{"schemaVersion":2,"ticker":"LSCC","company":{"ticker":"LSCC","name":"LATTICE SEMICONDUCTOR CORP","exchange":"Nasdaq","cik":855658,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"0102"},"updatedAt":"2026-09-11T02:29:44.015Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[194420000,297768000,318366000,279256000,332525000,366127000,405966000,427054000,385961000,398799000,404093000,408120000,515327000,660356000,737154000,509401000,523262000],"costOfRevenue":[90077000,117943000,129769000,128499000,154281000,159940000,184914000,179983000,169382000,179360000,165671000,162814000,193652000,208306000,222484000,169001000,166319000],"grossProfit":[104343000,179825000,188597000,150757000,178244000,206187000,221052000,247071000,216579000,219439000,238422000,245306000,321675000,452050000,514670000,340400000,356943000],"operatingExpenses":[112367000,124934000,148137000,158963000,151656000,164564000,283767000,259707000,264199000,222559000,179381000,192940000,220859000,264683000,302400000,305943000,345711000],"operatingIncome":[-8252000,55129000,41289000,-9366000,26786000,41616000,-107232000,-26699000,-47620000,-3120000,59041000,52366000,100816000,187367000,212270000,34457000,11232000],"pretaxIncome":[-6440000,57603000,42723000,-8861000,26486000,42941000,-126693000,-44182000,-69713000,-23969000,45065000,48456000,97626000,182112000,214856000,36229000,13377000],"interestExpense":[null,null,null,null,152000,172000,18389000,20327000,18807000,20600000,11731000,3702000,2738000,4146000,null,null,null],"netIncome":[-6957000,57072000,78232000,-29606000,22321000,48580000,-159233000,-54099000,-70562000,-26322000,43493000,47392000,95922000,178882000,259061000,61131000,3084000],"dilutedEps":[-0.06,0.48,0.65,-0.25,0.19,0.4,-1.36,-0.45,-0.58,-0.21,0.32,0.34,0.67,1.27,1.85,0.44,0.02],"cash":[156069000,174384000,141423000,118536000,114310000,115611000,84606000,106552000,106815000,119051000,118081000,182332000,131570000,145722000,128317000,136291000,133886000],"currentAssets":[null,325389000,300605000,287069000,325801000,398422000,285863000,314700000,263371000,284423000,262430000,333843000,301351000,379167000,367946000,364834000,363874000],"totalAssets":[null,377687000,467924000,414619000,447876000,510530000,785920000,766883000,635961000,623687000,612016000,680067000,726494000,798713000,840894000,843903000,883120000],"currentLiabilities":[null,54340000,51976000,53093000,58608000,60746000,111177000,157550000,83647000,69418000,99819000,79731000,106181000,127373000,97400000,99622000,117673000],"totalLiabilities":[null,58965000,74363000,57069000,62196000,69555000,480400000,496453000,418268000,365230000,284357000,295640000,314861000,311550000,148874000,132971000,169066000],"totalDebt":[null,null,null,null,null,0,338427000,334622000,301175000,259647000,146546000,170696000,157933000,128752000,0,null,null],"equity":[253360000,318722000,393561000,357550000,385680000,440975000,305520000,270430000,245094000,258457000,327659000,384427000,411633000,487163000,692020000,710932000,714054000],"temporaryEquity":[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[101389000,82102000,62361000,4276000,56504000,40122000,-22885000,41734000,38514000,51458000,124137000,91687000,167722000,238806000,269588000,140876000,175107000],"capex":[7030000,13856000,31501000,13593000,12500000,10267000,18209000,16717000,12855000,16507000,25191000,20868000,21697000,34932000,33250000,37693000,62308000],"depreciationAndAmortization":[14210000,14492000,16666000,22149000,20807000,22248000,60808000,61806000,57861000,39261000,33056000,null,null,null,null,null,null],"dilutedShares":[115384000,120143000,121139000,117194000,117081000,120245000,117387000,119994000,122677000,126564000,137274000,141276000,142143000,140667000,139790000,138322000,138238000],"sharesOutstanding":[null,null,117675000,115500000,115671000,117288000,118651000,121645000,123895000,129728000,133883000,136236000,137239000,137099000,137340000,137704000,136771000],"totalCosts":[202672000,242639000,277077000,288622000,305739000,324511000,513198000,453753000,433581000,401919000,345052000,355754000,414511000,472989000,524884000,474944000,512030000],"freeCashFlow":[94359000,68246000,30860000,-9317000,44004000,29855000,-41094000,25017000,25659000,34951000,98946000,70819000,146025000,203874000,236338000,103183000,112799000],"capexOutflow":[-7030000,-13856000,-31501000,-13593000,-12500000,-10267000,-18209000,-16717000,-12855000,-16507000,-25191000,-20868000,-21697000,-34932000,-33250000,-37693000,-62308000],"grossMargin":[53.668861228268696,60.39097552456947,59.23905190880936,53.98523218838628,53.60318773024585,56.31570465985847,54.450865343403144,57.85474436488126,56.11421879412687,55.024962449755385,59.001764445313334,60.106341272174845,62.421530406906676,68.45549976073512,69.81851824720479,66.82358299257362,68.21496688083599],"operatingMargin":[-4.244419298426088,18.514078074205422,12.9690356382277,-3.3539118228435556,8.055334185399595,11.36654767334832,-26.414034672854374,-6.251902569698446,-12.338034153709831,-0.7823490028811506,14.610745546198523,12.831030089189454,19.563500456991388,28.373634827274984,28.795882542860785,6.764219151513248,2.146534623190677],"netMargin":[-3.5783355621849604,19.1665995002821,24.57297575746154,-10.601741770991492,6.712578001654011,13.268619905114893,-39.223235443362256,-12.66795299891817,-18.282158041874695,-6.600317453153092,10.763116411321157,11.612270900715476,18.613812200796776,27.088721840946402,35.14340287104187,12.00056536991486,0.5893796988888932],"currentRatio":[null,5.98801987486198,5.78353470832692,5.406908632023054,5.558985121485121,6.5588186876502155,2.571242253343767,1.997461123452872,3.148600667089077,4.097251433345818,2.6290585960588664,4.187116679835948,2.83808779348471,2.9768239736835906,3.7776796714579057,3.6621830519363194,3.09224715950133],"netDebt":[null,null,null,null,null,-115611000,253821000,228070000,194360000,140596000,28465000,-11636000,26363000,-16970000,-128317000,null,null],"ebit":[null,null,null,null,26638000,43113000,-108304000,-23855000,-50906000,-3369000,56796000,52158000,100364000,186258000,null,null,null],"fcfMargin":[48.53358707951857,22.919185406087962,9.693246138092636,-3.336365198957229,13.2332907300203,8.154274336500722,-10.122522575782208,5.858041371817147,6.648081023730377,8.764064102467659,24.48594754177875,17.352494364402627,28.336376708381277,30.873347103683468,32.0608719480597,20.25575136287522,21.55688737190929],"ebitda":[null,null,null,null,47445000,65361000,-47496000,37951000,6955000,35892000,89852000,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,0,52.55510158444717,55.30466802853309,55.13309376882085,50.114841807822366,30.903512194093274,30.74922134373824,27.728656556044427,20.90418320709838,0,null,null],"returnOnAssets":[null,15.110925184080997,18.503070560813423,-6.709248161279394,5.175914063269932,10.137666083058745,-24.56446449920938,-6.967915440657959,-10.059849847880448,-4.17926277817295,7.039393770185878,7.335751650629255,13.6392236099252,23.45675046075713,31.600377407512898,7.2567793033819505,0.35714637268872507],"returnOnEquity":[-2.7373652122077754,19.952384448383274,21.966549812363905,-7.883255604031894,6.006485206463679,11.75339168093098,-42.66150476560459,-18.786005729664033,-27.374865185713954,-10.454551773305981,14.841089477168342,13.31075179121623,24.099188503379143,39.80480553985554,43.93906628572495,8.714624591575477,0.4328463577887783],"revenueGrowth":[null,53.15708260467029,6.91746594664302,-12.284603255372751,19.075328730627096,10.105104879332384,10.881196961710016,5.194523679322893,-9.622436506858623,3.3262428069157357,1.3274857760425585,0.9965527737426871,26.268499460942852,28.143101370586066,11.62978756912938,-30.896257769746892,2.721039024265748]}},"quarterly":{"keys":["2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[77119000,77137000,73080000,82615000,83861000,81720000,70170000,71700000,70792000,70889000,65875000,71158000,84694000,87154000,89519000,96637000,99320000,86570000,83600000,88597000,106460000,109715000,101194000,96512000,99209000,113225000,118108000,104587000,94137000,91971000,95266000,98623000,102715000,101484000,95977000,98091000,102296000,103469000,100237000,97316000,100589000,103042000,107173000,115716000,131911000,131911000,141795000,150515000,161372000,172509000,175960000,184310000,190079000,192169000,170596000,140815000,124076000,127091000,117419000,120150000,123971000,133349000,145792000,170897000,201079000],"costOfRevenue":[29889000,31551000,27239000,33006000,33190000,33866000,29707000,32215000,33741000,32341000,30202000,33003000,39584000,40778000,40916000,42499000,44345000,35759000,37337000,40672000,48163000,49415000,46664000,39007000,40710000,45695000,54571000,41614000,40749000,38032000,48987000,42102000,52467000,43120000,41671000,40439000,42258000,42030000,40944000,39754000,40012000,40736000,42312000,45130000,49086000,49086000,50715000,49748000,50887000,53777000,53894000,55709000,57518000,57608000,51649000,44607000,39325000,39403000,45666000,38422000,39220000,42822000,45855000,53265000,59747000],"grossProfit":[47230000,45586000,45841000,49609000,50671000,47854000,40463000,39485000,37051000,38548000,35673000,38155000,45110000,46376000,48603000,54138000,54975000,50811000,46263000,47832000,58126000,59849000,54102000,57104000,58426000,67424000,63480000,60832000,51209000,53322000,51216000,56521000,50248000,58364000,54306000,57652000,60038000,61439000,59293000,57562000,60577000,62306000,64861000,70586000,82825000,82825000,91080000,100767000,110485000,118732000,122066000,128601000,132561000,134561000,118947000,96208000,84751000,87688000,71753000,81728000,84751000,90527000,99937000,117632000,141332000],"operatingExpenses":[31423000,30711000,32618000,39145000,37756000,35568000,35568000,37719000,38879000,38166000,41299000,34765000,37623000,36776000,39532000,40734000,41872000,40435000,41523000,56565000,80751000,77197000,69254000,70368000,64986000,65754000,58413000,60047000,59212000,58663000,55258000,56776000,63812000,45405000,56026000,45176000,45652000,44751000,43802000,47824000,48095000,49492000,47529000,49937000,55810000,55810000,61244000,63004000,63699000,69930000,68050000,69467000,79491000,77644000,75798000,79634000,62186000,80161000,83962000,74754000,80045000,92061000,98851000,91564000,118979000],"operatingIncome":[15807000,14875000,13461000,10464000,12915000,12286000,5624000,153000,-2786000,-347000,-6386000,2641000,7015000,8915000,8215000,13402000,13101000,10374000,4739000,-26932000,-25894000,-17958000,-36448000,-13358000,-6373000,-6010000,-958000,-702000,-8729000,-37468000,-721000,-795000,-13564000,12959000,-1720000,12476000,14386000,16688000,15491000,9738000,12482000,12814000,17332000,20649000,27015000,27015000,29836000,37763000,46786000,48802000,54016000,59134000,53070000,56917000,43149000,16574000,22565000,7527000,-12209000,6974000,4706000,-1534000,1086000,26068000,22353000],"pretaxIncome":[16752000,15544000,14019000,11127000,13183000,12534000,5879000,217000,-2092000,-259000,-6727000,2589000,6961000,9261000,7675000,13711000,14007000,10427000,4796000,-28682000,-31514000,-24553000,-41944000,-17501000,-8903000,-11036000,-6742000,-6757000,-12975000,-43383000,-6598000,-5355000,-18880000,7007000,-6741000,7642000,8739000,14605000,14079000,8611000,11474000,11952000,16419000,19769000,26267000,26267000,29111000,37033000,45652000,46715000,52712000,58484000,53083000,57885000,45404000,17835000,23752000,8214000,-13572000,7981000,5082000,-954000,1268000,27266000,17217000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48000,37000,0,124000,1611000,5505000,5754000,5519000,4960000,5062000,5235000,5070000,5568000,4656000,3888000,4695000,5114000,4968000,5500000,5018000,4987000,3538000,2022000,1184000,1077000,1045000,792000,788000,718000,661000,661000,657000,708000,1267000,1267000,1280000,555000,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[16736000,15368000,13879000,10919000,13031000,13337000,40945000,-7714000,-12542000,-2175000,-7175000,1890000,5040000,8844000,6547000,11984000,11771000,9406000,15419000,-53347000,-35570000,-24862000,-45454000,-19711000,-13810000,-12414000,-8164000,-7275000,-13022000,-43052000,-7213000,-5952000,-20223000,6974000,-7121000,7408000,8559000,13539000,13987000,8167000,10629000,12607000,15989000,18813000,26739000,26739000,28532000,36078000,44532000,46359000,51913000,55923000,50644000,53788000,98706000,14796000,22631000,7190000,16514000,5022000,2913000,2794000,-7645000,21817000,19359000],"dilutedEps":[0.14,0.13,0.12,0.09,0.11,0.11,0.34,-0.07,-0.11,-0.02,-0.06,0.02,0.04,0.08,0.06,0.1,0.1,0.08,0.13,-0.46,-0.3,-0.21,-0.38,-0.17,-0.12,-0.1,-0.07,-0.06,-0.11,-0.35,-0.06078167879607218,-0.05,-0.16,0.05,-0.05,0.05,0.06,0.1,0.1,0.06,0.08,0.09,0.11,0.13,0.19,0.19,0.20001829916316524,0.26,0.32,0.33,0.37038125871126837,0.4,0.36,0.38,0.700933784859986,0.11,0.16,0.05,0.11998613378013376,0.04,0.02,0.02,-0.05968330390284335,0.16,0.14],"cash":[164609000,166634000,174384000,182450000,191035000,204920000,141423000,136507000,132468000,138250000,118536000,105494000,99276000,120770000,114310000,112166000,137976000,123007000,115611000,119642000,101498000,112356000,84606000,104619000,110531000,87163000,106552000,97451000,74416000,99995000,106815000,99392000,93699000,107893000,119051000,130391000,122636000,97413000,118081000,176572000,165175000,182268000,182332000,185268000,187734000,181452000,131570000,122989000,117882000,118766000,145722000,112136000,103773000,114397000,128317000,107466000,109216000,124283000,136291000,127564000,107156000,117910000,133886000,139956000,173305000],"currentAssets":[null,null,325389000,null,347403000,366498000,300605000,305732000,297981000,295690000,287069000,292803000,300825000,320689000,325801000,357314000,386453000,388608000,398422000,344435000,316331000,301189000,285863000,300501000,307566000,292014000,314700000,272957000,268577000,284402000,263371000,280571000,269666000,283665000,284423000,281763000,256245000,239209000,262430000,318678000,330998000,338950000,333843000,336880000,346469000,351759000,301351000,299185000,314460000,340308000,379167000,348880000,344612000,360733000,367946000,340738000,353204000,366112000,364834000,338330000,322426000,342225000,363874000,386231000,438138000],"totalAssets":[null,null,377687000,null,401506000,425309000,467924000,464004000,444015000,437737000,414619000,435030000,428300000,446724000,447876000,476529000,501650000,502145000,510530000,877817000,841605000,831547000,785920000,793629000,789532000,756253000,766883000,711376000,697281000,661497000,635961000,644833000,623204000,632327000,623687000,644726000,616659000,593405000,612016000,664205000,676030000,682431000,680067000,687584000,693552000,704839000,726494000,720926000,737128000,758945000,798713000,767629000,759071000,779622000,840894000,815599000,827520000,853661000,843903000,823650000,808552000,844356000,883120000,898979000,976181000],"currentLiabilities":[null,null,54340000,null,52651000,64844000,51976000,54576000,51319000,51788000,53093000,56913000,55903000,62011000,58608000,68522000,71905000,60543000,60746000,117256000,112295000,110788000,111177000,125750000,152985000,135194000,157550000,106323000,116547000,128982000,83647000,66062000,86726000,70892000,69418000,70189000,83117000,81428000,99819000,93727000,90522000,87834000,79731000,80679000,88572000,103369000,106181000,99063000,106408000,110278000,127373000,97158000,91966000,100663000,97400000,81561000,80284000,92048000,99622000,78459000,86882000,105778000,117673000,110964000,144866000],"totalLiabilities":[null,null,58965000,null,60147000,73336000,74363000,75886000,71816000,70785000,57069000,75014000,61125000,67022000,62196000,71786000,79100000,67716000,69555000,481658000,474817000,485483000,480400000,502461000,508125000,482579000,496453000,443881000,438516000,443205000,418268000,399161000,392584000,371201000,365230000,363571000,321482000,283760000,284357000,321246000,311900000,305538000,295640000,295999000,296237000,311939000,314861000,299371000,301207000,317214000,311550000,252655000,184310000,153452000,148874000,132937000,128671000,150121000,132971000,115739000,121504000,137956000,169066000,158820000,188654000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,338500000,338448000,338504000,338427000,337793000,335682000,335360000,334622000,324775000,302297000,302624000,301175000,300808000,290225000,275139000,259647000,233458000,189477000,156426000,146546000,192275000,170505000,170597000,170696000,170788000,166506000,162220000,157933000,153643000,149351000,148685000,128752000,103819000,43885000,0,0,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,318722000,null,341359000,351973000,393561000,388118000,372199000,366952000,357550000,360016000,367175000,379702000,385680000,404743000,422550000,434429000,440975000,388952000,359422000,338535000,305520000,291168000,281407000,273674000,270430000,267495000,258765000,218292000,245094000,245672000,230620000,261126000,258457000,281155000,295177000,309645000,327659000,342959000,364130000,376893000,384427000,391585000,397315000,392900000,411633000,421555000,435921000,441731000,487163000,514974000,574761000,626170000,692020000,682662000,698849000,703540000,710932000,707911000,687048000,706400000,714054000,740159000,787527000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7207000,7366000,7529000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,15351000,17814000,3325000,15902000,26512000,16622000,-9943000,-3190000,12552000,4857000,4227000,-3320000,43226000,12371000,2900000,21155000,15259000,808000,-15000,null,-5219000,-2259000,23124000,9533000,-13339000,22416000,7665000,3849000,24232000,2768000,2458000,7124000,10978000,30898000,21758000,44738000,18321000,39320000,21103000,15761000,32094000,22729000,29371000,41333000,45359000,51659000,43205000,49713000,63907000,81981000,44864000,70594000,82160000,71970000,29511000,21931000,44013000,45421000,31892000,38531000,47100000,57584000,50255000,88302000],"capex":[null,3799000,5325000,4065000,3242000,1383000,4311000,3442000,4633000,3155000,2363000,3054000,3783000,3400000,2263000,2395000,2480000,1998000,3394000,2878000,4154000,4552000,6625000,5700000,4402000,3889000,2726000,3374000,3661000,5290000,530000,1804000,2301000,2073000,2206000,4813000,7243000,5418000,7717000,6642000,4813000,5176000,4237000,4326000,6464000,5862000,5045000,7130000,7155000,7117000,13530000,11029000,6713000,7545000,7963000,7747000,10441000,9535000,9970000,12078000,11550000,17505000,21175000,15424000,26119000],"depreciationAndAmortization":[null,3674000,3850000,4083000,4426000,4089000,4068000,5027000,5244000,5891000,5987000,5066000,4896000,5211000,5634000,5860000,5773000,5251000,5364000,7904000,17459000,17553000,17892000,17331000,15021000,15556000,13898000,15296000,15201000,15094000,12270000,12356000,10069000,8315000,8521000,8403000,8047000,8232000,8374000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[120270000,121052000,121700000,121864000,121468000,120627000,120527000,118174000,117874000,116785000,115940000,116714000,117109000,117349000,117045000,118917000,120944000,120970000,119633000,116863000,116903000,117669000,118095000,118833000,119445000,120584000,121188000,121800000,122390000,122990000,123529000,124076000,124843000,129474000,129522000,134810000,137221000,138894000,136059000,138044000,139202000,141524000,142815000,141674000,141632000,141632000,142083000,141281000,140170000,139935000,139905000,140101000,139768000,139828000,139379000,138774000,138243000,137894000,138466000,138317000,137596000,138103000,138745000,139390000,140232000],"sharesOutstanding":[null,null,null,null,118123000,null,117675000,118213000,117358000,116139000,115500000,115529000,115835579,116281446,115671000,117332000,118364668,118666983,117288000,116675000,117560000,117951000,118651000,119095000,120001000,121000000,121645000,121999000,122730000,123138000,123895000,124311000,125613000,129275000,129728000,131905000,132536000,133502000,133883000,134513000,135147000,136078000,136236000,136401000,136344000,136901000,137239000,137597000,137263000,137028000,137099000,137637000,137823000,138022000,137340000,137538000,137765000,137935000,137704000,137504000,136664000,136752000,136771000,136828000,137187000],"totalCosts":[61312000,62262000,59619000,72151000,70946000,69434000,64546000,71547000,73578000,71236000,72261000,68517000,77679000,78239000,81304000,83235000,86219000,76196000,78861000,115529000,132354000,127673000,137642000,109870000,105582000,119235000,119066000,105289000,102866000,129439000,95987000,99418000,116279000,88525000,97697000,85615000,87910000,86781000,84746000,87578000,88107000,90228000,89841000,95067000,104896000,104896000,111959000,112752000,114586000,123707000,121944000,125176000,137009000,135252000,127447000,124241000,101511000,119564000,129628000,113176000,119265000,134883000,144706000,144829000,178726000],"freeCashFlow":[null,11552000,12489000,-740000,12660000,25129000,12311000,-13385000,-7823000,9397000,2494000,1173000,-7103000,39826000,10108000,505000,18675000,13261000,-2586000,-2893000,null,-9771000,-8884000,17424000,5131000,-17228000,19690000,4291000,188000,18942000,2238000,654000,4823000,8905000,28692000,16945000,37495000,12903000,31603000,14461000,10948000,26918000,18492000,25045000,34869000,39497000,46614000,36075000,42558000,56790000,68451000,33835000,63881000,74615000,64007000,21764000,11490000,34478000,35451000,19814000,26981000,29595000,36409000,34831000,62183000],"capexOutflow":[null,-3799000,-5325000,-4065000,-3242000,-1383000,-4311000,-3442000,-4633000,-3155000,-2363000,-3054000,-3783000,-3400000,-2263000,-2395000,-2480000,-1998000,-3394000,-2878000,-4154000,-4552000,-6625000,-5700000,-4402000,-3889000,-2726000,-3374000,-3661000,-5290000,-530000,-1804000,-2301000,-2073000,-2206000,-4813000,-7243000,-5418000,-7717000,-6642000,-4813000,-5176000,-4237000,-4326000,-6464000,-5862000,-5045000,-7130000,-7155000,-7117000,-13530000,-11029000,-6713000,-7545000,-7963000,-7747000,-10441000,-9535000,-9970000,-12078000,-11550000,-17505000,-21175000,-15424000,-26119000],"grossMargin":[61.243014043231895,59.097449991573434,62.727148330596606,60.04841735762271,60.42260407102229,58.55849241311797,57.66424397890837,55.069735006973495,52.33783478359136,54.37797119440252,54.152561669829225,53.62011298799854,53.2623326327721,53.21155655506345,54.29350193813603,56.02202055113465,55.35138944824809,58.69354279773593,55.33851674641148,53.98828402767588,54.59891038887845,54.54951465159732,53.46364408957053,59.16777188328912,58.891834410184565,59.54868624420402,53.747417617773564,58.16401656037557,54.398376833763564,57.976971001728806,53.761048012932214,57.31016091581071,48.91982670496033,57.510543533956096,56.5823061775217,58.773995575537,58.69046688042543,59.37913771274488,59.152807845406386,59.149574581774836,60.22229070773146,60.46660585004173,60.51990706614539,60.99934321960663,62.78854682323688,62.78854682323688,64.23357664233576,66.94814470318573,68.46602880301415,68.82655397689396,69.37144805637645,69.77429331018394,69.73995023121965,70.02222002508209,69.72437806279163,68.32226680396265,68.30571585157485,68.99623104704503,61.10850884439486,68.02163961714524,68.36356889917803,67.88727324539366,68.54765693590869,68.83210354775099,70.28680269943654],"operatingMargin":[20.496894409937887,19.28387155321052,18.419540229885058,12.665980754100344,15.400484134460596,15.034263338228095,8.014821148639019,0.21338912133891214,-3.9354729347948916,-0.48949766536416084,-9.694117647058825,3.7114590067174458,8.282759109263939,10.2290198958166,9.176822797394966,13.868394093359687,13.190696737817156,11.98336606214624,5.668660287081339,-30.398320484892267,-24.322750328761977,-16.36786218839721,-36.01794572800759,-13.840765915119363,-6.423812355733855,-5.308015014351954,-0.8111220239103194,-0.6712115272452599,-9.272655810149038,-40.73892857531178,-0.7568282493229485,-0.8060999969581132,-13.205471450128996,12.769500610933743,-1.7920960230055116,12.718801928821197,14.06311097208102,16.128502256714572,15.454373135668465,10.006576513625715,12.408911511199037,12.435705828691214,16.171983615276236,17.84455045110443,20.47971738520669,20.47971738520669,21.041644627807752,25.089193768062984,28.992638128051958,28.289538516831,30.697885883155262,32.083988931691174,27.91997011768791,29.618200646306114,25.29309010762269,11.770052906295495,18.1864341210226,5.922527952412051,-10.397806147216379,5.804411152725759,3.7960490759935794,-1.1503648321322244,0.744896839332748,15.253632304838588,11.116526340393577],"netMargin":[21.701526212736162,19.922994153259786,18.99151614668856,13.216728197058645,15.538808266059313,16.320362212432695,58.35114721390908,-10.758716875871688,-17.716691151542545,-3.068177009126945,-10.891840607210627,2.656061159672841,5.950834769877441,10.147554902815706,7.313531205665837,12.401047217939299,11.851590817559405,10.865195795310154,18.443779904306222,-60.21309976635778,-33.41160999436408,-22.66052955384405,-44.91768286657312,-20.42336704244032,-13.92010805471278,-10.964009715168912,-6.912317539878756,-6.955931425511775,-13.833030583086353,-46.81040762849159,-7.571431570549829,-6.03510337345244,-19.688458355644258,6.872019234559143,-7.419485918501308,7.552170943307745,8.366896066317352,13.08507862258261,13.953929187824855,8.392247934563688,10.566761773156111,12.234816870790551,14.918869491383091,16.257907290262366,20.270485403036894,20.270485403036894,20.1220071229592,23.969704016211008,27.59586545373423,26.873380519277255,29.502727892702886,30.34181541967338,26.643658689281825,27.98994634930712,57.85950432600999,10.507403330611085,18.239627325187787,5.6573636213421885,14.064163380713513,4.179775280898877,2.3497430850763483,2.0952538076775977,-5.2437719490781385,12.766169096005195,9.627559317482183],"currentRatio":[null,null,5.98801987486198,null,6.59822225598754,5.651995558571341,5.78353470832692,5.60194957490472,5.806445955688926,5.709623851085193,5.406908632023054,5.144747245796215,5.381196000214658,5.171485704149264,5.558985121485121,5.21458801552786,5.374494124191642,6.418710668450522,6.5588186876502155,2.9374616224329673,2.8169642459593036,2.718606708307759,2.571242253343767,2.3896699801192844,2.010432395332876,2.1599627202390637,1.997461123452872,2.5672432117227695,2.3044522810539956,2.204974337504458,3.148600667089077,4.247086070660894,3.1094020247676593,4.001368278508154,4.097251433345818,4.014346977446609,3.082943320860955,2.937675001228079,2.6290585960588664,3.4000661495620257,3.656547579593911,3.858983992531366,4.187116679835948,4.175559935051252,3.9117215372804046,3.4029447900240886,2.83808779348471,3.0201487942016696,2.9552289301556276,3.0859101543372205,2.9768239736835906,3.590852014244838,3.7471674314420547,3.583570924768783,3.7776796714579057,4.177707482742978,4.3994320163419856,3.9774030940378933,3.6621830519363194,4.312188531589747,3.711079395041551,3.235313581273989,3.09224715950133,3.4806874301575284,3.024436375685116],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-115611000,218858000,236950000,226148000,253821000,233174000,225151000,248197000,228070000,227324000,227881000,202629000,194360000,201416000,196526000,167246000,140596000,103067000,66841000,59013000,28465000,15703000,5330000,-11671000,-11636000,-14480000,-21228000,-19232000,26363000,30654000,31469000,29919000,-16970000,-8317000,-59888000,-114397000,-128317000,null,null,null,null,null,null,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13759000,14044000,10427000,4920000,-27071000,-26009000,-18799000,-36425000,-12541000,-3841000,-5801000,-1672000,-1189000,-8319000,-39495000,-1903000,-241000,-13912000,12507000,-1723000,12629000,12277000,16627000,15263000,9688000,12519000,12744000,17207000,20487000,26928000,26928000,29768000,37741000,46919000,47982000,53992000,59039000,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,14.975951877827761,17.089490968801314,-0.8957211160200932,15.096409534825487,30.750122369065103,17.544534701439364,-18.66806136680614,-11.050683693072664,13.255935335524551,3.7859582542694494,1.6484443070350487,-8.386662573499894,45.696124102163985,11.291457679375329,0.5225741693140309,18.8028594442207,15.318239574910478,-3.0933014354066986,-3.2653475851326794,null,-8.905801394522172,-8.779176631025555,18.05371352785146,5.1719098065699685,-15.21572090969309,16.67118230771836,4.102804363831069,0.1997089348502714,20.595622533189808,2.349211680977474,0.6631313182523346,4.695516721024194,8.77478223168184,29.894662262833805,17.274775463600125,36.653437084538986,12.470401762846842,31.528277981184594,14.859838053351968,10.88389386513436,26.12332835154597,17.25434577738796,21.64350651595285,26.433731834342854,29.94215797014654,32.87421982439437,23.967710859382784,26.37260491287212,32.92002156409231,38.901454876108204,18.357658293093156,33.60760525886605,38.82780261124323,37.51963703721072,15.455739800447397,9.260453270576098,27.128592898002218,30.19187695347431,16.491052850603413,21.76396092634568,22.193642247035974,24.973249561018438,20.381282292843057,30.92466145146932],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19619000,19817000,15678000,10284000,-19167000,-8550000,-1246000,-18533000,4790000,11180000,9755000,12226000,14107000,6882000,-24401000,10367000,12115000,-3843000,20822000,6798000,21032000,20324000,24859000,23637000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,46.532279793031016,48.49728459455199,49.99771061932917,52.55510158444717,53.706509624603115,54.39766387020348,55.06424928657513,55.30466802853309,54.83563239738633,53.87942865494366,58.09458722711531,55.13309376882085,55.04464939247548,55.721951828279046,51.30653688008727,50.114841807822366,45.36574085769306,39.095313357570554,33.56269752891727,30.903512194093274,35.92353998438067,31.89185145005471,31.15983853586367,30.74922134373824,30.36916779432868,29.531713079151007,29.22251044819138,27.728656556044427,26.71132375286423,25.51822058803428,25.183091244139728,20.90418320709838,16.77766232003271,7.093717570306766,0,0,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,13.249366136496093,12.030312078982575,18.503070560813423,12.844501340505685,8.048528658661345,4.290385448747807,-6.709248161279394,-4.449664862507981,-0.5548454400073368,1.944461089861509,5.175914063269932,7.111991653858938,8.418947255228776,8.36954310869045,10.137666083058745,-2.4736662566286607,-9.542789716025624,-14.750032241327082,-24.56446449920938,-15.028544146804624,-12.731855141536242,-11.511399420581938,-6.967915440657959,-5.536592901684712,-5.498337719672884,-10.08823840592488,-10.059849847880448,-10.210668119736708,-11.577564304024659,-4.08309012663237,-4.17926277817295,-2.010299645072463,2.5518948464467446,3.652511315687279,7.039393770185878,6.761548164112546,7.16676632972045,7.115334572782081,7.335751650629255,8.586843065004967,10.827829220886374,12.727154771601779,14.336100602817794,16.7677900760378,18.995302932871084,21.246440731692655,23.45675046075713,26.700659364282814,27.381250756082583,27.592948503380093,31.600377407512898,27.53033675503465,23.940763561623633,17.55029593769114,7.2567793033819505,6.2659181125015175,3.867678195091659,3.208801796448445,0.35714637268872507,2.3079839013507844,4.0706368963873025],"returnOnEquity":[null,null,null,null,15.583886758515227,14.536910501657799,21.966549812363905,15.355896917947634,9.536996291822108,5.150467712209202,-7.883255604031894,-5.347170426688267,-0.6546078168829307,2.3033426459913158,6.006485206463679,8.477180392777333,9.9138307638735,9.754695497407665,11.75339168093098,-4.221016889359263,-16.392402797031096,-25.450085644350835,-42.66150476560459,-36.93377639240134,-32.407085197455174,-29.8554905269279,-18.786005729664033,-14.91525302373703,-15.134068407840465,-29.07233426700219,-27.374865185713954,-26.984977599884637,-31.239208394209054,-11.019194106187086,-10.454551773305981,-4.920780445952846,6.0175314807806055,7.843776225491485,14.841089477168342,14.180742620739158,14.051724007177233,13.222866032178846,13.31075179121623,15.802457034568384,19.4756023087682,22.93603605125014,25.33050272592518,29.044936911233,32.61524946113706,37.26221527836853,39.80480553985554,42.43904887088387,40.534807189600684,39.75424688243573,43.93906628572495,36.394029571589364,29.82404346699539,21.557031232373976,8.714624591575477,7.38645148438809,4.565851574828432,3.864419762543087,0.4328463577887783,2.7455855034632304,4.926843327738501],"revenueGrowth":[null,null,null,null,8.74233327714311,5.941377030478234,-3.9819376026272613,-13.211886461296373,-15.58412134365199,-13.253793441018114,-6.120849365825853,-0.7559274755927436,19.63781218216747,22.94432140388494,35.892220113852005,35.806234014446716,17.26922804448958,-0.6700782522890525,-6.612004155542395,-8.319794695613481,7.188884414015306,26.735589696199604,21.045454545454547,8.933711073738394,-6.811008829607368,3.199197921888519,16.714429709271307,8.366835212201584,-5.112439395619351,-18.771472731287265,-19.339926169268807,-5.702429556254607,9.1122512933278,10.343477835404634,0.7463313249217896,-0.5394279224927301,-0.4079248405782998,1.9559733554057823,4.438563405815987,-0.7900826783293069,-1.6686869476812416,-0.4126839923068726,6.919600546704308,18.907476673928226,31.138593683205904,28.01673104171114,32.30477825571738,30.07276435410833,22.33399792284192,30.776811638149958,24.094643675729046,22.45291166993324,17.78933148253725,11.396506848918019,-3.0484200954762453,-23.598828061418264,-34.72398318593848,-33.86498342604687,-31.171305306103303,-14.675283172957432,-0.08462555208098577,4.9240308125673815,24.16389170406834,42.23637120266335,62.198417371804695]}},"filings":[{"accn":"0000855658-19-000022","filed":"2019-02-26","form":"10-K"},{"accn":"0000855658-20-000025","filed":"2020-02-24","form":"10-K"},{"accn":"0001437749-21-004238","filed":"2021-02-26","form":"10-K"},{"accn":"0001437749-22-004190","filed":"2022-02-23","form":"10-K"},{"accn":"0001437749-21-011112","filed":"2021-05-06","form":"10-Q"},{"accn":"0001437749-21-018525","filed":"2021-08-04","form":"10-Q"},{"accn":"0001437749-20-022010","filed":"2020-10-29","form":"10-Q"},{"accn":"0001437749-23-003778","filed":"2023-02-17","form":"10-K"},{"accn":"0001437749-22-010859","filed":"2022-05-04","form":"10-Q"},{"accn":"0001437749-22-025369","filed":"2022-11-01","form":"10-Q"},{"accn":"0001437749-24-004522","filed":"2024-02-16","form":"10-K"},{"accn":"0001437749-23-012101","filed":"2023-05-02","form":"10-Q"},{"accn":"0001437749-23-021434","filed":"2023-08-01","form":"10-Q"},{"accn":"0001437749-23-029543","filed":"2023-10-31","form":"10-Q"},{"accn":"0001437749-24-013962","filed":"2024-04-30","form":"10-Q"},{"accn":"0001437749-24-023930","filed":"2024-07-30","form":"10-Q"},{"accn":"0001437749-24-033136","filed":"2024-11-04","form":"10-Q"},{"accn":"0001437749-26-004100","filed":"2026-02-13","form":"10-K"},{"accn":"0001437749-25-014540","filed":"2025-05-05","form":"10-Q"},{"accn":"0001437749-25-024620","filed":"2025-08-04","form":"10-Q"},{"accn":"0001437749-25-032777","filed":"2025-11-03","form":"10-Q"},{"accn":"0001437749-26-014686","filed":"2026-05-04","form":"10-Q"},{"accn":"0001437749-26-025657","filed":"2026-08-04","form":"10-Q"},{"accn":"0000855658-13-000021","filed":"2013-03-08","form":"10-K"},{"accn":"0000855658-12-000127","filed":"2012-08-07","form":"10-Q"},{"accn":"0000855658-12-000150","filed":"2012-11-06","form":"10-Q"},{"accn":"0000855658-14-000036","filed":"2014-03-11","form":"10-K"},{"accn":"0000855658-13-000075","filed":"2013-05-07","form":"10-Q"},{"accn":"0000855658-13-000106","filed":"2013-08-06","form":"10-Q"},{"accn":"0000855658-13-000129","filed":"2013-11-05","form":"10-Q"},{"accn":"0000855658-15-000035","filed":"2015-03-04","form":"10-K"},{"accn":"0000855658-14-000092","filed":"2014-05-07","form":"10-Q"},{"accn":"0000855658-14-000141","filed":"2014-08-06","form":"10-Q"},{"accn":"0000855658-14-000184","filed":"2014-11-05","form":"10-Q"},{"accn":"0000855658-16-000180","filed":"2016-03-02","form":"10-K"},{"accn":"0000855658-15-000091","filed":"2015-05-15","form":"10-Q"},{"accn":"0000855658-15-000120","filed":"2015-08-13","form":"10-Q"},{"accn":"0000855658-15-000152","filed":"2015-11-12","form":"10-Q"},{"accn":"0000855658-17-000012","filed":"2017-03-01","form":"10-K"},{"accn":"0000855658-16-000231","filed":"2016-05-12","form":"10-Q"},{"accn":"0000855658-16-000282","filed":"2016-08-11","form":"10-Q"},{"accn":"0000855658-16-000309","filed":"2016-11-10","form":"10-Q"},{"accn":"0000855658-18-000027","filed":"2018-03-14","form":"10-K"},{"accn":"0000855658-17-000030","filed":"2017-05-11","form":"10-Q"},{"accn":"0000855658-17-000088","filed":"2017-08-10","form":"10-Q"},{"accn":"0000855658-17-000124","filed":"2017-11-09","form":"10-Q"},{"accn":"0000855658-12-000035","filed":"2012-03-12","form":"10-K"},{"accn":"0000855658-11-000071","filed":"2011-08-05","form":"10-Q"},{"accn":"0000855658-11-000106","filed":"2011-11-04","form":"10-Q"},{"accn":"0000855658-12-000099","filed":"2012-05-10","form":"10-Q"},{"accn":"0000855658-18-000051","filed":"2018-05-08","form":"10-Q"},{"accn":"0000855658-19-000031","filed":"2019-05-03","form":"10-Q"},{"accn":"0000855658-19-000063","filed":"2019-08-02","form":"10-Q"},{"accn":"0000855658-19-000112","filed":"2019-10-31","form":"10-Q"},{"accn":"0001437749-20-008975","filed":"2020-04-30","form":"10-Q"},{"accn":"0001437749-21-025092","filed":"2021-11-03","form":"10-Q"},{"accn":"0001437749-25-003987","filed":"2025-02-14","form":"10-K"},{"accn":"0000855658-18-000113","filed":"2018-08-03","form":"10-Q"},{"accn":"0000855658-18-000157","filed":"2018-10-29","form":"10-Q"},{"accn":"0001437749-22-018423","filed":"2022-08-02","form":"10-Q"},{"accn":"0001437749-20-016072","filed":"2020-07-30","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":427054000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":427054000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":104587000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":104587000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":94137000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":94137000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":91971000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":91971000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":95266000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":95266000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":385961000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":385961000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":98623000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":98623000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":102715000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":102715000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":101484000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":101484000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":95977000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":95977000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":398799000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":398799000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":98091000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":98091000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":102296000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":102296000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":103469000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":103469000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":100237000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":100237000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":404093000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":404093000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":97316000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":97316000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":100589000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":100589000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-06-30","end":"2020-09-26","value":103042000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":103042000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":107173000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":107173000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":408120000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":408120000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":115716000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":115716000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":131911000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":131911000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":131911000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":131911000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":515327000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":373532000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":141795000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":141795000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":515327000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":150515000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":150515000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":161372000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":161372000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":172509000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":172509000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-03","end":"2022-12-31","value":660356000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":484396000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":175960000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":175960000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":660356000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":184310000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":184310000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":190079000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":190079000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":192169000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":192169000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":737154000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":566558000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":170596000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":170596000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":737154000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":140815000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":140815000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":124076000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":124076000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":127091000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":127091000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":509401000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":391982000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":117419000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":117419000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":509401000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":120150000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":120150000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":123971000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":123971000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":133349000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":133349000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":523262000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":377470000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":145792000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":145792000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":523262000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":170897000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":170897000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":201079000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":201079000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":297768000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":83861000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":81720000},"#53":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":318366000},"#54":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":248196000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":70170000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":318366000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":71700000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":70792000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":70889000},"#55":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":279256000},"#56":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":213381000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":65875000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":279256000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":71158000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":84694000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":87154000},"#57":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":332525000},"#58":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":243006000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":89519000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":332525000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":96637000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":99320000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":86570000},"#59":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":366127000},"#60":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":282527000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":83600000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":366127000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":88597000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":106460000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":109715000},"#61":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":405966000},"#62":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":304772000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":101194000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":405966000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":96512000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":99209000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":113225000},"#63":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":427054000},"#64":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":308946000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":118108000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":194420000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":77119000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":77137000},"#65":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":297768000},"#66":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":224688000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":73080000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":82615000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":90077000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":29889000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":31551000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":117943000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":90704000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":27239000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":117943000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":33006000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":33190000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":33866000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":129769000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":100062000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":29707000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":129769000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":32215000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":33741000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":32341000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":128499000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":98297000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":30202000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":128499000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":33003000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":39584000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":40778000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":154281000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":113365000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":40916000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":154281000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":42499000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":44345000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":35759000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":159940000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":122603000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":37337000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":159940000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":40672000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":48163000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":49415000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":184914000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":138250000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":46664000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":184914000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":39007000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":40710000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":45695000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":179983000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":125412000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":54571000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":179983000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":41614000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":40749000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":38032000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":169382000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":120395000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":48987000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":169382000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":42102000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":52467000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":43120000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":179360000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":137689000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":41671000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":179360000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":40439000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":42258000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":42030000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":165671000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":124727000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":40944000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":165671000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":39754000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":40012000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":40736000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":162814000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":120502000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":42312000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":162814000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":45130000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":49086000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":49086000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":193652000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":142937000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":50715000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":193652000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":49748000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":50887000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":53777000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":208306000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":154412000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":53894000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":208306000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":55709000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":57518000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":57608000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":222484000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":170835000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":51649000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":222484000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":44607000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":39325000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":39403000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":169001000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":123335000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":45666000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":169001000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":38422000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":39220000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":42822000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":166319000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":120464000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":45855000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":166319000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":53265000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":59747000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":49609000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":50671000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":47854000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":40463000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39485000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":37051000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":38548000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":35673000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":38155000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":45110000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":46376000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":48603000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":54138000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":54975000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":50811000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":46263000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":47832000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":58126000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":59849000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":54102000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":57104000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":58426000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":67424000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":63480000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":60832000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":51209000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":53322000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":51216000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":216579000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":56521000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":50248000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":58364000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":54306000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":219439000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":57652000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":60038000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":61439000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":59293000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":238422000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":57562000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":60577000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":62306000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":64861000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":245306000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":70586000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":82825000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":82825000},"#99":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":321675000},"#100":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":230595000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":91080000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":321675000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":100767000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":110485000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":118732000},"#101":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":452050000},"#102":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":329984000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":122066000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":452050000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":128601000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":132561000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":134561000},"#103":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":514670000},"#104":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":395723000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":118947000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":514670000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":96208000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":84751000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":87688000},"#105":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":340400000},"#106":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":268647000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":71753000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":340400000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":81728000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":84751000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":90527000},"#107":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":356943000},"#108":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":257006000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":99937000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":356943000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":117632000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":141332000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":247071000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":179825000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":188597000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":150757000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":178244000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":206187000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":221052000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":104343000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":47230000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":45586000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":45841000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":264199000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":63812000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":45405000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":222559000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":166533000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":56026000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":222559000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":45176000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":45652000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":44751000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":179381000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":135579000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":43802000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":179381000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":47824000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":48095000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":49492000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":192940000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":145411000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":47529000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":192940000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":49937000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":55810000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":55810000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":220859000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":159615000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":61244000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":220859000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":63004000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":63699000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":69930000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":264683000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":196633000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":68050000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":264683000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":69467000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":79491000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":77644000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":302400000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":226602000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":75798000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":302400000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":79634000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":62186000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":80161000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":305943000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":221981000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":83962000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":305943000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":74754000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":80045000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":92061000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":345711000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":246860000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":98851000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":345711000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":91564000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":118979000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":52545000},"#126":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":56133000},"#127":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":3689000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":112367000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":16385000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":15158000},"#130":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":-120000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":31423000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":15818000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":14814000},"#133":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":79000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":30711000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":64359000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":47621000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":16738000},"#137":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":60326000},"#138":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":44654000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":15672000},"#140":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":249000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":41000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":208000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":32618000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":124934000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":17170000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":20140000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1835000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":39145000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":17738000},"#147":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":18631000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1387000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":37756000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":16809000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":16999000},"#151":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":1760000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":35568000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":68838000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":51717000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":17121000},"#155":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":71855000},"#156":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":55770000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":16085000},"#158":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":7344000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":4982000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":2362000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":35568000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155"},{"ref":"#158"},{"ref":"#161"}],"rule":"component-sum","value":148137000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17923000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19146000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":650000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":37719000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19405000},"#166":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19363000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":761000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":111000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"},{"ref":"#168"}],"rule":"component-sum","value":38879000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":17720000},"#170":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":20446000},"#171":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":761000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#172"}],"rule":"component-sum","value":38166000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":72317000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":55048000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":17269000},"#176":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":77610000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":58955000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":18655000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":6136000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":5375000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"},{"ref":"#180"}],"rule":"component-sum","value":41299000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2900000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"},{"ref":"#179"},{"ref":"#181"}],"rule":"component-sum","value":158963000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":16498000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":18114000},"#184":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":153000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":34765000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":17072000},"#186":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":20267000},"#187":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":437000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":284000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#188"}],"rule":"component-sum","value":37623000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":16385000},"#190":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":20254000},"#191":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":574000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":137000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"},{"ref":"#192"}],"rule":"component-sum","value":36776000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":67144000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":49955000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":17189000},"#196":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":80966000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":58635000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":22331000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":586000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":12000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"},{"ref":"#200"}],"rule":"component-sum","value":39532000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2960000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"},{"ref":"#199"},{"ref":"#201"}],"rule":"component-sum","value":151656000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":18749000},"#203":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":21239000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":9000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":737000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":40734000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":18832000},"#207":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":22302000},"#208":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":10000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":1000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":737000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":41872000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":17645000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":22053000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":10000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":0},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":737000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":40435000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":73527000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":55226000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":18301000},"#219":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":88079000},"#220":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":65594000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":22485000},"#222":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":10000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":0},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":2948000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":2211000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":737000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#221"},{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":41523000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219"},{"ref":"#222"},{"ref":"#224"}],"rule":"component-sum","value":164564000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":21088000},"#228":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":27642000},"#229":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":4893000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2942000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":56565000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":28189000},"#232":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":39552000},"#233":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":8962000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":4069000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":8941000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":80751000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":23819000},"#237":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":37619000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":15780000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":6818000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":8941000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":77197000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":97349000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":73096000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":24253000},"#244":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":136868000},"#245":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":104813000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":32055000},"#247":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":19239000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":3459000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":30311000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":20824000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":9487000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"},{"ref":"#248"},{"ref":"#251"}],"rule":"component-sum","value":69254000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244"},{"ref":"#247"},{"ref":"#249"}],"rule":"component-sum","value":283767000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":23608000},"#253":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":32608000},"#254":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5431000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":8721000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":70368000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":23005000},"#257":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":30915000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":7999000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":2568000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":8498000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":64986000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":29244000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":27747000},"#263":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":8316000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":317000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":8446000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"},{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":65754000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":98602000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":75857000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":22745000},"#269":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":117518000},"#270":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":91270000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":26248000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":9267000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":951000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":34320000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":25851000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":8469000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271"},{"ref":"#273"},{"ref":"#276"}],"rule":"component-sum","value":58413000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#269"},{"ref":"#272"},{"ref":"#274"}],"rule":"component-sum","value":259707000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":23905000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":27389000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":66000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":8687000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":60047000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":21938000},"#282":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":26820000},"#283":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":1642000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":1576000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":8878000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":59212000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":21290000},"#287":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":25648000},"#288":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4713000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":3071000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":8654000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":58663000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":90718000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":67133000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":23585000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":103357000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":79857000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":23500000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":7196000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":2483000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":31909000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26219000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":5690000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"},{"ref":"#298"},{"ref":"#301"}],"rule":"component-sum","value":55258000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":27043000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":22941000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1029000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5763000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"},{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":56776000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-8252000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":15807000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":14875000},"#306":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":55129000},"#307":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":41668000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":13461000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":55129000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":10464000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":12915000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":12286000},"#308":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":41289000},"#309":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":35665000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":5624000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":41289000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":153000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2786000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":-347000},"#310":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-9366000},"#311":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":-2980000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":-6386000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-9366000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2641000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":7015000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":8915000},"#312":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":26786000},"#313":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":18571000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":8215000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":26786000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":13402000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":13101000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":10374000},"#314":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":41616000},"#315":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":36877000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":4739000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":41616000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-26932000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":-25894000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-17958000},"#316":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-107232000},"#317":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":-70784000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":-36448000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-107232000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":-13358000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":-6373000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":-6010000},"#318":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-26699000},"#319":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":-25741000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":-958000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-26699000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-702000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":-8729000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":-37468000},"#320":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":-47620000},"#321":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-46899000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":-721000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":-47620000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-795000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-13564000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":12959000},"#322":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":-3120000},"#323":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":-1400000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":-1720000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":-3120000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":12476000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":14386000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":16688000},"#324":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":59041000},"#325":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":43550000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":15491000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":59041000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":9738000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":12482000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":12814000},"#326":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":52366000},"#327":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":35034000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":17332000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":52366000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":20649000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":27015000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":27015000},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":100816000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":70980000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":29836000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":100816000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":37763000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":46786000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":48802000},"#330":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":187367000},"#331":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":133351000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":54016000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":187367000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":59134000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":53070000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":56917000},"#332":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":212270000},"#333":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":169121000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":43149000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":212270000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":16574000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":22565000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":7527000},"#334":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":34457000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":46666000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":-12209000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":34457000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":6974000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":4706000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":-1534000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":11232000},"#337":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":10146000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":1086000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":11232000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":26068000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":22353000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":45065000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":11952000},"#338":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":48456000},"#339":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":32037000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":16419000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":48456000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":19769000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":26267000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":26267000},"#340":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":97626000},"#341":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":68515000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":29111000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":97626000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":37033000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":45652000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":46715000},"#342":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":182112000},"#343":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":129400000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":52712000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":182112000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":58484000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":53083000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":57885000},"#344":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":214856000},"#345":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":169452000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":45404000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":214856000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":17835000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":23752000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":8214000},"#346":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":36229000},"#347":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":49801000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":-13572000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":36229000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":7981000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":5082000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":-954000},"#348":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":13377000},"#349":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":12109000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":1268000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":13377000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":27266000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":17217000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-6440000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":16752000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":15544000},"#350":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":57603000},"#351":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":43584000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":14019000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":57603000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":11127000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":13183000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":12534000},"#352":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":42723000},"#353":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":36844000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":5879000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":42723000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":217000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2092000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":-259000},"#354":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-8861000},"#355":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":-2134000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":-6727000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-8861000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2589000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":6961000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":9261000},"#356":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":26486000},"#357":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":18811000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":7675000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":26486000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":13711000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":14007000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":10427000},"#358":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":42941000},"#359":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":38145000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":4796000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":42941000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-28682000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":-31514000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-24553000},"#360":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-126693000},"#361":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":-84749000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":-41944000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-126693000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":-17501000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":-8903000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":-11036000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-44182000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":-37440000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":-6742000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-44182000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-6757000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":-12975000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":-43383000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":-69713000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-63115000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":-6598000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":-69713000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-5355000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-18880000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":7007000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":-23969000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":-17228000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":-6741000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":-23969000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":7642000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":8739000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":14605000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":45065000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":30986000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":14079000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":8611000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":11474000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":152000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":48000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":37000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":0},"#370":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":172000},"#371":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":48000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":124000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":172000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":1611000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":5505000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":5754000},"#372":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":18389000},"#373":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":12870000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":5519000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":18389000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":4960000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":5062000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":5235000},"#374":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":20327000},"#375":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":15257000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":5070000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":20327000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5568000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":4656000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":3888000},"#376":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":18807000},"#377":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14112000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":4695000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":18807000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5114000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4968000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":5500000},"#378":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":20600000},"#379":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":15582000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":5018000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":20600000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4987000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":3538000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":2022000},"#380":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":11731000},"#381":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":10547000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":1184000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":11731000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1077000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1045000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":792000},"#382":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":3702000},"#383":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":2914000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":788000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":3702000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":718000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":661000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":661000},"#384":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2738000},"#385":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":2081000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":657000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2738000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":708000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1267000},"#386":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":2866000},"#387":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":1599000},"interestExpense@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":1267000},"#388":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":4146000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":1280000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":4146000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":555000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-6957000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":16736000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":15368000},"#389":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":57072000},"#390":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":43193000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":13879000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":57072000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":10919000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":13031000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":13337000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":40945000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":78232000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-7714000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-12542000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":-2175000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":-7175000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-29606000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1890000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5040000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":8844000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":6547000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":22321000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":11984000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":11771000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9406000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":15419000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":48580000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-53347000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":-35570000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-24862000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":-45454000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-159233000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":-19711000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":-13810000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":-12414000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":-8164000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-54099000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-7275000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":-13022000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":-43052000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":-7213000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":-70562000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-5952000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-20223000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":6974000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":-7121000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":-26322000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":7408000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":8559000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":13539000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":13987000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":43493000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":8167000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":10629000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":12607000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":15989000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":47392000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":18813000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":26739000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":26739000},"#391":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":95922000},"#392":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":67390000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":28532000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":95922000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":36078000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":44532000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":46359000},"#393":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":178882000},"#394":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":126969000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":51913000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":178882000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":55923000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":50644000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":53788000},"#395":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":259061000},"#396":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":160355000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":98706000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":259061000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":14796000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":22631000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":7190000},"#397":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":61131000},"#398":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":44617000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":16514000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":61131000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":5022000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":2913000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-06-30","end":"2025-09-27","value":2794000},"#399":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":3084000},"#400":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":10729000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":-7645000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":3084000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":21817000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":19359000},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":-0.06},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.14},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.13},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":0.48},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":120143000},"#403":{"kind":"computed","op":"product","terms":[{"ref":"#401"},{"ref":"#402"}],"value":57668640},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-02","value":0.36},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":119624000},"#406":{"kind":"computed","op":"product","terms":[{"ref":"#404"},{"ref":"#405"}],"value":43064640},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406","weight":-1}],"value":14604000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":121700000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"per-share-quarter","value":0.12},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":0.48},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.09},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.11},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.11},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":0.34},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":0.65},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.07},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.11},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":-0.02},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":-0.06},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":-0.25},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.02},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.04},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.08},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.06},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":0.19},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.1},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.1},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.08},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-09-28","end":"2015-01-03","value":0.13},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.4},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":-0.46},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":-0.3},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":-0.21},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-10-04","end":"2016-01-02","value":-0.38},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":-1.36},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":-0.45},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":-0.35},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":-0.58},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":122677000},"#411":{"kind":"computed","op":"product","terms":[{"ref":"#409"},{"ref":"#410"}],"value":-71152660},"#412":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-0.52},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":122393000},"#414":{"kind":"computed","op":"product","terms":[{"ref":"#412"},{"ref":"#413"}],"value":-63644360},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#414","weight":-1}],"value":-7508300},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":123529000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"per-share-quarter","value":-0.06078167879607218},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":-0.58},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":-0.05},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.16},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.05},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":-0.05},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":-0.21},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.05},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.06},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.1},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.1},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":0.32},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.06},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.08},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":0.09},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-09-27","end":"2021-01-02","value":0.11},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":0.34},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":0.13},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":0.19},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":0.19},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":0.67},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":142143000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":95235810},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-03","end":"2021-10-02","value":0.47},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-03","end":"2021-10-02","value":142163000},"#422":{"kind":"computed","op":"product","terms":[{"ref":"#420"},{"ref":"#421"}],"value":66816609.99999999},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422","weight":-1}],"value":28419200.000000007},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":142083000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"per-share-quarter","value":0.20001829916316524},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":0.67},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-01-02","end":"2022-04-02","value":0.26},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":0.32},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.33},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":1.27},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":140667000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":178647090},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-02","end":"2022-10-01","value":0.9},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-02","end":"2022-10-01","value":140921000},"#430":{"kind":"computed","op":"product","terms":[{"ref":"#428"},{"ref":"#429"}],"value":126828900},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#430","weight":-1}],"value":51818190},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":139905000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"per-share-quarter","value":0.37038125871126837},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":1.27},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":0.4},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":0.36},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":0.38},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":1.85},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":139790000},"#435":{"kind":"computed","op":"product","terms":[{"ref":"#433"},{"ref":"#434"}],"value":258611500},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.15},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":139927000},"#438":{"kind":"computed","op":"product","terms":[{"ref":"#436"},{"ref":"#437"}],"value":160916050},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#438","weight":-1}],"value":97695450},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":139379000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"per-share-quarter","value":0.700933784859986},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":1.85},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":0.11},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":0.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":0.05},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":0.44},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":138322000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":60861680},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-12-31","end":"2024-09-28","value":0.32},"#445":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":138274000},"#446":{"kind":"computed","op":"product","terms":[{"ref":"#444"},{"ref":"#445"}],"value":44247680},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446","weight":-1}],"value":16614000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#442","weight":4},{"ref":"#445","weight":-3}],"rule":"unaverage-quarter","value":138466000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"per-share-quarter","value":0.11998613378013376},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":0.44},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":0.04},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":0.02},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":0.02},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":0.02},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":138238000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":2764760},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-12-29","end":"2025-09-27","value":0.08},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":138069000},"#454":{"kind":"computed","op":"product","terms":[{"ref":"#452"},{"ref":"#453"}],"value":11045520},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#454","weight":-1}],"value":-8280760},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#450","weight":4},{"ref":"#453","weight":-3}],"rule":"unaverage-quarter","value":138745000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"per-share-quarter","value":-0.05968330390284335},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":0.02},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2026-01-04","end":"2026-04-04","value":0.16},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":0.14},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":-0.17},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":-0.12},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":-0.1},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":-0.07},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":-0.06},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":-0.11},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-01-02","value":156069000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2010-07-03","value":164609000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-10-02","value":166634000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-01-01","value":174384000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-01-01","value":174384000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-04-02","value":182450000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-07-02","value":191035000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-10-01","value":204920000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":141423000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":141423000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-03-31","value":136507000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2012-06-30","value":132468000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2012-09-29","value":138250000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-29","value":118536000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-29","value":118536000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-03-30","value":105494000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-06-29","value":99276000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-09-28","value":120770000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-12-28","value":114310000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-12-28","value":114310000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-03-29","value":112166000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-06-28","value":137976000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-09-27","value":123007000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-01-03","value":115611000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-01-03","value":115611000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-04-04","value":119642000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-07-04","value":101498000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-10-03","value":112356000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":84606000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":84606000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-04-02","value":104619000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-07-02","value":110531000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-10-01","value":87163000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":106552000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":106552000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-04-01","value":97451000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-07-01","value":74416000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-09-30","value":99995000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-12-30","value":106815000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-12-30","value":106815000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-03-31","value":99392000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-06-30","value":93699000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-09-29","value":107893000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-12-29","value":119051000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-12-29","value":119051000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-03-30","value":130391000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-06-29","value":122636000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-09-28","value":97413000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-28","value":118081000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-28","value":118081000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2020-03-28","value":176572000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-06-27","value":165175000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-09-26","value":182268000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-01-02","value":182332000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-01-02","value":182332000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-04-03","value":185268000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-07-03","value":187734000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-10-02","value":181452000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-01-01","value":131570000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-01-01","value":131570000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-04-02","value":122989000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2022-07-02","value":117882000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-10-01","value":118766000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":145722000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":145722000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-04-01","value":112136000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-07-01","value":103773000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-09-30","value":114397000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-12-30","value":128317000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-12-30","value":128317000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-03-30","value":107466000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-06-29","value":109216000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-09-28","value":124283000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-28","value":136291000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-28","value":136291000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-03-29","value":127564000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-06-28","value":107156000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-09-27","value":117910000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-01-03","value":133886000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-01-03","value":133886000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-04-04","value":139956000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-07-04","value":173305000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-01-01","value":325389000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-01-01","value":325389000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-07-02","value":347403000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-10-01","value":366498000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-12-31","value":300605000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-12-31","value":300605000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2012-03-31","value":305732000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-06-30","value":297981000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-09-29","value":295690000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-12-29","value":287069000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-12-29","value":287069000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2013-03-30","value":292803000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-06-29","value":300825000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2013-09-28","value":320689000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":325801000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":325801000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-03-29","value":357314000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-06-28","value":386453000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-09-27","value":388608000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-01-03","value":398422000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-01-03","value":398422000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-04-04","value":344435000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-07-04","value":316331000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-10-03","value":301189000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-01-02","value":285863000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-01-02","value":285863000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-04-02","value":300501000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-07-02","value":307566000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-10-01","value":292014000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":314700000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":314700000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2017-04-01","value":272957000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-07-01","value":268577000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":284402000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":263371000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":263371000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":280571000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":269666000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-09-29","value":283665000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":284423000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":284423000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2019-03-30","value":281763000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-06-29","value":256245000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-09-28","value":239209000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":262430000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":262430000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2020-03-28","value":318678000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-06-27","value":330998000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":338950000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-02","value":333843000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-02","value":333843000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-04-03","value":336880000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-07-03","value":346469000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-10-02","value":351759000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-01","value":301351000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-01","value":301351000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-04-02","value":299185000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-07-02","value":314460000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-10-01","value":340308000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":379167000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":379167000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-04-01","value":348880000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-07-01","value":344612000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":360733000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-12-30","value":367946000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-12-30","value":367946000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-03-30","value":340738000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-06-29","value":353204000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-09-28","value":366112000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-28","value":364834000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-28","value":364834000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-03-29","value":338330000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-06-28","value":322426000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-09-27","value":342225000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-01-03","value":363874000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-01-03","value":363874000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-04-04","value":386231000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-07-04","value":438138000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-01-01","value":377687000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-01-01","value":377687000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-07-02","value":401506000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-10-01","value":425309000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2011-12-31","value":467924000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2011-12-31","value":467924000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2012-03-31","value":464004000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-06-30","value":444015000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-09-29","value":437737000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-12-29","value":414619000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-12-29","value":414619000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2013-03-30","value":435030000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-06-29","value":428300000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-09-28","value":446724000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-28","value":447876000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-28","value":447876000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-03-29","value":476529000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-06-28","value":501650000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2014-09-27","value":502145000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-01-03","value":510530000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-01-03","value":510530000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-04-04","value":877817000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-07-04","value":841605000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-10-03","value":831547000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-01-02","value":785920000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-01-02","value":785920000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-04-02","value":793629000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-07-02","value":789532000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-10-01","value":756253000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-12-31","value":766883000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-12-31","value":766883000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-04-01","value":711376000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-07-01","value":697281000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2017-09-30","value":661497000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":635961000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":635961000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-03-31","value":644833000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-06-30","value":623204000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-09-29","value":632327000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-29","value":623687000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-29","value":623687000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2019-03-30","value":644726000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-06-29","value":616659000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-09-28","value":593405000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-28","value":612016000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-28","value":612016000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2020-03-28","value":664205000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-06-27","value":676030000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-09-26","value":682431000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-02","value":680067000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-02","value":680067000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-04-03","value":687584000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-07-03","value":693552000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-10-02","value":704839000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-01","value":726494000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-01","value":726494000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-04-02","value":720926000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-07-02","value":737128000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-10-01","value":758945000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":798713000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":798713000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-04-01","value":767629000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-07-01","value":759071000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-09-30","value":779622000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-12-30","value":840894000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-12-30","value":840894000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-03-30","value":815599000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-06-29","value":827520000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-09-28","value":853661000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-28","value":843903000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-28","value":843903000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-03-29","value":823650000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-06-28","value":808552000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-09-27","value":844356000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-01-03","value":883120000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-01-03","value":883120000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-04-04","value":898979000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-07-04","value":976181000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-01-01","value":54340000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-01-01","value":54340000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-07-02","value":52651000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-10-01","value":64844000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-12-31","value":51976000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-12-31","value":51976000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2012-03-31","value":54576000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-06-30","value":51319000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-09-29","value":51788000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-12-29","value":53093000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-12-29","value":53093000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2013-03-30","value":56913000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-06-29","value":55903000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2013-09-28","value":62011000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":58608000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":58608000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-03-29","value":68522000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-06-28","value":71905000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-09-27","value":60543000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-01-03","value":60746000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-01-03","value":60746000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-04-04","value":117256000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-07-04","value":112295000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-10-03","value":110788000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-01-02","value":111177000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-01-02","value":111177000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-04-02","value":125750000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-07-02","value":152985000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-10-01","value":135194000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":157550000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":157550000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2017-04-01","value":106323000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-07-01","value":116547000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":128982000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":83647000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":83647000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":66062000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":86726000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-09-29","value":70892000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":69418000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":69418000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2019-03-30","value":70189000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-06-29","value":83117000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-09-28","value":81428000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":99819000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":99819000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2020-03-28","value":93727000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-06-27","value":90522000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":87834000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-02","value":79731000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-02","value":79731000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-04-03","value":80679000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-07-03","value":88572000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-10-02","value":103369000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-01","value":106181000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-01","value":106181000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-04-02","value":99063000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-07-02","value":106408000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-10-01","value":110278000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":127373000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":127373000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-04-01","value":97158000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-07-01","value":91966000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":100663000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-12-30","value":97400000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-12-30","value":97400000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-03-30","value":81561000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-06-29","value":80284000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-09-28","value":92048000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-28","value":99622000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-28","value":99622000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-03-29","value":78459000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-06-28","value":86882000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-09-27","value":105778000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-01-03","value":117673000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-01-03","value":117673000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-04-04","value":110964000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-07-04","value":144866000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-01-01","value":58965000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-01-01","value":58965000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-07-02","value":60147000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2011-10-01","value":73336000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-12-31","value":74363000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-12-31","value":74363000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2012-03-31","value":75886000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-06-30","value":71816000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-09-29","value":70785000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-12-29","value":57069000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-12-29","value":57069000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2013-03-30","value":75014000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-06-29","value":61125000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2013-09-28","value":67022000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2013-12-28","value":62196000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2013-12-28","value":62196000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-03-29","value":71786000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-06-28","value":79100000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2014-09-27","value":67716000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-01-03","value":69555000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-01-03","value":69555000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-04-04","value":481658000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-07-04","value":474817000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-10-03","value":485483000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-01-02","value":480400000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-01-02","value":480400000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2016-04-02","value":502461000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-07-02","value":508125000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-10-01","value":482579000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-12-31","value":496453000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-12-31","value":496453000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2017-04-01","value":443881000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-07-01","value":438516000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2017-09-30","value":443205000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":418268000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":418268000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2018-03-31","value":399161000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-06-30","value":392584000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-09-29","value":371201000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-29","value":365230000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-29","value":365230000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2019-03-30","value":363571000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2019-06-29","value":321482000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-09-28","value":283760000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-28","value":284357000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-28","value":284357000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2020-03-28","value":321246000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-06-27","value":311900000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-09-26","value":305538000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-01-02","value":295640000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-01-02","value":295640000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-04-03","value":295999000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-07-03","value":296237000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2021-10-02","value":311939000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-01-01","value":314861000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-01-01","value":314861000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-04-02","value":299371000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2022-07-02","value":301207000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-10-01","value":317214000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":311550000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":311550000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-04-01","value":252655000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-07-01","value":184310000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-09-30","value":153452000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2023-12-30","value":148874000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2023-12-30","value":148874000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-03-30","value":132937000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-06-29","value":128671000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-09-28","value":150121000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-28","value":132971000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-28","value":132971000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-03-29","value":115739000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-06-28","value":121504000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-09-27","value":137956000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-01-03","value":169066000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-01-03","value":169066000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-04-04","value":158820000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-07-04","value":188654000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-01-03","value":0},"#458":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2015-01-03","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":0},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":0},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2015-04-04","value":338378000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2015-04-04","value":122000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":338500000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2015-07-04","value":338206000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2015-07-04","value":242000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":338448000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2015-10-03","value":338097000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2015-10-03","value":407000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":338504000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-01-02","value":330870000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2016-01-02","value":7557000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":338427000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":338427000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2016-04-02","value":335485000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2016-04-02","value":2308000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":337793000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-07-02","value":315152000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2016-07-02","value":20530000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":335682000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2016-10-01","value":307747000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2016-10-01","value":27613000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":335360000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2016-12-31","value":300855000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":33767000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":334622000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":334622000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2017-04-01","value":301621000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2017-04-01","value":23154000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":324775000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-07-01","value":286979000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2017-07-01","value":15318000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":302297000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2017-09-30","value":280381000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":22243000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":302624000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-30","value":299667000},"#482":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":1508000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":301175000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":301175000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-03-31","value":298995000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":1813000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":300808000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-06-30","value":265699000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2018-06-30","value":24526000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":290225000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2018-09-29","value":261035000},"#488":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2018-09-29","value":14104000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":275139000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-12-29","value":251357000},"#490":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":8290000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":259647000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":259647000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2019-03-30","value":225662000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2019-03-30","value":7796000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":233458000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2019-06-29","value":172287000},"#494":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2019-06-29","value":17190000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":189477000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2019-09-28","value":139230000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2019-09-28","value":17196000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":156426000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-12-28","value":125072000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":21474000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":146546000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":146546000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2020-03-28","value":170791000},"#500":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2020-03-28","value":21484000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":192275000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-06-27","value":166501000},"#502":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-06-27","value":4004000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":170505000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2020-09-26","value":162215000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":8382000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":170597000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-01-02","value":157934000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-01-02","value":12762000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":170696000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":170696000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-04-03","value":153644000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-04-03","value":17144000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":170788000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-07-03","value":149352000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-07-03","value":17154000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":166506000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2021-10-02","value":145057000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2021-10-02","value":17163000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":162220000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-01-01","value":140760000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-01-01","value":17173000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":157933000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":157933000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-04-02","value":136461000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-04-02","value":17182000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":153643000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2022-07-02","value":132159000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2022-07-02","value":17192000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":149351000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-10-01","value":148685000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-10-01","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":148685000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-12-31","value":128752000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":128752000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":128752000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-04-01","value":103819000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":103819000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-07-01","value":43885000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":43885000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":0},"#526":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-30","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":0},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":0},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2011-07-02","value":341359000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-10-01","value":351973000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-12-31","value":393561000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-12-31","value":393561000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2010-01-02","value":253360000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-01-01","value":318722000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-01-01","value":318722000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-03-31","value":388118000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-06-30","value":372199000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-09-29","value":366952000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-29","value":357550000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-29","value":357550000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-03-30","value":360016000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2013-06-29","value":367175000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2013-09-28","value":379702000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2013-12-28","value":385680000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2013-12-28","value":385680000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-03-29","value":404743000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2014-06-28","value":422550000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-09-27","value":434429000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-01-03","value":440975000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-01-03","value":440975000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-04-04","value":388952000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-07-04","value":359422000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-10-03","value":338535000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":305520000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":305520000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-04-02","value":291168000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2016-07-02","value":281407000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2016-10-01","value":273674000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":270430000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":270430000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-04-01","value":267495000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-07-01","value":258765000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2017-09-30","value":218292000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-30","value":245094000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-30","value":245094000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2018-03-31","value":245672000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2018-06-30","value":230620000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2018-09-29","value":261126000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-12-29","value":258457000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-12-29","value":258457000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2019-03-30","value":281155000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-06-29","value":295177000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-09-28","value":309645000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-12-28","value":327659000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-12-28","value":327659000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-03-28","value":342959000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-06-27","value":364130000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-09-26","value":376893000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-01-02","value":384427000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-01-02","value":384427000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-04-03","value":391585000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-07-03","value":397315000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-10-02","value":392900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2022-01-01","value":411633000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2022-01-01","value":411633000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-04-02","value":421555000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-07-02","value":435921000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-10-01","value":441731000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":487163000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":487163000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-04-01","value":514974000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-07-01","value":574761000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-09-30","value":626170000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-30","value":692020000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-30","value":692020000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-03-30","value":682662000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-06-29","value":698849000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-09-28","value":703540000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-28","value":710932000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-28","value":710932000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-03-29","value":707911000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-06-28","value":687048000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2025-09-27","value":706400000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-01-03","value":714054000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-01-03","value":714054000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-04-04","value":740159000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-07-04","value":787527000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2015-01-03","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2015-01-03","value":0},"temporaryEquity@2016Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":35,"unit":"USD","end":"2015-04-04","value":7207000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2015-07-04","value":7366000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2015-10-03","value":7529000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":101389000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":64288000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":48937000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":15351000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":82102000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":17814000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":82102000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":3325000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":19227000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":3325000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":15902000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":45739000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":26512000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":62361000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":16622000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":62361000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-9943000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-13133000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-9943000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":-3190000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":-581000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":12552000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":4276000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":4857000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":4276000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4227000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":907000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4227000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":-3320000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":44133000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":43226000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":56504000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":12371000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":56504000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2900000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":24055000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2900000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":21155000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":39314000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":15259000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":40122000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":808000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":40122000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-15000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":-20626000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":-15407000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":-5219000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-22885000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":-2259000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":-22885000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":23124000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":32657000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":23124000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":9533000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":19318000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":-13339000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":41734000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":22416000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":41734000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":7665000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":11514000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":7665000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":3849000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":35746000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":24232000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":38514000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":2768000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":38514000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":2458000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":9582000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":2458000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":7124000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":20560000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":10978000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":51458000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":30898000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":51458000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":21758000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":66496000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":21758000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":44738000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":84817000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":18321000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":124137000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":39320000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":124137000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":21103000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":36864000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":21103000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":15761000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":68958000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":32094000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":91687000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":22729000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":91687000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":29371000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":70704000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":29371000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":41333000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":116063000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":45359000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":167722000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":51659000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":167722000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":43205000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":92918000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":43205000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":49713000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":156825000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":63907000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":238806000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":81981000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":238806000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":44864000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":115458000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":44864000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":70594000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":197618000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":82160000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":269588000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":71970000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":269588000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":29511000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":51442000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":29511000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":21931000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":95455000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":44013000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":140876000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":45421000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":140876000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":31892000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":70423000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":31892000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":38531000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":117523000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":47100000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":175107000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":57584000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":175107000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":50255000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":138557000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":50255000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":88302000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":7030000},"#592":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":0},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":7030000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":8531000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":4732000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":3799000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":3799000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":13856000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":5325000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":5325000},"#598":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":0},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#598"}],"rule":"component-sum","value":13856000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":4065000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":4065000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":7307000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":3242000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":3242000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":8690000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":1383000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":1383000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":13001000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":4311000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":4311000},"#606":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":18500000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#606"}],"rule":"component-sum","value":31501000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3442000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":3442000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8075000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":4633000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":4633000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":11230000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":3155000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":3155000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":13593000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":2363000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":2363000},"#614":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":0},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#614"}],"rule":"component-sum","value":13593000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":3054000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":3054000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":6837000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":3783000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":3783000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":10237000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":3400000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":12500000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":2263000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":2263000},"#622":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":0},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#622"}],"rule":"component-sum","value":12500000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2395000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":2395000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":4875000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":2480000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":2480000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":6873000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":1998000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":1998000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":10267000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":3394000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":3394000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":10267000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2878000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":2878000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":7032000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":4154000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":4154000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":11584000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":4552000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":4552000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":18209000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":6625000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":6625000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":18209000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5700000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":5700000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":10102000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":4402000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":4402000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":13991000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":3889000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":3889000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":16717000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":2726000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":2726000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":16717000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3374000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":3374000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":7035000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":3661000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":3661000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12325000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":5290000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":5290000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":12855000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":530000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":530000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":12855000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1804000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":1804000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":4105000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":2301000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":2301000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":6178000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":2073000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":2073000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":8384000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":2206000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":2206000},"#658":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":8123000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#658"}],"rule":"component-sum","value":16507000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3074000},"#660":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":1739000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":4813000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":8459000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":5385000},"#663":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":3597000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":1858000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#664"}],"rule":"component-sum","value":7243000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":11729000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":3270000},"#667":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":5745000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":2148000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#668"}],"rule":"component-sum","value":5418000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":15590000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":3861000},"#671":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":9601000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":3856000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#672"}],"rule":"component-sum","value":7717000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#671"}],"rule":"component-sum","value":25191000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":3867000},"#674":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":2775000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":6642000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":6829000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":2962000},"#677":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":4626000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":1851000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#678"}],"rule":"component-sum","value":4813000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":9781000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":2952000},"#681":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":6850000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":2224000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#682"}],"rule":"component-sum","value":5176000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":12121000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":2340000},"#685":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":8747000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":1897000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#686"}],"rule":"component-sum","value":4237000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#685"}],"rule":"component-sum","value":20868000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1270000},"#688":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":3056000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":4326000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":4413000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":3143000},"#691":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":6377000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":3321000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#692"}],"rule":"component-sum","value":6464000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":7118000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":2705000},"#695":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":9534000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":3157000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#696"}],"rule":"component-sum","value":5862000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":9835000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":2717000},"#699":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":11862000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":2328000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#700"}],"rule":"component-sum","value":5045000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#699"}],"rule":"component-sum","value":21697000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":4426000},"#702":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":2704000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":7130000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":8917000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":4491000},"#705":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":5368000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":2664000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#706"}],"rule":"component-sum","value":7155000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":13080000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":4163000},"#709":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":8322000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":2954000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#710"}],"rule":"component-sum","value":7117000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":23338000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":10258000},"#713":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":11594000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":3272000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#714"}],"rule":"component-sum","value":13530000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#713"}],"rule":"component-sum","value":34932000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":8414000},"#716":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":2615000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":11029000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":11943000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":3529000},"#719":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":5799000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":3184000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#720"}],"rule":"component-sum","value":6713000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16370000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":4427000},"#723":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8917000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":3118000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#724"}],"rule":"component-sum","value":7545000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":20098000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":3728000},"#727":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":13152000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":4235000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#728"}],"rule":"component-sum","value":7963000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#727"}],"rule":"component-sum","value":33250000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":3426000},"#730":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":4321000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":7747000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":10581000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":7155000},"#733":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":7607000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":3286000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#734"}],"rule":"component-sum","value":10441000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":15231000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":4650000},"#737":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":12492000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":4885000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#738"}],"rule":"component-sum","value":9535000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":20985000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":5754000},"#741":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":16708000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":4216000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#742"}],"rule":"component-sum","value":9970000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#741"}],"rule":"component-sum","value":37693000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":8616000},"#744":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":3462000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":12078000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":15846000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":7230000},"#747":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":7782000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":4320000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#748"}],"rule":"component-sum","value":11550000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":28920000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":13074000},"#751":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":12213000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":4431000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#752"}],"rule":"component-sum","value":17505000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":42527000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":13607000},"#755":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":19781000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":7568000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#756"}],"rule":"component-sum","value":21175000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#755"}],"rule":"component-sum","value":62308000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":10533000},"#758":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":4891000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":15424000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":17553000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":7020000},"#761":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":23990000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":19099000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#762"}],"rule":"component-sum","value":26119000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":14210000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":10642000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":6968000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":3674000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":14492000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":3850000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":14492000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":4083000},"#766":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":8509000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":4083000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":4426000},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":12598000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":4089000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":16666000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":4068000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":16666000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5027000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":10271000},"#771":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5027000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":5244000},"#772":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":16162000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":5891000},"#773":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":22149000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":5987000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":22149000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5066000},"#774":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":9962000},"#775":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5066000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":4896000},"#776":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":15173000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":5211000},"#777":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":20807000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":5634000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":20807000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5860000},"#778":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":11633000},"#779":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5860000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":5773000},"#780":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":16884000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":5251000},"#781":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":22248000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":5364000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":22248000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":7904000},"#782":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":25363000},"#783":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":7904000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":17459000},"#784":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":42916000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":17553000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":60808000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":17892000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":60808000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":17331000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":32352000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":17331000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":15021000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":47908000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":15556000},"#789":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":61806000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":13898000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":61806000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":15296000},"#790":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":30497000},"#791":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":15296000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":15201000},"#792":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":45591000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":15094000},"#793":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":57861000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":12270000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":57861000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":12356000},"#794":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":22425000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":12356000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":10069000},"#796":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":30740000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":8315000},"#797":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":39261000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":8521000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":39261000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":8403000},"#798":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":16450000},"#799":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":8403000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":8047000},"#800":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":24682000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":8232000},"#801":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":33056000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":8374000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":33056000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":115384000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":120270000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":121052000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":121700000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":120143000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":121864000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":121468000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":120627000},"#802":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":121139000},"#803":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-02","end":"2011-10-01","value":121343000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802","weight":4},{"ref":"#803","weight":-3}],"rule":"unaverage-quarter","value":120527000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":121139000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":118174000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":117874000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":116785000},"#804":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":117194000},"#805":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":117612000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804","weight":4},{"ref":"#805","weight":-3}],"rule":"unaverage-quarter","value":115940000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":117194000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":116714000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":117109000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":117349000},"#806":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":117081000},"#807":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":117093000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806","weight":4},{"ref":"#807","weight":-3}],"rule":"unaverage-quarter","value":117045000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":117081000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":118917000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":120944000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":120970000},"#808":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":120245000},"#809":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":120449000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808","weight":4},{"ref":"#809","weight":-3}],"rule":"unaverage-quarter","value":119633000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":120245000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":116863000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":116903000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":117669000},"#810":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":117387000},"#811":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-01-04","end":"2015-10-03","value":117151000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810","weight":4},{"ref":"#811","weight":-3}],"rule":"unaverage-quarter","value":118095000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":117387000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":118833000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":119445000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":120584000},"#812":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":119994000},"#813":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-01-03","end":"2016-10-01","value":119596000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812","weight":4},{"ref":"#813","weight":-3}],"rule":"unaverage-quarter","value":121188000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":119994000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":122990000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":123529000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":122677000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":124076000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":124843000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":129474000},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":126564000},"#815":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":125578000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814","weight":4},{"ref":"#815","weight":-3}],"rule":"unaverage-quarter","value":129522000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":126564000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":134810000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":137221000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":138894000},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":137274000},"#817":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":137679000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816","weight":4},{"ref":"#817","weight":-3}],"rule":"unaverage-quarter","value":136059000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":137274000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":138044000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":139202000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":141524000},"#818":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":141276000},"#819":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":140763000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818","weight":4},{"ref":"#819","weight":-3}],"rule":"unaverage-quarter","value":142815000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":141276000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":141674000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":141632000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":141632000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":142083000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":142143000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-01-02","end":"2022-04-02","value":141281000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":140170000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":139935000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":139905000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":140667000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":140101000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":139768000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":139828000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":139379000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":139790000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":138774000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":138243000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":137894000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442","weight":4},{"ref":"#445","weight":-3}],"rule":"unaverage-quarter","value":138466000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":138322000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":138317000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":137596000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":138103000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450","weight":4},{"ref":"#453","weight":-3}],"rule":"unaverage-quarter","value":138745000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":138238000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2026-01-04","end":"2026-04-04","value":139390000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":140232000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":121800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":122390000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2011-01-01","value":117971000000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2011-01-01","value":117971000000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2011-07-02","value":118123000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2011-10-01","value":117542000000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2011-12-31","value":117675000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2011-12-31","value":117675000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2012-03-31","value":118213000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-06-30","value":117358000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2012-09-29","value":116139000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-12-29","value":115500000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-12-29","value":115500000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2013-03-30","value":115529000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-06-29","value":115835579},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2013-09-28","value":116281446},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-28","value":115671000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-28","value":115671000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-03-29","value":117332000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-06-28","value":118364668},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2014-09-27","value":118666983},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-01-03","value":117288000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-01-03","value":117288000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-04-04","value":116675000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-07-04","value":117560000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2015-10-03","value":117951000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-01-02","value":118651000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-01-02","value":118651000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2016-04-02","value":119095000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-07-02","value":120001000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2016-10-01","value":121000000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2016-12-31","value":121645000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2016-12-31","value":121645000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2017-04-01","value":121999000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2017-07-01","value":122730000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2017-09-30","value":123138000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":123895000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":123895000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-03-31","value":124311000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-06-30","value":125613000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-09-29","value":129275000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-29","value":129728000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-29","value":129728000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2019-03-30","value":131905000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2019-06-29","value":132536000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2019-09-28","value":133502000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-28","value":133883000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-28","value":133883000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2020-03-28","value":134513000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-06-27","value":135147000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-09-26","value":136078000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-01-02","value":136236000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-01-02","value":136236000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-04-03","value":136401000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-07-03","value":136344000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2021-10-02","value":136901000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-01-01","value":137239000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-01-01","value":137239000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-04-02","value":137597000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2022-07-02","value":137263000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-10-01","value":137028000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":137099000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":137099000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-04-01","value":137637000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-07-01","value":137823000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":138022000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2023-12-30","value":137340000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2023-12-30","value":137340000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-03-30","value":137538000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-06-29","value":137765000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-09-28","value":137935000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-12-28","value":137704000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-12-28","value":137704000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2025-03-29","value":137504000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-06-28","value":136664000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-09-27","value":136752000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-01-03","value":136771000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-01-03","value":136771000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-04-04","value":136828000},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-07-04","value":137187000},"#820":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":264199000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#81"}],"rule":"component-sum","value":433581000},"#821":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":63812000},"#822":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":52467000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822"}],"rule":"component-sum","value":116279000},"#823":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":45405000},"#824":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":43120000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824"}],"rule":"component-sum","value":88525000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":56026000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":41671000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":97697000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#83"}],"rule":"component-sum","value":401919000},"#827":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":45176000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":40439000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":85615000},"#829":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":45652000},"#830":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":42258000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":87910000},"#831":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":44751000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":42030000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"}],"rule":"component-sum","value":86781000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":43802000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":40944000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834"}],"rule":"component-sum","value":84746000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#85"}],"rule":"component-sum","value":345052000},"#835":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":47824000},"#836":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":39754000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":87578000},"#837":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":48095000},"#838":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":40012000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":88107000},"#839":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":49492000},"#840":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":40736000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840"}],"rule":"component-sum","value":90228000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":47529000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":42312000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842"}],"rule":"component-sum","value":89841000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#87"}],"rule":"component-sum","value":355754000},"#843":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":49937000},"#844":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":45130000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"}],"rule":"component-sum","value":95067000},"#845":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":55810000},"#846":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":49086000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846"}],"rule":"component-sum","value":104896000},"#847":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":55810000},"#848":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":49086000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848"}],"rule":"component-sum","value":104896000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":61244000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":50715000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850"}],"rule":"component-sum","value":111959000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#89"}],"rule":"component-sum","value":414511000},"#851":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":63004000},"#852":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":49748000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852"}],"rule":"component-sum","value":112752000},"#853":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":63699000},"#854":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":50887000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854"}],"rule":"component-sum","value":114586000},"#855":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":69930000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":53777000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856"}],"rule":"component-sum","value":123707000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":68050000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":53894000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858"}],"rule":"component-sum","value":121944000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#91"}],"rule":"component-sum","value":472989000},"#859":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":69467000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":55709000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860"}],"rule":"component-sum","value":125176000},"#861":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":79491000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":57518000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":137009000},"#863":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":77644000},"#864":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":57608000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864"}],"rule":"component-sum","value":135252000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":75798000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":51649000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866"}],"rule":"component-sum","value":127447000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#93"}],"rule":"component-sum","value":524884000},"#867":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":79634000},"#868":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":44607000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868"}],"rule":"component-sum","value":124241000},"#869":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":62186000},"#870":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":39325000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":101511000},"#871":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":80161000},"#872":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":39403000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":119564000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":83962000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":45666000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874"}],"rule":"component-sum","value":129628000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#95"}],"rule":"component-sum","value":474944000},"#875":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":74754000},"#876":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":38422000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876"}],"rule":"component-sum","value":113176000},"#877":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":80045000},"#878":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":39220000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878"}],"rule":"component-sum","value":119265000},"#879":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":92061000},"#880":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":42822000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880"}],"rule":"component-sum","value":134883000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":98851000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":45855000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882"}],"rule":"component-sum","value":144706000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#97"}],"rule":"component-sum","value":512030000},"#883":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":91564000},"#884":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":53265000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884"}],"rule":"component-sum","value":144829000},"#885":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":118979000},"#886":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":59747000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":178726000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":202672000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":61312000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":62262000},"#887":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":242639000},"#888":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":183020000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":59619000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":242639000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":72151000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":70946000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":69434000},"#889":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":277077000},"#890":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":212531000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":64546000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":277077000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":71547000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":73578000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":71236000},"#891":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":288622000},"#892":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":216361000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":72261000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":288622000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":68517000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":77679000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":78239000},"#893":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":305739000},"#894":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":224435000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":81304000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":305739000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":83235000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":86219000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":76196000},"#895":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":324511000},"#896":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":245650000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":78861000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":324511000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":115529000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":132354000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":127673000},"#897":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":513198000},"#898":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":375556000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":137642000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":513198000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":109870000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":105582000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":119235000},"#899":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":453753000},"#900":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":334687000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":119066000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":453753000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":105289000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":102866000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":129439000},"#901":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":433581000},"#902":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":337594000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":95987000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":99418000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":25017000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-16717000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":57.85474436488126},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-6.251902569698446},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-12.66795299891817},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.997461123452872},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":228070000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-23855000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":4291000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3374000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":58.16401656037557},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-0.6712115272452599},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-6.955931425511775},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.5672432117227695},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":227324000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-1189000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":188000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3661000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":54.398376833763564},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-9.272655810149038},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-13.833030583086353},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.3044522810539956},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":227881000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-8319000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":18942000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5290000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":57.976971001728806},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-40.73892857531178},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-46.81040762849159},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.204974337504458},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":202629000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-39495000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":2238000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-530000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":53.761048012932214},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.7568282493229485},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-7.571431570549829},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.148600667089077},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":194360000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-1903000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":25659000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-12855000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":56.11421879412687},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-12.338034153709831},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-18.282158041874695},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.148600667089077},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":194360000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-50906000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":654000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1804000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":57.31016091581071},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.8060999969581132},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-6.03510337345244},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":4.247086070660894},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":201416000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-241000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":4823000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-2301000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":48.91982670496033},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-13.205471450128996},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-19.688458355644258},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.1094020247676593},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":196526000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-13912000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":8905000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2073000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":57.510543533956096},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.769500610933743},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.872019234559143},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.001368278508154},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":167246000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":12507000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":28692000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2206000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":56.5823061775217},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1.7920960230055116},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-7.419485918501308},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.097251433345818},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":140596000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-1723000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":34951000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-16507000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":55.024962449755385},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.7823490028811506},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-6.600317453153092},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.097251433345818},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":140596000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-3369000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":16945000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-4813000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":58.773995575537},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.718801928821197},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.552170943307745},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.014346977446609},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":103067000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":12629000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":37495000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7243000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":58.69046688042543},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.06311097208102},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.366896066317352},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.082943320860955},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":66841000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":12277000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":12903000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5418000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":59.37913771274488},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.128502256714572},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.08507862258261},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.937675001228079},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":59013000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":16627000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":31603000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-7717000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":59.152807845406386},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.454373135668465},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.953929187824855},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.6290585960588664},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":28465000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":15263000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":98946000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-25191000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":59.001764445313334},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.610745546198523},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.763116411321157},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.6290585960588664},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":28465000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":56796000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":14461000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-6642000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":59.149574581774836},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.006576513625715},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.392247934563688},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.4000661495620257},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":15703000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":9688000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":10948000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4813000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":60.22229070773146},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.408911511199037},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.566761773156111},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.656547579593911},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":5330000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":12519000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":26918000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-5176000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":60.46660585004173},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.435705828691214},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.234816870790551},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.858983992531366},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-11671000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":12744000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":18492000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-4237000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":60.51990706614539},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.171983615276236},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.918869491383091},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":4.187116679835948},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-11636000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":17207000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":70819000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-20868000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":60.106341272174845},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.831030089189454},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.612270900715476},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":4.187116679835948},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-11636000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":52158000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":25045000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-4326000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":60.99934321960663},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.84455045110443},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.257907290262366},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":4.175559935051252},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-14480000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":20487000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":34869000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-6464000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":62.78854682323688},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.47971738520669},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.270485403036894},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.9117215372804046},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-21228000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":26928000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":39497000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-5862000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":62.78854682323688},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.47971738520669},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.270485403036894},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":3.4029447900240886},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-19232000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":26928000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":46614000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5045000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":64.23357664233576},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.041644627807752},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.1220071229592},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.83808779348471},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":26363000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":29768000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":146025000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-21697000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":62.421530406906676},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.563500456991388},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.613812200796776},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.83808779348471},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":26363000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":100364000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":36075000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-7130000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":66.94814470318573},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.089193768062984},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.969704016211008},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.0201487942016696},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":30654000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":37741000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":42558000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7155000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":68.46602880301415},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":28.992638128051958},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":27.59586545373423},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.9552289301556276},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":31469000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":46919000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":56790000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-7117000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":68.82655397689396},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.289538516831},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.873380519277255},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.0859101543372205},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":29919000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":47982000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":68451000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-13530000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":69.37144805637645},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":30.697885883155262},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.502727892702886},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.9768239736835906},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-16970000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":53992000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":203874000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-34932000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":68.45549976073512},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":28.373634827274984},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":27.088721840946402},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.9768239736835906},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-16970000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":186258000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":33835000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-11029000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":69.77429331018394},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":32.083988931691174},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.34181541967338},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.590852014244838},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-8317000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":59039000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":63881000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-6713000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":69.73995023121965},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.91997011768791},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.643658689281825},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.7471674314420547},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-59888000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":74615000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-7545000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":70.02222002508209},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.618200646306114},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.98994634930712},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.583570924768783},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-114397000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":64007000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-7963000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":69.72437806279163},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.29309010762269},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":57.85950432600999},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.7776796714579057},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-128317000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":236338000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-33250000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":69.81851824720479},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.795882542860785},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.14340287104187},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.7776796714579057},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-128317000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":21764000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-7747000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":68.32226680396265},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.770052906295495},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.507403330611085},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.177707482742978},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":11490000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-10441000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":68.30571585157485},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.1864341210226},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.239627325187787},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.3994320163419856},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":34478000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-9535000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":68.99623104704503},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.922527952412051},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.6573636213421885},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.9774030940378933},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":35451000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-9970000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":61.10850884439486},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-10.397806147216379},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.064163380713513},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.6621830519363194},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":103183000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-37693000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":66.82358299257362},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.764219151513248},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.00056536991486},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.6621830519363194},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":19814000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-12078000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":68.02163961714524},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.804411152725759},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.179775280898877},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.312188531589747},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":26981000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-11550000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":68.36356889917803},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.7960490759935794},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.3497430850763483},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.711079395041551},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":29595000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-17505000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":67.88727324539366},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-1.1503648321322244},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":2.0952538076775977},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":3.235313581273989},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":36409000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-21175000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":68.54765693590869},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":0.744896839332748},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-5.2437719490781385},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":3.09224715950133},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":112799000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-62308000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":68.21496688083599},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":2.146534623190677},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":0.5893796988888932},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":3.09224715950133},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":34831000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-15424000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":68.83210354775099},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":15.253632304838588},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":12.766169096005195},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":3.4806874301575284},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":62183000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-26119000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":70.28680269943654},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":11.116526340393577},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":9.627559317482183},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":3.024436375685116},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":68246000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-13856000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":60.39097552456947},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.514078074205422},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.1665995002821},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":5.98801987486198},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":12660000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-3242000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":60.42260407102229},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.400484134460596},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.538808266059313},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":6.59822225598754},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":25129000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1383000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":58.55849241311797},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":15.034263338228095},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.320362212432695},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":5.651995558571341},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":12311000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-4311000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":57.66424397890837},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.014821148639019},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":58.35114721390908},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":5.78353470832692},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":30860000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-31501000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":59.23905190880936},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.9690356382277},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":24.57297575746154},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":5.78353470832692},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-13385000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-3442000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":55.069735006973495},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.21338912133891214},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-10.758716875871688},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":5.60194957490472},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-7823000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-4633000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":52.33783478359136},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-3.9354729347948916},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-17.716691151542545},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":5.806445955688926},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":9397000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-3155000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":54.37797119440252},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.48949766536416084},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-3.068177009126945},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":5.709623851085193},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":2494000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2363000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":54.152561669829225},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-9.694117647058825},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-10.891840607210627},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":5.406908632023054},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-9317000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-13593000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":53.98523218838628},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.3539118228435556},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-10.601741770991492},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":5.406908632023054},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":1173000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-3054000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":53.62011298799854},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.7114590067174458},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.656061159672841},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":5.144747245796215},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-7103000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-3783000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":53.2623326327721},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.282759109263939},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.950834769877441},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":5.381196000214658},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":39826000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-3400000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":53.21155655506345},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.2290198958166},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.147554902815706},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":5.171485704149264},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":10108000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-2263000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":54.29350193813603},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.176822797394966},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.313531205665837},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":5.558985121485121},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":44004000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-12500000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":53.60318773024585},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.055334185399595},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.712578001654011},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":5.558985121485121},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":26638000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":505000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2395000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":56.02202055113465},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.868394093359687},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.401047217939299},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.21458801552786},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":13759000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":18675000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2480000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":55.35138944824809},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.190696737817156},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.851590817559405},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":5.374494124191642},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":14044000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":13261000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1998000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.69354279773593},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.98336606214624},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.865195795310154},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":6.418710668450522},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":10427000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-2586000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-3394000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":55.33851674641148},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.668660287081339},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.443779904306222},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":6.5588186876502155},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-115611000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":4920000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":29855000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-10267000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":56.31570465985847},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.36654767334832},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.268619905114893},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":6.5588186876502155},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-115611000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":43113000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-2893000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2878000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":53.98828402767588},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-30.398320484892267},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-60.21309976635778},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.9374616224329673},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":218858000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-27071000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4154000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":54.59891038887845},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-24.322750328761977},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-33.41160999436408},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.8169642459593036},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":236950000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":-26009000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-9771000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-4552000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":54.54951465159732},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-16.36786218839721},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-22.66052955384405},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.718606708307759},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":226148000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-18799000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-8884000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-6625000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":53.46364408957053},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-36.01794572800759},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-44.91768286657312},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.571242253343767},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":253821000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-36425000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-41094000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-18209000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":54.450865343403144},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-26.414034672854374},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-39.223235443362256},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.571242253343767},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":253821000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-108304000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":17424000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-5700000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":59.16777188328912},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.840765915119363},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-20.42336704244032},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.3896699801192844},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":233174000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-12541000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":5131000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4402000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":58.891834410184565},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-6.423812355733855},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-13.92010805471278},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.010432395332876},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":225151000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-3841000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-17228000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3889000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":59.54868624420402},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-5.308015014351954},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-10.964009715168912},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.1599627202390637},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":248197000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-5801000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19690000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2726000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":53.747417617773564},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-0.8111220239103194},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-6.912317539878756},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.997461123452872},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":228070000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-1672000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":94359000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-7030000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":53.668861228268696},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-4.244419298426088},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-3.5783355621849604},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":61.243014043231895},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":20.496894409937887},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":21.701526212736162},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":11552000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-3799000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":59.097449991573434},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.28387155321052},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.922994153259786},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":12489000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-5325000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":62.727148330596606},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.419540229885058},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.99151614668856},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":5.98801987486198},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-740000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-4065000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":60.04841735762271},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.665980754100344},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.216728197058645},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.858041371817147},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.102804363831069},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.1997089348502714},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.595622533189808},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.349211680977474},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.648081023730377},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.6631313182523346},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.695516721024194},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.77478223168184},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":29.894662262833805},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.764064102467659},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.274775463600125},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":36.653437084538986},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.470401762846842},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.528277981184594},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":24.48594754177875},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.859838053351968},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.88389386513436},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":26.12332835154597},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.25434577738796},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.352494364402627},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.64350651595285},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":26.433731834342854},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.94215797014654},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.87421982439437},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":28.336376708381277},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.967710859382784},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.37260491287212},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":32.92002156409231},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":38.901454876108204},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.873347103683468},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":18.357658293093156},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.60760525886605},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":38.82780261124323},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.51963703721072},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":32.0608719480597},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.455739800447397},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.260453270576098},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.128592898002218},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.19187695347431},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.25575136287522},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.491052850603413},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.76396092634568},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":22.193642247035974},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":24.973249561018438},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":21.55688737190929},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":20.381282292843057},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":30.92466145146932},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":22.919185406087962},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.096409534825487},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":30.750122369065103},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":17.544534701439364},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.693246138092636},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-18.66806136680614},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-11.050683693072664},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.255935335524551},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.7859582542694494},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.336365198957229},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.6484443070350487},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-8.386662573499894},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":45.696124102163985},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.291457679375329},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.2332907300203},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.5225741693140309},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":18.8028594442207},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.318239574910478},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-3.0933014354066986},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.154274336500722},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3.2653475851326794},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-8.905801394522172},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-8.779176631025555},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-10.122522575782208},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":18.05371352785146},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.1719098065699685},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-15.21572090969309},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.67118230771836},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":48.53358707951857},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.975951877827761},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.089490968801314},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.8957211160200932},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":37951000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":14107000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":6882000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":-24401000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":10367000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":6955000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":12115000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-3843000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":20822000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":6798000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":35892000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":21032000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":20324000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":24859000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":23637000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":89852000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":47445000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":19619000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":19817000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":15678000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":10284000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":65361000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":-19167000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":-8550000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":-1246000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-18533000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-47496000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":4790000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":11180000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":9755000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":12226000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":605052000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#903"}],"scale":100,"value":55.30466802853309},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":592270000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#904"}],"scale":100,"value":54.83563239738633},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":561062000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#905"}],"scale":100,"value":53.87942865494366},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":520916000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#906"}],"scale":100,"value":58.09458722711531},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":546269000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#907"}],"scale":100,"value":55.13309376882085},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":546269000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#908"}],"scale":100,"value":55.13309376882085},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":546480000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#909"}],"scale":100,"value":55.04464939247548},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":520845000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#910"}],"scale":100,"value":55.721951828279046},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":536265000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#911"}],"scale":100,"value":51.30653688008727},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":518104000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#912"}],"scale":100,"value":50.114841807822366},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":518104000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#913"}],"scale":100,"value":50.114841807822366},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":514613000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#914"}],"scale":100,"value":45.36574085769306},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":484654000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#915"}],"scale":100,"value":39.095313357570554},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":466071000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#916"}],"scale":100,"value":33.56269752891727},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":474205000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#917"}],"scale":100,"value":30.903512194093274},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":474205000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#918"}],"scale":100,"value":30.903512194093274},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":535234000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#919"}],"scale":100,"value":35.92353998438067},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":534635000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#920"}],"scale":100,"value":31.89185145005471},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":547490000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#921"}],"scale":100,"value":31.15983853586367},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":555123000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#922"}],"scale":100,"value":30.74922134373824},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":555123000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#923"}],"scale":100,"value":30.74922134373824},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":562373000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#924"}],"scale":100,"value":30.36916779432868},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":563821000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#925"}],"scale":100,"value":29.531713079151007},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":555120000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#926"}],"scale":100,"value":29.22251044819138},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":569566000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#927"}],"scale":100,"value":27.728656556044427},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":569566000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#928"}],"scale":100,"value":27.728656556044427},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":575198000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#929"}],"scale":100,"value":26.71132375286423},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":585272000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#930"}],"scale":100,"value":25.51822058803428},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":590416000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#931"}],"scale":100,"value":25.183091244139728},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":615915000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#932"}],"scale":100,"value":20.90418320709838},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":615915000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#933"}],"scale":100,"value":20.90418320709838},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":618793000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#934"}],"scale":100,"value":16.77766232003271},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":618646000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#935"}],"scale":100,"value":7.093717570306766},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":626170000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#936"}],"scale":100,"value":0},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":692020000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#937"}],"scale":100,"value":0},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":692020000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#938"}],"scale":100,"value":0},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":440975000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#939"}],"scale":100,"value":0},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":440975000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#940"}],"scale":100,"value":0},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":727452000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#941"}],"scale":100,"value":46.532279793031016},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":697870000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#942"}],"scale":100,"value":48.49728459455199},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":677039000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#943"}],"scale":100,"value":49.99771061932917},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":643947000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#944"}],"scale":100,"value":52.55510158444717},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":643947000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#945"}],"scale":100,"value":52.55510158444717},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":628961000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#946"}],"scale":100,"value":53.706509624603115},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":617089000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#947"}],"scale":100,"value":54.39766387020348},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":609034000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#948"}],"scale":100,"value":55.06424928657513},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":605052000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#949"}],"scale":100,"value":55.30466802853309},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":776401500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#950"}],"scale":100,"value":-6.967915440657959},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-41663000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":752502500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":-5.536592901684712},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-40875000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":743406500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":-5.498337719672884},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-71513000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":708875000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":-10.08823840592488},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-70562000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":701422000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":-10.059849847880448},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":701422000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#959"}],"scale":100,"value":-10.059849847880448},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-69239000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":678104500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":-10.210668119736708},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-76440000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":660242500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":-11.577564304024659},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-26414000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":646912000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":-4.08309012663237},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-26322000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":629824000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-4.17926277817295},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":629824000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#968"}],"scale":100,"value":-4.17926277817295},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-12962000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":644779500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-2.010299645072463},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":15820000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":619931500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":2.5518948464467446},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":22385000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":612866000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":3.652511315687279},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":43493000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":617851500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":7.039393770185878},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":617851500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#977"}],"scale":100,"value":7.039393770185878},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":44252000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":654465500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":6.761548164112546},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":46322000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":646344500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":7.16676632972045},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":45390000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":637918000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":7.115334572782081},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":47392000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":646041500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":7.335751650629255},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":646041500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#986"}],"scale":100,"value":7.335751650629255},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":58038000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":675894500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":8.586843065004967},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":74148000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":684791000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":10.827829220886374},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":88280000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":693635000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":12.727154771601779},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":100823000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":703280500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":14.336100602817794},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":703280500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#995"}],"scale":100,"value":13.6392236099252},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":118088000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":704255000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":16.7677900760378},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":135881000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":715340000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":18.995302932871084},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":155501000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":731892000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":21.246440731692655},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":178882000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":762603500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":23.45675046075713},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":762603500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1004"}],"scale":100,"value":23.45675046075713},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":198727000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":744277500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":26.700659364282814},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":204839000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":748099500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":27.381250756082583},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":212268000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":769283500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":27.592948503380093},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":259061000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":819803500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":31.600377407512898},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":819803500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1013"}],"scale":100,"value":31.600377407512898},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":217934000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":791614000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":27.53033675503465},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":189921000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":793295500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":23.940763561623633},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":143323000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":816641500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":17.55029593769114},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":61131000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":842398500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":7.2567793033819505},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":842398500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1022"}],"scale":100,"value":7.2567793033819505},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":51357000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":819624500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":6.2659181125015175},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":31639000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":818036000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":3.867678195091659},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":27243000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":849008500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":3.208801796448445},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":3084000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":863511500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":0.35714637268872507},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":863511500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1031"}],"scale":100,"value":0.35714637268872507},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":19879000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":861314500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":2.3079839013507844},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":36325000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":892366500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":4.0706368963873025},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"totalAssets@FY2011"}],"scale":100,"value":15.110925184080997},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":53197000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":13.249366136496093},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":51166000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"totalAssets@2012Q3"}],"scale":100,"value":12.030312078982575},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":78232000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":422805500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":18.503070560813423},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":422805500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1040"}],"scale":100,"value":18.503070560813423},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":59599000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"totalAssets@2013Q1"}],"scale":100,"value":12.844501340505685},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":34026000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":422760500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":8.048528658661345},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":18514000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":431523000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":4.290385448747807},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-29606000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":441271500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":-6.709248161279394},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":441271500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1048"}],"scale":100,"value":-6.709248161279394},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-20002000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":449517000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":-4.449664862507981},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-2420000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":436157500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":-0.5548454400073368},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":8599000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":442230500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":1.944461089861509},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":22321000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":431247500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":5.175914063269932},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":431247500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1057"}],"scale":100,"value":5.175914063269932},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":32415000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":455779500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":7.111991653858938},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":39146000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":464975000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":8.418947255228776},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":39708000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":474434500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":8.36954310869045},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":48580000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":479203000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":10.137666083058745},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":479203000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1066"}],"scale":100,"value":10.137666083058745},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-16751000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":677173000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":-2.4736662566286607},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-64092000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":671627500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":-9.542789716025624},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-98360000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":666846000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":-14.750032241327082},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-159233000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":648225000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":-24.56446449920938},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":648225000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1075"}],"scale":100,"value":-24.56446449920938},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-125597000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":835723000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":-15.028544146804624},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-103837000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":815568500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":-12.731855141536242},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-91389000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":793900000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":-11.511399420581938},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-54099000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":776401500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":-6.967915440657959},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":287975000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1084"}],"scale":100,"value":-18.786005729664033},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":279331500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1085"}],"scale":100,"value":-14.91525302373703},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":270086000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1086"}],"scale":100,"value":-15.134068407840465},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":245983000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1087"}],"scale":100,"value":-29.07233426700219},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":257762000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1088"}],"scale":100,"value":-27.374865185713954},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":257762000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1089"}],"scale":100,"value":-27.374865185713954},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":256583500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1090"}],"scale":100,"value":-26.984977599884637},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":244692500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1091"}],"scale":100,"value":-31.239208394209054},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":239709000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1092"}],"scale":100,"value":-11.019194106187086},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":251775500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1093"}],"scale":100,"value":-10.454551773305981},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":251775500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1094"}],"scale":100,"value":-10.454551773305981},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":263413500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1095"}],"scale":100,"value":-4.920780445952846},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":262898500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1096"}],"scale":100,"value":6.0175314807806055},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":285385500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1097"}],"scale":100,"value":7.843776225491485},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":293058000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1098"}],"scale":100,"value":14.841089477168342},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":293058000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1099"}],"scale":100,"value":14.841089477168342},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":312057000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1100"}],"scale":100,"value":14.180742620739158},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":329653500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1101"}],"scale":100,"value":14.051724007177233},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":343269000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1102"}],"scale":100,"value":13.222866032178846},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":356043000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1103"}],"scale":100,"value":13.31075179121623},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":356043000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1104"}],"scale":100,"value":13.31075179121623},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":367272000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1105"}],"scale":100,"value":15.802457034568384},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":380722500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1106"}],"scale":100,"value":19.4756023087682},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":384896500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1107"}],"scale":100,"value":22.93603605125014},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":398030000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1108"}],"scale":100,"value":25.33050272592518},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":398030000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1109"}],"scale":100,"value":24.099188503379143},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":406570000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1110"}],"scale":100,"value":29.044936911233},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":416618000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1111"}],"scale":100,"value":32.61524946113706},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":417315500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1112"}],"scale":100,"value":37.26221527836853},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":449398000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1113"}],"scale":100,"value":39.80480553985554},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":449398000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1114"}],"scale":100,"value":39.80480553985554},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":468264500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1115"}],"scale":100,"value":42.43904887088387},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":505341000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1116"}],"scale":100,"value":40.534807189600684},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":533950500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1117"}],"scale":100,"value":39.75424688243573},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":589591500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1118"}],"scale":100,"value":43.93906628572495},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":589591500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1119"}],"scale":100,"value":43.93906628572495},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":598818000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1120"}],"scale":100,"value":36.394029571589364},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":636805000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1121"}],"scale":100,"value":29.82404346699539},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":664855000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1122"}],"scale":100,"value":21.557031232373976},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":701476000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1123"}],"scale":100,"value":8.714624591575477},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":701476000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1124"}],"scale":100,"value":8.714624591575477},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":695286500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1125"}],"scale":100,"value":7.38645148438809},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":692948500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1126"}],"scale":100,"value":4.565851574828432},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":704970000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1127"}],"scale":100,"value":3.864419762543087},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":712493000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1128"}],"scale":100,"value":0.4328463577887783},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":712493000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1129"}],"scale":100,"value":0.4328463577887783},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":724035000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1130"}],"scale":100,"value":2.7455855034632304},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":737287500},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1131"}],"scale":100,"value":4.926843327738501},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":286041000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1132"}],"scale":100,"value":19.952384448383274},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"equity@2012Q2"}],"scale":100,"value":15.583886758515227},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"equity@2012Q3"}],"scale":100,"value":14.536910501657799},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":356141500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1133"}],"scale":100,"value":21.966549812363905},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":356141500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1134"}],"scale":100,"value":21.966549812363905},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"equity@2013Q1"}],"scale":100,"value":15.355896917947634},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":356779000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1135"}],"scale":100,"value":9.536996291822108},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":359462500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1136"}],"scale":100,"value":5.150467712209202},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":375555500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1137"}],"scale":100,"value":-7.883255604031894},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":375555500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1138"}],"scale":100,"value":-7.883255604031894},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":374067000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1139"}],"scale":100,"value":-5.347170426688267},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":369687000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1140"}],"scale":100,"value":-0.6546078168829307},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":373327000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1141"}],"scale":100,"value":2.3033426459913158},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":371615000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1142"}],"scale":100,"value":6.006485206463679},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":371615000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1143"}],"scale":100,"value":6.006485206463679},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":382379500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1144"}],"scale":100,"value":8.477180392777333},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":394862500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1145"}],"scale":100,"value":9.9138307638735},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":407065500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1146"}],"scale":100,"value":9.754695497407665},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":413327500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1147"}],"scale":100,"value":11.75339168093098},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":413327500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1148"}],"scale":100,"value":11.75339168093098},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":396847500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1149"}],"scale":100,"value":-4.221016889359263},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":390986000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1150"}],"scale":100,"value":-16.392402797031096},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":386482000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1151"}],"scale":100,"value":-25.450085644350835},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":373247500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1152"}],"scale":100,"value":-42.66150476560459},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":373247500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1153"}],"scale":100,"value":-42.66150476560459},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":340060000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1154"}],"scale":100,"value":-36.93377639240134},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":320414500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1155"}],"scale":100,"value":-32.407085197455174},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":306104500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1156"}],"scale":100,"value":-29.8554905269279},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":287975000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1157"}],"scale":100,"value":-18.786005729664033},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":254149500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1158"}],"scale":100,"value":-2.7373652122077754},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":21088000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.194523679322893},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":8075000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.366835212201584},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-5072000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-5.112439395619351},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-21254000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-18.771472731287265},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-22842000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-19.339926169268807},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-41093000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-9.622436506858623},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-5964000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-5.702429556254607},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":8578000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":9.1122512933278},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":9513000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":10.343477835404634},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":711000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.7463313249217896},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":12838000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":3.3262428069157357},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-532000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-0.5394279224927301},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-419000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.4079248405782998},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":1985000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.9559733554057823},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":4260000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":4.438563405815987},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":5294000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":1.3274857760425585},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-775000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-0.7900826783293069},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-1707000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-1.6686869476812416},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-427000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-0.4126839923068726},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":6936000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":6.919600546704308},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":4027000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":0.9965527737426871},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":18400000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":18.907476673928226},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":31322000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":31.138593683205904},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":28869000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":28.01673104171114},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":34622000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":32.30477825571738},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":107207000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":26.268499460942852},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":34799000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":30.07276435410833},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":29461000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":22.33399792284192},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":40598000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":30.776811638149958},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":34165000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":24.094643675729046},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":145029000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":28.143101370586066},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":33795000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":22.45291166993324},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":28707000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":17.78933148253725},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":19660000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":11.396506848918019},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-5364000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-3.0484200954762453},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":76798000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":11.62978756912938},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-43495000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-23.598828061418264},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-66003000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-34.72398318593848},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-65078000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-33.86498342604687},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-53177000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-31.171305306103303},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-227753000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-30.896257769746892},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-20665000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-14.675283172957432},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-105000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-0.08462555208098577},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":6258000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":4.9240308125673815},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":28373000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":24.16389170406834},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":13861000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":2.721039024265748},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":50747000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":42.23637120266335},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":77108000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":62.198417371804695},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":103348000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":53.15708260467029},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":6742000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":8.74233327714311},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":4583000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.941377030478234},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-2910000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-3.9819376026272613},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":20598000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.91746594664302},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-10915000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-13.211886461296373},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-13069000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-15.58412134365199},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-10831000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-13.253793441018114},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-4295000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-6.120849365825853},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-39110000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-12.284603255372751},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-542000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-0.7559274755927436},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":13902000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":19.63781218216747},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":16265000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":22.94432140388494},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":23644000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":35.892220113852005},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":53269000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":19.075328730627096},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":25479000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":35.806234014446716},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":14626000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":17.26922804448958},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-584000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.6700782522890525},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-5919000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-6.612004155542395},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":33602000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":10.105104879332384},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-8040000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-8.319794695613481},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":7140000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":7.188884414015306},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":23145000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":26.735589696199604},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":17594000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":21.045454545454547},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":39839000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":10.881196961710016},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":7915000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":8.933711073738394},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-7251000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-6.811008829607368},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":3510000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.199197921888519},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":16914000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.714429709271307},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2009-01-03","value":254939000}},"quality":[{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.2133e+8 but the year reports 5.1533e+8 (1.15% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.0082e+8 but the year reports 9.5922e+7 (4.86% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2018Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.3596e+8 ≠ liabilities + mezzanine + equity 6.6336e+8 (4.13% apart)."},{"metric":"totalAssets","periodKey":"FY2018","rule":"accounting-identity","severity":"warning","message":"Assets 6.3596e+8 ≠ liabilities + mezzanine + equity 6.6336e+8 (4.13% apart)."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.9849e+7 ≠ revenue − cost 6.0300e+7 (0.75% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4102e+7 ≠ revenue − cost 5.4530e+7 (0.78% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.7104e+7 ≠ revenue − cost 5.7505e+7 (0.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.0832e+7 ≠ revenue − cost 6.2973e+7 (3.40% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.1209e+7 ≠ revenue − cost 5.3388e+7 (4.08% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.3322e+7 ≠ revenue − cost 5.3939e+7 (1.14% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.1216e+7 ≠ revenue − cost 4.6279e+7 (9.64% apart) — check whether revenue includes a component outside the cost base."},{"metric":"sharesOutstanding","periodKey":"2011Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 969.4x (1.180e+11 against 1.217e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2011","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 981.9x (1.180e+11 against 1.201e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2012Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 974.4x (1.175e+11 against 1.206e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"dilutedShares","periodKey":"2023Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 16 of 26 period(s), by up to 1.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}