{"schemaVersion":2,"ticker":"MAN","company":{"ticker":"MAN","name":"ManpowerGroup Inc.","exchange":"NYSE","cik":871763,"sic":"7363","sicDescription":"Services-Help Supply Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.391Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"depreciationAndAmortization":[97200000,110100000,104400000,100500000,94300000,83800000,77700000,85300000,84400000,85800000,77200000,76300000,73400000,84600000,88600000,86600000,86000000],"dilutedShares":[78300000,81000000,82800000,80100000,79600000,80700000,77700000,70800000,67900000,65100000,60300000,58300000,55400000,52800000,50400000,48300000,46600000],"sharesOutstanding":[78576560,81759501,79903995,76647429,79355988,78114236,73038338,66969090,66077204,60751414,58673755,55565970,53596929,50559576,48423992,46748213,46297267],"totalCosts":[null,null,null,null,null,null,null,18908600000,20245100000,21194500000,20218600000,17813400000,20139000000,19245800000,18658700000,17547900000,17807000000],"revenue":[null,null,null,null,null,null,null,19654100000,21034300000,21991200000,20863500000,18001000000,20724400000,19827500000,18914500000,17853900000,17957100000],"costOfRevenue":[13220500000,15621100000,18299700000,17236000000,16883800000,17274600000,16034100000,16320300000,17549700000,18412200000,17488400000,15176300000,17316900000,16255100000,15556500000,14767100000,14959500000],"grossProfit":[2818200000,3245400000,3706300000,3442000000,3366700000,3488200000,3295800000,3333800000,3484600000,3579000000,3375100000,2824700000,3407500000,3572400000,3358000000,3086800000,2997600000],"operatingExpenses":[2810000000,101200000,123100000,112000000,93200000,105800000,2656100000,92800000,108400000,110000000,2802000000,2775000000,2861500000,3031400000,3286000000,2813500000,2878800000],"operatingIncome":[41700000,-122000000,524200000,411700000,511900000,719900000,688900000,745500000,789200000,796700000,644900000,187600000,585400000,581700000,255800000,306000000,150100000],"pretaxIncome":[-22900000,-165200000,479900000,368400000,475500000,681600000,660700000,701300000,737300000,754700000,685500000,147700000,568100000,557100000,205900000,256800000,93400000],"interestExpense":[61700000,43700000,42800000,41800000,37100000,35900000,36000000,49500000,49400000,47000000,44400000,43300000,38800000,null,null,null,null],"netIncome":[-9200000,-263600000,251600000,197600000,288000000,427600000,419200000,443700000,545400000,556700000,465700000,23800000,382400000,373800000,88800000,145100000,-13300000],"dilutedEps":[-0.12,-3.26,3.04,2.47,3.62,5.3,5.4,6.27,8.04,8.56,7.72,0.41,6.91,7.08,1.76,3.01,-0.29],"cash":[1014600000,772600000,580500000,648100000,737600000,699200000,730500000,598500000,689000000,591900000,1025800000,1567100000,847800000,639000000,581300000,509400000,871000000],"currentAssets":[4332400000,4874000000,4990500000,5060600000,5243000000,4981500000,5092500000,5132900000,6171200000,5997100000,6484500000,6666400000,6422700000,5934400000,5572100000,4970300000,5790400000],"totalAssets":[6213800000,6729700000,6899700000,7012600000,7286600000,7181200000,7517500000,7574200000,8883600000,8519800000,9223800000,9328200000,9828900000,9130400000,8830200000,8201000000,9160100000],"currentLiabilities":[2603000000,3290100000,3762200000,3677200000,3509600000,3353800000,3451000000,3658800000,4810400000,4175900000,4441400000,4684800000,5780500000,4911700000,4799700000,4437100000,5233600000],"totalLiabilities":[3677300000,4332500000,4416300000,4511800000,4372400000,4238200000,4825000000,5127800000,6026000000,5821300000,6462300000,6874600000,7297200000,6672300000,6596100000,6074100000,7099800000],"totalDebt":[715600000,698000000,null,240700000,514300000,467800000,855100000,825400000,947500000,1075400000,1073400000,1123900000,1118300000,986500000,1002600000,952800000,1677100000],"equity":[2536500000,2397200000,2483400000,2500800000,2914200000,2943000000,2692500000,2446400000,2857600000,2698500000,2761500000,2453600000,2531700000,2458100000,2234100000,2126900000,2060300000],"operatingCashFlow":[414300000,182100000,69200000,331600000,396700000,306200000,511500000,600000000,400900000,483100000,814400000,936400000,644800000,423300000,348200000,309200000,-104100000],"capex":[35100000,58500000,64900000,72000000,44700000,51500000,52300000,56900000,54700000,64700000,52900000,50700000,64200000,75600000,78200000,51100000,57300000],"ebit":[38800000,-121500000,522700000,410200000,512600000,717500000,696700000,750800000,786700000,801700000,729900000,191000000,606900000,null,null,null,null],"freeCashFlow":[379200000,123600000,4300000,259600000,352000000,254700000,459200000,543100000,346200000,418400000,761500000,885700000,580600000,347700000,270000000,258100000,-161400000],"capexOutflow":[-35100000,-58500000,-64900000,-72000000,-44700000,-51500000,-52300000,-56900000,-54700000,-64700000,-52900000,-50700000,-64200000,-75600000,-78200000,-51100000,-57300000],"currentRatio":[1.6643872454859778,1.4814139387860552,1.3264845037478072,1.376210159904275,1.4939024390243902,1.4853300733496333,1.475659229208925,1.402891658467257,1.2828870779976718,1.436121554634929,1.4600126086369163,1.4229849726775956,1.1110976559121184,1.2082171142374332,1.1609267245869535,1.120168578576097,1.1063894833384287],"netDebt":[-299000000,-74600000,null,-407400000,-223300000,-231400000,124600000,226900000,258500000,483500000,47600000,-443200000,270500000,347500000,421300000,443400000,806100000],"grossMargin":[null,null,null,null,null,null,null,16.962364086882637,16.56627508402942,16.27469169485976,16.177055623457235,15.69190600522193,16.441971782054004,18.017400075652503,17.753575299373498,17.289219722301567,16.6931185993284],"ebitda":[136000000,-11400000,627100000,510700000,606900000,801300000,774400000,836100000,871100000,887500000,807100000,267300000,680300000,null,null,null,null],"debtToCapital":[22.0042434119492,22.55104678211424,null,8.779865037388292,15.000729181857956,13.715257417614634,24.1036193482918,25.227703404853596,24.90079104359938,28.49572060732929,27.9902996166784,31.41579315164221,30.638356164383563,28.639029205132672,30.975994068032254,30.938078384258205,44.873441429871036],"netMargin":[null,null,null,null,null,null,null,2.25754422741311,2.5929077744445976,2.5314671323074687,2.2321278788314523,0.13221487695128048,1.8451680145142924,1.885260370697264,0.4694810859393587,0.812707587697926,-0.07406541145285152],"operatingMargin":[null,null,null,null,null,null,null,3.79310169379417,3.7519670252872688,3.6228127614682233,3.091044168044671,1.042164324204211,2.824689737700488,2.933804060017652,1.3524015966586482,1.713911246282325,0.8358810721107529],"fcfMargin":[null,null,null,null,null,null,null,2.763291119918999,1.6458831527552615,1.9025792135035833,3.6499149231912194,4.920282206544081,2.80152863291579,1.753625015760938,1.4274762748156176,1.445622525050549,-0.8988088277060328],"returnOnAssets":[-0.14805754932569443,-4.073086877583343,3.692018724228506,2.8406517973304197,4.028197381671702,5.911057659077399,5.703905787586657,5.880053274316347,6.627860345854246,6.3976004688738985,5.249216618949931,0.2565761103924105,3.992253524802815,3.9431835563549287,0.9888311080921574,1.7039316078726103,-0.15321609805830277],"revenueGrowth":[null,null,null,null,null,null,null,null,7.022453330348366,4.549236247462485,-5.1279602750190945,-13.720133247058264,15.129159491139376,-4.3277489336241315,-4.60471567267684,-5.6073382854423865,0.5780249693344341],"returnOnEquity":[-0.36830200764626997,-10.685692279627865,10.310207761340818,7.92905581637976,10.637119113573407,14.60083316260329,14.877118268121729,17.268286987487595,20.565610859728505,20.039236154856823,17.05860805860806,0.9127341757588541,15.341102842356527,14.982564431440137,3.7850049017518437,6.654437055721164,-0.6352693924340849]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"depreciationAndAmortization":[null,25900000,24400000,21400000,29100000,29700000,29900000,25900000,26200000,26200000,26100000,24300000,24900000,25800000,25500000,24200000,23800000,22900000,23400000,21600000,21600000,21100000,19500000,18700000,18900000,19500000,20600000,21300000,21300000,21400000,21300000,20300000,20400000,21600000,22100000,21700000,21200000,21900000,21000000,19400000,19600000,18100000,20100000,18600000,18400000,18400000,20900000,17900000,16500000,16500000,22500000,21300000,21200000,21400000,20700000,21000000,21600000,21700000,24300000,21600000,21400000,21800000,21800000,21200000,22200000,22100000,20500000,20200000,21500000],"dilutedShares":[78800000,78400000,78300000,79900000,82500000,82700000,78900000,83600000,83300000,82400000,81300000,80900000,80400000,80000000,78600000,78200000,78600000,80000000,80800000,81200000,81400000,81100000,78900000,79600000,79300000,77000000,74700000,73500000,72300000,69000000,68400000,68400000,68000000,67600000,67300000,66900000,66100000,65000000,62100000,61000000,60400000,60300000,59400000,59000000,58200000,58500000,58000000,55700000,55400000,55200000,55400000,54400000,53400000,52300000,51300000,51600000,50700000,50100000,49500000,48900000,48400000,48100000,47700000,47300000,46500000,46900000,46600000,47100000,47400000],"sharesOutstanding":[null,null,78576560,null,null,81464798,81759501,81990448,81920483,81323388,79903995,80166401,79319124,79035065,76647429,77064027,77244330,78604905,79355988,79473644,79733023,79123634,78114236,78105939,76909149,73599161,73038338,71667894,69427481,67012912,66969090,67226073,66701410,66252197,66077204,65966729,65344922,63310420,60751414,59734844,59833403,59237637,58673755,58039877,58052716,58083719,55565970,54638390,54232082,54237367,53596929,53204784,52066021,50933200,50559576,50425622,49739422,49111903,48423992,48043600,47707441,47296315,46748213,46512676,46287683,46297180,46297267,46498444,46505570],"totalCosts":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4629300000,4979600000,5236100000,5400100000,5368600000,5448600000,5202000000,5175300000,4939400000,5242300000,5031900000,5005000000,4581400000,3792200000,4523200000,4916600000,4826000000,5107200000,4990100000,5215700000,5004600000,4893400000,4639400000,4708400000,4634400000,4748500000,4605800000,4670000000,4337400000,4419600000,4459400000,4331500000,4062100000,4544600000,4567800000,4632500000,4482100000,4748200000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4757200000,5174800000,5464800000,5637500000,5522400000,5656900000,5418700000,5393200000,5044900000,5373100000,5248900000,5196600000,4619100000,3742200000,4584800000,5054900000,4924400000,5277100000,5140600000,5382300000,5143300000,5074100000,4800900000,4809200000,4752300000,4856100000,4675600000,4630500000,4403300000,4520700000,4530200000,4399700000,4090300000,4519300000,4634400000,4713100000,4510400000,4860200000],"costOfRevenue":[3101200000,3485500000,3656500000,3397800000,3788600000,4130800000,4303900000,4214800000,4705100000,4831000000,4548800000,4249000000,4345000000,4316100000,4325900000,3978800000,4204300000,4335200000,4365500000,4087500000,4424400000,4510400000,4252300000,3780200000,4030700000,4120400000,4102800000,3813900000,4161400000,4229900000,4115100000,3969400000,4313100000,4564200000,4703000000,4637000000,4734200000,4528100000,4512900000,4240100000,4502700000,4408600000,4337000000,3895100000,3165500000,3859700000,4256000000,4156300000,4417000000,4287600000,4456000000,4246200000,4152900000,3922400000,3933600000,3889200000,3993800000,3853700000,3819800000,3639600000,3734800000,3748100000,3644600000,3392000000,3755600000,3865500000,3946400000,3787400000,4079900000],"grossProfit":[692300000,704100000,756100000,701500000,797000000,841200000,905700000,857600000,962200000,951300000,935200000,847400000,861700000,856200000,876700000,790100000,836400000,853600000,886600000,816500000,897300000,905600000,868800000,762000000,830600000,852100000,851100000,773800000,860700000,858300000,841000000,787800000,861700000,900600000,934500000,885400000,922700000,890600000,880300000,804800000,870400000,840300000,859600000,724000000,576700000,725100000,798900000,768100000,860100000,853000000,926300000,897100000,921200000,878500000,875600000,863100000,862300000,821900000,810700000,763700000,785900000,782100000,755100000,698300000,763700000,768900000,766700000,723000000,780300000],"operatingExpenses":[673300000,null,4778700000,null,719100000,737900000,1276300000,772200000,null,29900000,30700000,26300000,22900000,24500000,38300000,24400000,23600000,21900000,23300000,26200000,709900000,693300000,675500000,26700000,651900000,645800000,686400000,642100000,664700000,647200000,634300000,683900000,677000000,671900000,697100000,26800000,738300000,683200000,670700000,27900000,748900000,631600000,674900000,741400000,633400000,720000000,680200000,675200000,694500000,711900000,779900000,768000000,749900000,726100000,782100000,760600000,777900000,798900000,948600000,706100000,692900000,757100000,695000000,694000000,811700000,731600000,693100000,74400000,682000000],"operatingIncome":[19000000,-21500000,42800000,32600000,79100000,108900000,-342600000,85600000,150800000,158000000,129800000,93800000,94400000,118600000,104900000,54400000,128100000,162400000,167000000,126900000,187400000,212300000,193300000,122800000,178700000,206300000,181100000,131700000,196000000,211100000,212000000,127900000,195200000,228700000,237400000,153800000,208300000,216700000,217900000,105500000,130800000,217000000,191600000,37700000,-50000000,61600000,138300000,98400000,169900000,150500000,166600000,138700000,180700000,161500000,100800000,117900000,107600000,69800000,-39500000,65900000,101100000,70800000,68200000,28200000,-25300000,66600000,80600000,28300000,112000000],"pretaxIncome":[8200000,-50800000,30200000,19700000,67200000,100500000,-352600000,74500000,139000000,147000000,119400000,82000000,83100000,108500000,94800000,42900000,117800000,157000000,157800000,117700000,179500000,202400000,182000000,112200000,171500000,196900000,180100000,119000000,185700000,199700000,196900000,112100000,184200000,217000000,224000000,137700000,197800000,204900000,214300000,93600000,201000000,204800000,186100000,17200000,-55800000,55600000,130700000,93000000,167100000,145600000,162400000,136000000,174000000,156800000,90300000,110400000,95800000,54700000,-55000000,57500000,92400000,59200000,47700000,16700000,-41800000,52900000,65600000,15400000,92400000],"interestExpense":[null,null,null,null,12500000,10000000,10100000,10200000,11100000,11200000,10300000,10600000,10200000,10300000,10700000,10700000,10300000,7900000,8200000,8600000,9300000,9600000,8400000,8000000,8200000,9200000,10600000,9500000,9200000,9200000,21600000,11900000,11900000,12600000,13000000,13600000,13300000,10200000,9900000,10200000,11200000,11900000,11100000,11100000,10400000,10800000,11000000,10200000,9700000,9600000,9300000,10400000,10600000,10700000,null,18700000,20000000,21000000,null,20400000,22000000,24600000,null,22500000,26000000,24000000,null,25700000,23800000],"netIncome":[16300000,-52800000,29100000,2800000,32700000,51300000,-350400000,35700000,72700000,79600000,63600000,40200000,41000000,63100000,53300000,23900000,68200000,94700000,101200000,70100000,109800000,130500000,117200000,65700000,105700000,123900000,123900000,71700000,115400000,129200000,127400000,74400000,117000000,137700000,216300000,97000000,143400000,158000000,158300000,53500000,127300000,146100000,138800000,1700000,-64400000,10300000,76200000,62000000,111600000,97700000,111100000,91600000,122200000,111300000,48700000,77800000,65200000,30300000,-84500000,39700000,60100000,22800000,22500000,5600000,-67100000,18000000,30200000,2500000,53500000],"dilutedEps":[0.21,-0.67,0.37,0.04,0.4,0.62,-4.29,0.43,0.87,0.97,0.78,0.5,0.51,0.79,0.68,0.31,0.87,1.18,1.25,0.86,1.35,1.61,1.47,0.83,1.33,1.61,1.66,0.98,1.6,1.87,1.87,1.09,1.72,2.04,3.22,1.45,2.17,2.43,2.54,0.88,2.11,2.42,2.33,0.03,-1.11,0.18,1.33,1.11,2.02,1.77,2.01,1.68,2.29,2.13,0.9492007797270955,1.51,1.29,0.6,-1.710909090909091,0.81,1.24,0.47,0.47542976939203385,0.12,-1.44,0.38,0.64,0.05,1.13],"cash":[1107300000,1200600000,1014600000,943800000,552500000,598300000,772600000,649500000,543500000,563500000,580500000,553500000,454600000,444600000,648100000,583400000,280900000,488700000,737600000,696500000,638500000,660700000,699200000,627600000,465900000,652500000,730500000,747600000,546300000,503100000,598500000,724400000,573100000,666900000,689000000,552200000,767500000,682600000,591900000,566300000,770400000,807100000,1025800000,1099500000,1438600000,1587700000,1567100000,1522700000,1461400000,1612600000,847800000,777300000,886200000,527500000,639000000,706700000,407600000,571100000,581300000,604800000,468900000,410900000,509400000,395000000,289800000,274600000,871000000,224900000,180600000],"currentAssets":[null,null,4332400000,null,4206000000,4709200000,4874000000,5116500000,5288600000,5129800000,4990500000,5032400000,4971700000,5082300000,5060600000,4885800000,4687700000,5011200000,5243000000,5150600000,5325300000,5213700000,4981500000,4737700000,4992800000,5107600000,5092500000,5184100000,5116500000,5197100000,5132900000,5300800000,5621100000,5973600000,6171200000,6327000000,6269300000,6164300000,5997100000,6035400000,6376800000,6074800000,6484500000,6059100000,5892700000,6348100000,6666400000,6624300000,6829700000,6858700000,6422700000,6369500000,6401900000,5421800000,5934400000,5657900000,5590900000,5336600000,5572100000,5249800000,5233300000,5182600000,4970300000,4749700000,5143100000,5100900000,5790400000,5062800000,5131400000],"totalAssets":[null,null,6213800000,null,6427900000,7015400000,6729700000,7017400000,7276600000,7075700000,6899700000,6973300000,6907500000,7005100000,7012600000,6803300000,6673300000,7106100000,7286600000,7280000000,7533800000,7380700000,7181200000,6855100000,7072700000,7444400000,7517500000,7548100000,7506000000,7720400000,7574200000,7678900000,8139500000,8581700000,8883600000,8896100000,8812800000,8725300000,8519800000,8818400000,9048300000,8753200000,9223800000,8676900000,8459600000,8949300000,9328200000,9244500000,9462400000,9452300000,9828900000,9721100000,9618500000,8556900000,9130400000,8889600000,8869200000,8588800000,8830200000,8488600000,8453600000,8478300000,8201000000,8037200000,8505300000,8446900000,9160100000,8391300000,8374900000],"currentLiabilities":[null,null,2603000000,null,2791600000,3191700000,3290100000,3421100000,4024300000,3882100000,3762200000,3726900000,3568000000,3613900000,3677200000,3475100000,3321100000,3460700000,3509600000,3424400000,3561600000,3475200000,3353800000,3161200000,3363700000,3464700000,3451000000,3451000000,3575400000,3731300000,3658800000,3647200000,4356700000,4626200000,4810400000,4750000000,4235000000,4192600000,4175900000,4216800000,4359900000,4111300000,4441400000,4075500000,3937600000,4275500000,4684800000,4750400000,4950200000,5349400000,5780500000,5697200000,5401100000,4450000000,4911700000,4579600000,4616400000,4427700000,4799700000,4504100000,4578000000,4525000000,4437100000,4238700000,5267000000,5123900000,5233600000,4502600000,4919400000],"totalLiabilities":[null,null,3677300000,null,3799500000,4249800000,4332500000,4520100000,4720900000,4549700000,4416300000,4404800000,4396600000,4436700000,4511800000,4302200000,4140800000,4312700000,4372400000,4304200000,4451400000,4340800000,4238200000,3994700000,4214700000,4759200000,4825000000,4873400000,4991200000,5247600000,5127800000,5146800000,5540100000,5859000000,6026000000,5957100000,5965300000,5915100000,5821300000,6168500000,6353800000,6037100000,6462300000,6037900000,5916800000,6343900000,6874600000,6867100000,7065700000,6969100000,7297200000,7165000000,7173700000,6140300000,6672300000,6380200000,6419400000,6175500000,6596100000,6300900000,6307700000,6300600000,6074100000,5932300000,6510100000,6435500000,7099800000,6325800000,6268500000],"totalDebt":[null,null,715600000,null,611900000,681800000,698000000,708100000,290600000,268200000,null,267600000,446300000,451400000,240700000,448900000,455500000,476200000,514300000,484300000,481400000,443800000,467800000,376100000,390700000,840800000,855100000,850000000,829800000,839700000,825400000,796000000,454800000,470600000,947500000,491100000,1045200000,1037500000,1075400000,1003300000,1025800000,983200000,1073400000,995600000,1014300000,1058500000,1123900000,1057500000,1070200000,582600000,1118300000,551300000,942200000,883000000,986500000,972400000,978800000,948500000,1002600000,968900000,961700000,999700000,952800000,971400000,470300000,468300000,1677100000,1034300000,567300000],"equity":[null,null,2536500000,null,2628400000,2765600000,2397200000,2497300000,2555700000,2526000000,2483400000,2568500000,2510900000,2568400000,2500800000,2501100000,2532500000,2793400000,2914200000,2975800000,3082400000,3039900000,2943000000,2860400000,2858000000,2685200000,2692500000,2674700000,2514800000,2472800000,2446400000,2532100000,2599400000,2722700000,2857600000,2939000000,2847500000,2810200000,2698500000,2649900000,2694500000,2716100000,2761500000,2639000000,2542800000,2605400000,2453600000,2377400000,2396700000,2483200000,2531700000,2556100000,2444800000,2416600000,2458100000,2509400000,2449800000,2413300000,2234100000,2187700000,2145900000,2177700000,2126900000,2104900000,1995200000,2011400000,2060300000,2065500000,2106400000],"operatingCashFlow":[null,32600000,2400000,-43000000,-22700000,9300000,238500000,-159700000,-32400000,118700000,142600000,-20700000,-18900000,25000000,346200000,-62300000,-9300000,183300000,285000000,-15500000,-500000,120900000,null,22300000,16500000,244000000,null,164600000,97500000,140400000,null,191000000,-43000000,139500000,113400000,-58400000,234000000,126400000,181100000,101900000,175200000,218300000,319000000,181000000,415100000,119600000,220700000,140900000,54500000,187500000,261900000,70600000,-49300000,267900000,134100000,124600000,-155800000,265700000,113700000,116000000,-137900000,83500000,247600000,-153200000,-189600000,59800000,178900000,-126300000,-2700000],"capex":[null,10100000,8100000,7800000,20100000,13900000,16700000,11200000,16400000,18300000,19000000,19700000,14100000,14800000,23400000,12800000,12300000,8500000,11100000,8300000,12300000,12200000,18700000,9900000,10200000,13200000,19000000,16600000,14200000,11800000,14300000,10800000,14700000,14700000,14500000,12700000,14100000,13000000,24900000,10000000,14000000,12200000,16700000,9100000,9800000,11600000,20200000,12700000,11900000,15100000,24500000,19400000,22300000,14200000,19700000,13200000,21400000,20500000,23100000,11800000,11900000,16100000,11300000,13700000,17600000,15100000,10900000,9000000,5800000],"ebit":[null,null,null,null,79700000,110500000,-342500000,84700000,150100000,158200000,129700000,92600000,93300000,118800000,105500000,53600000,128100000,164900000,166000000,126300000,188800000,212000000,190400000,120200000,179700000,206100000,190700000,128500000,194900000,208900000,218500000,124000000,196100000,229600000,237000000,151300000,211100000,215100000,224200000,103800000,212200000,216700000,197200000,28300000,-45400000,66400000,141700000,103200000,176800000,155200000,171700000,146400000,184600000,167500000,null,129100000,115800000,75700000,null,77900000,114400000,83800000,null,39200000,-15800000,76900000,null,41100000,116200000],"freeCashFlow":[null,22500000,-5700000,-50800000,-42800000,-4600000,221800000,-170900000,-48800000,100400000,123600000,-40400000,-33000000,10200000,322800000,-75100000,-21600000,174800000,273900000,-23800000,-12800000,108700000,null,12400000,6300000,230800000,null,148000000,83300000,128600000,null,180200000,-57700000,124800000,98900000,-71100000,219900000,113400000,156200000,91900000,161200000,206100000,302300000,171900000,405300000,108000000,200500000,128200000,42600000,172400000,237400000,51200000,-71600000,253700000,114400000,111400000,-177200000,245200000,90600000,104200000,-149800000,67400000,236300000,-166900000,-207200000,44700000,168000000,-135300000,-8500000],"capexOutflow":[null,-10100000,-8100000,-7800000,-20100000,-13900000,-16700000,-11200000,-16400000,-18300000,-19000000,-19700000,-14100000,-14800000,-23400000,-12800000,-12300000,-8500000,-11100000,-8300000,-12300000,-12200000,-18700000,-9900000,-10200000,-13200000,-19000000,-16600000,-14200000,-11800000,-14300000,-10800000,-14700000,-14700000,-14500000,-12700000,-14100000,-13000000,-24900000,-10000000,-14000000,-12200000,-16700000,-9100000,-9800000,-11600000,-20200000,-12700000,-11900000,-15100000,-24500000,-19400000,-22300000,-14200000,-19700000,-13200000,-21400000,-20500000,-23100000,-11800000,-11900000,-16100000,-11300000,-13700000,-17600000,-15100000,-10900000,-9000000,-5800000],"currentRatio":[null,null,1.6643872454859778,null,1.5066628456798967,1.475451953504402,1.4814139387860552,1.4955715997778491,1.314166438883781,1.3213982123077717,1.3264845037478072,1.350291126673643,1.393413677130045,1.4063200420598245,1.376210159904275,1.4059451526574775,1.4114901689199362,1.4480307452249546,1.4939024390243902,1.5040883074407196,1.4951987870619947,1.5002589779005524,1.4853300733496333,1.4987030241680375,1.4843178642566222,1.4741824689006262,1.475659229208925,1.5022022602144307,1.4310286960899479,1.3928389569319004,1.402891658467257,1.4533889010747971,1.2902196616705304,1.2912541610825299,1.2828870779976718,1.332,1.4803541912632823,1.470280971235033,1.436121554634929,1.4312749003984064,1.4626023532649832,1.4775861649599884,1.4600126086369163,1.4867132867132866,1.4965207232832183,1.4847620161384634,1.4229849726775956,1.3944720444594139,1.37968162902509,1.2821437918271208,1.1110976559121184,1.118005335954504,1.185295587935791,1.2183820224719102,1.2082171142374332,1.235457245174251,1.211095225717009,1.205275876866093,1.1609267245869535,1.1655602673120047,1.1431411096548711,1.1453259668508287,1.120168578576097,1.1205558307971784,0.9764761723941523,0.9955112316789945,1.1063894833384287,1.1244170035090837,1.043094686343863],"netDebt":[null,null,-299000000,null,59400000,83500000,-74600000,58600000,-252900000,-295300000,null,-285900000,-8300000,6800000,-407400000,-134500000,174600000,-12500000,-223300000,-212200000,-157100000,-216900000,-231400000,-251500000,-75200000,188300000,124600000,102400000,283500000,336600000,226900000,71600000,-118300000,-196300000,258500000,-61100000,277700000,354900000,483500000,437000000,255400000,176100000,47600000,-103900000,-424300000,-529200000,-443200000,-465200000,-391200000,-1030000000,270500000,-226000000,56000000,355500000,347500000,265700000,571200000,377400000,421300000,364100000,492800000,588800000,443400000,576400000,180500000,193700000,806100000,809400000,386700000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.560161439502227,16.651851279276496,16.48001756697409,16.57649667405765,16.032884253223237,16.31105375735827,16.43567645376197,16.322405992731586,15.95274435568594,16.199214606093317,16.00906856674732,16.541584882423123,15.67404905717564,15.410720966276523,15.815302739487,15.804466952857624,15.59783933067988,16.298724678327112,16.593393767264523,17.21011463500734,17.442109151711936,18.154943733864133,18.29865233602033,18.2067703568161,18.161732213875386,17.757047836741418,17.57849259988023,17.50782852823669,17.343810324075125,17.384475855509102,17.264138448633616,17.16253380912335,17.07209740116862,16.898634744318812,16.591144484722943,16.26742483715601,16.02962043277758,16.054894860293814],"ebitda":[null,null,null,null,108800000,140200000,-312600000,110600000,176300000,184400000,155800000,116900000,118200000,144600000,131000000,77800000,151900000,187800000,189400000,147900000,210400000,233100000,209900000,138900000,198600000,225600000,211300000,149800000,216200000,230300000,239800000,144300000,216500000,251200000,259100000,173000000,232300000,237000000,245200000,123200000,231800000,234800000,217300000,46900000,-27000000,84800000,162600000,121100000,193300000,171700000,194200000,167700000,205800000,188900000,null,150100000,137400000,97400000,null,99500000,135800000,105600000,null,60400000,6400000,99000000,null,61300000,137700000],"debtToCapital":[null,null,22.0042434119492,null,18.88405394562232,19.777223414747347,22.55104678211424,22.09084669620016,10.209745986016934,9.598453940304918,null,9.435492401537322,15.091978898958475,14.948009801973642,8.779865037388292,15.216949152542373,15.244310575635877,14.564472718375338,15.000729181857956,13.996705297534753,13.5080532016387,12.739328874472545,13.715257417614634,11.620577784643906,12.026349001138916,23.84571752694271,24.1036193482918,24.115527562629442,24.81014172098308,25.34943396226415,25.227703404853596,23.91755055437036,14.89096981206208,14.737105815300785,24.90079104359938,14.317366840616891,26.850258175559382,26.96416040751618,28.49572060732929,27.463593561808825,27.573045184528127,26.578001243478493,27.9902996166784,27.392285258350302,28.514801383149198,28.889980621741863,31.41579315164221,30.786922472269936,30.86907611987655,19.003196555548307,30.638356164383563,17.741520242002963,27.818128136994392,26.76081949327191,28.639029205132672,27.92808317536906,28.548095432538062,28.21405199595455,30.975994068032254,30.694418044731677,30.946711288454114,31.46283124567256,30.938078384258205,31.576894321100024,19.07523828837964,18.885349034157358,44.873441429871036,33.366668817343054,21.21778808392864],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5639451778357016,2.2609569451959497,2.5197628458498023,3.836807095343681,1.7564826886860785,2.5349573087733566,2.915828519755661,2.9351776310910034,1.0604769172828006,2.369209581061212,2.783440339880737,2.6709771773852133,0.036803706349721806,-1.7209128320239433,0.22465538300471122,1.507448218560209,1.2590366339046382,2.1147979003619413,1.900556355289266,2.064173308808502,1.7809577508603427,2.4083088626554465,2.318315315878273,1.0126424353322798,1.6371020348042002,1.3426412141430366,0.6480451706732826,-1.8248569268977433,0.9015965298753207,1.329440130953171,0.5032890380115668,0.5113985044434848,0.13690927315844803,-1.484743212444405,0.38839979285344384,0.6407672232713076,0.05542745654487407,1.100777745771779],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.688556293618095,3.772126458993584,4.184965598009076,4.2110864745011085,2.7850210053599884,3.6822287825487456,3.999114178677542,4.040272936290143,2.0912208368847747,2.4343488861178835,4.134199546571662,3.6870261324712312,0.8161763114026542,-1.3361124472235582,1.3435700575815739,2.7359591683317177,1.998212980261555,3.219571355479335,2.9276738123954402,3.0953309923267005,2.6967122275581823,3.561222679884117,3.363952592222292,2.095982699825335,2.4809039833343856,2.215769856469183,1.4928565317820173,-0.8530396285498325,1.496604819112938,2.236379321786449,1.5628449075096023,1.5501056890242515,0.6894359826907561,-0.5598212112495298,1.437079233557742,1.7101270925717682,0.6274388080879745,2.304431916382042],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7879424871773315,-1.1150189379299684,2.2837066315327186,1.7543237250554324,-1.28748370273794,3.8872880906503564,2.0927528743056456,2.8962397092635173,1.8216416579119508,3.000130278610113,3.926536988702395,5.8172651348958935,3.721504189127752,10.830527497194165,2.3556098412144477,3.9664483966052737,2.6033628462350746,0.8072615641166551,3.3536941213087963,4.410753766976943,0.9954698345420256,-1.411087680573895,5.284425836822263,2.3787740164684354,2.34412810639059,-3.6490187599102155,5.244246727692702,1.9565921606737935,2.3664070129221266,-3.3136461167518303,1.4877930334201581,5.370820737777575,-4.080385301811603,-4.58478082888943,0.9645261522527189,3.564532897668202,-2.9997339482085845,-0.17488992222542282],"returnOnAssets":[null,null,null,null,0.18357472891613125,1.6520797103515124,-4.073086877583343,-3.2875423946190896,-2.783027472727936,-2.3050010290183165,3.692018724228506,3.661003380817257,3.1641062880267343,2.952957218339867,2.8406517973304197,2.631999187027278,3.0705113100848256,3.40297068994841,4.028197381671702,4.746046736205293,5.290312590183781,5.68241433580915,5.911057659077399,5.987930753938777,5.73854106048677,5.564886577493575,5.703905787586657,5.904243501444124,5.966238416319699,5.805549694028276,5.880053274316347,5.8632691928810665,5.726886325141415,5.600505456352249,6.627860345854246,6.85369532428356,7.012617756882547,7.103484139365575,6.3976004688738985,5.794123458183973,5.566286510909182,5.551963841290728,5.249216618949931,4.731556475167617,2.538282718087263,0.9761333145036012,0.2565761103924105,0.9385427477764015,2.902577837294945,3.776845491696374,3.992253524802815,4.344708314000084,4.429560450502859,4.844190746951558,3.9431835563549287,3.868742175200288,3.2778550063014866,2.5895705628816557,0.9888311080921574,0.5834896594584019,0.5264737802202877,0.44647303877049993,1.7039316078726103,1.3433540282467415,-0.19105012707192093,-0.24815068655023279,-0.15321609805830277,-0.1996530419697477,1.2345825286430256],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.085092070966112,9.316302079307404,-0.8435807348850854,-4.333481152993346,-8.646602926263947,-5.016882037865267,-3.1335929281931074,-3.645331157754206,-8.440206941663863,-30.353055033407163,-12.652174741374377,-2.726782896509261,6.609512675629459,41.01597990486881,12.122666201361021,6.476883815703571,4.44521159938267,-3.8468098008375806,-6.608178033692569,-10.647864295932962,-7.602123150506479,-4.296328412920514,-2.609927305296922,-3.71579472677368,-7.343812469751487,-6.906777043306356,-3.1097613140559477,-4.98434294352662,-7.108305134785276,-0.030968655296748082,2.300119200035322,7.123212946337243,10.270640295332868,7.543203593476866],"returnOnEquity":[null,null,null,null,0.448942322325369,4.190772345964709,-10.685692279627865,-9.23797701517639,-7.357111166837059,-6.138030085418399,10.310207761340818,10.110940029215524,8.858011289622231,8.161903266331658,7.92905581637976,7.1524380621745305,8.268231748423682,8.955947629527397,10.637119113573407,12.203984005550584,13.385812748223477,14.112080640460803,14.60083316260329,14.502587299955449,14.110160931923776,14.410228642294456,14.877118268121729,15.363769398926848,16.18895175699821,17.06863125242342,17.268286987487595,17.14680802028117,17.51984670134136,17.572899624675202,20.565610859728505,20.76364899197602,21.825258403862748,22.219812394946594,20.039236154856823,18.364973429476283,17.939372067845543,17.559669218102528,17.05860805860806,15.6516477906559,8.48528822102992,3.247204735506906,0.9127341757588541,3.353002152938362,10.531430306711204,13.657980584050621,15.341102842356527,16.702138441268875,17.45739956625013,17.80480835952488,14.982564431440137,14.213799230085874,12.38099129653087,9.192736909666866,3.7850049017518437,2.1587788209746437,1.9844637378418957,1.6597691134829013,6.654437055721164,5.171690816754414,-0.7824008113786193,-1.0026019908810961,-0.6352693924340849,-0.786495300211011,5.080944021845133]}},"filings":[{"accn":"0001193125-25-260851","filed":"2025-10-31","form":"10-Q"},{"accn":"0001193125-26-340522","filed":"2026-08-07","form":"10-Q"},{"accn":"0001193125-26-064113","filed":"2026-02-23","form":"10-K"},{"accn":"0001193125-26-215064","filed":"2026-05-08","form":"10-Q"},{"accn":"0000871763-10-000033","filed":"2010-08-05","form":"10-Q"},{"accn":"0000871763-10-000041","filed":"2010-11-03","form":"10-Q"},{"accn":"0000871763-12-000015","filed":"2012-02-23","form":"10-K"},{"accn":"0000871763-11-000029","filed":"2011-05-05","form":"10-Q"},{"accn":"0000871763-11-000038","filed":"2011-08-04","form":"10-Q"},{"accn":"0000871763-11-000052","filed":"2011-11-04","form":"10-Q"},{"accn":"0000871763-13-000006","filed":"2013-02-22","form":"10-K"},{"accn":"0000871763-12-000023","filed":"2012-05-03","form":"10-Q"},{"accn":"0000871763-12-000033","filed":"2012-08-03","form":"10-Q"},{"accn":"0000871763-12-000040","filed":"2012-11-02","form":"10-Q"},{"accn":"0000871763-14-000011","filed":"2014-02-21","form":"10-K"},{"accn":"0000871763-13-000017","filed":"2013-05-03","form":"10-Q"},{"accn":"0000871763-13-000024","filed":"2013-08-02","form":"10-Q"},{"accn":"0000871763-13-000034","filed":"2013-11-01","form":"10-Q"},{"accn":"0000871763-15-000008","filed":"2015-02-20","form":"10-K"},{"accn":"0000871763-14-000019","filed":"2014-04-30","form":"10-Q"},{"accn":"0000871763-14-000030","filed":"2014-08-06","form":"10-Q"},{"accn":"0000871763-14-000037","filed":"2014-10-31","form":"10-Q"},{"accn":"0000871763-16-000150","filed":"2016-02-22","form":"10-K"},{"accn":"0000871763-15-000015","filed":"2015-05-01","form":"10-Q"},{"accn":"0000871763-15-000027","filed":"2015-07-31","form":"10-Q"},{"accn":"0000871763-15-000054","filed":"2015-10-30","form":"10-Q"},{"accn":"0000871763-17-000071","filed":"2017-02-21","form":"10-K"},{"accn":"0000871763-16-000175","filed":"2016-05-06","form":"10-Q"},{"accn":"0000871763-16-000184","filed":"2016-07-29","form":"10-Q"},{"accn":"0000871763-16-000205","filed":"2016-11-04","form":"10-Q"},{"accn":"0000871763-18-000070","filed":"2018-02-23","form":"10-K"},{"accn":"0000871763-17-000086","filed":"2017-05-05","form":"10-Q"},{"accn":"0000871763-17-000098","filed":"2017-08-04","form":"10-Q"},{"accn":"0000871763-17-000113","filed":"2017-11-03","form":"10-Q"},{"accn":"0000871763-19-000050","filed":"2019-02-22","form":"10-K"},{"accn":"0000871763-18-000086","filed":"2018-05-04","form":"10-Q"},{"accn":"0000871763-18-000093","filed":"2018-08-03","form":"10-Q"},{"accn":"0000871763-18-000109","filed":"2018-11-09","form":"10-Q"},{"accn":"0001564590-20-005762","filed":"2020-02-21","form":"10-K"},{"accn":"0000871763-19-000059","filed":"2019-05-10","form":"10-Q"},{"accn":"0001564590-19-028434","filed":"2019-08-02","form":"10-Q"},{"accn":"0001564590-19-039284","filed":"2019-11-01","form":"10-Q"},{"accn":"0001564590-21-006974","filed":"2021-02-19","form":"10-K"},{"accn":"0001564590-20-023637","filed":"2020-05-08","form":"10-Q"},{"accn":"0001564590-20-038077","filed":"2020-08-07","form":"10-Q"},{"accn":"0001564590-20-052020","filed":"2020-11-06","form":"10-Q"},{"accn":"0000950170-22-001500","filed":"2022-02-18","form":"10-K"},{"accn":"0001564590-21-025566","filed":"2021-05-07","form":"10-Q"},{"accn":"0000950170-21-001018","filed":"2021-08-06","form":"10-Q"},{"accn":"0000950170-21-003499","filed":"2021-11-08","form":"10-Q"},{"accn":"0000950170-23-003214","filed":"2023-02-17","form":"10-K"},{"accn":"0000950170-22-008152","filed":"2022-05-06","form":"10-Q"},{"accn":"0000950170-22-015133","filed":"2022-08-05","form":"10-Q"},{"accn":"0000950170-22-022330","filed":"2022-11-07","form":"10-Q"},{"accn":"0000950170-24-016399","filed":"2024-02-16","form":"10-K"},{"accn":"0000950170-23-018384","filed":"2023-05-05","form":"10-Q"},{"accn":"0000950170-23-038599","filed":"2023-08-04","form":"10-Q"},{"accn":"0000950170-23-058839","filed":"2023-11-03","form":"10-Q"},{"accn":"0000950170-25-023186","filed":"2025-02-19","form":"10-K"},{"accn":"0000950170-24-052961","filed":"2024-05-03","form":"10-Q"},{"accn":"0000950170-24-090022","filed":"2024-08-02","form":"10-Q"},{"accn":"0000950170-24-124196","filed":"2024-11-08","form":"10-Q"},{"accn":"0000950170-25-062835","filed":"2025-05-02","form":"10-Q"},{"accn":"0000950170-25-103114","filed":"2025-08-05","form":"10-Q"},{"accn":"0000871763-11-000011","filed":"2011-02-24","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":65500000},"#1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":43400000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":22100000},"#2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":86000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":86000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20200000},"#3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":41700000},"#4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20200000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":21500000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":78800000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":78400000},"#5":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":78300000},"#6":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":78300000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5","weight":4},{"ref":"#6","weight":-3}],"rule":"unaverage-quarter","value":78300000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":78300000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":79900000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":82500000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":82700000},"#7":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":81000000},"#8":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":81700000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7","weight":4},{"ref":"#8","weight":-3}],"rule":"unaverage-quarter","value":78900000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":81000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":83600000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":83300000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":82400000},"#9":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":82800000},"#10":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":83300000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#10","weight":-3}],"rule":"unaverage-quarter","value":81300000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":82800000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":80900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":80400000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":80000000},"#11":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":80100000},"#12":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":80600000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":78600000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":80100000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":78200000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":78600000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":80000000},"#13":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":79600000},"#14":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":79200000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13","weight":4},{"ref":"#14","weight":-3}],"rule":"unaverage-quarter","value":80800000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":79600000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":81200000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":81400000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":81100000},"#15":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":80700000},"#16":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":81300000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15","weight":4},{"ref":"#16","weight":-3}],"rule":"unaverage-quarter","value":78900000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":80700000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":79600000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":79300000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":77000000},"#17":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":77700000},"#18":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":78700000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#18","weight":-3}],"rule":"unaverage-quarter","value":74700000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":77700000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":73500000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":72300000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":69000000},"#19":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":70800000},"#20":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":71600000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":68400000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":70800000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":68400000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":68000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":67600000},"#21":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":67900000},"#22":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":68100000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21","weight":4},{"ref":"#22","weight":-3}],"rule":"unaverage-quarter","value":67300000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":67900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":66900000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":66100000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":65000000},"#23":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":65100000},"#24":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":66100000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23","weight":4},{"ref":"#24","weight":-3}],"rule":"unaverage-quarter","value":62100000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":65100000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":61000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":60400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":60300000},"#25":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":60300000},"#26":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":60600000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#26","weight":-3}],"rule":"unaverage-quarter","value":59400000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":60300000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":59000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":58200000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":58500000},"#27":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":58300000},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":58400000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":58000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":58300000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":55700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":55400000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":55200000},"#29":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":55400000},"#30":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":55400000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#30","weight":-3}],"rule":"unaverage-quarter","value":55400000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":55400000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":54400000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":53400000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":52300000},"#31":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":52800000},"#32":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":53300000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":51300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":52800000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":51600000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":50700000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":50100000},"#33":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50400000},"#34":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":50700000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#34","weight":-3}],"rule":"unaverage-quarter","value":49500000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50400000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":48900000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":48400000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":48100000},"#35":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":48300000},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":48500000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":47700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":48300000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":47300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":46500000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":46900000},"#37":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":46600000},"#38":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":46600000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#38","weight":-3}],"rule":"unaverage-quarter","value":46600000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":46600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":47100000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":47400000},"#39":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2009-12-31","value":104397965},"#40":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2009-12-31","value":25821405},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"component-sum","value":78576560},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"component-sum","value":78576560},"#41":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2010-06-30","value":108055854000000},"#42":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2010-06-30","value":25830327000000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"component-sum","value":82225527000000},"#43":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2010-09-30","value":108084961},"#44":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2010-09-30","value":26620163},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"component-sum","value":81464798},"#45":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2010-12-31","value":108294605},"#46":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2010-12-31","value":26535104},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"component-sum","value":81759501},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"component-sum","value":81759501},"#47":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2011-03-31","value":108556632},"#48":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2011-03-31","value":26566184},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"component-sum","value":81990448},"#49":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2011-06-30","value":108775274},"#50":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2011-06-30","value":26854791},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"component-sum","value":81920483},"#51":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2011-09-30","value":108799698},"#52":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2011-09-30","value":27476310},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"component-sum","value":81323388},"#53":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2011-12-31","value":109076337},"#54":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2011-12-31","value":29172342},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"component-sum","value":79903995},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"component-sum","value":79903995},"#55":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2012-03-31","value":109436500},"#56":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2012-03-31","value":29270099},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"component-sum","value":80166401},"#57":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2012-06-30","value":109474800},"#58":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2012-06-30","value":30155676},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"component-sum","value":79319124},"#59":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2012-09-30","value":109490547},"#60":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2012-09-30","value":30455482},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"component-sum","value":79035065},"#61":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2012-12-31","value":109543492},"#62":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2012-12-31","value":32896063},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"component-sum","value":76647429},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"component-sum","value":76647429},"#63":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2013-03-31","value":109965533},"#64":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2013-03-31","value":32901506},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"component-sum","value":77064027},"#65":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2013-06-30","value":110097843},"#66":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2013-06-30","value":32853513},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":77244330},"#67":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2013-09-30","value":111309645},"#68":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2013-09-30","value":32704740},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"component-sum","value":78604905},"#69":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2013-12-31","value":112014673},"#70":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2013-12-31","value":32658685},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"component-sum","value":79355988},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"component-sum","value":79355988},"#71":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2014-03-31","value":112463899},"#72":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2014-03-31","value":32990255},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"component-sum","value":79473644},"#73":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2014-06-30","value":112684683},"#74":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2014-06-30","value":32951660},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"component-sum","value":79733023},"#75":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2014-09-30","value":112790535},"#76":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2014-09-30","value":33666901},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"component-sum","value":79123634},"#77":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2014-12-31","value":112876552},"#78":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2014-12-31","value":34762316},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":78114236},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":78114236},"#79":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2015-03-31","value":113459451},"#80":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2015-03-31","value":35353512},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"component-sum","value":78105939},"#81":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2015-06-30","value":113748811},"#82":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2015-06-30","value":36839662},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"component-sum","value":76909149},"#83":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2015-09-30","value":114398190},"#84":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2015-09-30","value":40799029},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":73599161},"#85":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2015-12-31","value":114504928},"#86":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2015-12-31","value":41466590},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":73038338},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":73038338},"#87":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2016-03-31","value":114727890},"#88":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2016-03-31","value":43059996},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"component-sum","value":71667894},"#89":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2016-06-30","value":114747700},"#90":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2016-06-30","value":45320219},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"component-sum","value":69427481},"#91":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2016-09-30","value":114938027},"#92":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2016-09-30","value":47925115},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"component-sum","value":67012912},"#93":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2016-12-31","value":115115748},"#94":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2016-12-31","value":48146658},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"component-sum","value":66969090},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"component-sum","value":66969090},"#95":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2017-03-31","value":116093899},"#96":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2017-03-31","value":48867826},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"component-sum","value":67226073},"#97":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2017-06-30","value":116137258},"#98":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2017-06-30","value":49435848},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":66701410},"#99":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2017-09-30","value":116274608},"#100":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2017-09-30","value":50022411},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":66252197},"#101":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2017-12-31","value":116303729},"#102":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2017-12-31","value":50226525},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":66077204},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":66077204},"#103":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2018-03-31","value":116741432},"#104":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2018-03-31","value":50774703},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":65966729},"#105":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2018-06-30","value":116778224},"#106":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2018-06-30","value":51433302},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":65344922},"#107":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2018-09-30","value":116787320},"#108":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2018-09-30","value":53476900},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":63310420},"#109":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2018-12-31","value":116795899},"#110":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2018-12-31","value":56044485},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":60751414},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":60751414},"#111":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2019-03-31","value":117043224},"#112":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2019-03-31","value":57308380},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":59734844},"#113":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-06-30","value":117163468},"#114":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2019-06-30","value":57330065},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"component-sum","value":59833403},"#115":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2019-09-30","value":117177349},"#116":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2019-09-30","value":57939712},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":59237637},"#117":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2019-12-31","value":117190883},"#118":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2019-12-31","value":58517128},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":58673755},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":58673755},"#119":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2020-03-31","value":117484181},"#120":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2020-03-31","value":59444304},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"component-sum","value":58039877},"#121":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2020-06-30","value":117499079},"#122":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2020-06-30","value":59446363},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"component-sum","value":58052716},"#123":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2020-09-30","value":117543804},"#124":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2020-09-30","value":59460085},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"component-sum","value":58083719},"#125":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2020-12-31","value":117555991},"#126":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2020-12-31","value":61990021},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":55565970},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":55565970},"#127":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2021-03-31","value":117725183},"#128":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2021-03-31","value":63086793},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"component-sum","value":54638390},"#129":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2021-06-30","value":117750836},"#130":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2021-06-30","value":63518754},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"component-sum","value":54232082},"#131":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2021-09-30","value":117758023},"#132":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2021-09-30","value":63520656},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"component-sum","value":54237367},"#133":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2021-12-31","value":117762065},"#134":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2021-12-31","value":64165136},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"component-sum","value":53596929},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"component-sum","value":53596929},"#135":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2022-03-31","value":118008869},"#136":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2022-03-31","value":64804085},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"component-sum","value":53204784},"#137":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2022-06-30","value":118009931},"#138":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2022-06-30","value":65943910},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"component-sum","value":52066021},"#139":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2022-09-30","value":118024212},"#140":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2022-09-30","value":67091012},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"component-sum","value":50933200},"#141":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2022-12-31","value":118028009},"#142":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":54,"unit":"shares","end":"2022-12-31","value":67468433},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"component-sum","value":50559576},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"component-sum","value":50559576},"#143":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2023-03-31","value":118364088},"#144":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2023-03-31","value":67938466},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"component-sum","value":50425622},"#145":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2023-06-30","value":118364942},"#146":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":56,"unit":"shares","end":"2023-06-30","value":68625520},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"component-sum","value":49739422},"#147":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2023-09-30","value":118378414},"#148":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":57,"unit":"shares","end":"2023-09-30","value":69266511},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"component-sum","value":49111903},"#149":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2023-12-31","value":118387641},"#150":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":58,"unit":"shares","end":"2023-12-31","value":69963649},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"component-sum","value":48423992},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"component-sum","value":48423992},"#151":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2024-03-31","value":118807851},"#152":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":59,"unit":"shares","end":"2024-03-31","value":70764251},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"component-sum","value":48043600},"#153":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2024-06-30","value":118844046},"#154":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":60,"unit":"shares","end":"2024-06-30","value":71136605},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":47707441},"#155":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2024-09-30","value":118847958},"#156":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":61,"unit":"shares","end":"2024-09-30","value":71551643},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":47296315},"#157":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2024-12-31","value":118853620},"#158":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":2,"unit":"shares","end":"2024-12-31","value":72105407},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"component-sum","value":46748213},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"component-sum","value":46748213},"#159":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2025-03-31","value":119142558},"#160":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":62,"unit":"shares","end":"2025-03-31","value":72629882},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"component-sum","value":46512676},"#161":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2025-06-30","value":119150638},"#162":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":63,"unit":"shares","end":"2025-06-30","value":72862955},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":46287683},"#163":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2025-09-30","value":119161655},"#164":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":0,"unit":"shares","end":"2025-09-30","value":72864475},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":46297180},"#165":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2025-12-31","value":119161780},"#166":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2025-12-31","value":72864513},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":46297267},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":46297267},"#167":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2026-03-31","value":119435579},"#168":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2026-03-31","value":72937135},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"component-sum","value":46498444},"#169":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2026-06-30","value":119444600},"#170":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2026-06-30","value":72939030},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"component-sum","value":46505570},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2588300000},"#172":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16320300000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":18908600000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2695400000},"#174":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17549700000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"component-sum","value":20245100000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":731600000},"#176":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4637000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":5368600000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":714400000},"#178":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4734200000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":5448600000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":673900000},"#180":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4528100000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":5202000000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2782300000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2119900000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":662400000},"#184":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18412200000},"#185":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13899300000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":4512900000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186"}],"rule":"component-sum","value":5175300000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184"}],"rule":"component-sum","value":21194500000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":699300000},"#188":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4240100000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":4939400000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":739600000},"#190":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4502700000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":5242300000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":623300000},"#192":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4408600000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":5031900000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2730200000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2062200000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":668000000},"#196":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":17488400000},"#197":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":13151400000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":4337000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"}],"rule":"component-sum","value":5005000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"}],"rule":"component-sum","value":20218600000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":686300000},"#200":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3895100000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":4581400000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":626700000},"#202":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3165500000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":3792200000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":663500000},"#204":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3859700000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":4523200000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2637100000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1976500000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":660600000},"#208":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15176300000},"#209":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10920300000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":4256000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#210"}],"rule":"component-sum","value":4916600000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#208"}],"rule":"component-sum","value":17813400000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":669700000},"#212":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4156300000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":4826000000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":690200000},"#214":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4417000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":5107200000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":702500000},"#216":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4287600000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":4990100000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2822100000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2062400000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":759700000},"#220":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17316900000},"#221":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12860900000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":4456000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"}],"rule":"component-sum","value":5215700000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220"}],"rule":"component-sum","value":20139000000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":758400000},"#224":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4246200000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":5004600000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":740500000},"#226":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4152900000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":4893400000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":717000000},"#228":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3922400000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":4639400000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2990700000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2215900000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":774800000},"#232":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16255100000},"#233":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12321500000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":3933600000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"}],"rule":"component-sum","value":4708400000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#232"}],"rule":"component-sum","value":19245800000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":745200000},"#236":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3889200000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":4634400000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":754700000},"#238":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3993800000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":4748500000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":752100000},"#240":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3853700000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":4605800000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3102200000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2252000000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":850200000},"#244":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":15556500000},"#245":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11736700000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":3819800000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"}],"rule":"component-sum","value":4670000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244"}],"rule":"component-sum","value":18658700000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":697800000},"#248":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3639600000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":4337400000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":684800000},"#250":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3734800000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":4419600000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":711300000},"#252":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3748100000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":4459400000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2780800000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2093900000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":686900000},"#256":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14767100000},"#257":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11122500000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":3644600000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258"}],"rule":"component-sum","value":4331500000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#256"}],"rule":"component-sum","value":17547900000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":670100000},"#260":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3392000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":4062100000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":789000000},"#262":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3755600000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":4544600000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":702300000},"#264":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3865500000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":4567800000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2847500000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2161400000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":686100000},"#268":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14959500000},"#269":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11013100000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":3946400000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270"}],"rule":"component-sum","value":4632500000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268"}],"rule":"component-sum","value":17807000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":668300000},"#272":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4079900000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":4748200000},"#273":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19654100000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":19654100000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4757200000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":4757200000},"#275":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5174800000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":5174800000},"#276":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5464800000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":5464800000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5637500000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":5637500000},"#278":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":21034300000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":21034300000},"#279":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5522400000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":5522400000},"#280":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5656900000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":5656900000},"#281":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5418700000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":5418700000},"#282":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5393200000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":5393200000},"#283":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":21991200000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":21991200000},"#284":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5044900000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":5044900000},"#285":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5373100000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":5373100000},"#286":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5248900000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":5248900000},"#287":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":5196600000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":5196600000},"#288":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20863500000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":20863500000},"#289":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4619100000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":4619100000},"#290":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3742200000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":3742200000},"#291":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4584800000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":4584800000},"#292":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":5054900000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":5054900000},"#293":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18001000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":18001000000},"#294":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4924400000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":4924400000},"#295":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5277100000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":5277100000},"#296":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5140600000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":5140600000},"#297":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20724400000},"#298":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":15342100000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":5382300000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":5382300000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":20724400000},"#300":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5143300000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":5143300000},"#301":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5074100000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":5074100000},"#302":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4800900000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":4800900000},"#303":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19827500000},"#304":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15018300000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":4809200000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":4809200000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":19827500000},"#306":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4752300000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":4752300000},"#307":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4856100000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":4856100000},"#308":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4675600000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":4675600000},"#309":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18914500000},"#310":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14284000000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":4630500000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":4630500000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":18914500000},"#312":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4403300000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":4403300000},"#313":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4520700000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":4520700000},"#314":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4530200000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":4530200000},"#315":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17853900000},"#316":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13454200000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":4399700000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":4399700000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":17853900000},"#318":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4090300000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":4090300000},"#319":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4519300000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":4519300000},"#320":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4634400000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":4634400000},"#321":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17957100000},"#322":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13244000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":4713100000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":4713100000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":17957100000},"#324":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4510400000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":4510400000},"#325":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4860200000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":4860200000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16320300000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17549700000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4637000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4734200000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4528100000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":4512900000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18412200000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4240100000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4502700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4408600000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":4337000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":17488400000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3895100000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3165500000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3859700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":4256000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15176300000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4156300000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4417000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4287600000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":4456000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17316900000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4246200000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4152900000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3922400000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":3933600000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16255100000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3889200000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3993800000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3853700000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":3819800000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":15556500000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3639600000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3734800000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3748100000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":3644600000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14767100000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3392000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3755600000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3865500000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":3946400000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14959500000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3787400000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4079900000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfServices","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3101200000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfServices","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3485500000},"#326":{"kind":"filed","concept":"CostOfServices","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13220500000},"#327":{"kind":"filed","concept":"CostOfServices","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9564000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":3656500000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfServices","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13220500000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfServices","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3397800000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfServices","filing":8,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3788600000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfServices","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4130800000},"#328":{"kind":"filed","concept":"CostOfServices","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15621100000},"#329":{"kind":"filed","concept":"CostOfServices","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11317200000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":4303900000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfServices","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15621100000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfServices","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4214800000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4705100000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfServices","filing":13,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4831000000},"#330":{"kind":"filed","concept":"CostOfServices","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18299700000},"#331":{"kind":"filed","concept":"CostOfServices","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":13750900000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":4548800000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfServices","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18299700000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfServices","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4249000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfServices","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4345000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfServices","filing":17,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4316100000},"#332":{"kind":"filed","concept":"CostOfServices","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17236000000},"#333":{"kind":"filed","concept":"CostOfServices","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":12910100000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":4325900000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfServices","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17236000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3978800000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfServices","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4204300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4335200000},"#334":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16883800000},"#335":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12518300000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":4365500000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16883800000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4087500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4424400000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4510400000},"#336":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17274600000},"#337":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":13022300000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":4252300000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17274600000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3780200000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4030700000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4120400000},"#338":{"kind":"filed","concept":"CostOfServices","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16034100000},"#339":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":11931300000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":4102800000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16034100000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3813900000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4161400000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4229900000},"#340":{"kind":"filed","concept":"CostOfServices","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16320300000},"#341":{"kind":"filed","concept":"CostOfServices","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":12205200000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":4115100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3969400000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4313100000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4564200000},"#342":{"kind":"filed","concept":"CostOfServices","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17549700000},"#343":{"kind":"filed","concept":"CostOfServices","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12846700000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":4703000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":692300000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":704100000},"#344":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2818200000},"#345":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2062100000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":756100000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2818200000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":701500000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":797000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":841200000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":905700000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3245400000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":857600000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":962200000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":951300000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":935200000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3706300000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":847400000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":861700000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":856200000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":876700000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3442000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":790100000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":836400000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":853600000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":886600000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3366700000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":816500000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":897300000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":905600000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":868800000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3488200000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":762000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":830600000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":852100000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":851100000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3295800000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":773800000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":860700000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":858300000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":841000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3333800000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":787800000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":861700000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":900600000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":934500000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3484600000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":885400000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":922700000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":890600000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":880300000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3579000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":804800000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":870400000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":840300000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":859600000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3375100000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":724000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":576700000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":725100000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":798900000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2824700000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":768100000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":860100000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":853000000},"#346":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3407500000},"#347":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2481200000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":926300000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3407500000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":897100000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":921200000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":878500000},"#348":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3572400000},"#349":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2696800000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":875600000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3572400000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":863100000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":862300000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":821900000},"#350":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3358000000},"#351":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2547300000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":810700000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3358000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":763700000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":785900000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":782100000},"#352":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3086800000},"#353":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2331700000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":755100000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3086800000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":698300000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":763700000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":768900000},"#354":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2997600000},"#355":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2230900000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":766700000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2997600000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":723000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":780300000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":101200000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-30500000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":29900000},"#356":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":123100000},"#357":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":92400000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":30700000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":123100000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26300000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22900000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24500000},"#358":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":112000000},"#359":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":73700000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":38300000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":112000000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24400000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23600000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21900000},"#360":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":93200000},"#361":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":69900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":23300000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":93200000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":26200000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":105800000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26700000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":92800000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":108400000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26800000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":110000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27900000},"#362":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":673300000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":673300000},"#363":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-664600000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":-664600000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2776500000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-2002200000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":4778700000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":4778700000},"#367":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":33500000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367"}],"rule":"component-sum","value":2810000000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":717900000},"#369":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1200000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":719100000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":732300000},"#371":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5600000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":737900000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3367400000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2119100000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":1248300000},"#375":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":28000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":1276300000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":772000000},"#377":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":200000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":772200000},"#378":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":709900000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":709900000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":693300000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":693300000},"#380":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2768300000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2092800000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":675500000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":675500000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":651900000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":651900000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":645800000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":645800000},"#385":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2606900000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1936900000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":670000000},"#388":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":16400000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":686400000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16400000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32800000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":2656100000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":642100000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":642100000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":664700000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":664700000},"#393":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":647200000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":647200000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1954000000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":634300000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":634300000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":659900000},"#397":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":683900000},"#398":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":666500000},"#399":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":34500000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":677000000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":671900000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":34500000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#403"}],"rule":"component-sum","value":671900000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1998300000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":697100000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34500000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#407"}],"rule":"component-sum","value":697100000},"#408":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":39300000},"#409":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24000000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"#411":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8600000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":738300000},"#412":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":39300000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":0},"#414":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9300000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":683200000},"#415":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39300000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":0},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":35100000},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":26800000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":8300000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#416"},{"ref":"#419"}],"rule":"component-sum","value":670700000},"#420":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":41400000},"#421":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39800000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7700000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":748900000},"#424":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":42500000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"#426":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7200000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":631600000},"#427":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":42000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":-500000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29800000},"#430":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":22400000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":7400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#428"},{"ref":"#431"}],"rule":"component-sum","value":674900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#427"},{"ref":"#429"}],"rule":"component-sum","value":2802000000},"#432":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48200000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6900000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":741400000},"#434":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":48200000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":0},"#436":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6700000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":633400000},"#437":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":98100000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":49900000},"#439":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6600000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":720000000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":110700000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":12600000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27200000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":20200000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#441"},{"ref":"#444"}],"rule":"component-sum","value":680200000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":2775000000},"#445":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":675200000},"#447":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":0},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":0},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4300000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":694500000},"#450":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5300000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"#452":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4100000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":711900000},"#453":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15200000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"#455":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24200000},"#456":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13900000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":10300000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#454"},{"ref":"#457"}],"rule":"component-sum","value":779900000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":2861500000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9600000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#458"}],"rule":"component-sum","value":768000000},"#459":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#459"}],"rule":"component-sum","value":749900000},"#460":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9100000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#460"}],"rule":"component-sum","value":726100000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3600000},"#462":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5300000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":-1700000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":37100000},"#465":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":28100000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#463"},{"ref":"#466"}],"rule":"component-sum","value":782100000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#461"},{"ref":"#464"}],"rule":"component-sum","value":3031400000},"#467":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6600000},"#468":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8800000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":760600000},"#469":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":21100000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":14500000},"#471":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8700000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":777900000},"#472":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":38100000},"#473":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8700000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":798900000},"#474":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":149200000},"#475":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59200000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":34600000},"#478":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26200000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":8400000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#476"},{"ref":"#479"}],"rule":"component-sum","value":948600000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#474"},{"ref":"#477"}],"rule":"component-sum","value":3286000000},"#480":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"#481":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8300000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":706100000},"#482":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"#483":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8100000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":692900000},"#484":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37600000},"#485":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8200000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":757100000},"#486":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32700000},"#487":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":24600000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":8100000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#488"}],"rule":"component-sum","value":695000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#486"}],"rule":"component-sum","value":2813500000},"#489":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15800000},"#490":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8100000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":694000000},"#491":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14400000},"#492":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8300000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":811700000},"#493":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21400000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7900000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":731600000},"#495":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31300000},"#496":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":24300000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#497"}],"rule":"component-sum","value":693100000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#495"}],"rule":"component-sum","value":2878800000},"#498":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6700000},"#499":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":682000000},"#500":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51500000},"#501":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15900000},"#502":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":74400000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":19000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-21500000},"#503":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":41700000},"#504":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-1100000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":42800000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":41700000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":32600000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":79100000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":108900000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-342600000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-122000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":85600000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":150800000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":158000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":129800000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":524200000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":93800000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":94400000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":118600000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":104900000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":411700000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":54400000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":128100000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":162400000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":167000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":511900000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":126900000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":187400000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":212300000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":193300000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":719900000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":122800000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":178700000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":206300000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":181100000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":688900000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":131700000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":196000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":211100000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":212000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":745500000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":127900000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":195200000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":228700000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":237400000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":789200000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":153800000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":208300000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":216700000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":217900000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":796700000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":105500000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":130800000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":217000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":191600000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":644900000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":37700000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-50000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":61600000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":138300000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":187600000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98400000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":169900000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":150500000},"#505":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":585400000},"#506":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":418800000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":166600000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":585400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":138700000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":180700000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":161500000},"#507":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":581700000},"#508":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":480900000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":100800000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":581700000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":117900000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":107600000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":69800000},"#509":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":255800000},"#510":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":295300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":-39500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":255800000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":101100000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":70800000},"#511":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":306000000},"#512":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":237800000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":68200000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":306000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28200000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-25300000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":66600000},"#513":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":150100000},"#514":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":69500000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":80600000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":150100000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":28300000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":112000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-22900000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":67200000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":100500000},"#515":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-165200000},"#516":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":187400000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":-352600000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-165200000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":74500000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":139000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":147000000},"#517":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":479900000},"#518":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":360500000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":119400000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":479900000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":82000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":83100000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":108500000},"#519":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":368400000},"#520":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":273600000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":94800000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":368400000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":42900000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":117800000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":157000000},"#521":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":475500000},"#522":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":317700000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":157800000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":475500000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":117700000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":179500000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":202400000},"#523":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":681600000},"#524":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":499600000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":182000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":681600000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":112200000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":171500000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":196900000},"#525":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":660700000},"#526":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":480600000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":180100000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":660700000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":119000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":185700000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":199700000},"#527":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":701300000},"#528":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":504400000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":196900000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":701300000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":112100000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":184200000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":217000000},"#529":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":737300000},"#530":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":513300000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":737300000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":137700000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":197800000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":204900000},"#531":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":754700000},"#532":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":540400000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":214300000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":754700000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":93600000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":201000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":204800000},"#533":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":685500000},"#534":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":499400000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":186100000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":685500000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17200000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-55800000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":55600000},"#535":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":147700000},"#536":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":130700000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":147700000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":93000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":167100000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":145600000},"#537":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":568100000},"#538":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":405700000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":162400000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":568100000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":136000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":174000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":156800000},"#539":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":557100000},"#540":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":466800000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":90300000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":557100000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":110400000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":95800000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":54700000},"#541":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":205900000},"#542":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":260900000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":-55000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":205900000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":57500000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":92400000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":59200000},"#543":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":256800000},"#544":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":209100000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":47700000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":256800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16700000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-41800000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52900000},"#545":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":93400000},"#546":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":27800000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":65600000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":93400000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15400000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":92400000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":8200000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-50800000},"#547":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-22900000},"#548":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-53100000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":19700000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8600000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9300000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9600000},"#549":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":35900000},"#550":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":27500000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":8400000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":35900000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61700000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12500000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":10000000},"#551":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":43700000},"#552":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":33600000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":10100000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":43700000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10200000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11100000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":11200000},"#553":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42800000},"#554":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":32500000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":10300000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42800000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10600000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10200000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10300000},"#555":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41800000},"#556":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":31100000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41800000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10700000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":10300000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7900000},"#557":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37100000},"#558":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28900000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":8200000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37100000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8200000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9200000},"#559":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36000000},"#560":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25400000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9500000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9200000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9200000},"#561":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":49500000},"#562":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":27900000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":49500000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11900000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11900000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":12600000},"#563":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49400000},"#564":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":36400000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49400000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13600000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13300000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10200000},"#565":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":47000000},"#566":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":37100000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":47000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10200000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11200000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11900000},"#567":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":44400000},"#568":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":33300000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":11100000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":44400000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11100000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10400000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10800000},"#569":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43300000},"#570":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":32300000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43300000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10200000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9700000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9600000},"#571":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38800000},"#572":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":29500000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38800000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10400000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10600000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10700000},"#573":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-46900000},"#574":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":31700000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":-78600000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-46900000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18700000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":20000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21000000},"#575":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-79700000},"#576":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59700000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":-139400000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-79700000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":20400000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24600000},"#577":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-90000000},"#578":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":67000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":-157000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-90000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":22500000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":26000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24000000},"#579":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-95400000},"#580":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":72500000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":-167900000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-95400000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25700000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23800000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-263600000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":251600000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":197600000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":288000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":427600000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":419200000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":443700000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":545400000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":97000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":143400000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":158000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556700000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53500000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":127300000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":146100000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-67100000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":35700000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":72700000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":79600000},"netIncome@2011Q4":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":63600000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":40200000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":41000000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":63100000},"netIncome@2012Q4":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":53300000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":16300000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-52800000},"#581":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-9200000},"#582":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-38300000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":29100000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-9200000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2800000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":32700000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":51300000},"netIncome@2010Q4":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-350400000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":23900000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":68200000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":94700000},"netIncome@2013Q4":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":101200000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":70100000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":109800000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":130500000},"netIncome@2014Q4":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":117200000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":65700000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":105700000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":123900000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":123900000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":71700000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":115400000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":129200000},"netIncome@2016Q4":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":127400000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74400000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":117000000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":137700000},"netIncome@2017Q4":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":216300000},"netIncome@2018Q4":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":158300000},"netIncome@2019Q4":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":138800000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":465700000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1700000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-64400000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10300000},"netIncome@2020Q4":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":76200000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23800000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":62000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":111600000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":97700000},"#583":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":382400000},"#584":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":271300000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":111100000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":382400000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":91600000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":122200000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":111300000},"#585":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":373800000},"#586":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":325100000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":48700000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":373800000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77800000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":65200000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30300000},"#587":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88800000},"#588":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":173300000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":-84500000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88800000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39700000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":60100000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22800000},"#589":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":145100000},"#590":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":122600000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":145100000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5600000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":18000000},"#591":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-13300000},"#592":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-43500000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-13300000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2500000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":53500000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.21},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.67},"#593":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.12},"#594":{"kind":"computed","op":"product","terms":[{"ref":"#593"},{"ref":"#5"}],"value":-9396000},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-0.49},"#596":{"kind":"computed","op":"product","terms":[{"ref":"#595"},{"ref":"#6"}],"value":-38367000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#596","weight":-1}],"value":28971000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#5","weight":4},{"ref":"#6","weight":-3}],"rule":"unaverage-quarter","value":78300000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"per-share-quarter","value":0.37},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.12},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.04},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.4},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.62},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-4.29},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-3.26},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.43},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.87},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.97},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.78},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.04},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.5},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.51},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.79},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.68},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.47},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.31},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.87},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.18},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.25},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.62},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.86},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.35},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.61},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.47},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":5.3},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.83},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.33},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.61},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.66},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":5.4},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.98},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.6},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.87},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.87},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":6.27},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.09},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.72},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":2.04},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":3.22},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":8.04},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.45},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.17},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.43},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":2.54},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":8.56},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.88},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.11},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.42},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":2.33},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":7.72},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.03},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-1.11},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.18},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.33},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.41},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.11},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":2.02},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.77},"#599":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":6.91},"#600":{"kind":"computed","op":"product","terms":[{"ref":"#599"},{"ref":"#29"}],"value":382814000},"#601":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":4.9},"#602":{"kind":"computed","op":"product","terms":[{"ref":"#601"},{"ref":"#30"}],"value":271460000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#602","weight":-1}],"value":111354000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#30","weight":-3}],"rule":"unaverage-quarter","value":55400000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"per-share-quarter","value":2.01},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":6.91},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.68},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.29},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.13},"#605":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.08},"#606":{"kind":"computed","op":"product","terms":[{"ref":"#605"},{"ref":"#31"}],"value":373824000},"#607":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":6.1},"#608":{"kind":"computed","op":"product","terms":[{"ref":"#607"},{"ref":"#32"}],"value":325130000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#608","weight":-1}],"value":48694000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#31","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":51300000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"per-share-quarter","value":0.9492007797270955},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":7.08},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.51},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.29},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.6},"#611":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.76},"#612":{"kind":"computed","op":"product","terms":[{"ref":"#611"},{"ref":"#33"}],"value":88704000},"#613":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.42},"#614":{"kind":"computed","op":"product","terms":[{"ref":"#613"},{"ref":"#34"}],"value":173394000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#614","weight":-1}],"value":-84690000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#34","weight":-3}],"rule":"unaverage-quarter","value":49500000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"per-share-quarter","value":-1.710909090909091},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.76},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.81},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.24},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.47},"#617":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.01},"#618":{"kind":"computed","op":"product","terms":[{"ref":"#617"},{"ref":"#35"}],"value":145383000},"#619":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.53},"#620":{"kind":"computed","op":"product","terms":[{"ref":"#619"},{"ref":"#36"}],"value":122704999.99999999},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#620","weight":-1}],"value":22678000.000000015},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#35","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":47700000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"per-share-quarter","value":0.47542976939203385},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.01},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.12},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-1.44},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.38},"#623":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.29},"#624":{"kind":"computed","op":"product","terms":[{"ref":"#623"},{"ref":"#37"}],"value":-13514000},"#625":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.93},"#626":{"kind":"computed","op":"product","terms":[{"ref":"#625"},{"ref":"#38"}],"value":-43338000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#626","weight":-1}],"value":29824000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#38","weight":-3}],"rule":"unaverage-quarter","value":46600000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"per-share-quarter","value":0.64},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.29},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.05},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.13},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-06-30","value":1107300000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2009-09-30","value":1200600000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-12-31","value":1014600000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-12-31","value":1014600000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-03-31","value":943800000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-06-30","value":552500000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2010-09-30","value":598300000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2010-12-31","value":772600000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2010-12-31","value":772600000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-03-31","value":649500000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-06-30","value":543500000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2011-09-30","value":563500000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2011-12-31","value":580500000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2011-12-31","value":580500000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-03-31","value":553500000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-06-30","value":454600000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2012-09-30","value":444600000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-12-31","value":648100000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-12-31","value":648100000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-03-31","value":583400000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-06-30","value":280900000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2013-09-30","value":488700000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":737600000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":737600000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-03-31","value":696500000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-06-30","value":638500000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2014-09-30","value":660700000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-12-31","value":699200000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-12-31","value":699200000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-03-31","value":627600000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-06-30","value":465900000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-09-30","value":652500000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-12-31","value":730500000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-12-31","value":730500000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2016-03-31","value":747600000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-06-30","value":546300000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-09-30","value":503100000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-12-31","value":598500000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-12-31","value":598500000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-03-31","value":724400000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-06-30","value":573100000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-09-30","value":666900000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":689000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":689000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":552200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":767500000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":682600000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":591900000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":591900000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":566300000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":770400000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":807100000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":1025800000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":1025800000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-03-31","value":1099500000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-06-30","value":1438600000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-09-30","value":1587700000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-12-31","value":1567100000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-12-31","value":1567100000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-03-31","value":1522700000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-06-30","value":1461400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-09-30","value":1612600000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2021-12-31","value":847800000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2021-12-31","value":847800000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-03-31","value":777300000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-06-30","value":886200000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-09-30","value":527500000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-12-31","value":639000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-12-31","value":639000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-03-31","value":706700000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-06-30","value":407600000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-09-30","value":571100000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-12-31","value":581300000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-12-31","value":581300000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-03-31","value":604800000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-06-30","value":468900000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2024-09-30","value":410900000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-12-31","value":509400000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-12-31","value":509400000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-03-31","value":395000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2025-06-30","value":289800000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-09-30","value":274600000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":871000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":871000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-03-31","value":224900000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2026-06-30","value":180600000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":4332400000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":4332400000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-06-30","value":4206000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2010-09-30","value":4709200000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":4874000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":4874000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-03-31","value":5116500000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2011-06-30","value":5288600000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2011-09-30","value":5129800000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":4990500000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":4990500000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-03-31","value":5032400000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-06-30","value":4971700000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2012-09-30","value":5082300000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2012-12-31","value":5060600000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2012-12-31","value":5060600000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-03-31","value":4885800000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-06-30","value":4687700000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-09-30","value":5011200000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2013-12-31","value":5243000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2013-12-31","value":5243000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-03-31","value":5150600000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2014-06-30","value":5325300000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-09-30","value":5213700000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":4981500000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":4981500000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-03-31","value":4737700000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-06-30","value":4992800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":5107600000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":5092500000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":5092500000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-03-31","value":5184100000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-06-30","value":5116500000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-09-30","value":5197100000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-12-31","value":5132900000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-12-31","value":5132900000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-03-31","value":5300800000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-06-30","value":5621100000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-09-30","value":5973600000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-12-31","value":6171200000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-12-31","value":6171200000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-03-31","value":6327000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":6269300000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":6164300000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-12-31","value":5997100000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-12-31","value":5997100000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":6035400000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":6376800000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":6074800000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":6484500000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":6484500000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":6059100000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":5892700000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-09-30","value":6348100000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-12-31","value":6666400000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-12-31","value":6666400000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-03-31","value":6624300000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":6829700000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2021-09-30","value":6858700000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2021-12-31","value":6422700000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2021-12-31","value":6422700000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-03-31","value":6369500000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2022-06-30","value":6401900000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2022-09-30","value":5421800000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-12-31","value":5934400000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-12-31","value":5934400000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-03-31","value":5657900000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-06-30","value":5590900000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2023-09-30","value":5336600000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2023-12-31","value":5572100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2023-12-31","value":5572100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-03-31","value":5249800000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-06-30","value":5233300000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2024-09-30","value":5182600000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":4970300000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":4970300000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-03-31","value":4749700000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2025-06-30","value":5143100000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-09-30","value":5100900000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":5790400000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":5790400000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-03-31","value":5062800000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":5131400000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2009-12-31","value":6213800000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2009-12-31","value":6213800000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-06-30","value":6427900000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2010-09-30","value":7015400000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2010-12-31","value":6729700000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2010-12-31","value":6729700000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-03-31","value":7017400000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2011-06-30","value":7276600000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2011-09-30","value":7075700000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-12-31","value":6899700000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-12-31","value":6899700000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-03-31","value":6973300000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-06-30","value":6907500000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2012-09-30","value":7005100000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":7012600000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":7012600000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-03-31","value":6803300000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-06-30","value":6673300000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-09-30","value":7106100000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-12-31","value":7286600000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-12-31","value":7286600000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-03-31","value":7280000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-06-30","value":7533800000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-09-30","value":7380700000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":7181200000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":7181200000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-03-31","value":6855100000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-06-30","value":7072700000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-09-30","value":7444400000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-12-31","value":7517500000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-12-31","value":7517500000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-03-31","value":7548100000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-06-30","value":7506000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-09-30","value":7720400000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-12-31","value":7574200000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-12-31","value":7574200000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-03-31","value":7678900000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-06-30","value":8139500000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-09-30","value":8581700000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":8883600000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":8883600000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-03-31","value":8896100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-06-30","value":8812800000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-09-30","value":8725300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":8519800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":8519800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-03-31","value":8818400000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-06-30","value":9048300000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-09-30","value":8753200000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":9223800000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":9223800000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-03-31","value":8676900000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-06-30","value":8459600000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-09-30","value":8949300000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-12-31","value":9328200000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-12-31","value":9328200000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-03-31","value":9244500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-06-30","value":9462400000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-09-30","value":9452300000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2021-12-31","value":9828900000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2021-12-31","value":9828900000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-03-31","value":9721100000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-06-30","value":9618500000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-09-30","value":8556900000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2022-12-31","value":9130400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2022-12-31","value":9130400000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-03-31","value":8889600000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-06-30","value":8869200000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-09-30","value":8588800000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":8830200000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":8830200000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-03-31","value":8488600000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-06-30","value":8453600000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2024-09-30","value":8478300000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-12-31","value":8201000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-12-31","value":8201000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-03-31","value":8037200000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2025-06-30","value":8505300000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-09-30","value":8446900000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":9160100000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":9160100000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-03-31","value":8391300000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2026-06-30","value":8374900000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2603000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2603000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-06-30","value":2791600000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2010-09-30","value":3191700000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":3290100000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":3290100000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-03-31","value":3421100000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2011-06-30","value":4024300000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2011-09-30","value":3882100000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":3762200000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":3762200000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-03-31","value":3726900000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-06-30","value":3568000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2012-09-30","value":3613900000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2012-12-31","value":3677200000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2012-12-31","value":3677200000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-03-31","value":3475100000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-06-30","value":3321100000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-09-30","value":3460700000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2013-12-31","value":3509600000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2013-12-31","value":3509600000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-03-31","value":3424400000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2014-06-30","value":3561600000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-09-30","value":3475200000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":3353800000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":3353800000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-03-31","value":3161200000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-06-30","value":3363700000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":3464700000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":3451000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":3451000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-03-31","value":3451000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-06-30","value":3575400000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-09-30","value":3731300000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-12-31","value":3658800000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-12-31","value":3658800000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-03-31","value":3647200000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-06-30","value":4356700000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-09-30","value":4626200000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-12-31","value":4810400000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-12-31","value":4810400000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-03-31","value":4750000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":4235000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":4192600000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-12-31","value":4175900000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-12-31","value":4175900000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":4216800000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":4359900000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":4111300000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":4441400000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":4441400000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":4075500000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":3937600000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-09-30","value":4275500000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-12-31","value":4684800000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-12-31","value":4684800000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-03-31","value":4750400000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":4950200000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2021-09-30","value":5349400000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2021-12-31","value":5780500000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2021-12-31","value":5780500000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-03-31","value":5697200000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2022-06-30","value":5401100000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2022-09-30","value":4450000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-12-31","value":4911700000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-12-31","value":4911700000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-03-31","value":4579600000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-06-30","value":4616400000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2023-09-30","value":4427700000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2023-12-31","value":4799700000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2023-12-31","value":4799700000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-03-31","value":4504100000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-06-30","value":4578000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2024-09-30","value":4525000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":4437100000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":4437100000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-03-31","value":4238700000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2025-06-30","value":5267000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-09-30","value":5123900000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":5233600000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":5233600000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-03-31","value":4502600000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":4919400000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":5127800000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":5146800000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":5540100000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":5859000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":6026000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":6026000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":5957100000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":5965300000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":5915100000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":5821300000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":5821300000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":6168500000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":6353800000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":6037100000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":6462300000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":6462300000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":6037900000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":5916800000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":6343900000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":6874600000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":6874600000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":6867100000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":7065700000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":6969100000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":7297200000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":7297200000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":7165000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":7173700000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":6140300000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":6672300000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":6672300000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":6380200000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":6419400000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":6175500000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":6596100000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":6596100000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":6300900000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":6307700000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":6300600000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":6074100000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":6074100000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":5932300000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":6510100000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":6435500000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":7099800000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":7099800000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":6325800000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":6268500000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":3677300000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":3677300000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":3799500000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":4249800000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":4332500000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":4332500000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":4520100000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":4720900000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":4549700000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":4416300000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":4416300000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":4404800000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":4396600000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":4436700000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":4511800000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":4511800000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":4302200000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":4140800000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":4312700000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":4372400000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":4372400000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":4304200000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":4451400000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":4340800000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":4238200000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":4238200000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":3994700000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":4214700000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":4759200000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":4825000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":4825000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":4873400000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":4991200000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":5247600000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":5127800000},"#629":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":715600000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":715600000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":715600000},"#630":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-06-30","value":611900000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":611900000},"#631":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2010-09-30","value":681800000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":681800000},"#632":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2010-12-31","value":669300000},"#633":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":700000},"#634":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2010-12-31","value":28000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":698000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":698000000},"#635":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-03-31","value":708100000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":708100000},"#636":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2011-06-30","value":290600000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":290600000},"#637":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2011-09-30","value":268200000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":268200000},"#638":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2011-12-31","value":266000000},"#639":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":-391800000},"#640":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2011-12-31","value":42400000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":-83400000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":-83400000},"#641":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-03-31","value":267600000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":267600000},"#642":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2012-06-30","value":446300000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":446300000},"#643":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2012-12-31","value":462100000},"#644":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2012-12-31","value":-264700000},"#645":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2012-12-31","value":43300000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":240700000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":240700000},"#646":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2013-12-31","value":481900000},"#647":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":-1800000},"#648":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2013-12-31","value":34200000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":514300000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":514300000},"#649":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2014-12-31","value":422600000},"#650":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":1900000},"#651":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2014-12-31","value":43300000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":467800000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":467800000},"#652":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2015-12-31","value":810900000},"#653":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":6000000},"#654":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2015-12-31","value":38200000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":855100000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":855100000},"#655":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2016-12-31","value":785600000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2016-12-31","value":300000},"#657":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2016-12-31","value":39500000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":825400000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":825400000},"#658":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2017-12-31","value":478100000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2017-12-31","value":420300000},"#660":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2017-12-31","value":49100000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":947500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":947500000},"#661":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2018-12-31","value":1025300000},"#662":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2018-12-31","value":200000},"#663":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2018-12-31","value":49900000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":1075400000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":1075400000},"#664":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-12-31","value":1012400000},"#665":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2019-12-31","value":61000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":1073400000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":1073400000},"#666":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2020-12-31","value":1103500000},"#667":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2020-12-31","value":0},"#668":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2020-12-31","value":20400000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":1123900000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":1123900000},"#669":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2021-12-31","value":565700000},"#670":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2021-12-31","value":535800000},"#671":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2021-12-31","value":16800000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":1118300000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":1118300000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2022-12-31","value":959900000},"#673":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2022-12-31","value":5100000},"#674":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2022-12-31","value":21500000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":986500000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":986500000},"#675":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2023-12-31","value":990500000},"#676":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2023-12-31","value":3100000},"#677":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2023-12-31","value":9000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":1002600000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":1002600000},"#678":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-12-31","value":929400000},"#679":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":2400000},"#680":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2024-12-31","value":21000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":952800000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":952800000},"#681":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2025-12-31","value":1052100000},"#682":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":590400000},"#683":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2025-12-31","value":34600000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":1677100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":1677100000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2012-09-30","value":451400000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":451400000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2013-03-31","value":448900000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":448900000},"#686":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2013-06-30","value":455500000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":455500000},"#687":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2013-09-30","value":476200000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":476200000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2014-03-31","value":484300000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":484300000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2014-06-30","value":481400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":481400000},"#690":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2014-09-30","value":443800000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":443800000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2015-03-31","value":376100000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":376100000},"#692":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2015-06-30","value":390700000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":390700000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2015-09-30","value":840800000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":840800000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2016-03-31","value":850000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":850000000},"#695":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2016-06-30","value":829800000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":829800000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2016-09-30","value":839700000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":839700000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2017-03-31","value":796000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":796000000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2017-06-30","value":454800000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":454800000},"#699":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2017-09-30","value":470600000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":470600000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2018-03-31","value":491100000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":491100000},"#701":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2018-06-30","value":1045200000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":1045200000},"#702":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2018-09-30","value":1037500000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":1037500000},"#703":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2019-03-31","value":1003300000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":1003300000},"#704":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2019-06-30","value":1025800000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":1025800000},"#705":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2019-09-30","value":983200000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":983200000},"#706":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2020-03-31","value":995600000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":995600000},"#707":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2020-06-30","value":1014300000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":1014300000},"#708":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2020-09-30","value":1058500000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":1058500000},"#709":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2021-03-31","value":1057500000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":1057500000},"#710":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2021-06-30","value":1070200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":1070200000},"#711":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2021-09-30","value":582600000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":582600000},"#712":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2022-03-31","value":551300000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":551300000},"#713":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2022-06-30","value":942200000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":942200000},"#714":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2022-09-30","value":883000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":883000000},"#715":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2023-03-31","value":972400000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":972400000},"#716":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2023-06-30","value":978800000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":978800000},"#717":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2023-09-30","value":948500000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":948500000},"#718":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2024-03-31","value":968900000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":968900000},"#719":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2024-06-30","value":961700000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":961700000},"#720":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2024-09-30","value":999700000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":999700000},"#721":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2025-03-31","value":971400000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":971400000},"#722":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2025-06-30","value":470300000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":470300000},"#723":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2025-09-30","value":468300000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":468300000},"#724":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2026-03-31","value":1034300000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":1034300000},"#725":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2026-06-30","value":567300000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":567300000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":2536500000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":2536500000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2010-06-30","value":2628400000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-09-30","value":2765600000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":2397200000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":2397200000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2011-03-31","value":2497300000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2011-06-30","value":2555700000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-09-30","value":2526000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":2483400000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":2483400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2012-03-31","value":2568500000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2012-06-30","value":2510900000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-09-30","value":2568400000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":2500800000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":2500800000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2013-03-31","value":2501100000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-06-30","value":2532500000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-09-30","value":2793400000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-31","value":2914200000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-31","value":2914200000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2014-03-31","value":2975800000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2014-06-30","value":3082400000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-09-30","value":3039900000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2014-12-31","value":2943000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2014-12-31","value":2943000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-03-31","value":2860400000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2015-06-30","value":2858000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2015-09-30","value":2685200000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2015-12-31","value":2692500000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2015-12-31","value":2692500000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-03-31","value":2674700000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-06-30","value":2514800000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2016-09-30","value":2472800000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":2446400000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":2446400000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2017-03-31","value":2532100000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-06-30","value":2599400000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2017-09-30","value":2722700000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2017-12-31","value":2857600000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2017-12-31","value":2857600000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-03-31","value":2939000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-06-30","value":2847500000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-09-30","value":2810200000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2018-12-31","value":2698500000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2018-12-31","value":2698500000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-03-31","value":2649900000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-06-30","value":2694500000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-09-30","value":2716100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2019-12-31","value":2761500000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2019-12-31","value":2761500000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-03-31","value":2639000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-06-30","value":2542800000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-09-30","value":2605400000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2020-12-31","value":2453600000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2020-12-31","value":2453600000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-03-31","value":2377400000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-06-30","value":2396700000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-09-30","value":2483200000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2021-12-31","value":2531700000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2021-12-31","value":2531700000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-03-31","value":2556100000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-06-30","value":2444800000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-09-30","value":2416600000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-12-31","value":2458100000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-12-31","value":2458100000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2023-03-31","value":2509400000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2023-06-30","value":2449800000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2023-09-30","value":2413300000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-12-31","value":2234100000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-12-31","value":2234100000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-03-31","value":2187700000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-06-30","value":2145900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-09-30","value":2177700000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-12-31","value":2126900000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-12-31","value":2126900000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-03-31","value":2104900000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-06-30","value":1995200000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2025-09-30","value":2011400000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-12-31","value":2060300000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-12-31","value":2060300000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2026-03-31","value":2065500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2026-06-30","value":2106400000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":411900000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":379300000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":32600000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":414300000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":414300000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-43000000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-65700000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-43000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":-22700000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-56400000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":182100000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":238500000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":182100000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-159700000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-192100000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-159700000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":-32400000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-73400000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":118700000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69200000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":142600000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69200000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-20700000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-39600000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-20700000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":-18900000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-14600000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":331600000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":346200000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":331600000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-62300000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-71600000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-62300000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":-9300000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":111700000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":183300000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":396700000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":396700000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-15500000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-16000000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-15500000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":-500000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":104900000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":120900000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22300000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":38800000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22300000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":282800000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":164600000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":262100000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":164600000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":97500000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":402500000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":140400000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":191000000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":148000000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":191000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":-43000000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":287500000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":139500000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":400900000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":113400000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":400900000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-58400000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":175600000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-58400000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":302000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":126400000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":483100000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":181100000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":483100000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":101900000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":277100000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":101900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":175200000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":495400000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":218300000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":814400000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":319000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":814400000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":181000000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":596100000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":181000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":415100000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":715700000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":119600000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":936400000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":220700000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":936400000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":140900000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":195400000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":140900000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":54500000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":382900000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":187500000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":644800000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":261900000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":644800000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":70600000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":21300000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":70600000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":-49300000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":289200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":267900000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":423300000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":134100000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":423300000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":124600000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-31200000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":124600000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":-155800000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":234500000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":265700000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348200000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":113700000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348200000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":116000000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-21900000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":116000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":-137900000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":61600000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":83500000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":309200000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":247600000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":309200000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-153200000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-342800000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-153200000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":-189600000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-283000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":59800000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-104100000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":178900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-104100000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-126300000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-129000000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-126300000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":-2700000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":306200000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":511500000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":600000000},"#792":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":27000000},"#793":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":16900000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":10100000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":10100000},"#795":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35100000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":8100000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":8100000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":35100000},"#797":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7800000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":7800000},"#798":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":27900000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":20100000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":20100000},"#800":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41800000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":13900000},"#802":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":58500000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":16700000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":58500000},"#804":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11200000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":11200000},"#805":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":27600000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":16400000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":16400000},"#807":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":45900000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":18300000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":18300000},"#809":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":64900000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":19000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":64900000},"#811":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19700000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":19700000},"#812":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":33800000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":14100000},"#814":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":48600000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":14800000},"#816":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72000000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":23400000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":23400000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":72000000},"#818":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12800000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":12800000},"#819":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":25100000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":12300000},"#821":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":33600000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":8500000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":8500000},"#823":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44700000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":11100000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":11100000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":44700000},"#825":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8300000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":8300000},"#826":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":20600000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":12300000},"#828":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":32800000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":12200000},"#830":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":51500000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":18700000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":18700000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":51500000},"#832":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9900000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":9900000},"#833":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":20100000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":10200000},"#835":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":33300000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":13200000},"#837":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":52300000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":19000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":52300000},"#839":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16600000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":16600000},"#840":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":30800000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":14200000},"#842":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":42600000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":11800000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":11800000},"#844":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":56900000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":14300000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":56900000},"#846":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10800000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":10800000},"#847":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":25500000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":14700000},"#849":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":40200000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":14700000},"#851":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":54700000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":14500000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":14500000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":54700000},"#853":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12700000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":12700000},"#854":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":26800000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":14100000},"#856":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":39800000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":13000000},"#858":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64700000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":24900000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":64700000},"#860":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":10000000},"#861":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":24000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":14000000},"#863":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":36200000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":12200000},"#865":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":52900000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":16700000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":52900000},"#867":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9100000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":9100000},"#868":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":18900000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":9800000},"#870":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":30500000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":11600000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":11600000},"#872":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":50700000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":20200000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":20200000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":50700000},"#874":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":12700000},"#875":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":24600000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":11900000},"#877":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":39700000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":15100000},"#879":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64200000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":24500000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":64200000},"#881":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19400000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":19400000},"#882":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":41700000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":22300000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":22300000},"#884":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":55900000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":14200000},"#886":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75600000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":19700000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":19700000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":75600000},"#888":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13200000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":13200000},"#889":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":34600000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":21400000},"#891":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":55100000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":20500000},"#893":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":78200000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":23100000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":23100000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":78200000},"#895":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11800000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":11800000},"#896":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":23700000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":11900000},"#898":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39800000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":16100000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":16100000},"#900":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":51100000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":11300000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":51100000},"#902":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13700000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":13700000},"#903":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":31300000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":17600000},"#905":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46400000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":15100000},"#907":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":57300000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":10900000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":57300000},"#909":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":9000000},"#910":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":14800000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":5800000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":72800000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":46900000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":97200000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":24400000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":97200000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21400000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":50500000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21400000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":29100000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":80200000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":29700000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":110100000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":29900000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":110100000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25900000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":52100000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25900000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":26200000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":78300000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":26200000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":104400000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":26100000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":104400000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":24300000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":49200000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":24300000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":75000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":25800000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":100500000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":25500000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":100500000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24200000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":48000000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24200000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":23800000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":70900000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":94300000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":23400000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":94300000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":21600000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":43200000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":21600000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":64300000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":21100000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83800000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83800000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18700000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":37600000},"#936":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18700000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"#937":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":57100000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"#938":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77700000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":20600000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77700000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21300000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":42600000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21300000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":21300000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":64000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"#942":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85300000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":21300000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":85300000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20300000},"#943":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":40700000},"#944":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20300000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":20400000},"#945":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":62300000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#946":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":84400000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":22100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":84400000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21700000},"#947":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":42900000},"#948":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21700000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"#949":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":64800000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":21900000},"#950":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85800000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85800000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19400000},"#951":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":39000000},"#952":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19400000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":19600000},"#953":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":57100000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"#954":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":77200000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":20100000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":77200000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18600000},"#955":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":37000000},"#956":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18600000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"#957":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":55400000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"#958":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76300000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76300000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17900000},"#959":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":34400000},"#960":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17900000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"#961":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":50900000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"#962":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":73400000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":73400000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21300000},"#963":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":42500000},"#964":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21300000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"#965":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":63900000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"#966":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":84600000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":20700000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":84600000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21000000},"#967":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":42600000},"#968":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#969":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":64300000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":21700000},"#970":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88600000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":24300000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88600000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21600000},"#971":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":43000000},"#972":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21600000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"#973":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":64800000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"#974":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":86600000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#973","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":86600000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21200000},"#975":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21200000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":22200000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":116200000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":22500000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-10100000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-5700000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-8100000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.6643872454859778},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-299000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":379200000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-35100000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.6643872454859778},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-299000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":38800000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-50800000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-7800000},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-252900000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":150100000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":100400000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-18300000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3213982123077717},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-295300000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":158200000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":123600000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-19000000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3264845037478072},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-663900000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":129700000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":4300000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-64900000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3264845037478072},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-663900000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":522700000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-40400000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-19700000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.350291126673643},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-285900000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":92600000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-33000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-14100000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.393413677130045},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-8300000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":93300000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":10200000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-14800000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4063200420598245},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":6800000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":118800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":322800000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-23400000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.376210159904275},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-407400000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":105500000},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-223300000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":512600000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-23800000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-8300000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5040883074407196},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-212200000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":126300000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-12800000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-12300000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.4951987870619947},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-157100000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":188800000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":108700000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-12200000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5002589779005524},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-216900000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":212000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-18700000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.4853300733496333},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-231400000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":190400000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":254700000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-51500000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.4853300733496333},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-231400000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":717500000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":128500000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":211100000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":171700000},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":265700000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":129100000},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":588800000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":83800000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":236300000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-11300000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.16253380912335},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":180500000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-15800000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":61300000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":137700000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":136000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":108800000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":140200000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":-312600000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":-11400000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":110600000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":176300000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":184400000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":155800000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":627100000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":116900000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":118200000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":144600000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":131000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":510700000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":77800000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":151900000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":187800000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":189400000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":606900000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":147900000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":210400000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":233100000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":209900000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":801300000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":138900000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":198600000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":225600000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":211300000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":774400000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":149800000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":216200000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":230300000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":239800000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":836100000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":144300000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":216500000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":251200000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":259100000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":871100000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":173000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":232300000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":237000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":245200000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":887500000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":123200000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":231800000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":234800000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":217300000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":807100000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":46900000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-27000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":84800000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":162600000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":267300000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":121100000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":193300000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":171700000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":194200000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":680300000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":167700000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":205800000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":188900000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":32400000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":594800000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":150100000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":137400000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":97400000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-170100000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":214800000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":99500000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":135800000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":105600000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-87500000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":253400000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":60400000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":6400000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2479700000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#976"}],"scale":100,"value":18.885349034157358},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3737400000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#977"}],"scale":100,"value":44.873441429871036},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3737400000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#978"}],"scale":100,"value":44.873441429871036},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.6407672232713076},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.7101270925717682},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":44700000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-15100000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.591144484722943},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.437079233557742},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.38839979285344384},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9955112316789945},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":193700000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":76900000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":168000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-10900000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.26742483715601},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1063894833384287},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":806100000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-102300000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-161400000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-57300000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.6931185993284},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.8358810721107529},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.07406541145285152},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1063894833384287},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":806100000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-2000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-135300000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":4482100000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-9000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.02962043277758},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.6274388080879745},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.05542745654487407},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1244170035090837},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":809400000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":41100000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-8500000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-5800000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.054894860293814},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.304431916382042},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.100777745771779},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.043094686343863},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":386700000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-42800000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-20100000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.5066628456798967},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":59400000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":79700000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-4600000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-13900000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.475451953504402},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":83500000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":110500000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":221800000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-16700000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4814139387860552},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-74600000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-342500000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":123600000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-58500000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4814139387860552},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-74600000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":-121500000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-170900000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-11200000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.4955715997778491},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":58600000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":84700000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-48800000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-16400000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.314166438883781},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":259600000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-72000000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.376210159904275},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-407400000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":410200000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-75100000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-12800000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.4059451526574775},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-134500000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":53600000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-21600000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-12300000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.4114901689199362},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":174600000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":128100000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":174800000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-8500000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.4480307452249546},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-12500000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":164900000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":273900000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-11100000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.4939024390243902},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-223300000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":166000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":352000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-44700000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.4939024390243902},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":12400000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-9900000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.4987030241680375},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-251500000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":120200000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":6300000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-10200000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.4843178642566222},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-75200000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":179700000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":230800000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-13200000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.4741824689006262},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":188300000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":206100000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-19000000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.475659229208925},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":124600000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":190700000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":459200000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-52300000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.475659229208925},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":124600000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":696700000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":148000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-16600000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.5022022602144307},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":102400000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":83300000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-14200000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.4310286960899479},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":283500000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":194900000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":128600000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-11800000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.3928389569319004},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":336600000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":208900000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-14300000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.402891658467257},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":226900000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":218500000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":543100000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-56900000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.962364086882637},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.79310169379417},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.25754422741311},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.402891658467257},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":226900000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":750800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":180200000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":4629300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-10800000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.560161439502227},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.688556293618095},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.5639451778357016},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.4533889010747971},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":71600000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":124000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-57700000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":4979600000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-14700000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.651851279276496},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.772126458993584},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.2609569451959497},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2902196616705304},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-118300000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":196100000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":124800000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":5236100000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-14700000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.48001756697409},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.184965598009076},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.5197628458498023},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2912541610825299},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-196300000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":229600000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":98900000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":5400100000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-14500000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.57649667405765},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.2110864745011085},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.836807095343681},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2828870779976718},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":258500000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":237000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":346200000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-54700000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.56627508402942},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.7519670252872688},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.5929077744445976},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2828870779976718},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":258500000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":786700000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-71100000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-12700000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.032884253223237},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.7850210053599884},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.7564826886860785},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.332},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-61100000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":151300000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":219900000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-14100000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.31105375735827},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.6822287825487456},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.5349573087733566},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4803541912632823},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":277700000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":113400000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-13000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.43567645376197},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.999114178677542},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.915828519755661},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.470280971235033},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":354900000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":215100000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":156200000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-24900000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.322405992731586},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.040272936290143},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.9351776310910034},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.436121554634929},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":483500000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":224200000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":418400000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-64700000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.27469169485976},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.6228127614682233},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.5314671323074687},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.436121554634929},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":483500000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":801700000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":91900000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-10000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.95274435568594},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.0912208368847747},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.0604769172828006},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4312749003984064},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":437000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":103800000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":161200000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-14000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.199214606093317},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.4343488861178835},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.369209581061212},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.4626023532649832},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":255400000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":212200000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":206100000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-12200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.00906856674732},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.134199546571662},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.783440339880737},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.4775861649599884},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":176100000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":216700000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":302300000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-16700000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.541584882423123},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.6870261324712312},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.6709771773852133},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":270500000},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.4600126086369163},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":47600000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":197200000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":761500000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-52900000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.177055623457235},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.091044168044671},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.2321278788314523},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.4600126086369163},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":47600000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":729900000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":171900000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-9100000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":15.67404905717564},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.8161763114026542},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.036803706349721806},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.4867132867132866},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-103900000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":28300000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":405300000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-9800000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.410720966276523},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.3361124472235582},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.7209128320239433},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4965207232832183},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-424300000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-45400000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":108000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-11600000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.815302739487},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.3435700575815739},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.22465538300471122},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4847620161384634},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-529200000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":66400000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":200500000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-20200000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.804466952857624},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.7359591683317177},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.507448218560209},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.4229849726775956},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-443200000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":141700000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":885700000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-50700000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.69190600522193},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.042164324204211},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.13221487695128048},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.4229849726775956},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-443200000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":191000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":128200000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-12700000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.59783933067988},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.998212980261555},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.2590366339046382},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.3944720444594139},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-465200000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":103200000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":42600000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-11900000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.298724678327112},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.219571355479335},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.1147979003619413},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.37968162902509},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-391200000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":176800000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":172400000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15100000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.593393767264523},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.9276738123954402},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.900556355289266},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2821437918271208},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-1030000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":155200000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":237400000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-24500000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.21011463500734},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.0953309923267005},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.064173308808502},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1110976559121184},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":580600000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-64200000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.441971782054004},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.824689737700488},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.8451680145142924},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1110976559121184},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":270500000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":606900000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":51200000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-19400000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.442109151711936},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.6967122275581823},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.7809577508603427},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.118005335954504},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-226000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":146400000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-71600000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-22300000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.154943733864133},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.561222679884117},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.4083088626554465},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.185295587935791},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":56000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":184600000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":253700000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-14200000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.29865233602033},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.363952592222292},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.318315315878273},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.2183820224719102},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":355500000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":167500000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":114400000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-19700000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.2067703568161},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.095982699825335},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.0126424353322798},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2082171142374332},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":347500000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":11700000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":347700000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-75600000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.017400075652503},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.933804060017652},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.885260370697264},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2082171142374332},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":347500000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":510200000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":111400000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-13200000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.161732213875386},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.4809039833343856},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.6371020348042002},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.235457245174251},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-177200000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-21400000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.757047836741418},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.215769856469183},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.3426412141430366},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.211095225717009},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":571200000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":115800000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":245200000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-20500000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.57849259988023},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.4928565317820173},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.6480451706732826},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.205275876866093},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":377400000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":75700000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":90600000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-23100000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.50782852823669},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-0.8530396285498325},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1.8248569268977433},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1609267245869535},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":421300000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-194400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":270000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-78200000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.753575299373498},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.3524015966586482},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.4694810859393587},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1609267245869535},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":421300000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":126200000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":104200000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-11800000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.343810324075125},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.496604819112938},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.9015965298753207},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1655602673120047},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":364100000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":77900000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-149800000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-11900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.384475855509102},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.236379321786449},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.329440130953171},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1431411096548711},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":492800000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":114400000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":67400000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-16100000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.264138448633616},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.5628449075096023},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.5032890380115668},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1453259668508287},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.5501056890242515},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.5113985044434848},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.120168578576097},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":443400000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-109300000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":258100000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-51100000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.289219722301567},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.713911246282325},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.812707587697926},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.120168578576097},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":443400000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":166800000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-166900000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-13700000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.07209740116862},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.6894359826907561},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.13690927315844803},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1205558307971784},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":576400000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":39200000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-207200000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-17600000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.898634744318812},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-0.5598212112495298},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1.484743212444405},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9764761723941523},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.9645261522527189},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.564532897668202},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.8988088277060328},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.9997339482085845},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.17488992222542282},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.763291119918999},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.7879424871773315},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1.1150189379299684},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.2837066315327186},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.7543237250554324},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.6458831527552615},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.28748370273794},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.8872880906503564},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.0927528743056456},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.8962397092635173},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.9025792135035833},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.8216416579119508},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.000130278610113},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.926536988702395},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.8172651348958935},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.6499149231912194},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.721504189127752},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.830527497194165},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.3556098412144477},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.9664483966052737},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.920282206544081},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.6033628462350746},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.8072615641166551},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.3536941213087963},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.410753766976943},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.80152863291579},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.9954698345420256},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.411087680573895},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.284425836822263},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.3787740164684354},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.753625015760938},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.34412810639059},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-3.6490187599102155},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.244246727692702},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.9565921606737935},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.4274762748156176},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.3664070129221266},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3.3136461167518303},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.4877930334201581},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.370820737777575},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.445622525050549},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.080385301811603},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-4.58478082888943},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":99000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-81800000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":84000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3099800000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#979"}],"scale":100,"value":33.366668817343054},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2673700000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#980"}],"scale":100,"value":21.21778808392864},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3252100000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#981"}],"scale":100,"value":22.0042434119492},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3252100000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#982"}],"scale":100,"value":22.0042434119492},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3240300000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#983"}],"scale":100,"value":18.88405394562232},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3447400000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#984"}],"scale":100,"value":19.777223414747347},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3095200000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#985"}],"scale":100,"value":22.55104678211424},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3095200000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#986"}],"scale":100,"value":22.55104678211424},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3205400000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#987"}],"scale":100,"value":22.09084669620016},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2846300000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#988"}],"scale":100,"value":10.209745986016934},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2794200000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#989"}],"scale":100,"value":9.598453940304918},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2400000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#990"}],"scale":100,"value":-3.4750000000000005},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2400000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#991"}],"scale":100,"value":-3.4750000000000005},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2836100000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#992"}],"scale":100,"value":9.435492401537322},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2957200000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#993"}],"scale":100,"value":15.091978898958475},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3019800000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#994"}],"scale":100,"value":14.948009801973642},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2741500000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#995"}],"scale":100,"value":8.779865037388292},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2741500000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#996"}],"scale":100,"value":8.779865037388292},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2950000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#997"}],"scale":100,"value":15.216949152542373},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2988000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#998"}],"scale":100,"value":15.244310575635877},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3269600000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#999"}],"scale":100,"value":14.564472718375338},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3428500000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1000"}],"scale":100,"value":15.000729181857956},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3428500000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1001"}],"scale":100,"value":15.000729181857956},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3460100000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1002"}],"scale":100,"value":13.996705297534753},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3563800000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1003"}],"scale":100,"value":13.5080532016387},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3483700000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1004"}],"scale":100,"value":12.739328874472545},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3410800000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1005"}],"scale":100,"value":13.715257417614634},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3410800000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1006"}],"scale":100,"value":13.715257417614634},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3236500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1007"}],"scale":100,"value":11.620577784643906},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3248700000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1008"}],"scale":100,"value":12.026349001138916},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3526000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1009"}],"scale":100,"value":23.84571752694271},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3547600000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1010"}],"scale":100,"value":24.1036193482918},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3547600000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1011"}],"scale":100,"value":24.1036193482918},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3524700000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1012"}],"scale":100,"value":24.115527562629442},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3344600000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1013"}],"scale":100,"value":24.81014172098308},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3312500000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1014"}],"scale":100,"value":25.34943396226415},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3271800000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1015"}],"scale":100,"value":25.227703404853596},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3271800000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1016"}],"scale":100,"value":25.227703404853596},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3328100000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1017"}],"scale":100,"value":23.91755055437036},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3054200000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1018"}],"scale":100,"value":14.89096981206208},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3193300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1019"}],"scale":100,"value":14.737105815300785},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3805100000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1020"}],"scale":100,"value":24.90079104359938},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3805100000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1021"}],"scale":100,"value":24.90079104359938},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3430100000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1022"}],"scale":100,"value":14.317366840616891},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3892700000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1023"}],"scale":100,"value":26.850258175559382},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3847700000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1024"}],"scale":100,"value":26.96416040751618},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3773900000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1025"}],"scale":100,"value":28.49572060732929},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3773900000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1026"}],"scale":100,"value":28.49572060732929},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3653200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1027"}],"scale":100,"value":27.463593561808825},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3720300000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1028"}],"scale":100,"value":27.573045184528127},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3699300000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1029"}],"scale":100,"value":26.578001243478493},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3834900000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1030"}],"scale":100,"value":27.9902996166784},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3834900000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1031"}],"scale":100,"value":27.9902996166784},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3634600000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1032"}],"scale":100,"value":27.392285258350302},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3557100000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1033"}],"scale":100,"value":28.514801383149198},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3663900000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1034"}],"scale":100,"value":28.889980621741863},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3577500000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1035"}],"scale":100,"value":31.41579315164221},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3577500000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1036"}],"scale":100,"value":31.41579315164221},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3434900000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1037"}],"scale":100,"value":30.786922472269936},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3466900000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1038"}],"scale":100,"value":30.86907611987655},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3065800000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1039"}],"scale":100,"value":19.003196555548307},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3650000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1040"}],"scale":100,"value":30.638356164383563},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3650000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1041"}],"scale":100,"value":30.638356164383563},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3107400000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1042"}],"scale":100,"value":17.741520242002963},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3387000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1043"}],"scale":100,"value":27.818128136994392},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3299600000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1044"}],"scale":100,"value":26.76081949327191},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3444600000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1045"}],"scale":100,"value":28.639029205132672},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3444600000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1046"}],"scale":100,"value":28.639029205132672},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3481800000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1047"}],"scale":100,"value":27.92808317536906},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3428600000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1048"}],"scale":100,"value":28.548095432538062},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3361800000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1049"}],"scale":100,"value":28.21405199595455},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3236700000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1050"}],"scale":100,"value":30.975994068032254},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3236700000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1051"}],"scale":100,"value":30.975994068032254},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3156600000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1052"}],"scale":100,"value":30.694418044731677},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3107600000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1053"}],"scale":100,"value":30.946711288454114},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3177400000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1054"}],"scale":100,"value":31.46283124567256},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3079700000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1055"}],"scale":100,"value":30.938078384258205},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3079700000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1056"}],"scale":100,"value":30.938078384258205},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3076300000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1057"}],"scale":100,"value":31.576894321100024},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2465500000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1058"}],"scale":100,"value":19.07523828837964},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-21000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":8462600000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":-0.24815068655023279},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-13300000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":8680550000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":-0.15321609805830277},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":8680550000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1063"}],"scale":100,"value":-0.15321609805830277},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-16400000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8214250000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":-0.1996530419697477},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":104200000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8440100000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":1.2345825286430256},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-0.14805754932569443},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":11800000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":0.18357472891613125},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":115900000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":1.6520797103515124},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":-263600000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":6471750000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":-4.073086877583343},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":6471750000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1072"}],"scale":100,"value":-4.073086877583343},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":-230700000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":-3.2875423946190896},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-190700000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":6852250000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":-2.783027472727936},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-162400000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":7045550000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":-2.3050010290183165},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":251600000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":6814700000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":3.692018724228506},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":6814700000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1080"}],"scale":100,"value":3.692018724228506},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":256100000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":6995350000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":3.661003380817257},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":224400000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":7092050000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":3.1641062880267343},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":207900000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7040400000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":2.952957218339867},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":197600000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":6956150000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":2.8406517973304197},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":6956150000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1089"}],"scale":100,"value":2.8406517973304197},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":181300000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":6888300000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":2.631999187027278},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":208500000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":6790400000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":3.0705113100848256},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-46100000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.8435807348850854},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":240100000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7055600000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":3.40297068994841},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":288000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":7149600000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":4.028197381671702},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":7149600000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1099"}],"scale":100,"value":4.028197381671702},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":334200000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":7041650000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":4.746046736205293},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":375800000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":7103550000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":5.290312590183781},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":411600000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":7243400000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":5.68241433580915},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":427600000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":7233900000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":5.911057659077399},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":7233900000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1108"}],"scale":100,"value":5.911057659077399},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":423200000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":7067550000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":5.987930753938777},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":419100000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":7303250000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":5.73854106048677},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":412500000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":7412550000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":5.564886577493575},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":419200000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":7349350000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":5.703905787586657},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":7349350000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1117"}],"scale":100,"value":5.703905787586657},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":425200000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":7201600000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":5.904243501444124},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":434900000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":7289350000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":5.966238416319699},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-244300000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-4.333481152993346},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":440200000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":7582400000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":5.805549694028276},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":443700000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":7545850000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":5.880053274316347},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":7545850000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1127"}],"scale":100,"value":5.880053274316347},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":446400000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":7613500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":5.8632691928810665},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":448000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":7822750000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":5.726886325141415},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":456500000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":8151050000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":5.600505456352249},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":545400000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":8228900000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":6.627860345854246},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":8228900000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1136"}],"scale":100,"value":6.627860345854246},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":568000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":8287500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":6.85369532428356},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":594400000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":8476150000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":7.012617756882547},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":614700000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":8653500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":7.103484139365575},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":556700000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":8701700000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":6.3976004688738985},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":8701700000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1145"}],"scale":100,"value":6.3976004688738985},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":513200000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":8857250000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":5.794123458183973},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":497100000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":8930550000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":5.566286510909182},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":956900000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.549236247462485},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":485200000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":8739250000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":5.551963841290728},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":465700000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":8871800000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":5.249216618949931},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":8871800000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1155"}],"scale":100,"value":5.249216618949931},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":413900000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":8747650000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":4.731556475167617},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":222200000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":8753950000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":2.538282718087263},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":86400000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":8851250000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":0.9761333145036012},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":23800000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":9276000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":0.2565761103924105},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":9276000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1164"}],"scale":100,"value":0.2565761103924105},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":84100000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":8960700000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":0.9385427477764015},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":260100000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":8961000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":2.902577837294945},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":347500000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":9200800000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":3.776845491696374},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":382400000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":9578550000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":3.992253524802815},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":9578550000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1173"}],"scale":100,"value":3.992253524802815},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":412000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":9482800000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":4.344708314000084},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":422600000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":9540450000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":4.429560450502859},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-477500000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-8.646602926263947},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":436200000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":9004600000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":4.844190746951558},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":373800000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":9479650000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":3.9431835563549287},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":9479650000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1183"}],"scale":100,"value":3.9431835563549287},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":360000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":9305350000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":3.868742175200288},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":303000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":9243850000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":3.2778550063014866},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":222000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":8572850000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":2.5895705628816557},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":88800000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":8980300000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":0.9888311080921574},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":8980300000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1192"}],"scale":100,"value":0.9888311080921574},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":50700000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8689100000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":0.5834896594584019},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":45600000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8661400000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":0.5264737802202877},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":38100000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8533550000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":0.44647303877049993},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":145100000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":8515600000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":1.7039316078726103},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":8515600000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1201"}],"scale":100,"value":1.7039316078726103},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":111000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":8262900000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":1.3433540282467415},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-16200000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":8479450000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":-0.19105012707192093},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-283800000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-5.016882037865267},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2094550000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1207"}],"scale":100,"value":-1.0026019908810961},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2093600000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1208"}],"scale":100,"value":-0.6352693924340849},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2093600000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1209"}],"scale":100,"value":-0.6352693924340849},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2085200000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1210"}],"scale":100,"value":-0.786495300211011},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2050800000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1211"}],"scale":100,"value":5.080944021845133},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2497950000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1212"}],"scale":100,"value":-0.36830200764626997},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"equity@2010Q2"}],"scale":100,"value":0.448942322325369},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"equity@2010Q3"}],"scale":100,"value":4.190772345964709},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2466850000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1213"}],"scale":100,"value":-10.685692279627865},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2466850000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1214"}],"scale":100,"value":-10.685692279627865},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"equity@2011Q1"}],"scale":100,"value":-9.23797701517639},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2592050000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1215"}],"scale":100,"value":-7.357111166837059},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2645800000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1216"}],"scale":100,"value":-6.138030085418399},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2440300000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1217"}],"scale":100,"value":10.310207761340818},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2440300000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1218"}],"scale":100,"value":10.310207761340818},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2532900000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1219"}],"scale":100,"value":10.110940029215524},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-169800000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-3.1335929281931074},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2533300000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1221"}],"scale":100,"value":8.858011289622231},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2547200000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1222"}],"scale":100,"value":8.161903266331658},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2492100000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1223"}],"scale":100,"value":7.92905581637976},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2492100000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1224"}],"scale":100,"value":7.92905581637976},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2534800000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1225"}],"scale":100,"value":7.1524380621745305},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2521700000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1226"}],"scale":100,"value":8.268231748423682},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2680900000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1227"}],"scale":100,"value":8.955947629527397},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-196600000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-3.645331157754206},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2707500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1229"}],"scale":100,"value":10.637119113573407},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2707500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1230"}],"scale":100,"value":10.637119113573407},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2738450000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1231"}],"scale":100,"value":12.203984005550584},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2807450000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1232"}],"scale":100,"value":13.385812748223477},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2916650000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1233"}],"scale":100,"value":14.112080640460803},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2928600000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1234"}],"scale":100,"value":14.60083316260329},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2928600000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1235"}],"scale":100,"value":14.60083316260329},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2918100000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1236"}],"scale":100,"value":14.502587299955449},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2970200000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1237"}],"scale":100,"value":14.110160931923776},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2862550000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1238"}],"scale":100,"value":14.410228642294456},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2817750000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1239"}],"scale":100,"value":14.877118268121729},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2817750000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1240"}],"scale":100,"value":14.877118268121729},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2767550000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1241"}],"scale":100,"value":15.363769398926848},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2686400000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1242"}],"scale":100,"value":16.18895175699821},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2579000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1243"}],"scale":100,"value":17.06863125242342},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-1127700000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-5.1279602750190945},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2569450000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1245"}],"scale":100,"value":17.268286987487595},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2569450000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1246"}],"scale":100,"value":17.268286987487595},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2603400000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1247"}],"scale":100,"value":17.14680802028117},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2557100000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1248"}],"scale":100,"value":17.51984670134136},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2597750000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1249"}],"scale":100,"value":17.572899624675202},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2652000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1250"}],"scale":100,"value":20.565610859728505},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2652000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1251"}],"scale":100,"value":20.565610859728505},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2735550000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1252"}],"scale":100,"value":20.76364899197602},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2723450000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1253"}],"scale":100,"value":21.825258403862748},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2766450000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1254"}],"scale":100,"value":22.219812394946594},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2778050000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1255"}],"scale":100,"value":20.039236154856823},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2778050000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1256"}],"scale":100,"value":20.039236154856823},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2794450000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1257"}],"scale":100,"value":18.364973429476283},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2771000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1258"}],"scale":100,"value":17.939372067845543},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2763150000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1259"}],"scale":100,"value":17.559669218102528},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-425800000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.440206941663863},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2730000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1261"}],"scale":100,"value":17.05860805860806},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2730000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1262"}],"scale":100,"value":17.05860805860806},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2644450000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1263"}],"scale":100,"value":15.6516477906559},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2618650000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1264"}],"scale":100,"value":8.48528822102992},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2660750000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1265"}],"scale":100,"value":3.247204735506906},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2607550000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1266"}],"scale":100,"value":0.9127341757588541},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2607550000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1267"}],"scale":100,"value":0.9127341757588541},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2508200000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1268"}],"scale":100,"value":3.353002152938362},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2469750000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1269"}],"scale":100,"value":10.531430306711204},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2544300000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1270"}],"scale":100,"value":13.657980584050621},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2492650000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1271"}],"scale":100,"value":15.341102842356527},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2492650000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1272"}],"scale":100,"value":15.341102842356527},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2466750000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1273"}],"scale":100,"value":16.702138441268875},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2420750000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1274"}],"scale":100,"value":17.45739956625013},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2449900000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1275"}],"scale":100,"value":17.80480835952488},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-1630900000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-30.353055033407163},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2494900000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1277"}],"scale":100,"value":14.982564431440137},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2494900000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1278"}],"scale":100,"value":14.982564431440137},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2532750000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1279"}],"scale":100,"value":14.213799230085874},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2447300000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1280"}],"scale":100,"value":12.38099129653087},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2414950000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1281"}],"scale":100,"value":9.192736909666866},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2346100000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1282"}],"scale":100,"value":3.7850049017518437},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2346100000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1283"}],"scale":100,"value":3.7850049017518437},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2348550000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1284"}],"scale":100,"value":2.1587788209746437},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2297850000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1285"}],"scale":100,"value":1.9844637378418957},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2295500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1286"}],"scale":100,"value":1.6597691134829013},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2180500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1287"}],"scale":100,"value":6.654437055721164},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2180500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1288"}],"scale":100,"value":6.654437055721164},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2146300000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1289"}],"scale":100,"value":5.171690816754414},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2070550000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1290"}],"scale":100,"value":-0.7824008113786193},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1380200000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":7.022453330348366},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":765200000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":16.085092070966112},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":482100000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":9.316302079307404},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-664100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-12.652174741374377},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-141700000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-2.726782896509261},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-2862500000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-13.720133247058264},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":305300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.609512675629459},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1534900000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":41.01597990486881},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":555800000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":12.122666201361021},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":327400000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":6.476883815703571},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2723400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":15.129159491139376},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":218900000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":4.44521159938267},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-203000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-3.8468098008375806},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-339700000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-6.608178033692569},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-573100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-10.647864295932962},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-896900000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-4.3277489336241315},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-391000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-7.602123150506479},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-218000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-4.296328412920514},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-125300000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.609927305296922},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-178700000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.71579472677368},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-913000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-4.60471567267684},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-349000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-7.343812469751487},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-335400000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-6.906777043306356},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-145400000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-3.1097613140559477},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-230800000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-4.98434294352662},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1060600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-5.6073382854423865},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-313000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-7.108305134785276},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-1400000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.030968655296748082},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":104200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":2.300119200035322},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":313400000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":7.123212946337243},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":103200000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":0.5780249693344341},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":420100000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.270640295332868},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":340900000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":7.543203593476866},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2008-12-31","value":2459400000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2010Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 9.967e+5x (8.223e+13 against 8.250e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"operatingExpenses","periodKey":"2011Q2","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.0500e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2009Q3","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -6.6460e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -7.8600e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"FY2022","rule":"impossible-sign","severity":"error","message":"Interest expense reports -4.6900e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2023Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.3940e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"FY2023","rule":"impossible-sign","severity":"error","message":"Interest expense reports -7.9700e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2024Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.5700e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"FY2024","rule":"impossible-sign","severity":"error","message":"Interest expense reports -9.0000e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.6790e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"FY2025","rule":"impossible-sign","severity":"error","message":"Interest expense reports -9.5400e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalDebt","periodKey":"2011Q4","rule":"impossible-sign","severity":"error","message":"Total debt reports -8.3400e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalDebt","periodKey":"FY2011","rule":"impossible-sign","severity":"error","message":"Total debt reports -8.3400e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"debtToCapital","periodKey":"2011Q4","rule":"impossible-sign","severity":"error","message":"Debt to capital reports -3.4750e+0, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"debtToCapital","periodKey":"FY2011","rule":"impossible-sign","severity":"error","message":"Debt to capital reports -3.4750e+0, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2009Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 72 of 86 period(s), by up to 191.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}