}],"scale":100,"value":-11.956110480514567},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1170000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1262"}],"scale":100,"value":33.418803418803414},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1363500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1263"}],"scale":100,"value":33.59002566923359},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1363500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1264"}],"scale":100,"value":33.59002566923359},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1228000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1265"}],"scale":100,"value":38.762214983713356},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1180000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1266"}],"scale":100,"value":41.69491525423729},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":892500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1267"}],"scale":100,"value":25.770308123249297},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":783000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.178217821782185},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":402000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1269"}],"scale":100,"value":49.25373134328358},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":402000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1270"}],"scale":100,"value":49.25373134328358},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":269000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1271"}],"scale":100,"value":74.72118959107806},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":6000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1272"}],"scale":100,"value":3483.3333333333335},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":-433000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1273"}],"scale":100,"value":-122.63279445727481},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":-1033000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1274"}],"scale":100,"value":-55.27589545014521},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-1033000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1275"}],"scale":100,"value":-55.27589545014521},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":-1112500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1276"}],"scale":100,"value":-54.20224719101123},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":-1308500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1277"}],"scale":100,"value":-48.834543370271305},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":-1352500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1278"}],"scale":100,"value":-48.50277264325323},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":-1350000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1279"}],"scale":100,"value":-46.370370370370374},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-1350000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1280"}],"scale":100,"value":-46.370370370370374},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":-1501000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1281"}],"scale":100,"value":-44.103930712858094},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":-1606500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1282"}],"scale":100,"value":-42.016806722689076},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":-1625500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1283"}],"scale":100,"value":-43.49430944324823},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":148000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":5.627376425855513},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":-1807500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1285"}],"scale":100,"value":-41.6597510373444},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-1807500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1286"}],"scale":100,"value":-41.6597510373444},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":-2081000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1287"}],"scale":100,"value":-37.86641037962518},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":-2376500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1288"}],"scale":100,"value":-35.17778245318746},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":-2715500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1289"}],"scale":100,"value":-31.449088565641688},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-2895000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1290"}],"scale":100,"value":-29.671848013816927},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-2895000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1291"}],"scale":100,"value":-29.671848013816927},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":-3102000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1292"}],"scale":100,"value":-28.07865892972276},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":-3247500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1293"}],"scale":100,"value":-27.03618167821401},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1126000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1294"}],"scale":100,"value":65.54174067495559},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":765500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1295"}],"scale":100,"value":101.89418680600915},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":765500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1296"}],"scale":100,"value":105.5519268451992},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":750500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1297"}],"scale":100,"value":124.18387741505663},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":719500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1298"}],"scale":100,"value":163.16886726893676},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":5176500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1299"}],"scale":100,"value":30.69641649763354},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":201000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":7.253699025622518},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":4351500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1301"}],"scale":100,"value":33.52866827530737},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":4351500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1302"}],"scale":100,"value":33.52866827530737},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":4378000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1303"}],"scale":100,"value":34.44495203289173},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3910500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1304"}],"scale":100,"value":43.11469121595704},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3467500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1305"}],"scale":100,"value":49.14203316510454},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2903500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1306"}],"scale":100,"value":65.67935250559668},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2903500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1307"}],"scale":100,"value":65.67935250559668},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2595500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1308"}],"scale":100,"value":71.73954921980351},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2080000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1309"}],"scale":100,"value":68.60576923076923},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1630500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1310"}],"scale":100,"value":80.40478380864765},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1464000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1311"}],"scale":100,"value":86.9535519125683},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1464000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1312"}],"scale":100,"value":86.9535519125683},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":791500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1313"}],"scale":100,"value":117.37207833228047},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":580500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1314"}],"scale":100,"value":79.7588285960379},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":533500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1315"}],"scale":100,"value":32.98969072164948},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":226000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":8.534743202416916},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":566500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1317"}],"scale":100,"value":-47.131509267431596},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":566500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1318"}],"scale":100,"value":-47.131509267431596},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":107000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1319"}],"scale":100,"value":-288.78504672897196},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":358500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1320"}],"scale":100,"value":96.79218967921896},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":573500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1321"}],"scale":100,"value":81.42981691368789},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":922000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1322"}],"scale":100,"value":119.19739696312364},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":922000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1323"}],"scale":100,"value":119.19739696312364},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1003000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1324"}],"scale":100,"value":148.25523429710867},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1284000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1325"}],"scale":100,"value":135.74766355140187},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":990500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1326"}],"scale":100,"value":217.36496718828872},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":991000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1327"}],"scale":100,"value":237.941473259334},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":991000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1328"}],"scale":100,"value":237.941473259334},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":956000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1329"}],"scale":100,"value":286.40167364016736},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":774000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1330"}],"scale":100,"value":359.9483204134367},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":201000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1331"}],"scale":100,"value":1446.7661691542287},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":51000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":1.4003294892916074},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-57000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1333"}],"scale":100,"value":-5408.771929824562},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-57000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1334"}],"scale":100,"value":-5408.771929824562},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-738000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1335"}],"scale":100,"value":-391.5989159891599},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-1157500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1336"}],"scale":100,"value":-253.65010799136067},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-1541000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1337"}],"scale":100,"value":-179.62362102530824},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-1837000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1338"}],"scale":100,"value":-129.28688078388677},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-1837000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1339"}],"scale":100,"value":-129.28688078388677},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-2392000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1340"}],"scale":100,"value":-103.51170568561874},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-2527500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1341"}],"scale":100,"value":-97.60633036597429},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-2770000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1342"}],"scale":100,"value":-94.25992779783392},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-3381500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1343"}],"scale":100,"value":-76.91852728079255},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-3381500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1344"}],"scale":100,"value":-76.91852728079255},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-3630000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1345"}],"scale":100,"value":-71.18457300275483},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-3744500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1346"}],"scale":100,"value":-69.08799572706637},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-623000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-19.56043956043956},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-492000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-16.604792440094496},"#1349":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2007-12-29","end":"2009-01-02","value":362000000},"#1350":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2007-12-29","end":"2008-09-05","value":372000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1349"},{"ref":"#1350","weight":-1}],"rule":"quarter-from-ytd","value":-10000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-06-14","end":"2008-09-05","value":94000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2009-01-02","value":8903000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2009-01-02","value":8903000000},"#1351":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2007-12-29","end":"2009-01-02","value":12879000000},"#1352":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2007-12-29","end":"2008-09-05","value":9095000000},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"#1351"},{"ref":"#1352","weight":-1}],"rule":"quarter-from-ytd","value":3784000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1353"}],"rule":"component-sum","value":3784000000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1351"}],"rule":"component-sum","value":12879000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2009-01-02","value":1391000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2009-01-02","value":1391000000},"#1354":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-03-22","end":"2008-06-13","value":3185000000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1354"}],"rule":"component-sum","value":3185000000},"#1355":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-06-14","end":"2008-09-05","value":2963000000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1355"}],"rule":"component-sum","value":2963000000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7072e+10 but the year reports 1.5407e+10 (9.75% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.8000e+8 but the year reports 8.0800e+8 (3.47% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"capex","periodKey":"2017Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -4.0000e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}