{"schemaVersion":2,"ticker":"LYFT","company":{"ticker":"LYFT","name":"Lyft, Inc.","exchange":"Nasdaq","cik":1759509,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.275Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingIncome":[-708272000,-977711000,-2702480000,-1808382000,-1135217000,-1458916000,-475604000,-118912000,-188374000],"totalDebt":[null,null,0,679996000,711437000,839494000,865160000,604872000,1053011000],"revenue":[1059881000,2156616000,3615960000,2364681000,3208323000,4095135000,4403589000,5786016000,6316261000],"grossProfit":[400348000,913216000,1439491000,917165000,1506006000,1659399000,1859635000,2448302000,2618608000],"pretaxIncome":[-687745000,-910597000,-2599885000,-1797391000,-1050919000,-1578639000,-331704000,25350000,-53247000],"interestExpense":[null,0,0,32678000,51635000,19735000,26223000,28921000,20755000],"netIncome":[-688301000,-911335000,-2602241000,-1752857000,-1062144000,-1584511000,-340320000,22784000,2844008000],"cash":[1106102000,517690000,358319000,319734000,457325000,281090000,558636000,759319000,1132009000],"currentAssets":[null,2320442000,3247363000,2594138000,2776070000,2582859000,2577419000,2950533000,2919515000],"totalAssets":[null,3760043000,5691383000,4678964000,4773884000,4556431000,4564467000,5435069000,9030053000],"currentLiabilities":[null,1448819000,2451365000,2074471000,2516361000,3132563000,2961561000,3880742000,4525821000],"totalLiabilities":[null,1479277000,2837299000,3002801000,3432671000,4167763000,4022949000,4668053000,5756530000],"equity":[-1979438000,-2871281000,2854084000,1676163000,1341213000,388668000,541518000,767016000,3273523000],"temporaryEquity":[null,5152047000,0,null,null,null,null,null,null],"operatingCashFlow":[-393526000,-280673000,-105702000,-1378899000,-101721000,-237285000,-98244000,849737000,1168438000],"dilutedShares":[19371000,21176000,227498000,312175000,334724000,354731000,385335000,413651000,417659000],"sharesOutstanding":[null,22438472,0,null,null,null,null,null,null],"totalCosts":[1768153000,3134327000,6318440000,4173063000,4343540000,5554051000,4879193000,5904928000,6504635000],"costOfRevenue":[659533000,1243400000,2176469000,1447516000,1702317000,2435736000,2543954000,3337714000,3697653000],"operatingExpenses":[925107000,1557325000,3540955000,2286236000,2257090000,2813169000,1779100000,1972093000,2202050000],"dilutedEps":[-35.53,-43.04,-11.44,-5.61,-3.17,-4.47,-0.88,0.06,6.81],"depreciationAndAmortization":[2611000,18752000,108429000,157353000,139347000,154798000,116513000,148892000,135227000],"grossMargin":[37.7729197900519,42.34485879730096,39.809372891293044,38.78599269838088,46.9405979385492,40.52122823789691,42.22998558675662,42.31412426097681,41.45819813335769],"operatingMargin":[-66.8256153285133,-45.335423645192286,-74.73755240655316,-76.47467036780013,-35.383500975431716,-35.62558987676841,-10.80037215098866,-2.0551619629119586,-2.982365674882656],"netMargin":[-64.94134718897688,-42.25763881933548,-71.9654255024945,-74.12657352091043,-33.105893639761334,-38.69252173615766,-7.7282416683300825,0.3937769961230663,45.02676504343313],"currentRatio":[null,1.601609310755864,1.3247162295292623,1.2505057915969904,1.1032081644883227,0.8245194111020273,0.8702907014240125,0.7603012516678511,0.6450796441131896],"netDebt":[null,null,-358319000,360262000,254112000,558404000,306524000,-154447000,-78998000],"ebit":[null,-910597000,-2599885000,-1764713000,-999284000,-1558904000,-305481000,54271000,-32492000],"ebitda":[null,-891845000,-2491456000,-1607360000,-859937000,-1404106000,-188968000,203163000,102735000],"debtToCapital":[null,null,0,28.860361291406907,34.65944023579276,68.35368624008885,61.503769874839875,44.09047968930408,24.338442734992952],"returnOnAssets":[null,-24.23735579619701,-55.06557423186723,-33.80517546809186,-22.47246544110304,-33.964791113697665,-7.462423107900121,0.45570114453310634,39.322281554210186],"returnOnEquity":[41.929075819452436,37.57525430766037,30263.894865383496,-77.38461059628757,-70.40183258566384,-183.19306356911255,-73.17246228173721,3.4823703472741254,140.77369380669262],"revenueGrowth":[null,103.47718281580667,67.6682357916291,-34.60433743736103,35.67677838998156,27.640982531995697,7.532205897974054,31.393188601388555,9.164250496369174]}},"quarterly":{"keys":["2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingIncome":[-245379000,-193634000,-268675000,-270023000,-1156890000,-672916000,-490860000,-381814000,-414105000,-487497000,-453353000,-453427000,-416442000,-240118000,-205036000,-273621000,-199343000,-373175000,-290376000,-596022000,-216755000,-158519000,-40179000,-60151000,-62951000,-27226000,-56687000,27952000,-28849000,2430000,23053000,-185008000,-5334000,47566000],"totalDebt":[null,null,null,null,null,null,null,0,128118000,662962000,659198000,679996000,689204000,700851000,712010000,711437000,843325000,861011000,852969000,839494000,823301000,832167000,860258000,865160000,971498000,618166000,614626000,604872000,589327000,573181000,1062817000,1053011000,1042735000,1043888000],"revenue":[397188000,504912000,584951000,618970000,776027000,867265000,955598000,1017070000,955712000,339345000,499744000,569880000,608960000,765025000,864405000,969933000,875575000,990748000,1053820000,1174992000,1000548000,1020906000,1157550000,1224585000,1277201000,1435846000,1522692000,1550277000,1450172000,1588183000,1685195000,1592711000,1650489000,1843544000],"grossProfit":[136579000,211726000,262337000,251979000,313170000,237129000,374884000,514308000,413293000,87990000,238130000,177752000,196921000,418135000,472198000,418752000,435281000,340392000,483117000,400609000,451556000,414307000,513050000,480722000,521839000,616328000,634437000,675698000,587298000,652449000,757974000,620887000,786345000,917123000],"pretaxIncome":[-233933000,-178672000,-248651000,-249341000,-1137090000,-643248000,-461568000,-357979000,-396443000,-481911000,-458408000,-460629000,-425405000,-251226000,-93087000,-281201000,-194129000,-377182000,-421553000,-585775000,-184973000,-111595000,-11989000,-23147000,-28942000,6865000,-13108000,60535000,5918000,44387000,44115000,-147667000,19769000,78395000],"interestExpense":[null,null,null,null,null,0,0,0,1507000,6537000,12529000,12105000,12568000,12849000,13093000,13125000,4549000,4960000,5022000,5204000,5433000,6151000,6209000,8430000,7048000,7852000,7362000,6659000,6150000,5032000,4742000,4831000,5225000,5471000],"netIncome":[-234339000,-178903000,-249161000,-248932000,-1138473000,-644239000,-463477000,-356052000,-398073000,-437112000,-459517000,-458155000,-427339000,-251918000,-99714000,-283173000,-196932000,-377246000,-422201000,-588132000,-187649000,-114262000,-12100000,-26309000,-31535000,5014000,-12426000,61731000,2567000,40314000,46074000,2755053000,14250000,50294000],"cash":[263229000,928437000,1088645000,517690000,329515000,417393000,543871000,358319000,597889000,841061000,424806000,319734000,312230000,484181000,728382000,457325000,214868000,239299000,143715000,281090000,509576000,638434000,590541000,558636000,507918000,604357000,770298000,759319000,985494000,913845000,1305908000,1132009000,1034869000,1137942000],"currentAssets":[null,null,null,2320442000,1380412000,3677797000,3542823000,3247363000,3144754000,3096206000,2753054000,2594138000,2580986000,2602569000,2893252000,2776070000,2935550000,2459483000,2472739000,2582859000,2547504000,2479318000,2500239000,2577419000,2548780000,2679933000,2867368000,2950533000,3123910000,2757582000,2995413000,2919515000,2722531000,2859413000],"totalAssets":[null,null,null,3760043000,3240907000,5704476000,5735161000,5691383000,5571758000,5214445000,4968331000,4678964000,4545844000,4571355000,4824268000,4773884000,4768464000,4757534000,4600186000,4556431000,4529466000,4446233000,4478224000,4564467000,4762425000,4997084000,5263155000,5435069000,5667998000,5369367000,5943033000,9030053000,8889967000,9107486000],"currentLiabilities":[null,null,null,1448819000,1752063000,2125816000,2380789000,2451365000,2551140000,1979564000,2045175000,2074471000,2220849000,2291452000,2428053000,2516361000,2577183000,2731871000,2784849000,3132563000,3135424000,3020439000,2948862000,2961561000,3119198000,3640838000,3848606000,3880742000,4072940000,3916737000,4135851000,4525821000,4665897000,4880471000],"totalLiabilities":[null,null,null,1479277000,2020478000,2427344000,2745647000,2837299000,2964269000,2917886000,2965238000,3002801000,3136982000,3206597000,3368369000,3432671000,3610476000,3790267000,3834662000,4167763000,4147470000,4059190000,4009898000,4022949000,4271093000,4419456000,4607376000,4668053000,4829883000,4636691000,5369998000,5756530000,5864031000,6083840000],"equity":[-2211612000,-2384255000,-2626504000,-2871281000,-3931618000,3277132000,2989514000,2854084000,2607489000,2296559000,2003093000,1676163000,1408862000,1364758000,1455899000,1341213000,1157988000,967267000,765524000,388668000,381996000,387043000,468326000,541518000,491332000,577628000,655779000,767016000,838115000,732676000,573035000,3273523000,3025936000,3023646000],"temporaryEquity":[null,null,null,5152047000,5152047000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-79623000,-31967000,-35990000,-133093000,-84827000,15316000,10000000,-46191000,-206926000,-751722000,-155638000,-264613000,-79464000,-37568000,41530000,-26219000,-152343000,-25188000,-26195000,-33559000,-74040000,-69973000,2261000,43508000,156177000,276202000,263992000,153366000,287234000,343728000,291251000,246225000,307679000,349925000],"dilutedShares":[20039000,21088000,21508000,22052000,23459000,288372000,294784000,300395000,304502000,309213000,314530000,320401000,326165000,332101000,337753000,342661000,346558000,350526000,356478000,365252000,373727000,381884000,389307000,396249000,401553000,411969000,412229000,434249000,424024000,422953000,412674000,409832000,402487000,386334000],"sharesOutstanding":[null,null,null,22438472,35831684,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[642567000,698546000,853626000,888993000,1932917000,1540181000,1446458000,1398884000,1369817000,826842000,953097000,1023307000,1025402000,1005143000,1069441000,1243554000,1074918000,1363923000,1344196000,1771014000,1217303000,1179425000,1197729000,1284736000,1340152000,1463072000,1579379000,1522325000,1479021000,1585753000,1662142000,1777719000,1655823000,1795978000],"costOfRevenue":[260609000,293186000,322614000,366991000,462857000,630136000,580714000,502762000,542419000,251355000,261614000,392128000,412039000,346890000,392207000,551181000,440294000,650356000,570703000,774383000,548992000,606599000,644500000,743863000,755362000,819518000,888255000,874579000,862874000,935734000,927221000,971824000,864144000,926421000],"operatingExpenses":[322053000,337994000,438531000,453947000,1282825000,758070000,715950000,749010000,693616000,462329000,568347000,532744000,524432000,564488000,567555000,582515000,536024000,608253000,654270000,875922000,593785000,528477000,434466000,438972000,481748000,527820000,573662000,540163000,509812000,532586000,603497000,682755000,667324000,740849000],"dilutedEps":[-11.69,-8.48,-11.58,-11.29033919825866,-48.53,-2.23,-1.57,-1.189194793521863,-1.31,-1.41,-1.46,-1.4290586171703583,-1.31,-0.76,-0.3,-0.83,-0.57,-1.08,-1.18,-1.6103167402231884,-0.5,-0.3,-0.03,-0.06587590126410414,-0.08,0.01,-0.03,0.15082950104663453,0.01,0.1,0.11,6.724710393527104,0.04,0.13],"depreciationAndAmortization":[1138000,1698000,2583000,13333000,23135000,31080000,30137000,24077000,35474000,44462000,41714000,35703000,34449000,34556000,37060000,33282000,31788000,29119000,35880000,58011000,27230000,28611000,29509000,31163000,32408000,37663000,45118000,33703000,33572000,30630000,33760000,37265000,36625000,38767000],"grossMargin":[34.38648700363556,41.93324777386951,44.84768809695171,40.70940433300483,40.35555463920714,27.342161853643347,39.23030395626613,50.56761088224017,43.24451299136142,25.929363921672632,47.650397003265674,31.191127956762827,32.337263531266416,54.65638377830789,54.62693991820964,43.173291351052086,49.713730976786685,34.357071626690136,45.8443567212617,34.094615112273104,45.130868284180266,40.58228671395799,44.322059522266855,39.2559111862386,40.85801686656995,42.924380469771826,41.66548454973166,43.58563018092896,40.4985063840703,41.08147486782065,44.978414960879896,38.98302956405776,47.643153029193165,49.74782267198396],"operatingMargin":[-61.77905676908668,-38.35004911746998,-45.93119765587203,-43.62456984991195,-149.07857587429302,-77.5905864989363,-51.366788126387874,-37.54058226080801,-43.32947582535324,-143.65822393139723,-90.71704712812961,-79.56534709061557,-68.3857724645297,-31.386948138949705,-23.719899815480012,-28.210299061893966,-22.76709590840305,-37.665985699693564,-27.55461084435672,-50.72562196168144,-21.663628331674243,-15.527286547439234,-3.471037968122327,-4.911949762572627,-4.928824828668314,-1.8961643518873195,-3.7228145941529873,1.8030326193319,-1.9893502288004457,0.15300503783254196,1.3679722524692988,-11.615917765369863,-0.32317694937682107,2.580139123340696],"netMargin":[-58.99951660171002,-35.432511011819884,-42.595191734008495,-40.21713491768583,-146.7053337061726,-74.2839847105556,-48.50125261877903,-35.007619927831904,-41.65198302417465,-128.81050258586396,-91.95047864506627,-80.394995437636,-70.17521676300578,-32.929381392764945,-11.535564926163083,-29.195109352914066,-22.491734003369217,-38.07688736187204,-40.063862898787264,-50.05412802810573,-18.754622466888147,-11.192215541881428,-1.0453112176579844,-2.148401295132637,-2.469071038935923,0.34920179462142875,-0.8160547241333113,3.981933551229877,0.1770134852969165,2.5383724671527146,2.734045614899166,172.97883922444183,0.8633804890550619,2.7281149785413312],"currentRatio":[null,null,null,1.601609310755864,0.7878780614624018,1.7300636555562663,1.4880877725829547,1.3247162295292623,1.232685779690648,1.564084818677244,1.3461214810468543,1.2505057915969904,1.1621618579201016,1.135772863668975,1.1915934289737498,1.1032081644883227,1.1390537652933455,0.9002925101514676,0.8879257008189672,0.8245194111020273,0.8124910697883285,0.8208469033806013,0.847865719046873,0.8702907014240125,0.8171267101351053,0.7360758704452107,0.745040671869243,0.7603012516678511,0.7669914116093043,0.7040508464060773,0.7242555401536467,0.6450796441131896,0.5834957351180277,0.5858887390171973],"netDebt":[null,null,null,null,null,null,null,-358319000,-469771000,-178099000,234392000,360262000,376974000,216670000,-16372000,254112000,628457000,621712000,709254000,558404000,313725000,193733000,269717000,306524000,463580000,13809000,-155672000,-154447000,-396167000,-340664000,-243091000,-78998000,7866000,-94054000],"ebit":[null,null,null,null,null,-643248000,-461568000,-357979000,-394936000,-475374000,-445879000,-448524000,-412837000,-238377000,-79994000,-268076000,-189580000,-372222000,-416531000,-580571000,-179540000,-105444000,-5780000,-14717000,-21894000,14717000,-5746000,67194000,12068000,49419000,48857000,-142836000,24994000,83866000],"ebitda":[null,null,null,null,null,-612168000,-431431000,-333902000,-359462000,-430912000,-404165000,-412821000,-378388000,-203821000,-42934000,-234794000,-157792000,-343103000,-380651000,-522560000,-152310000,-76833000,23729000,16446000,10514000,52380000,39372000,100897000,45640000,80049000,82617000,-105571000,61619000,122633000],"debtToCapital":[null,null,null,null,null,null,null,0,4.683348156368952,22.400989889917998,24.760553974002093,28.860361291406907,32.849490912106674,33.929509408605405,32.84316823261493,34.65944023579276,42.138586018279,47.09409619324851,52.70143275256673,68.35368624008885,68.30689863162358,68.25460749173645,64.7499894624653,61.503769874839875,66.41222835189325,51.69502439383372,48.38031966184012,44.09047968930408,41.28553034028703,43.893090897395346,64.97024180671602,24.338442734992952,25.628393153440033,25.66390348550252],"returnOnAssets":[null,null,null,-24.23735579619701,-56.01731243753678,-39.9827258454589,-43.505683624226066,-55.06557423186723,-42.25375638356842,-30.309112045045477,-30.845148480514585,-33.80517546809186,-35.22816967894171,-32.6376790860226,-25.26655079004052,-22.47246544110304,-17.85934070464494,-20.51830609196872,-27.15387013401519,-33.964791113697665,-33.88341275961423,-28.515367674996554,-19.87447141074263,-7.462423107900121,-3.964876471323221,-1.3751523961336891,-1.339769246222737,0.45570114453310634,1.0907707194617131,1.7785450391845772,2.6893355706686344,39.322281554210186,39.23200804508048,39.58969535713321],"returnOnEquity":[null,null,null,37.57525430766037,59.10470550508445,-510.88895782957786,-1374.684443954712,30263.894865383496,281.2174644615442,-59.37587856951525,-66.12793676730413,-77.38461059628757,-88.74338921075375,-87.23249038529032,-71.53101250306447,-70.40183258566384,-64.80604632136665,-82.08016637900538,-115.20111207995956,-183.19306356911255,-204.57719041236794,-193.787832918608,-146.23220002431415,-73.17246228173721,-42.18483777000165,-13.461584312164456,-11.610303307965003,3.4823703472741254,8.557843975728254,14.070933157496276,24.525436721912346,140.77369380669262,147.80814228383633,152.57855955905802],"revenueGrowth":[null,null,null,null,95.38027332144978,71.76557499128562,63.36376893107285,64.31652584131702,23.154477872548252,-60.87182118498959,-47.70353223845173,-43.96845841485837,-36.28205986740775,125.44165966788961,72.96956041493246,70.19951568751317,43.7820218076721,29.50531028397765,21.91276080078204,21.14156338633699,14.273249007794874,3.043962743301032,9.843236985443426,4.2207095878099565,27.65014771904997,40.64429046356863,31.544382532072056,26.59611215228015,13.542974050286528,10.609563978309655,10.67208601608205,2.737188257324341,13.813326970869655,16.07881459504352]}},"filings":[{"accn":"0001628280-26-006960","filed":"2026-02-11","form":"10-K"},{"accn":"0001759509-24-000128","filed":"2024-11-07","form":"10-Q"},{"accn":"0001759509-25-000088","filed":"2025-05-09","form":"10-Q"},{"accn":"0001759509-25-000126","filed":"2025-08-07","form":"10-Q"},{"accn":"0001628280-25-049701","filed":"2025-11-05","form":"10-Q"},{"accn":"0001759509-21-000011","filed":"2021-03-01","form":"10-K"},{"accn":"0001759509-20-000045","filed":"2020-11-12","form":"10-Q"},{"accn":"0001628280-26-032412","filed":"2026-05-08","form":"10-Q"},{"accn":"0001628280-26-054499","filed":"2026-08-07","form":"10-Q"},{"accn":"0001759509-24-000019","filed":"2024-02-20","form":"10-K"},{"accn":"0001759509-23-000063","filed":"2023-05-08","form":"10-Q"},{"accn":"0001759509-23-000096","filed":"2023-08-09","form":"10-Q"},{"accn":"0001759509-23-000115","filed":"2023-11-09","form":"10-Q"},{"accn":"0001759509-20-000009","filed":"2020-02-28","form":"10-K"},{"accn":"0001564590-19-019135","filed":"2019-05-14","form":"10-Q"},{"accn":"0001564590-19-031822","filed":"2019-08-13","form":"10-Q"},{"accn":"0001564590-19-039781","filed":"2019-11-04","form":"10-Q"},{"accn":"0001759509-22-000043","filed":"2022-05-10","form":"10-Q"},{"accn":"0001759509-22-000062","filed":"2022-08-05","form":"10-Q"},{"accn":"0001759509-22-000089","filed":"2022-11-08","form":"10-Q"},{"accn":"0001759509-22-000032","filed":"2022-04-29","form":"10-K/A"},{"accn":"0001759509-25-000025","filed":"2025-02-14","form":"10-K"},{"accn":"0001759509-24-000069","filed":"2024-05-09","form":"10-Q"},{"accn":"0001759509-24-000102","filed":"2024-08-07","form":"10-Q"},{"accn":"0001759509-21-000034","filed":"2021-05-06","form":"10-Q"},{"accn":"0001759509-21-000045","filed":"2021-08-05","form":"10-Q"},{"accn":"0001759509-21-000054","filed":"2021-11-04","form":"10-Q"},{"accn":"0001759509-23-000028","filed":"2023-02-27","form":"10-K"},{"accn":"0001759509-20-000024","filed":"2020-05-08","form":"10-Q"},{"accn":"0001759509-20-000031","filed":"2020-08-13","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-475604000},"#1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-415453000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":-60151000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-475604000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-62951000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-27226000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-56687000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2019-12-31","value":0},"#3":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":0},"#4":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":955598000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":955598000},"#5":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-118912000},"#6":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-146864000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":27952000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-118912000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-28849000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2430000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23053000},"#7":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3208323000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3208323000},"#8":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":875575000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":875575000},"#9":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":990748000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":990748000},"#10":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1053820000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1053820000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":340392000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":483117000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":400609000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1659399000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":451556000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":414307000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":513050000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":480722000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1859635000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":521839000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":616328000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":634437000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":675698000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":2448302000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":587298000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":652449000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":757974000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":620887000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":2618608000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":786345000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":917123000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":400348000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":136579000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":211726000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":262337000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":251979000},"#11":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-188374000},"#12":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-3366000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":-185008000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-188374000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-40179000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-5334000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":47566000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-687745000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-233933000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-178672000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-248651000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-425405000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-251226000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-93087000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-281201000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1050919000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-194129000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-377182000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-421553000},"#13":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1578639000},"#14":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-992864000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":-585775000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1578639000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-184973000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-111595000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-11989000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":19769000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":78395000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19735000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6151000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6209000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-234339000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-178903000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-249161000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-377246000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-422201000},"#15":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1584511000},"#16":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-996379000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":-588132000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1584511000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-187649000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-114262000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-12100000},"#17":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-340320000},"#18":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-314011000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":-26309000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-340320000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-31535000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5014000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-12426000},"#19":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22784000},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-38947000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":61731000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22784000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2567000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40314000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":46074000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":358319000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":358319000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-03-31","value":597889000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-06-30","value":841061000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-09-30","value":424806000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":319734000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":319734000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-03-31","value":312230000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":484181000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-30","value":728382000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":457325000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":457325000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-03-31","value":214868000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-06-30","value":239299000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-09-30","value":143715000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-12-31","value":281090000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-12-31","value":281090000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-03-31","value":509576000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-06-30","value":638434000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-30","value":590541000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":558636000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":558636000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":507918000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-06-30","value":604357000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-09-30","value":770298000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":759319000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":759319000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":985494000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":913845000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-09-30","value":1305908000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":1132009000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":1132009000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-03-31","value":1034869000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":1137942000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-12-31","value":2320442000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-12-31","value":2320442000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-03-31","value":1380412000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-06-30","value":3677797000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-09-30","value":3542823000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":3247363000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":3247363000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-03-31","value":3144754000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-06-30","value":3096206000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-09-30","value":2753054000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":2594138000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":2594138000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":2580986000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":2602569000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":2893252000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2776070000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2776070000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":2935550000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":2459483000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":2472739000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":2582859000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":2582859000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":2547504000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":2479318000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":2500239000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":2577419000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":2577419000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":2548780000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":2679933000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":2867368000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":2950533000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":2950533000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":3123910000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":2757582000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":2995413000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":2919515000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":2919515000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":2722531000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":2859413000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-12-31","value":4773884000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-12-31","value":4773884000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":4768464000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":4757534000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-12-31","value":3760043000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-12-31","value":3760043000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-03-31","value":3240907000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-06-30","value":5704476000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-09-30","value":5735161000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":5691383000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":5691383000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-03-31","value":5571758000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-06-30","value":5214445000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-09-30","value":4968331000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":4678964000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-12-31","value":4678964000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-03-31","value":4545844000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-06-30","value":4571355000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-09-30","value":4824268000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":4600186000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":4556431000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":4556431000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":4529466000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-06-30","value":4446233000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-09-30","value":4478224000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-12-31","value":4564467000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-12-31","value":4564467000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-03-31","value":4762425000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-06-30","value":4997084000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-09-30","value":5263155000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":5435069000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":5435069000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-03-31","value":5667998000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-30","value":5369367000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-09-30","value":5943033000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":9030053000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":9030053000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-03-31","value":8889967000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":9107486000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-12-31","value":1448819000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-12-31","value":1448819000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-03-31","value":1752063000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-06-30","value":2125816000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-09-30","value":2380789000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":2451365000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":2451365000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-03-31","value":2551140000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-06-30","value":1979564000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-09-30","value":2045175000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":2074471000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":2074471000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":2220849000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":2291452000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":2428053000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2516361000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2516361000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":2577183000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":2731871000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":2784849000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":3132563000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":3132563000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":3135424000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":3020439000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":2948862000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":2961561000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":2961561000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":3119198000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":3640838000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":3848606000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":3880742000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":3880742000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":4072940000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":3916737000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":4135851000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":4525821000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":4525821000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":4665897000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":4880471000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-12-31","value":4022949000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-12-31","value":4022949000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2018-12-31","value":1479277000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2018-12-31","value":1479277000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2019-03-31","value":2020478000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-06-30","value":2427344000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2019-09-30","value":2745647000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-12-31","value":2837299000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-12-31","value":2837299000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-03-31","value":2964269000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-06-30","value":2917886000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-09-30","value":2965238000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-12-31","value":3002801000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-12-31","value":3002801000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2021-03-31","value":3136982000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-06-30","value":3206597000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-09-30","value":3368369000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-12-31","value":3432671000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-12-31","value":3432671000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-03-31","value":3610476000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-06-30","value":3790267000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-09-30","value":3834662000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":4167763000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":4167763000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-03-31","value":4147470000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-06-30","value":4059190000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-09-30","value":4009898000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-03-31","value":4271093000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-06-30","value":4419456000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-09-30","value":4607376000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":4668053000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":4668053000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-03-31","value":4829883000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-30","value":4636691000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-09-30","value":5369998000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":5756530000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":5756530000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-03-31","value":5864031000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":6083840000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":0},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-03-31","value":82141000},"#22":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2020-03-31","value":45977000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22"}],"rule":"component-sum","value":128118000},"#23":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-06-30","value":623360000},"#24":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2020-06-30","value":39602000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24"}],"rule":"component-sum","value":662962000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":1676163000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":1676163000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-03-31","value":1408862000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-06-30","value":1364758000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-09-30","value":1455899000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2021-12-31","value":1341213000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2021-12-31","value":1341213000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-03-31","value":1157988000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-06-30","value":967267000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-09-30","value":765524000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":388668000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":388668000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-03-31","value":381996000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-06-30","value":387043000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-09-30","value":468326000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-12-31","value":541518000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-12-31","value":541518000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-03-31","value":491332000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-06-30","value":577628000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-09-30","value":655779000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":767016000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":767016000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":838115000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":732676000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-09-30","value":573035000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":3273523000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":3273523000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":3025936000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-06-30","value":3023646000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2018-12-31","value":5152047000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2018-12-31","value":5152047000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2019-03-31","value":5152047000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2019-06-30","value":0},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2019-09-30","value":0},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2019-12-31","value":0},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2019-12-31","value":0},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-393526000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-79623000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-206926000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-152343000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":156177000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":307679000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":332101000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":337753000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":342661000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":334724000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":346558000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":350526000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":356478000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":412674000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2018-12-31","value":22438472},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2018-12-31","value":22438472},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-03-31","value":35831684},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":0},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":0},"#25":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1768153000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1768153000},"#26":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":642567000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":642567000},"#27":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":698546000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":698546000},"#28":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":853626000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":853626000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":472198000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":418752000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1506006000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-06-30","value":417393000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-09-30","value":543871000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-09-30","value":2989514000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2019-12-31","value":2854084000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":584951000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":819518000},"#29":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2156616000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":2156616000},"#30":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":776027000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":776027000},"#31":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":867265000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":867265000},"#32":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3615960000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2598890000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":1017070000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1017070000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":3615960000},"#35":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":955712000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":955712000},"#36":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":339345000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":339345000},"#37":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":499744000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":499744000},"#38":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2364681000},"#39":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1794801000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":569880000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":569880000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2364681000},"#41":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":608960000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":608960000},"#42":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":765025000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":765025000},"#43":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":864405000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":864405000},"#44":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":969933000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":969933000},"#45":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4095135000},"#46":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2920143000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1174992000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1174992000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":4095135000},"#48":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1000548000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1000548000},"#49":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1020906000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1020906000},"#50":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1157550000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1157550000},"#51":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4403589000},"#52":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3179004000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":1224585000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1224585000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":4403589000},"#54":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1277201000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1277201000},"#55":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1435846000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":1435846000},"#56":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1522692000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":1522692000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":888255000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":435281000},"#57":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5786016000},"#58":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4235739000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1550277000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1550277000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":5786016000},"#60":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1450172000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1450172000},"#61":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1588183000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1588183000},"#62":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1685195000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":1685195000},"#63":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6316261000},"#64":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4723550000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":1592711000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1592711000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":6316261000},"#66":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1650489000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1650489000},"#67":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1843544000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1843544000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1059881000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":397188000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":504912000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2106021000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1487051000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":618970000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":659533000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":260609000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":293186000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":322614000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1243400000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":876409000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":366991000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1243400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":462857000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":630136000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":580714000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2176469000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1673707000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":502762000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2176469000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":542419000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":251355000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":261614000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":196921000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":418135000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1447516000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1055388000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":392128000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1447516000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":412039000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":346890000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":392207000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":551181000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1702317000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":440294000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":650356000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":570703000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2435736000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1661353000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":774383000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2435736000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":548992000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":606599000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":644500000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2543954000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1800091000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":743863000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2543954000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":755362000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3337714000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2463135000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":874579000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3337714000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":862874000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":935734000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":927221000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3697653000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2725829000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":971824000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3697653000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":864144000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":926421000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":913216000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":313170000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":237129000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":374884000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":514308000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1439491000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":413293000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":87990000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":238130000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":177752000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":917165000},"#84":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":221446000},"#85":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":567015000},"#86":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":136646000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"},{"ref":"#86"}],"rule":"component-sum","value":925107000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":90154000},"#88":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":168707000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":63192000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":322053000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":98472000},"#91":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":175107000},"#92":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":64415000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":337994000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":120348000},"#94":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":241015000},"#95":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":77168000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":438531000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":447938000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":308974000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":138964000},"#99":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":803751000},"#100":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":584829000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":218922000},"#102":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":300836000},"#103":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":204775000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":96061000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":453947000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":946127000},"#106":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":416331000},"#107":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":909126000},"#108":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-14548000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29200000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106"},{"ref":"#107"},{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":2286236000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-672916000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4800000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99"},{"ref":"#102"},{"ref":"#110"}],"rule":"component-sum","value":1557325000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":376736000},"#112":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":275129000},"#113":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":630960000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":1282825000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":267286000},"#115":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":180951000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":309833000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"},{"ref":"#116"}],"rule":"component-sum","value":758070000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":263820000},"#118":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":163858000},"#119":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":288272000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":715950000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1186093000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":907842000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":278251000},"#123":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":814122000},"#124":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":619938000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":194184000},"#126":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1505640000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1229065000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":276575000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":749010000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-490860000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-158519000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35100000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"},{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":3540955000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":238440000},"#131":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":196437000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":258739000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":693616000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":221954000},"#134":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":51822000},"#135":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":203101000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-14548000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"},{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":462329000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":257693000},"#138":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":78548000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":232106000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":568347000},"#140":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":718087000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":228040000},"#142":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":326807000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":89524000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":693946000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":215180000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#143"},{"ref":"#145"}],"rule":"component-sum","value":532744000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-216755000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":207594000},"#147":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":78620000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":238218000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":524432000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":212522000},"#150":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":99927000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":252039000},"#152":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":564488000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":231907000},"#154":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":108955000},"#155":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":226693000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":567555000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":263615000},"#158":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":123904000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":194996000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":582515000},"#160":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":236253000},"#161":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145472000},"#162":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100023000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":481748000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":915638000},"#164":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":411406000},"#165":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":911946000},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18100000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":2257090000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":216941000},"#168":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":126329000},"#169":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":192754000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":536024000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":265731000},"#171":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":140754000},"#172":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":201768000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":608253000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":292870000},"#174":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":133722000},"#175":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":227678000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":654270000},"#176":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1286180000},"#177":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":775542000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":510638000},"#179":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":531512000},"#180":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":400805000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":130707000},"#182":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":856777000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":622200000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":234577000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181"},{"ref":"#184"}],"rule":"component-sum","value":875922000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120300000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18400000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179"},{"ref":"#182"},{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":2813169000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":256540000},"#188":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":115941000},"#189":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":196904000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24400000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":593785000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":201398000},"#192":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":109167000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":154612000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":63300000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":528477000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":195290000},"#196":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":129947000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":109229000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":434466000},"#198":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":871080000},"#199":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":653228000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":217852000},"#201":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":481004000},"#202":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":355055000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":125949000},"#204":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":555916000},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":460745000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":95171000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#203"},{"ref":"#206"}],"rule":"component-sum","value":438972000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16800000},"#208":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":145700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#201"},{"ref":"#204"},{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"component-sum","value":1779100000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-977711000},"#210":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-707688000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-270023000},"#211":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":252643000},"#212":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":176370000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":98807000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":527820000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":253436000},"#215":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":215779000},"#216":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":104447000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":573662000},"#217":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":937348000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":742332000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":195016000},"#220":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":788972000},"#221":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":537621000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":251351000},"#223":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":397073000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":303277000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":93796000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"},{"ref":"#225"}],"rule":"component-sum","value":540163000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15000000},"#227":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":166300000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220"},{"ref":"#223"},{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"component-sum","value":1972093000},"#228":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":215300000},"#229":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":182017000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":112495000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":509812000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":232339000},"#232":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":190922000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":109325000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":532586000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-977711000},"#234":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":250565000},"#235":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":243317000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":109615000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":603497000},"#237":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1002130000},"#238":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":698204000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":303926000},"#240":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":875101000},"#241":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":616256000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":258845000},"#243":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":451419000},"#244":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":331435000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":119984000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242"},{"ref":"#245"}],"rule":"component-sum","value":682755000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20600000},"#247":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":147200000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#240"},{"ref":"#243"},{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"component-sum","value":2202050000},"#248":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":270236000},"#249":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":272936000},"#250":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":124152000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":667324000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":301643000},"#252":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":319986000},"#253":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":119220000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":740849000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-708272000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-245379000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-193634000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-268675000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1156890000},"#254":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2702480000},"#255":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-2320666000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-381814000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2702480000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-414105000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-487497000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-453353000},"#256":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1808382000},"#257":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1354955000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-453427000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1808382000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-416442000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-240118000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-205036000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-273621000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1135217000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-199343000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-373175000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-290376000},"#258":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1458916000},"#259":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-862894000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":-596022000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1458916000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-910597000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-661256000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-249341000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-910597000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1137090000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-643248000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-461568000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2599885000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-2241906000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":-357979000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2599885000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-396443000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-481911000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-458408000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1797391000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1336762000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":-460629000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1797391000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-331704000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-308557000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":-23147000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-331704000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-28942000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6865000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-13108000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25350000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-35185000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":60535000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25350000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5918000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":44387000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":44115000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-53247000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":94420000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-147667000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-53247000},"#272":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":26223000},"#273":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":17793000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":8430000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":26223000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7048000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7852000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7362000},"#274":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28921000},"#275":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":22262000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":6659000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28921000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6150000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5032000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4742000},"#276":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20755000},"#277":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":15924000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":4831000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20755000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5225000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5471000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":0},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":0},"#278":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"#279":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":0},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1507000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6537000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12529000},"#280":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32678000},"#281":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":20573000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":12105000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32678000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12568000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12849000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13093000},"interestExpense@2021Q4":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":13125000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":51635000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4549000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4960000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5022000},"#282":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19735000},"#283":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14531000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":5204000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5433000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-688301000},"#284":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-911335000},"#285":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-662403000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":-248932000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-911335000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1138473000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-644239000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-463477000},"#286":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2602241000},"#287":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-2246189000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":-356052000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2602241000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-398073000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-437112000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-459517000},"#288":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1752857000},"#289":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1294702000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":-458155000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1752857000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-427339000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-251918000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-99714000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-283173000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1062144000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-196932000},"#290":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2844008000},"#291":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":88955000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":2755053000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2844008000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14250000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":50294000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-11.44},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-1.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-1.41},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-1.46},"#292":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.61},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":312175000},"#294":{"kind":"computed","op":"product","terms":[{"ref":"#292"},{"ref":"#293"}],"value":-1751301750},"#295":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-4.18},"#296":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":309433000},"#297":{"kind":"computed","op":"product","terms":[{"ref":"#295"},{"ref":"#296"}],"value":-1293429940},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#297","weight":-1}],"value":-457871810},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#293","weight":4},{"ref":"#296","weight":-3}],"rule":"unaverage-quarter","value":320401000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"per-share-quarter","value":-1.4290586171703583},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.61},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.31},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.76},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.3},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-0.83},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.17},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.57},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-1.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-1.18},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2018-06-30","value":928437000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-09-30","value":1088645000},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-4.47},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":354731000},"#302":{"kind":"computed","op":"product","terms":[{"ref":"#300"},{"ref":"#301"}],"value":-1585647570},"#303":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-2.84},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":351224000},"#305":{"kind":"computed","op":"product","terms":[{"ref":"#303"},{"ref":"#304"}],"value":-997476160},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#305","weight":-1}],"value":-588171410},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#301","weight":4},{"ref":"#304","weight":-3}],"rule":"unaverage-quarter","value":365252000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"per-share-quarter","value":-1.6103167402231884},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-4.47},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.5},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.3},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.03},"#308":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.88},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":385335000},"#310":{"kind":"computed","op":"product","terms":[{"ref":"#308"},{"ref":"#309"}],"value":-339094800},"#311":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.82},"#312":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":381697000},"#313":{"kind":"computed","op":"product","terms":[{"ref":"#311"},{"ref":"#312"}],"value":-312991540},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#313","weight":-1}],"value":-26103260},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#309","weight":4},{"ref":"#312","weight":-3}],"rule":"unaverage-quarter","value":396249000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"per-share-quarter","value":-0.06587590126410414},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.88},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.08},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.01},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.03},"#316":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.06},"#317":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":413651000},"#318":{"kind":"computed","op":"product","terms":[{"ref":"#316"},{"ref":"#317"}],"value":24819060},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.1},"#320":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":406785000},"#321":{"kind":"computed","op":"product","terms":[{"ref":"#319"},{"ref":"#320"}],"value":-40678500},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321","weight":-1}],"value":65497560},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#317","weight":4},{"ref":"#320","weight":-3}],"rule":"unaverage-quarter","value":434249000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"per-share-quarter","value":0.15082950104663453},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.06},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.01},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.1},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.11},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":517690000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":517690000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-03-31","value":329515000},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.81},"#325":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":417659000},"#326":{"kind":"computed","op":"product","terms":[{"ref":"#324"},{"ref":"#325"}],"value":2844257790},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.21},"#328":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":420268000},"#329":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#328"}],"value":88256280},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#329","weight":-1}],"value":2756001510},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#325","weight":4},{"ref":"#328","weight":-3}],"rule":"unaverage-quarter","value":409832000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"per-share-quarter","value":6.724710393527104},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.81},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.04},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.13},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-35.53},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-11.69},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-8.48},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-11.58},"#332":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-43.04},"#333":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":21176000},"#334":{"kind":"computed","op":"product","terms":[{"ref":"#332"},{"ref":"#333"}],"value":-911415040},"#335":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-31.72},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":20884000},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#336"}],"value":-662440480},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#337","weight":-1}],"value":-248974560},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#333","weight":4},{"ref":"#336","weight":-3}],"rule":"unaverage-quarter","value":22052000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"per-share-quarter","value":-11.29033919825866},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-43.04},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-48.53},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-2.23},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.57},"#340":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-11.44},"#341":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":227498000},"#342":{"kind":"computed","op":"product","terms":[{"ref":"#340"},{"ref":"#341"}],"value":-2602577120},"#343":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-11.05},"#344":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":203199000},"#345":{"kind":"computed","op":"product","terms":[{"ref":"#343"},{"ref":"#344"}],"value":-2245348950},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#345","weight":-1}],"value":-357228170},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#341","weight":4},{"ref":"#344","weight":-3}],"rule":"unaverage-quarter","value":300395000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"per-share-quarter","value":-1.189194793521863},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2017-12-31","value":1106102000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-03-31","value":263229000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2020-09-30","value":622684000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-09-30","value":36514000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":659198000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-12-31","value":644236000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2020-12-31","value":35760000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":679996000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":679996000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2021-03-31","value":651637000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":37567000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":689204000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2021-06-30","value":659783000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":41068000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":700851000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-09-30","value":662457000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2021-09-30","value":49553000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":712010000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-12-31","value":655173000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":56264000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":711437000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":711437000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2019-12-31","value":2854084000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-03-31","value":2607489000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-03-31","value":787404000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":55921000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":843325000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-06-30","value":807994000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":53017000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":861011000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-09-30","value":814736000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":38233000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":852969000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-12-31","value":803207000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":36287000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":839494000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":839494000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-03-31","value":793422000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":29879000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":823301000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-06-30","value":808060000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":24107000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":832167000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-09-30","value":833816000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":26442000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":860258000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-12-31","value":839362000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":25798000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":865160000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":865160000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-03-31","value":942174000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":29324000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":971498000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-06-30","value":578334000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":39832000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":618166000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-09-30","value":574475000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":40151000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":614626000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-12-31","value":565968000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":38904000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":604872000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":604872000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2025-03-31","value":549878000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":39449000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":589327000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-06-30","value":526532000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":46649000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":573181000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-06-30","value":2296559000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-09-30","value":2003093000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-09-30","value":1010044000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":52773000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":1062817000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-12-31","value":1002404000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":50607000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":1053011000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":1053011000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2026-03-31","value":986618000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":56117000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":1042735000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-06-30","value":990560000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":53328000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":1043888000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2017-12-31","value":-1979438000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2018-03-31","value":-2211612000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2018-06-30","value":-2384255000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2018-09-30","value":-2626504000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2018-12-31","value":-2871281000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2018-12-31","value":-2871281000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-03-31","value":-3931618000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-06-30","value":3277132000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-111590000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-79623000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":-31967000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-147580000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":-35990000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-280673000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":-133093000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-280673000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-84827000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-69511000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-84827000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":15316000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-59511000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-105702000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":-46191000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-105702000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-958648000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-206926000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-751722000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1114286000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":-155638000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1378899000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":-264613000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1378899000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-79464000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-117032000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-79464000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":-37568000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-75502000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":41530000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-101721000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":-26219000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-101721000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-177531000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-152343000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-25188000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-203726000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":-26195000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-237285000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":-33559000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-237285000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-74040000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-144013000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-74040000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":-69973000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-141752000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":2261000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-98244000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":43508000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-98244000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":432379000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":156177000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":276202000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":696371000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":263992000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":849737000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":153366000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":849737000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":287234000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":630962000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":287234000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":343728000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":922213000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":291251000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1168438000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":246225000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1168438000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":657604000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":307679000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":349925000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2611000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1138000},"#430":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2836000},"#431":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1138000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":1698000},"#432":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5419000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":2583000},"#433":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18752000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":13333000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18752000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23135000},"#434":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":54215000},"#435":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23135000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":31080000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27230000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":312175000},"#436":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84352000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":30137000},"#437":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":108429000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":24077000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":108429000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35474000},"#438":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":79936000},"#439":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35474000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":44462000},"#440":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":121650000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":41714000},"#441":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":157353000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":35703000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":157353000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":34449000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33572000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":326165000},"#442":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":69005000},"#443":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":34449000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":34556000},"#444":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":106065000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":37060000},"#445":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":139347000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":33282000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":139347000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":31788000},"#446":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":60907000},"#447":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":31788000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":29119000},"#448":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":96787000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":35880000},"#449":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":154798000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":58011000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":154798000},"#450":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":55841000},"#451":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27230000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":28611000},"#452":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":85350000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":29509000},"#453":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":116513000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":31163000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":116513000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":32408000},"#454":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":70071000},"#455":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":32408000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":37663000},"#456":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115189000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":45118000},"#457":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":148892000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":33703000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":148892000},"#458":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":64202000},"#459":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33572000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":30630000},"#460":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":97962000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":33760000},"#461":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":135227000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":37265000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":135227000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36625000},"#462":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":75392000},"#463":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36625000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":38767000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":227498000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":304502000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":309213000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":314530000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293","weight":4},{"ref":"#296","weight":-3}],"rule":"unaverage-quarter","value":320401000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301","weight":4},{"ref":"#304","weight":-3}],"rule":"unaverage-quarter","value":365252000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":354731000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":373727000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":381884000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":389307000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309","weight":4},{"ref":"#312","weight":-3}],"rule":"unaverage-quarter","value":396249000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":385335000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":401553000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":411969000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":412229000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317","weight":4},{"ref":"#320","weight":-3}],"rule":"unaverage-quarter","value":434249000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":413651000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":424024000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":422953000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325","weight":4},{"ref":"#328","weight":-3}],"rule":"unaverage-quarter","value":409832000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":417659000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":402487000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":386334000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":19371000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":20039000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":21088000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":21508000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333","weight":4},{"ref":"#336","weight":-3}],"rule":"unaverage-quarter","value":22052000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":21176000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":23459000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":288372000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":294784000},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":227498000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464","weight":4},{"ref":"#344","weight":-3}],"rule":"unaverage-quarter","value":300395000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":888993000},"#465":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3134327000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":3134327000},"#466":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1932917000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":1932917000},"#467":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1540181000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":1540181000},"#468":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1446458000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":1446458000},"#469":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6318440000},"#470":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4919556000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":1398884000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":1398884000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":6318440000},"#472":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1369817000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":1369817000},"#473":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":826842000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":826842000},"#474":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":953097000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":953097000},"#475":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4173063000},"#476":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3149756000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":1023307000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":1023307000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":4173063000},"#478":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1025402000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":1025402000},"#479":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1005143000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":1005143000},"#480":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1069441000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1069441000},"#481":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1243554000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":1243554000},"#482":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4343540000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":4343540000},"#483":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1074918000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":1074918000},"#484":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1363923000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1363923000},"#485":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1344196000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":1344196000},"#486":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5554051000},"#487":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3783037000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":1771014000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":1771014000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":5554051000},"#489":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1217303000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":1217303000},"#490":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1179425000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1179425000},"#491":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1197729000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":1197729000},"#492":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4879193000},"#493":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3594457000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":1284736000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":1284736000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":4879193000},"#495":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1340152000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":1340152000},"#496":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1463072000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1463072000},"#497":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1579379000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":1579379000},"#498":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5904928000},"#499":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4382603000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":1522325000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":1522325000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":5904928000},"#501":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1479021000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":1479021000},"#502":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1585753000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1585753000},"#503":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1662142000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1662142000},"#504":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6504635000},"#505":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4726916000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":1777719000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":1777719000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":6504635000},"#507":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1655823000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":1655823000},"#508":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1795978000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":1795978000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":39.2559111862386},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-4.911949762572627},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-2.148401295132637},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8702907014240125},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":306524000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-14717000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":42.22998558675662},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-10.80037215098866},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-7.7282416683300825},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8702907014240125},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":306524000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-305481000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":40.85801686656995},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.928824828668314},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.469071038935923},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.8171267101351053},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":463580000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-21894000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":42.924380469771826},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-1.8961643518873195},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.34920179462142875},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.7360758704452107},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":13809000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":14717000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":41.66548454973166},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-3.7228145941529873},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.8160547241333113},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.745040671869243},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-155672000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-5746000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":43.58563018092896},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.8030326193319},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.981933551229877},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.7603012516678511},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-154447000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":67194000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":42.31412426097681},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2.0551619629119586},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.3937769961230663},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.7603012516678511},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-154447000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":54271000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":40.4985063840703},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.9893502288004457},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.1770134852969165},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.7669914116093043},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-396167000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":12068000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":41.08147486782065},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.15300503783254196},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.5383724671527146},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7040508464060773},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-340664000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":49419000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.978414960879896},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.3679722524692988},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.734045614899166},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7242555401536467},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-243091000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":48857000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.98302956405776},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-11.615917765369863},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":172.97883922444183},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.6450796441131896},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-78998000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-142836000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":41.45819813335769},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2.982365674882656},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":45.02676504343313},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.6450796441131896},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-78998000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-32492000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":44.322059522266855},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-3.471037968122327},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.0453112176579844},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.847865719046873},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":269717000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-5780000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":47.643153029193165},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.32317694937682107},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.8633804890550619},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.5834957351180277},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":7866000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":24994000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":49.74782267198396},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.580139123340696},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.7281149785413312},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.5858887390171973},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-94054000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":83866000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.342161853643347},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-77.5905864989363},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-74.2839847105556},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.7300636555562663},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-643248000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":39.23030395626613},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-51.366788126387874},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-48.50125261877903},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.4880877725829547},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-461568000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":40.58228671395799},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-15.527286547439234},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-11.192215541881428},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8208469033806013},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":193733000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-105444000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":45.130868284180266},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-21.663628331674243},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-18.754622466888147},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.8124910697883285},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":313725000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-179540000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":40.70940433300483},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-43.62456984991195},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-40.21713491768583},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.601609310755864},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":42.34485879730096},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-45.335423645192286},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-42.25763881933548},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.601609310755864},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-910597000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":37.7729197900519},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-66.8256153285133},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-64.94134718897688},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":34.38648700363556},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-61.77905676908668},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-58.99951660171002},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":41.93324777386951},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-38.35004911746998},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-35.432511011819884},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":44.84768809695171},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-45.93119765587203},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-42.595191734008495},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":40.35555463920714},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-149.07857587429302},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-146.7053337061726},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.7878780614624018},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":50.56761088224017},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-37.54058226080801},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-35.007619927831904},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.3247162295292623},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-358319000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-357979000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":39.809372891293044},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-74.73755240655316},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-71.9654255024945},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.3247162295292623},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-358319000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-2599885000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":43.24451299136142},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-43.32947582535324},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-41.65198302417465},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.232685779690648},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-469771000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-394936000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.929363921672632},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-143.65822393139723},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-128.81050258586396},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.564084818677244},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-178099000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-475374000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":47.650397003265674},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-90.71704712812961},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-91.95047864506627},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.3461214810468543},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":234392000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-445879000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.191127956762827},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-79.56534709061557},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-80.394995437636},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2505057915969904},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":360262000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-448524000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":38.78599269838088},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-76.47467036780013},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-74.12657352091043},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2505057915969904},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":360262000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-1764713000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":32.337263531266416},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-68.3857724645297},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-70.17521676300578},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.1621618579201016},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":376974000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-412837000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":54.65638377830789},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-31.386948138949705},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-32.929381392764945},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.135772863668975},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":216670000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-238377000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":54.62693991820964},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.719899815480012},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-11.535564926163083},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.1915934289737498},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-16372000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-79994000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":43.173291351052086},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-28.210299061893966},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-29.195109352914066},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1032081644883227},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":254112000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-268076000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":46.9405979385492},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-35.383500975431716},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-33.105893639761334},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1032081644883227},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":254112000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-999284000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":49.713730976786685},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-22.76709590840305},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-22.491734003369217},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.1390537652933455},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":628457000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-189580000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.357071626690136},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-37.665985699693564},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-38.07688736187204},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9002925101514676},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":621712000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-372222000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":45.8443567212617},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-27.55461084435672},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-40.063862898787264},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8879257008189672},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":709254000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-416531000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":34.094615112273104},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-50.72562196168144},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-50.05412802810573},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.8245194111020273},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":558404000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-580571000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":40.52122823789691},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-35.62558987676841},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-38.69252173615766},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.8245194111020273},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":558404000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-1558904000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":16446000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-188968000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":10514000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":52380000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":39372000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":100897000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":203163000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":45640000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":80049000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":82617000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-105571000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":102735000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":23729000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":61619000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":122633000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-612168000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":-431431000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":-76833000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-152310000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":-891845000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-333902000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-2491456000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-359462000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-430912000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-404165000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-412821000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-1607360000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":-378388000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-203821000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-42934000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-234794000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-859937000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-157792000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-343103000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-380651000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-522560000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-1404106000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1406678000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#509"}],"scale":100,"value":61.503769874839875},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1406678000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#510"}],"scale":100,"value":61.503769874839875},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1462830000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#511"}],"scale":100,"value":66.41222835189325},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1195794000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#512"}],"scale":100,"value":51.69502439383372},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1270405000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#513"}],"scale":100,"value":48.38031966184012},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1371888000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#514"}],"scale":100,"value":44.09047968930408},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1371888000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#515"}],"scale":100,"value":44.09047968930408},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1427442000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#516"}],"scale":100,"value":41.28553034028703},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1305857000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#517"}],"scale":100,"value":43.893090897395346},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1635852000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#518"}],"scale":100,"value":64.97024180671602},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4326534000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#519"}],"scale":100,"value":24.338442734992952},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4326534000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#520"}],"scale":100,"value":24.338442734992952},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1328584000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#521"}],"scale":100,"value":64.7499894624653},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4068671000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#522"}],"scale":100,"value":25.628393153440033},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4067534000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#523"}],"scale":100,"value":25.66390348550252},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1219210000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#524"}],"scale":100,"value":68.25460749173645},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1205297000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#525"}],"scale":100,"value":68.30689863162358},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2854084000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#526"}],"scale":100,"value":0},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2854084000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#527"}],"scale":100,"value":0},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2735607000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#528"}],"scale":100,"value":4.683348156368952},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2959521000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#529"}],"scale":100,"value":22.400989889917998},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2662291000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#530"}],"scale":100,"value":24.760553974002093},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2356159000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#531"}],"scale":100,"value":28.860361291406907},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2356159000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#532"}],"scale":100,"value":28.860361291406907},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2098066000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#533"}],"scale":100,"value":32.849490912106674},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2065609000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#534"}],"scale":100,"value":33.929509408605405},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2167909000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#535"}],"scale":100,"value":32.84316823261493},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2052650000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#536"}],"scale":100,"value":34.65944023579276},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2052650000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#537"}],"scale":100,"value":34.65944023579276},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2001313000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#538"}],"scale":100,"value":42.138586018279},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1828278000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#539"}],"scale":100,"value":47.09409619324851},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1618493000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#540"}],"scale":100,"value":52.70143275256673},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1228162000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#541"}],"scale":100,"value":68.35368624008885},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1228162000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#542"}],"scale":100,"value":68.35368624008885},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-340320000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4560449000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#544"}],"scale":100,"value":-7.462423107900121},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4560449000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#545"}],"scale":100,"value":-7.462423107900121},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-184206000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4645945500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#547"}],"scale":100,"value":-3.964876471323221},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-64930000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4721658500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#549"}],"scale":100,"value":-1.3751523961336891},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-65256000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4870689500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#551"}],"scale":100,"value":-1.339769246222737},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":22784000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4999768000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#553"}],"scale":100,"value":0.45570114453310634},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4999768000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#554"}],"scale":100,"value":0.45570114453310634},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":56886000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5215211500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#556"}],"scale":100,"value":1.0907707194617131},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":92186000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":5183225500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#558"}],"scale":100,"value":1.7785450391845772},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":150686000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5603094000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#560"}],"scale":100,"value":2.6893355706686344},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2844008000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7232561000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":39.322281554210186},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7232561000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#563"}],"scale":100,"value":39.322281554210186},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-902143000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4539205000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"#565"}],"scale":100,"value":-19.87447141074263},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2855691000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7278982500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#567"}],"scale":100,"value":39.23200804508048},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2865671000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":7238426500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#569"}],"scale":100,"value":39.58969535713321},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-2280805000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"totalAssets@2019Q2"}],"scale":100,"value":-39.9827258454589},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-2495121000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"totalAssets@2019Q3"}],"scale":100,"value":-43.505683624226066},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-1312244000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4601883500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":-28.515367674996554},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-1575228000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4648965000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":-33.88341275961423},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-911335000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"totalAssets@2018Q4"}],"scale":100,"value":-24.23735579619701},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"totalAssets@FY2018"}],"scale":100,"value":-24.23735579619701},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-1815469000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"totalAssets@2019Q1"}],"scale":100,"value":-56.01731243753678},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-2602241000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4725713000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#579"}],"scale":100,"value":-55.06557423186723},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4725713000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#580"}],"scale":100,"value":-55.06557423186723},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-1861841000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4406332500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":-42.25375638356842},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-1654714000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5459460500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":-30.309112045045477},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-1650754000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5351746000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":-30.845148480514585},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-1752857000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5185173500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#588"}],"scale":100,"value":-33.80517546809186},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5185173500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#589"}],"scale":100,"value":-33.80517546809186},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-1782123000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5058801000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":-35.22816967894171},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-1596929000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4892900000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"scale":100,"value":-32.6376790860226},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-1237126000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4896299500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"scale":100,"value":-25.26655079004052},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-1062144000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4726424000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#597"}],"scale":100,"value":-22.47246544110304},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4726424000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#598"}],"scale":100,"value":-22.47246544110304},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-831737000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4657154000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#600"}],"scale":100,"value":-17.85934070464494},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-957065000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4664444500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"scale":100,"value":-20.51830609196872},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-1279552000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4712227000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"scale":100,"value":-27.15387013401519},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-1584511000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4665157500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#606"}],"scale":100,"value":-33.964791113697665},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4665157500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#607"}],"scale":100,"value":-33.964791113697665},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":465093000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#608"}],"scale":100,"value":-73.17246228173721},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":465093000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#609"}],"scale":100,"value":-73.17246228173721},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":436664000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#610"}],"scale":100,"value":-42.18483777000165},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":482335500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#611"}],"scale":100,"value":-13.461584312164456},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":562052500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#612"}],"scale":100,"value":-11.610303307965003},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":654267000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#613"}],"scale":100,"value":3.4823703472741254},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":654267000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#614"}],"scale":100,"value":3.4823703472741254},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":664723500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#615"}],"scale":100,"value":8.557843975728254},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":655152000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#616"}],"scale":100,"value":14.070933157496276},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":614407000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#617"}],"scale":100,"value":24.525436721912346},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2020269500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#618"}],"scale":100,"value":140.77369380669262},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2020269500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#619"}],"scale":100,"value":140.77369380669262},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":616925000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"#620"}],"scale":100,"value":-146.23220002431415},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1932025500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#621"}],"scale":100,"value":147.80814228383633},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1878161000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#622"}],"scale":100,"value":152.57855955905802},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":446438500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#623"}],"scale":100,"value":-510.88895782957786},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":181505000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#624"}],"scale":100,"value":-1374.684443954712},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":677155000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#625"}],"scale":100,"value":-193.787832918608},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":769992000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#626"}],"scale":100,"value":-204.57719041236794},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":-2425359500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#627"}],"scale":100,"value":37.57525430766037},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-2425359500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#628"}],"scale":100,"value":37.57525430766037},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-1641584000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#629"}],"scale":100,"value":41.929075819452436},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-3071615000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#630"}],"scale":100,"value":59.10470550508445},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-8598500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#631"}],"scale":100,"value":30263.894865383496},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-8598500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#632"}],"scale":100,"value":30263.894865383496},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-662064500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#633"}],"scale":100,"value":281.2174644615442},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2786845500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#634"}],"scale":100,"value":-59.37587856951525},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2496303500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#635"}],"scale":100,"value":-66.12793676730413},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2265123500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#636"}],"scale":100,"value":-77.38461059628757},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2265123500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#637"}],"scale":100,"value":-77.38461059628757},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2008175500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#638"}],"scale":100,"value":-88.74338921075375},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1830658500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#639"}],"scale":100,"value":-87.23249038529032},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1729496000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#640"}],"scale":100,"value":-71.53101250306447},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1508688000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#641"}],"scale":100,"value":-70.40183258566384},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1508688000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#642"}],"scale":100,"value":-70.40183258566384},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1283425000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#643"}],"scale":100,"value":-64.80604632136665},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1166012500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#644"}],"scale":100,"value":-82.08016637900538},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1110711500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#645"}],"scale":100,"value":-115.20111207995956},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":864940500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#646"}],"scale":100,"value":-183.19306356911255},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":864940500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#647"}],"scale":100,"value":-183.19306356911255},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":370647000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":63.36376893107285},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":843642000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":35.67677838998156},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":266615000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":43.7820218076721},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":225723000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":29.50531028397765},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":189415000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.91276080078204},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1096735000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":103.47718281580667},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":378839000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":95.38027332144978},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":362353000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":71.76557499128562},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":398100000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":64.31652584131702},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1459344000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":67.6682357916291},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":179685000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":23.154477872548252},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-527920000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-60.87182118498959},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-455854000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-47.70353223845173},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-447190000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-43.96845841485837},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1251279000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-34.60433743736103},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-346752000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-36.28205986740775},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":425680000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":125.44165966788961},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":364661000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":72.96956041493246},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":400053000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":70.19951568751317},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":205059000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":21.14156338633699},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":886812000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":27.640982531995697},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":124973000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":14.273249007794874},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":30158000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":3.043962743301032},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":103730000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":9.843236985443426},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":49593000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":4.2207095878099565},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":308454000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.532205897974054},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":276653000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":27.65014771904997},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":414940000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":40.64429046356863},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":365142000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":31.544382532072056},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":325692000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":26.59611215228015},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1382427000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":31.393188601388555},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":172971000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":13.542974050286528},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":152337000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":10.609563978309655},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":162503000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.67208601608205},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":42434000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2.737188257324341},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":530245000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.164250496369174},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":200317000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":13.813326970869655},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":255361000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":16.07881459504352},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2017-12-31","value":-1979438000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2016-12-31","value":-1303730000}},"quality":[{"metric":"revenue","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.1060e+9 but the year reports 2.1566e+9 (2.35% apart) — likely a restatement between the quarterly and annual filings."}]}