{"schemaVersion":2,"ticker":"LRCX","company":{"ticker":"LRCX","name":"LAM RESEARCH CORP","exchange":"Nasdaq","cik":707549,"sic":"3559","sicDescription":"Special Industry Machinery, NEC","fiscalYearEnd":"0628"},"updatedAt":"2026-09-11T02:29:43.986Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"currentAssets":[null,1756661000,3273265000,4415109000,3793829000,4783662000,6270849000,9213150000,9142498000,9149911000,8560409000,10853535000,11652387000,12285235000,13228412000,12883220000,14516995000,15610705000],"totalAssets":[null,2487392000,4053867000,8004652000,7250315000,7993306000,9364648000,12264315000,12122765000,12492433000,12001333000,14559047000,15892152000,17195632000,18781643000,18744728000,21345260000,23529743000],"currentLiabilities":[null,558657000,680759000,1426928000,1404475000,1582001000,2631361000,2418041000,2950115000,3150308000,2371650000,3162442000,3527867000,4564759000,4184918000,4338438000,6568425000,5937249000],"totalLiabilities":[null,719257000,1584022000,2682528000,2574523000,2780222000,4019696000,6162246000,5135453000,5773035000,7278029000,9375558000,9864964000,10917266000,10571471000,10205274000,11483641000,11058822000],"revenue":[1115946000,2133776000,3237693000,2665192000,3598916000,4607309000,5259312000,5885893000,8013620000,11076998000,9653559000,10044736000,14626150000,17227039000,17428516000,14905386000,18435591000,23232690000],"totalDebt":[null,22612000,903875000,1258900000,1290400000,1323500000,2352086000,4318461000,2686658000,2368748000,4430011000,5795478000,4960935000,4962459000,4965365000,4967361000,4469364000,3722061000],"grossProfit":[388734000,969935000,1497232000,1084069000,1403059000,2007481000,2284336000,2618922000,3603359000,5165032000,4358459000,4608693000,6805306000,7871807000,7776925000,7052791000,8979059000,11725308000],"operatingExpenses":[669977000,544525000,692947000,846336000,1284988000,1329812000,1496297000,1544666000,1701227000,1951733000,1893727000,1934891000,2323283000,2489985000,2602065000,2788878000,3078091000,3525513000],"netIncome":[-302148000,346669000,723748000,168723000,113879000,632289000,655577000,914049000,1697763000,2380681000,2191430000,2251753000,3908458000,4605286000,4510931000,3827772000,5358217000,7265396000],"cash":[374167000,545767000,1492132000,1564752000,1162473000,1452677000,1501539000,5039322000,2377534000,4512257000,3658219000,4915172000,4418263000,3522001000,5337056000,5847856000,6390659000,5579171000],"equity":[1453089000,1768135000,2469845000,5131781000,4488872000,5029735000,5103144000,5894517000,6817451000,6641206000,4673865000,5172494000,6027188000,6278366000,8210172000,8539454000,9861619000,12470921000],"temporaryEquity":[null,null,null,190343000,186920000,183349000,241808000,207552000,169861000,78192000,49439000,10995000,0,null,null,null,null,null],"operatingCashFlow":[-78129000,350713000,881028000,499028000,719933000,717049000,785503000,1350277000,2029282000,2655747000,3176013000,2126451000,3588163000,3099674000,5178938000,4652269000,6173264000,5857657000],"capex":[44282000,35590000,127495000,107272000,160795000,145503000,198265000,175330000,157419000,273469000,303491000,203239000,349096000,546034000,501568000,396670000,759186000,966405000],"dilutedShares":[1255950000,1281260000,1250190000,1252330000,1734300000,1745030000,1770670000,1751590000,1837700000,1807820000,1599150000,1490900000,1453200000,1406280000,1358336000,1319949000,1290142000,1261102000],"sharesOutstanding":[null,1259460000,1235790000,1866560000,1628730000,1623500000,1585310000,1602010000,1617230000,1568920000,1444330000,1453310000,1425010000,1369750000,1332970000,1303769000,1268740000,1251278000],"totalCosts":[1397189000,1710744000,2433408000,2427459000,3480845000,3929640000,4471273000,4811637000,6111488000,7863699000,7188827000,7370934000,10144127000,11845217000,12253656000,10641473000,12534623000,15032895000],"interestExpense":[6497000,994000,5380000,38962000,60408000,61692000,73682000,134773000,117734000,97387000,117263000,177440000,208597000,184759000,186462000,185236000,178203000,156884000],"costOfRevenue":[727212000,1163841000,1740461000,1581123000,2195857000,2599828000,2974976000,3266971000,4410261000,5911966000,5295100000,5436043000,7820844000,9355232000,9651591000,7852595000,9456532000,11507382000],"pretaxIncome":[-263093000,430141000,800876000,204418000,66658000,723363000,740850000,960117000,1811673000,3151789000,2446571000,2574978000,4370804000,5193114000,5109210000,4360222000,5958129000,8262473000],"operatingIncome":[-281243000,425410000,804285000,237733000,118071000,677669000,788039000,1074256000,1902132000,3213299000,2464732000,2673802000,4482023000,5381822000,5174860000,4263913000,5900968000,8199795000],"dilutedEps":[-0.24100000000000002,0.271,0.5790000000000001,0.135,0.066,0.36200000000000004,0.37000000000000005,0.522,0.924,1.3170000000000002,1.37,1.51,2.69,3.2750000000000004,3.32,2.9,4.15,5.76],"depreciationAndAmortization":[72417000,71401000,74759000,100825000,304116000,292254000,277920000,291028000,306905000,326395000,309281000,268525000,307151000,333739000,342432000,359699000,386277000,441533000],"freeCashFlow":[-122411000,315123000,753533000,391756000,559138000,571546000,587238000,1174947000,1871863000,2382278000,2872522000,1923212000,3239067000,2553640000,4677370000,4255599000,5414078000,4891252000],"capexOutflow":[-44282000,-35590000,-127495000,-107272000,-160795000,-145503000,-198265000,-175330000,-157419000,-273469000,-303491000,-203239000,-349096000,-546034000,-501568000,-396670000,-759186000,-966405000],"grossMargin":[34.834481238339485,45.456270948778126,46.24379148980463,40.675080819693285,38.98560010847711,43.57165972588337,43.43412218176066,44.49489652632149,44.965433848872294,46.62844572148519,45.14872701352942,45.881673744337334,46.528348198261334,45.694486440763264,44.62184273176213,47.31706377815375,48.705023885591736,50.46900724797688],"operatingMargin":[-25.202205124620725,19.936956831457472,24.841299036072908,8.919920215879381,3.2807378666242837,14.70856415317488,14.983689881870479,18.251368144137174,23.73623905301225,29.008753093572825,25.53184789153928,26.618937521105586,30.643901505180786,31.24055155386831,29.691914102153046,28.606525184923086,32.008564303688445,35.294212594409],"netMargin":[-27.07550365340258,16.246738176828305,22.353817980889477,6.330613329171031,3.164258348902836,13.72360742463768,12.465071477029694,15.529487199308583,21.18596838881804,21.49211365750901,22.700746947317565,22.417244216274078,26.722397896917506,26.732893563426657,25.882473298357706,25.68046208263241,29.064525243589966,31.272297783855418],"currentRatio":[null,3.1444356734096233,4.8082581354047464,3.094135793817207,2.7012435251606473,3.0238046625760666,2.3831199899975717,3.8101711261306157,3.099031054721596,2.9044496601602128,3.6094739948980665,3.4320107688931527,3.3029552984848918,2.691321710521848,3.160972807591451,2.9695526362252957,2.210118102893768,2.629282517879914],"netDebt":[null,-523155000,-588257000,-305852000,127927000,-129177000,850547000,-720861000,309124000,-2143509000,771792000,880306000,542672000,1440458000,-371691000,-880495000,-1921295000,-1857110000],"ebit":[-256596000,431135000,806256000,243380000,127066000,785055000,814532000,1094890000,1929407000,3249176000,2563834000,2752418000,4579401000,5377873000,5295672000,4545458000,6136332000,8419357000],"fcfMargin":[-10.969258369132556,14.768326197314058,23.27376313937115,14.698978535129928,15.536289260432865,12.405202255807023,11.16568098641039,19.96208561725468,23.35851962034636,21.506530921103355,29.756093063708423,19.146466368055865,22.14572529339573,14.823441219352901,26.837454204362555,28.55074668982071,29.367531531807145,21.053317545234755],"ebitda":[-184179000,502536000,881015000,344205000,431182000,1077309000,1092452000,1385918000,2236312000,3575571000,2873115000,3020943000,4886552000,5711612000,5638104000,4905157000,6522609000,8860890000],"debtToCapital":[null,1.262713269937071,26.791642459955185,19.69899608508076,22.32807177097738,20.831906894676493,31.54947600543511,42.284052702355766,28.26838370645791,26.290345100541025,48.66071330497032,52.840014544165506,45.1481567871055,44.14675079453688,37.68624383203508,36.77670124303916,31.186723199657695,22.985642792661658],"returnOnAssets":[null,13.937047317029242,22.128706415691536,2.79840335284955,1.4930088016578469,8.295784840098031,7.553620662896099,8.452083440153835,13.923462751588136,19.343179770481637,17.893777543232837,16.955728796048852,25.670306118323943,27.836775046645613,25.076557354607875,20.40043786807949,26.730948385417324,32.380592821353126],"returnOnEquity":[-18.69909390949492,21.524054210449194,34.155328717926935,4.439129207356426,2.36738608075772,13.285326308776064,12.939599890613518,16.622607298042738,26.711253521091304,35.37769035944671,38.734710546668246,45.73777982297822,69.79587456143844,74.84890156103496,62.26896047068379,45.705760833107554,58.23809296338317,65.06555904523175],"revenueGrowth":[null,91.20781829945177,51.7353742848359,-17.68237445613281,35.03402381516978,28.019353605363385,14.151492769423534,11.913744611462484,36.14960380693295,38.22714328855123,-12.850404053517028,4.052153200700381,45.61009866262289,17.782458131497346,1.169539350320159,-14.47702145151084,23.684089764599193,26.020858240997]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"currentAssets":[null,null,null,1756661000,1919431000,2179745000,2372774000,3273265000,3134629000,3212851000,3423909000,4415109000,4169416000,3846408000,3669919000,3793829000,3924252000,4249036000,4447349000,4783662000,4690976000,4914812000,6060967000,6270849000,6515981000,6670197000,6941565000,9213150000,9599002000,8503874000,8875948000,9142498000,9228780000,9666122000,10425797000,9149911000,7515873000,7355845000,9442241000,8560409000,8834615000,8454965000,9408785000,10853535000,11274883000,11467952000,11322270000,11652387000,11144682000,12102862000,11888101000,12285235000,13612664000,13708788000,13730027000,13228412000,12993562000,13054612000,12488436000,12883220000,13492368000,13612847000,13460322000,14516995000,14806714000,14018023000,13296917000,15610705000],"totalAssets":[null,null,null,2487392000,2652296000,2933217000,3148495000,4053867000,3900954000,3978147000,4193263000,8004652000,7724346000,7363164000,7146302000,7250315000,7290345000,7555798000,7707367000,7993306000,7893828000,8110689000,9238541000,9364648000,9594431000,9750421000,10024262000,12264315000,12636362000,11521059000,11875186000,12122765000,12398626000,12912265000,13663499000,12492433000,10957577000,10768458000,12895262000,12001333000,12343502000,11914122000,12938635000,14559047000,15057008000,15370374000,15284913000,15892152000,15565552000,16685428000,16589031000,17195632000,18721282000,19206381000,19243361000,18781643000,18538457000,18783852000,18279650000,18744728000,19532489000,19839916000,19968310000,21345260000,21900211000,21391171000,20791910000,23529743000],"currentLiabilities":[null,null,null,558657000,612397000,689871000,667391000,680759000,594594000,593605000,651655000,1426928000,854257000,825482000,801013000,1404475000,1402890000,1522572000,1542705000,1582001000,1599625000,1708656000,1734996000,2631361000,2281941000,2222980000,2342186000,2418041000,2486252000,2658018000,2756739000,2950115000,2788631000,3911695000,3948420000,3150308000,2824965000,2166837000,2805628000,2371650000,2457682000,2565501000,2105661000,3162442000,3406868000,3591053000,3612333000,3527867000,3409220000,3863151000,4194741000,4564759000,5053382000,4546922000,4441329000,4184918000,4247177000,4272383000,4430089000,4338438000,5342668000,5350296000,5489845000,6568425000,6707910000,6213153000,5242398000,5937249000],"totalLiabilities":[null,null,null,719257000,765668000,848438000,825339000,1584022000,1511072000,1515403000,1584121000,2682528000,2712700000,2666574000,2604102000,2574523000,2577031000,2704554000,2715819000,2780222000,2820723000,2928749000,3960917000,4019696000,4057611000,4020468000,4153134000,6162246000,6249012000,4928050000,4953824000,5135453000,4990452000,6638710000,6779471000,5773035000,5575940000,4927086000,7554283000,7278029000,7364556000,7496389000,8389482000,9375558000,9631516000,9861826000,9910080000,9864964000,9745509000,10209647000,10562541000,10917266000,11308715000,10901746000,10835973000,10571471000,10491127000,10561374000,10257549000,10205274000,11060598000,11031890000,10457205000,11483641000,11707459000,11245745000,10207131000,11058822000],"revenue":[318548000,487176000,632763000,695289000,805874000,870714000,809087000,752018000,680436000,583981000,658961000,741814000,906888000,860886000,844928000,986214000,1015059000,1116061000,1227392000,1248797000,1152368000,1232241000,1393333000,1481370000,1600043000,1425534000,1314055000,1546261000,1632419000,1882299000,2153995000,2344907000,2478140000,2580815000,2892115000,3125928000,2330691000,2522673000,2439048000,2361147000,2165746000,2583501000,2503625000,2791864000,3177080000,3456237000,3847654000,4145179000,4304465000,4226604000,4060416000,4635554000,5074121000,5277569000,3869569000,3207257000,3482062000,3758259000,3793558000,3871507000,4167976000,4376047000,4720175000,5171393000,5324173000,5344791000,5841488000,6722238000],"totalDebt":[null,null,null,22612000,20303000,20637000,20191000,903875000,902912000,901342000,900983000,1258900000,1280313000,1275964000,1283955000,1290400000,1298500000,1306700000,1315100000,1323500000,1343368000,1350843000,2351780000,2352086000,2370007000,2378380000,2386232000,4318461000,4323830000,2719599000,2675879000,2686658000,2416035000,3171993000,3184467000,2368748000,2306959000,1951879000,4716455000,4430011000,4417309000,4402963000,5071741000,5795478000,5782784000,5780804000,5774263000,4960935000,4995332000,4994322000,5008346000,4962459000,5003473000,5003283000,5005377000,4965365000,4984321000,4983784000,4983451000,4967361000,4983769000,4982284000,4484340000,4469364000,4483943000,4483748000,3734479000,3722061000],"grossProfit":[134435000,221187000,292871000,321442000,377326000,407433000,374019000,338454000,283883000,234826000,267147000,298213000,333886000,315414000,339832000,413927000,431858000,487789000,530798000,557036000,505539000,536657000,600602000,641538000,722363000,626510000,571265000,698784000,716197000,846797000,971404000,1068961000,1149343000,1205567000,1330714000,1479408000,1058198000,1145033000,1074337000,1080891000,981710000,1179644000,1167007000,1280332000,1506179000,1603795000,1780131000,1915201000,1976754000,1977916000,1816625000,2100512000,2336835000,2376349000,1605612000,1458129000,1654702000,1757455000,1800536000,1840098000,2002683000,2072981000,2313686000,2589709000,2684879000,2651162000,2910527000,3478740000],"operatingExpenses":[105183000,129839000,143778000,165725000,153332000,166329000,177023000,196263000,184484000,187280000,209029000,265543000,317174000,311372000,329013000,327429000,326450000,323315000,338861000,341186000,337241000,347916000,360637000,450503000,386935000,387676000,380512000,389543000,400250000,406969000,432986000,461022000,456121000,468196000,503203000,524213000,466447000,454654000,508820000,463806000,444255000,493133000,472893000,524610000,545115000,594071000,584823000,599274000,604521000,639777000,624528000,621159000,638995000,696187000,663359000,603524000,631673000,700243000,743424000,713538000,738486000,739097000,751927000,848581000,855791000,840959000,863511000,965252000],"netIncome":[16797000,69574000,120301000,139997000,193724000,221856000,182240000,125928000,71838000,33212000,45604000,18069000,2768000,6408000,18996000,85707000,85506000,148992000,164396000,233395000,141081000,176940000,206285000,131271000,288679000,222980000,143451000,258939000,263835000,332791000,574713000,526424000,590690000,-9955000,778800000,1021146000,533360000,568855000,547390000,541825000,465789000,514510000,574781000,696673000,823451000,869229000,1071121000,1144657000,1179744000,1194830000,1021778000,1208934000,1425879000,1468507000,814008000,802537000,887398000,954266000,965826000,1020282000,1116444000,1191018000,1330667000,1720088000,1568660000,1593994000,1825460000,2277282000],"cash":[361163000,430166000,461369000,545767000,628281000,729060000,942710000,1492132000,1339318000,1506928000,1410267000,1564752000,1411466000,1190189000,1019109000,1162473000,1156184000,1132555000,1292301000,1452677000,1293678000,981275000,1635636000,1501539000,1744325000,1967873000,2232021000,5039322000,5861701000,2503960000,2128570000,2377534000,2406462000,1745173000,4698995000,4512257000,2568085000,3359793000,4931611000,3658219000,4607182000,3035887000,3961586000,4915172000,4129067000,3687165000,3673366000,4418263000,4042151000,5086544000,4194719000,3522001000,4256499000,4484716000,5305648000,5337056000,5126150000,5623289000,5672232000,5847856000,6067471000,5665379000,5450718000,6390659000,6693046000,6180440000,4750936000,5579171000],"equity":[null,null,null,1768135000,1886628000,2084779000,2323156000,2469845000,2389882000,2462744000,2609142000,5131781000,5011646000,4696590000,4542200000,4488872000,4527272000,4666090000,4807292000,5029735000,4890673000,5000435000,5097055000,5103144000,5358155000,5552291000,5692339000,5894517000,6184883000,6395696000,6746254000,6817451000,7271178000,6143131000,6803055000,6641206000,5322825000,5784363000,5291196000,4673865000,4936393000,4379429000,4537607000,5172494000,5419185000,5503033000,5371616000,6027188000,5820043000,6475781000,6026490000,6278366000,7412567000,8304635000,8407388000,8210172000,8047330000,8222478000,8022101000,8539454000,8471891000,8808026000,9511105000,9861619000,10192752000,10145426000,10584779000,12470921000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,190343000,null,null,null,186920000,186042000,185154000,184256000,183349000,182432000,181505000,180569000,241808000,178665000,177662000,178789000,207552000,202467000,197313000,175108000,169861000,136996000,130424000,80973000,78192000,58812000,57009000,49783000,49439000,42553000,38304000,11546000,10995000,6307000,5515000,3217000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[2704000,73310000,109266000,165433000,255744000,185583000,241593000,198108000,86900000,169016000,146397000,96715000,249262000,193226000,102457000,174988000,51925000,129023000,290210000,245891000,141161000,161239000,191037000,292066000,448997000,294545000,182911000,423824000,473224000,404098000,422688000,729272000,858306000,28704000,1050379000,718358000,720286000,642419000,932821000,880487000,464047000,307928000,541428000,813048000,642511000,344637000,1165080000,1435935000,457524000,1440506000,757710000,443934000,1189588000,1140187000,1726438000,1122725000,951163000,1453840000,1384836000,862430000,1568471000,741942000,1308663000,2554188000,1778964000,1480045000,1141420000,1457228000],"capex":[5832000,6893000,10823000,12042000,19130000,38025000,35769000,34571000,15732000,26682000,27978000,36880000,43965000,38924000,34766000,43140000,23778000,38323000,41638000,41764000,41871000,61363000,31898000,63133000,49454000,28143000,46007000,51726000,41979000,36513000,44116000,34811000,60064000,84693000,49057000,79655000,56098000,105923000,75522000,65948000,39256000,62054000,51375000,50554000,62806000,92072000,89596000,104622000,136427000,138493000,145368000,125746000,140063000,163378000,119457000,78670000,76992000,115276000,103654000,100748000,110588000,188349000,288058000,172191000,185121000,260879000,331604000,188801000],"dilutedShares":[1278900000,1288290000,1285870000,1274000000,1252020000,1247860000,1252930000,1247850000,1240490000,1208730000,1209560000,1354420000,1819260000,1730270000,1685040000,1708020000,1713630000,1717570000,1716360000,1848590000,1771180000,1770460000,1775310000,1765750000,1743740000,1742420000,1743730000,1776490000,1800170000,1835430000,1850940000,1864250000,1838800000,1611350000,1797790000,1754330000,1653270000,1621700000,1578490000,1546110000,1506820000,1500970000,1481650000,1474160000,1472480000,1459100000,1446090000,1435110000,1426120000,1415300000,1400570000,1383120000,1372080000,1363390000,1353950000,null,1331664000,1322201000,1315178000,1311339000,1304066000,1291469000,1288100000,1276933000,1269313000,1261739000,1257325000,1256032000],"sharesOutstanding":[null,null,null,1259460000,1228690000,1232540000,1240370000,1235790000,1221090000,1195400000,1197750000,1866560000,1753410000,1658460000,1618020000,1628730000,1622170000,1621690000,1619880000,1623500000,1593840000,1592940000,1584850000,1585310000,1581010000,1585680000,1593190000,1602010000,1617060000,1623570000,1639690000,1617230000,1621440000,1594510000,1641000000,1568920000,1533840000,1539610000,1498860000,1444330000,1448710000,1424620000,1451560000,1453310000,1445930000,1432050000,1426070000,1425010000,1408110000,1402750000,1387070000,1369750000,1363740000,1354030000,1346920000,1332970000,1320720000,1312780000,1307360000,1303769000,1291958000,1284956000,1282957000,1268740000,1259176000,1251180000,1250539000,1251278000],"totalCosts":[289296000,395828000,483670000,539572000,581880000,629610000,612091000,609827000,581037000,537294000,600843000,708285000,890176000,856844000,834109000,899716000,909651000,951587000,1035455000,1032947000,984070000,1043500000,1153368000,1290335000,1264615000,1186700000,1123302000,1237020000,1316472000,1442471000,1615577000,1736968000,1784918000,1843444000,2064604000,2170733000,1738940000,1832294000,1873531000,1744062000,1628291000,1896990000,1809511000,2036142000,2216016000,2446513000,2652346000,2829252000,2932232000,2888465000,2868319000,3156201000,3376281000,3597407000,2927316000,2352652000,2459033000,2701047000,2736446000,2744947000,2903779000,3042163000,3158416000,3430265000,3495085000,3534588000,3794472000,4208750000],"interestExpense":[null,null,null,null,101000,110000,107000,5062000,9260000,9346000,9422000,10934000,15144000,14975000,15175000,15114000,15302000,15297000,15621000,15472000,15704000,15797000,17628000,24553000,24661000,38577000,38056000,33479000,41429000,26641000,24752000,24912000,23905000,23317000,25734000,24431000,21788000,19784000,30263000,45428000,43995000,42615000,41580000,49250000,52115000,52551000,52236000,51695000,45056000,46765000,46710000,46228000,46052000,46661000,47217000,46532000,45331000,46313000,47153000,46439000,44946000,45299000,45184000,42774000,42472000,40876000,39333000,34203000],"costOfRevenue":[184113000,265989000,339892000,373847000,428548000,463281000,435068000,413564000,396553000,349155000,391814000,443601000,573002000,545472000,505096000,572287000,583201000,628272000,696594000,691761000,646829000,695584000,792731000,839832000,877680000,799024000,742790000,847477000,916222000,1035502000,1182591000,1275946000,1328797000,1375248000,1561401000,1646520000,1272493000,1377640000,1364711000,1280256000,1184036000,1403857000,1336618000,1511532000,1670901000,1852442000,2067523000,2229978000,2327711000,2248688000,2243791000,2535042000,2737286000,2901220000,2263957000,1749128000,1827360000,2000804000,1993022000,2031409000,2165293000,2303066000,2406489000,2581684000,2639294000,2693629000,2930961000,3243498000],"pretaxIncome":[28884000,91290000,150709000,159258000,223015000,242142000,198659000,137060000,87326000,39761000,54550000,22781000,6774000,-9348000,-5015000,74247000,91146000,160637000,182082000,289498000,162650000,178942000,228576000,170682000,308307000,208899000,160919000,null,292793000,384805000,530580000,null,687720000,734219000,771701000,null,591374000,659730000,586049000,null,524727000,672587000,629495000,748169000,922272000,979783000,1159988000,1308761000,1343376000,1356138000,1134695000,1358905000,1654745000,1651928000,938922000,863615000,1025630000,1087051000,1093185000,1154356000,1294278000,1348146000,1536724000,1778981000,1859162000,1836613000,2011556000,2555142000],"operatingIncome":[29252000,91348000,149093000,155717000,223994000,241104000,196996000,142191000,99399000,47546000,58118000,32670000,16712000,4042000,10819000,86498000,105408000,164474000,191937000,215850000,168298000,188741000,239965000,191035000,335428000,238834000,190753000,309241000,315947000,439828000,538418000,607939000,693222000,737371000,827511000,955195000,591751000,690379000,565517000,617085000,537455000,686511000,694114000,755722000,961064000,1009724000,1195308000,1315927000,1372233000,1338139000,1192097000,1479353000,1697840000,1680162000,942253000,854605000,1023029000,1057212000,1057112000,1126560000,1264197000,1333884000,1561759000,1741128000,1829088000,1810203000,2047016000,2513488000],"dilutedEps":[0.013000000000000001,0.054000000000000006,0.094,0.11032102040816327,0.15500000000000003,0.17800000000000002,0.145,0.10089061185238611,0.057999999999999996,0.027000000000000003,0.038000000000000006,0.01328638826951758,0.002,0.004,0.011000000000000001,0.050687251905715394,0.05,0.08700000000000001,0.096,0.1261242514565155,0.08000000000000002,0.1,0.11599999999999999,0.07393126999858417,0.166,0.128,0.082,0.14571032766860495,0.147,0.18100000000000002,0.31000000000000005,0.28299358991551565,0.321,-0.006,0.43300000000000005,0.5818686849110487,0.323,0.351,0.34700000000000003,0.35034305450453074,0.309,0.343,0.388,0.472415667227438,0.559,0.596,0.7410000000000001,0.7980756736417418,0.827,0.844,0.73,0.8742112036555035,1.0390000000000001,1.077,0.601,null,0.67,0.72,0.73,0.7804814925812471,0.86,0.92,1.03,1.344172207938866,1.24,1.26,1.45,1.8119913505388399],"depreciationAndAmortization":[17681000,18184000,17872000,17664000,17948000,18663000,18176000,19972000,21360000,22372000,22517000,34576000,74816000,78388000,74861000,76051000,74331000,73552000,73256000,71115000,67885000,69536000,70322000,70177000,70590000,71798000,73664000,74976000,74562000,77065000,76242000,79036000,79142000,79898000,82236000,85119000,79805000,81794000,82274000,65408000,64664000,65530000,67248000,71083000,72912000,76389000,79453000,78397000,79874000,81705000,84228000,87932000,75751000,85414000,91663000,89604000,90479000,90941000,89922000,88357000,94295000,96200000,97343000,98439000,101644000,103925000,116322000,119642000],"freeCashFlow":[-3128000,66417000,98443000,153391000,236614000,147558000,205824000,163537000,71168000,142334000,118419000,59835000,205297000,154302000,67691000,131848000,28147000,90700000,248572000,204127000,99290000,99876000,159139000,228933000,399543000,266402000,136904000,372098000,431245000,367585000,378572000,694461000,798242000,-55989000,1001322000,638703000,664188000,536496000,857299000,814539000,424791000,245874000,490053000,762494000,579705000,252565000,1075484000,1331313000,321097000,1302013000,612342000,318188000,1049525000,976809000,1606981000,1044055000,874171000,1338564000,1281182000,761682000,1457883000,553593000,1020605000,2381997000,1593843000,1219166000,809816000,1268427000],"capexOutflow":[-5832000,-6893000,-10823000,-12042000,-19130000,-38025000,-35769000,-34571000,-15732000,-26682000,-27978000,-36880000,-43965000,-38924000,-34766000,-43140000,-23778000,-38323000,-41638000,-41764000,-41871000,-61363000,-31898000,-63133000,-49454000,-28143000,-46007000,-51726000,-41979000,-36513000,-44116000,-34811000,-60064000,-84693000,-49057000,-79655000,-56098000,-105923000,-75522000,-65948000,-39256000,-62054000,-51375000,-50554000,-62806000,-92072000,-89596000,-104622000,-136427000,-138493000,-145368000,-125746000,-140063000,-163378000,-119457000,-78670000,-76992000,-115276000,-103654000,-100748000,-110588000,-188349000,-288058000,-172191000,-185121000,-260879000,-331604000,-188801000],"grossMargin":[42.202431030802266,45.40186708704862,46.28446985680262,46.23142319237037,46.82195976045883,46.792976798351695,46.22729076106772,45.00610357730799,41.72074963699745,40.211239749238416,40.54063897559947,40.20050848325861,36.816674164836236,36.638300541535116,40.22023178306317,41.97131657023729,42.54511314120657,43.70630279169328,43.24600453644801,44.60580863022573,43.86957985643475,43.55130205860704,43.10541701086532,43.30707385730776,45.14647418850618,43.94914467140033,43.473446697436565,45.19185312182096,43.87335604400586,44.98737979460224,45.097783421038585,45.586498739608864,46.37926025164034,46.71264697392103,46.01179413681683,47.32700177355332,45.402758237793,45.38967198681716,44.047390621258785,45.778217112276366,45.32895362614083,45.66067518456544,46.61269159718408,45.8593971626125,47.40765105065029,46.40292317916856,46.265360658728675,46.203095210122406,45.92333774348264,46.79681370670165,44.73987394395057,45.31307369086845,46.05398649342418,45.02734118682295,41.493303259355244,45.46342871806032,47.520750635686554,46.76247698734973,47.46298857167862,47.52924378026438,48.04929299017077,47.37108627946638,49.01695382056809,50.077590312706846,50.42809465432472,49.60272534510704,49.825095934460535,51.74972977749375],"operatingMargin":[9.182917488102264,18.750513161567895,23.56221839772553,22.396010867423474,27.795164008269285,27.690378241305414,24.347937860823375,18.907925076261474,14.608133608451052,8.141703240345148,8.819641830093133,4.404068944506305,1.8427854376725683,0.4695162890324619,1.2804641342220875,8.7707130501088,10.384421004099268,14.73700810260371,15.637791349462926,17.284634732466525,14.604536050983713,15.316890121331786,17.222372541237448,12.895832911426586,20.9636866009226,16.754002359817445,14.516363470326585,19.999275672088995,19.354528463586863,23.36653209718541,24.99625115192932,25.92593224379474,27.973480110082562,28.571245904878882,28.61265890187631,30.557165744060644,25.389508948204632,27.366963534314593,23.185972559785622,26.134967454377044,24.8161603438261,26.57289468825443,27.724359678466225,27.068725410693357,30.24991501630428,29.214547497755504,31.065891059851015,31.745963202071607,31.87929278086824,31.659909468689285,29.35898686242986,31.91318664392649,33.46077084090033,31.835907782541543,24.3503346238302,26.64597816763671,29.379976577097132,28.130365682620596,27.865977006282755,29.09874630215056,30.331196724741215,30.48148248864786,33.08688766835976,33.66845258134511,34.35440583917915,33.86854602920862,35.04271514381267,37.390642818656524],"netMargin":[5.272988686163467,14.281081169844162,19.012015557167533,20.13508052047422,24.038993688839692,25.479778664406457,22.524153768383375,16.745343861450124,10.557642452780277,5.687171329204204,6.9205916586869325,2.435785789968914,0.3052196081544799,0.7443494260564116,2.2482389031964853,8.690507334108014,8.423746796984215,13.349807940605396,13.393927938262593,18.689586858392516,12.242703719645114,14.359204084265983,14.805147082571072,8.861459324814193,18.04195262252327,15.641857717879756,10.91666634958202,16.746137941783438,16.162210804946525,17.68002851831723,26.681259705802475,22.44967497644896,23.836022177923766,-0.38573086408750723,26.928389777031686,32.66697121622763,22.884200436694524,22.549692330317882,22.44277275395974,22.94753355043121,21.50709270616222,19.915223566780117,22.95795097109192,24.95368685580673,25.918484898082518,25.14957741613205,27.838287954166358,27.614175407141644,27.407447847758082,28.269267714694823,25.164367394867917,26.079601273116438,28.101005080485862,27.825443873874505,21.03614123433385,25.022534832724663,25.484842027511284,25.391171816524622,25.459634464531717,26.353613721995078,26.786238692353315,27.21675521309529,28.19105223852929,33.26159895409225,29.46297950874249,29.82331769380692,31.24991440537069,33.87684280145987],"currentRatio":[null,null,null,3.1444356734096233,3.1342919707314048,3.159641440211286,3.5552981685398812,4.8082581354047464,5.271881317335863,5.412439248321696,5.254174371408184,3.094135793817207,4.880751342979923,4.659590396883275,4.581597302415816,2.7012435251606473,2.797262793233967,2.79069626920763,2.882825297124207,3.0238046625760666,2.932547315777135,2.8764198293863714,3.493360791609894,2.3831199899975717,2.8554555091476947,3.000565457179102,2.9637121048456443,3.8101711261306157,3.860832288923247,3.199328973693933,3.219727366283134,3.099031054721596,3.3094303262066584,2.471082740346576,2.6404984778721614,2.9044496601602128,2.6605189798811666,3.394738505942071,3.365464345237501,3.6094739948980665,3.594694106072307,3.2956389414777076,4.468328472626886,3.4320107688931527,3.3094569557728684,3.1934789043770726,3.134337282858474,3.3029552984848918,3.26898293451288,3.1328990246562975,2.834048872147291,2.691321710521848,2.693773001922277,3.0149600103102716,3.091423085297216,3.160972807591451,3.05934082803707,3.0555809252119954,2.819003410540962,2.9695526362252957,2.525398920539326,2.544316613510729,2.451858294724168,2.210118102893768,2.2073513210523097,2.2561850641695127,2.5364188297035057,2.629282517879914],"netDebt":[null,null,null,-523155000,-607978000,-708423000,-922519000,-588257000,-436406000,-605586000,-509284000,-305852000,-131153000,85775000,264846000,127927000,142316000,174145000,22799000,-129177000,49690000,369568000,716144000,850547000,625682000,410507000,154211000,-720861000,-1537871000,215639000,547309000,309124000,9573000,1426820000,-1514528000,-2143509000,-261126000,-1407914000,-215156000,771792000,-189873000,1367076000,1110155000,880306000,1653717000,2093639000,2100897000,542672000,953181000,-92222000,813627000,1440458000,746974000,518567000,-300271000,-371691000,-141829000,-639505000,-688781000,-880495000,-1083702000,-683095000,-966378000,-1921295000,-2209103000,-1696692000,-1016457000,-1857110000],"ebit":[null,null,null,null,223116000,242252000,198766000,142122000,96586000,49107000,63972000,33715000,21918000,5627000,10160000,89361000,106448000,175934000,197703000,304970000,178354000,194739000,246204000,195235000,332968000,247476000,198975000,null,334222000,411446000,555332000,null,711625000,757536000,797435000,null,613162000,679514000,616312000,null,568722000,715202000,671075000,797419000,974387000,1032334000,1212224000,1360456000,1388432000,1402903000,1181405000,1405133000,1700797000,1698589000,986139000,910147000,1070961000,1133364000,1140338000,1200795000,1339224000,1393445000,1581908000,1821755000,1901634000,1877489000,2050889000,2589345000],"fcfMargin":[-0.9819556236422768,13.633060741908468,15.557641644660006,22.06147371812297,29.36116564127891,16.94678160681923,25.43904425605652,21.746420963328006,10.459176175275854,24.373053232896275,17.970562749540562,8.06603811737174,22.63752525118868,17.92362751862616,8.011451863354036,13.36910650223988,2.7729422624694724,8.126795936781233,20.252046615914068,16.34589128577343,8.616171223081516,8.105232661468008,11.421462062550733,15.454140424066912,24.970766410652715,18.687874158034816,10.418437584423787,24.064372056205258,26.41754353508505,19.528512738943174,17.575342561148005,29.615716103026685,32.211335921295806,-2.1694309743240026,34.62248216270791,20.432428386066473,28.497471350771082,21.266965635260693,35.14891875846642,34.49759798945174,19.61407293376047,9.517085536254873,19.573738079784313,27.311287369298793,18.24647160285545,7.307513923379676,27.95168172605957,32.11714138279674,7.459626225326492,30.80518070772658,15.080770049177229,6.8640770876577,20.68387805493799,18.508692164896377,41.52868187645704,32.552894888061665,25.10498089924878,35.61659800455477,33.77256918175496,19.674044241686765,34.9782004502905,12.650526833921116,21.622185618117975,46.061032298260834,29.935973154891848,22.810358721229697,13.863180066448821,18.86911769562458],"ebitda":[null,null,null,null,241064000,260915000,216942000,162094000,117946000,71479000,86489000,68291000,96734000,84015000,85021000,165412000,180779000,249486000,270959000,376085000,246239000,264275000,316526000,265412000,403558000,319274000,272639000,null,408784000,488511000,631574000,null,790767000,837434000,879671000,null,692967000,761308000,698586000,null,633386000,780732000,738323000,868502000,1047299000,1108723000,1291677000,1438853000,1468306000,1484608000,1265633000,1493065000,1776548000,1784003000,1077802000,999751000,1161440000,1224305000,1230260000,1289152000,1433519000,1489645000,1679251000,1920194000,2003278000,1981414000,2167211000,2708987000],"debtToCapital":[null,null,null,1.262713269937071,1.0646950518922813,0.9801863384718269,0.8616308212142718,26.791642459955185,27.4208468552846,26.793072471987934,25.668117232292296,19.69899608508076,20.348400235920163,21.3637917714934,22.037776200598852,22.32807177097738,22.288891497985162,21.877548013574895,21.480166575416927,20.831906894676493,21.54891185348316,21.268837547340866,31.572453947496488,31.54947600543511,30.66714957579823,29.989644003641054,29.537798207133413,42.284052702355766,41.145190662262834,29.835556611168375,28.3999281266779,28.26838370645791,24.940455010125202,34.05207488381261,31.884455423477416,26.290345100541025,30.236229492211052,25.230325007930205,47.12849199077785,48.66071330497032,47.225248356212326,50.133983998892326,52.77924163012933,52.840014544165506,51.62292450550434,51.230835752058454,51.80625951528812,45.1481567871055,46.18732129029276,43.54208501876574,45.38668268382058,44.14675079453688,40.29846070083537,37.59628666182043,37.31801011946455,37.68624383203508,38.247809122573955,37.738036698045214,38.31787378190484,36.77670124303916,37.038458165560066,36.128876000612024,32.041424906460634,31.186723199657695,30.5514490830531,30.649358603568462,26.080115324411363,22.985642792661658],"returnOnAssets":[null,null,null,13.937047317029242,19.74123551820762,23.04220928761834,23.43395812920141,22.128706415691536,18.368351581276464,11.957639620775291,7.534489695792207,2.79840335284955,1.714415972060936,1.2846662965154556,0.8155692039333079,1.4930088016578469,2.6189949563397605,4.547246651610212,6.525000658086564,8.295784840098031,9.060276117770787,9.138130328771217,8.94258366090504,7.553620662896099,9.185305409760915,9.50909545935275,8.164761898878371,8.452083440153835,7.9997596127137705,9.393008855049107,13.062228783118188,13.923462751588136,16.174307732841733,13.767033908280347,14.769429201229428,19.343179770481637,19.894937546141385,24.510746567999632,20.112015014555837,17.893777543232837,18.22970515657236,18.247606753729073,16.233749015876313,16.955728796048852,19.04647030292502,21.727606769793365,24.52189214481468,25.670306118323943,27.853654299313966,28.639757632643224,28.493549464728936,27.836775046645613,28.299031634125214,28.55859396777688,27.446272635106244,25.076557354607875,21.323015708725173,18.205779364396108,19.241670131429483,20.40043786807949,21.311884396043112,22.23278681665652,24.359003722028575,26.730948385417324,28.047571121360665,30.13943823503853,32.91543568704978,32.380592821353126],"returnOnEquity":[null,null,null,21.524054210449194,27.753006952085947,32.41964735830513,31.759253360514748,34.155328717926935,28.14734444675682,18.173322048068805,11.215137447088559,4.439129207356426,2.6927683040582973,2.0350775644773664,1.2932118195438003,2.36738608075772,4.122417238516989,7.245809960395954,10.366360011859468,13.285326308776064,14.607517882085741,14.810120493145156,15.300372654552591,12.939599890613518,15.673499447936875,16.094703870829203,14.57692619251832,16.622607298042738,15.406775928486072,16.722750033122736,22.997424226357435,26.711253521091304,30.09228332124832,26.826624212934753,27.838452868703488,35.37769035944671,36.89614811112876,48.66338226621619,44.16562877684612,38.734710546668246,41.40391597098336,40.72326548988803,42.668573172135,45.73777982297822,50.396317810555814,59.987764182650025,69.84349832474251,69.79587456143844,75.89046151568417,76.64117666406707,79.6800626349676,74.84890156103496,73.32523213485473,69.34984779860052,68.13592300004198,62.26896047068379,51.39038119076731,41.8489181988409,43.94570031971171,45.705760833107554,49.11633544947428,50.422113168230375,53.13815396910297,58.23809296338317,62.26138908737767,65.56493244607896,66.76194985998127,65.06555904523175],"revenueGrowth":[null,null,null,null,152.98353780278012,78.72678457066851,27.865725397976803,8.159053285755991,-15.56546060550409,-32.930790133155085,-18.554988524101855,-1.356882415048577,33.28042607974886,47.41678239531766,28.221245263376748,32.946264157861684,11.927713234710357,29.640974530890276,45.265868807756405,26.625357174000786,13.527193985768315,10.409825269407325,13.519804593805397,18.623763510002036,38.84826722019354,15.686298378320473,-5.689809973638749,4.380472130527813,2.023445619898956,32.041677013666444,63.91969894715213,51.65014185832793,51.80783855125431,37.10972592558355,34.26748901459846,33.30712049561026,-5.949986683561059,-2.252854234030721,-15.66559421046535,-24.465726657811693,-7.077085722646204,2.4112518744997757,2.6476313709283383,18.24185448851765,46.69679639255941,33.781136527526016,53.68331918717859,48.47352879653164,35.48494214813602,22.289183293853988,5.529655213280615,11.830007823546351,17.880410225196396,24.86547119152871,-4.70018342948112,-30.811786466083667,-31.3760550842205,-28.78806511103882,-1.9643272932980405,20.7108441886634,19.69850048620616,16.43814329986304,24.426066505375687,33.57571095699943,27.740010978949982,22.137422198618985,23.75575058128141,29.988921747003182]}},"filings":[{"accn":"0000707549-18-000115","filed":"2018-08-14","form":"10-K"},{"accn":"0000707549-17-000139","filed":"2017-10-23","form":"10-Q"},{"accn":"0000707549-18-000016","filed":"2018-01-30","form":"10-Q"},{"accn":"0000707549-18-000084","filed":"2018-04-24","form":"10-Q"},{"accn":"0000707549-19-000124","filed":"2019-08-20","form":"10-K"},{"accn":"0000707549-18-000125","filed":"2018-10-23","form":"10-Q"},{"accn":"0000707549-19-000008","filed":"2019-01-30","form":"10-Q"},{"accn":"0000707549-19-000078","filed":"2019-04-30","form":"10-Q"},{"accn":"0000707549-20-000138","filed":"2020-08-18","form":"10-K"},{"accn":"0000707549-19-000163","filed":"2019-10-29","form":"10-Q"},{"accn":"0000707549-20-000020","filed":"2020-02-04","form":"10-Q"},{"accn":"0000707549-20-000081","filed":"2020-04-28","form":"10-Q"},{"accn":"0000707549-21-000136","filed":"2021-08-17","form":"10-K"},{"accn":"0000707549-20-000173","filed":"2020-10-27","form":"10-Q"},{"accn":"0000707549-21-000017","filed":"2021-02-02","form":"10-Q"},{"accn":"0000707549-21-000089","filed":"2021-04-28","form":"10-Q"},{"accn":"0000707549-22-000107","filed":"2022-08-24","form":"10-K"},{"accn":"0000707549-21-000155","filed":"2021-10-26","form":"10-Q"},{"accn":"0000707549-22-000012","filed":"2022-02-01","form":"10-Q"},{"accn":"0000707549-22-000067","filed":"2022-04-26","form":"10-Q"},{"accn":"0000707549-23-000102","filed":"2023-08-15","form":"10-K"},{"accn":"0000707549-22-000124","filed":"2022-10-24","form":"10-Q"},{"accn":"0000707549-23-000008","filed":"2023-01-30","form":"10-Q"},{"accn":"0000707549-23-000081","filed":"2023-04-24","form":"10-Q"},{"accn":"0000707549-24-000106","filed":"2024-08-29","form":"10-K"},{"accn":"0000707549-23-000115","filed":"2023-10-23","form":"10-Q"},{"accn":"0000707549-24-000016","filed":"2024-01-29","form":"10-Q"},{"accn":"0000707549-24-000067","filed":"2024-04-29","form":"10-Q"},{"accn":"0000707549-25-000075","filed":"2025-08-11","form":"10-K"},{"accn":"0000707549-24-000128","filed":"2024-10-28","form":"10-Q"},{"accn":"0000707549-25-000014","filed":"2025-01-31","form":"10-Q"},{"accn":"0000707549-25-000054","filed":"2025-04-25","form":"10-Q"},{"accn":"0000707549-26-000037","filed":"2026-08-07","form":"10-K"},{"accn":"0000707549-25-000085","filed":"2025-10-24","form":"10-Q"},{"accn":"0000707549-26-000009","filed":"2026-01-29","form":"10-Q"},{"accn":"0000707549-26-000022","filed":"2026-04-23","form":"10-Q"},{"accn":"0001193125-11-227691","filed":"2011-08-19","form":"10-K"},{"accn":"0001193125-10-246215","filed":"2010-11-03","form":"10-Q"},{"accn":"0001193125-11-023102","filed":"2011-02-03","form":"10-Q"},{"accn":"0001193125-11-123917","filed":"2011-05-03","form":"10-Q"},{"accn":"0001193125-12-365446","filed":"2012-08-22","form":"10-K"},{"accn":"0001193125-11-295210","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-12-038815","filed":"2012-02-03","form":"10-Q"},{"accn":"0001193125-12-208438","filed":"2012-05-03","form":"10-Q"},{"accn":"0001193125-13-348269","filed":"2013-08-27","form":"10-K"},{"accn":"0001193125-12-446748","filed":"2012-11-01","form":"10-Q"},{"accn":"0001193125-13-032553","filed":"2013-01-31","form":"10-Q"},{"accn":"0001193125-13-211314","filed":"2013-05-09","form":"10-Q"},{"accn":"0001193125-14-321759","filed":"2014-08-26","form":"10-K"},{"accn":"0001193125-13-432804","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-14-038822","filed":"2014-02-06","form":"10-Q"},{"accn":"0001193125-14-190001","filed":"2014-05-08","form":"10-Q"},{"accn":"0001193125-15-290023","filed":"2015-08-13","form":"10-K"},{"accn":"0001193125-14-394018","filed":"2014-11-03","form":"10-Q"},{"accn":"0001193125-15-031451","filed":"2015-02-03","form":"10-Q"},{"accn":"0001193125-15-161955","filed":"2015-04-30","form":"10-Q"},{"accn":"0000707549-16-000050","filed":"2016-08-17","form":"10-K"},{"accn":"0001193125-15-364406","filed":"2015-11-03","form":"10-Q"},{"accn":"0001628280-16-010687","filed":"2016-02-03","form":"10-Q"},{"accn":"0000707549-16-000014","filed":"2016-04-25","form":"10-Q"},{"accn":"0000707549-17-000100","filed":"2017-08-15","form":"10-K"},{"accn":"0000707549-16-000085","filed":"2016-10-25","form":"10-Q"},{"accn":"0000707549-17-000010","filed":"2017-01-30","form":"10-Q"},{"accn":"0000707549-17-000056","filed":"2017-04-24","form":"10-Q"}],"provenance":{"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-06-25","value":9142498000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-06-25","value":9142498000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-09-24","value":9228780000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2017-12-24","value":9666122000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-03-25","value":10425797000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-06-24","value":9149911000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-06-24","value":9149911000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-09-23","value":7515873000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-12-23","value":7355845000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2019-03-31","value":9442241000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-06-30","value":8560409000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-06-30","value":8560409000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-09-29","value":8834615000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-29","value":8454965000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-03-29","value":9408785000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-06-28","value":10853535000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-06-28","value":10853535000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-09-27","value":11274883000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-27","value":11467952000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-03-28","value":11322270000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-27","value":11652387000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-27","value":11652387000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-09-26","value":11144682000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-26","value":12102862000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-27","value":11888101000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-26","value":12285235000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-26","value":12285235000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-09-25","value":13612664000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-25","value":13708788000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-03-26","value":13730027000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-06-25","value":13228412000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-06-25","value":13228412000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-09-24","value":12993562000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-24","value":13054612000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":12488436000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":12883220000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":12883220000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-09-29","value":13492368000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-29","value":13612847000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-03-30","value":13460322000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-06-29","value":14516995000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-06-29","value":14516995000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-28","value":14806714000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-12-28","value":14018023000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2026-03-29","value":13296917000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-06-28","value":15610705000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-06-28","value":15610705000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-06-27","value":2487392000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-06-27","value":2487392000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-09-26","value":2652296000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-12-26","value":2933217000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-03-27","value":3148495000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-06-26","value":4053867000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-06-26","value":4053867000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-09-25","value":3900954000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-12-25","value":3978147000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-03-25","value":4193263000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-06-24","value":8004652000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-06-24","value":8004652000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-09-23","value":7724346000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-12-23","value":7363164000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-03-31","value":7146302000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-06-30","value":7250315000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-06-30","value":7250315000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-09-29","value":7290345000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-12-29","value":7555798000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-03-30","value":7707367000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-29","value":7993306000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-29","value":7993306000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-09-28","value":7893828000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-12-28","value":8110689000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-03-29","value":9238541000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-06-28","value":9364648000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-06-28","value":9364648000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-09-27","value":9594431000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-12-27","value":9750421000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-03-27","value":10024262000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-06-26","value":12264315000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-06-26","value":12264315000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-09-25","value":12636362000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-12-25","value":11521059000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2017-03-26","value":11875186000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-06-25","value":12122765000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-06-25","value":12122765000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-09-24","value":12398626000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2017-12-24","value":12912265000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-03-25","value":13663499000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-06-25","value":12492433000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-06-25","value":12492433000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-09-23","value":10957577000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-12-23","value":10768458000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2019-03-31","value":12895262000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-06-30","value":12001333000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-06-30","value":12001333000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-09-29","value":12343502000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-12-29","value":11914122000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-29","value":12938635000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-28","value":14559047000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-28","value":14559047000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-09-27","value":15057008000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-12-27","value":15370374000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-28","value":15284913000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-27","value":15892152000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-27","value":15892152000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-09-26","value":15565552000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-26","value":16685428000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-27","value":16589031000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-26","value":17195632000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-26","value":17195632000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-25","value":18721282000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-12-25","value":19206381000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-26","value":19243361000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-25","value":18781643000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-25","value":18781643000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-09-24","value":18538457000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-24","value":18783852000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-03-31","value":18279650000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":18744728000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":18744728000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-09-29","value":19532489000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-29","value":19839916000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-03-30","value":19968310000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-06-29","value":21345260000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-06-29","value":21345260000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-28","value":21900211000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-12-28","value":21391171000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2026-03-29","value":20791910000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-06-28","value":23529743000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-06-28","value":23529743000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-06-27","value":558657000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-06-27","value":558657000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-09-26","value":612397000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-12-26","value":689871000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-03-27","value":667391000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-06-26","value":680759000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-06-26","value":680759000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-09-25","value":594594000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-12-25","value":593605000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-03-25","value":651655000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-06-24","value":1426928000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-06-24","value":1426928000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-09-23","value":854257000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-12-23","value":825482000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":801013000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":1404475000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":1404475000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-09-29","value":1402890000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-12-29","value":1522572000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-03-30","value":1542705000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-29","value":1582001000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-29","value":1582001000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-09-28","value":1599625000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-12-28","value":1708656000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-03-29","value":1734996000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-06-28","value":2631361000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-06-28","value":2631361000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2015-09-27","value":2281941000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-12-27","value":2222980000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-03-27","value":2342186000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-06-26","value":2418041000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-06-26","value":2418041000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-09-25","value":2486252000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-12-25","value":2658018000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2017-03-26","value":2756739000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-06-25","value":2950115000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-06-25","value":2950115000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-09-24","value":2788631000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2017-12-24","value":3911695000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-03-25","value":3948420000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-06-24","value":3150308000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-06-24","value":3150308000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-09-23","value":2824965000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-12-23","value":2166837000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2019-03-31","value":2805628000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-06-30","value":2371650000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-06-30","value":2371650000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-09-29","value":2457682000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-29","value":2565501000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-03-29","value":2105661000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-06-28","value":3162442000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-06-28","value":3162442000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-09-27","value":3406868000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-27","value":3591053000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-03-28","value":3612333000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-27","value":3527867000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-27","value":3527867000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-09-26","value":3409220000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-26","value":3863151000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-27","value":4194741000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-26","value":4564759000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-26","value":4564759000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-09-25","value":5053382000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-25","value":4546922000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-03-26","value":4441329000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-06-25","value":4184918000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-06-25","value":4184918000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-09-24","value":4247177000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-24","value":4272383000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":4430089000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":4338438000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":4338438000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-09-29","value":5342668000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-29","value":5350296000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-03-30","value":5489845000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-06-29","value":6568425000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-06-29","value":6568425000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-28","value":6707910000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-12-28","value":6213153000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2026-03-29","value":5242398000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-06-28","value":5937249000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-06-28","value":5937249000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-06-27","value":719257000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-06-27","value":719257000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-09-26","value":765668000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2010-12-26","value":848438000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-03-27","value":825339000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-06-26","value":1584022000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-06-26","value":1584022000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-09-25","value":1511072000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2011-12-25","value":1515403000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2012-03-25","value":1584121000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-06-24","value":2682528000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-06-24","value":2682528000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-09-23","value":2712700000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-12-23","value":2666574000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-03-31","value":2604102000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-06-30","value":2574523000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-06-30","value":2574523000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-09-29","value":2577031000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2013-12-29","value":2704554000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-03-30","value":2715819000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-06-29","value":2780222000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-06-29","value":2780222000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-09-28","value":2820723000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2014-12-28","value":2928749000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-03-29","value":3960917000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-06-28","value":4019696000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-06-28","value":4019696000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2015-09-27","value":4057611000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2015-12-27","value":4020468000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2016-03-27","value":4153134000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-06-26","value":6162246000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-06-26","value":6162246000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2016-09-25","value":6249012000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2016-12-25","value":4928050000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2017-03-26","value":4953824000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-06-25","value":5135453000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-06-25","value":5135453000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-09-24","value":4990452000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2017-12-24","value":6638710000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-03-25","value":6779471000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-06-25","value":5773035000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-06-25","value":5773035000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-09-23","value":5575940000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-12-23","value":4927086000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2019-03-31","value":7554283000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-06-30","value":7278029000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-06-30","value":7278029000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-09-29","value":7364556000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-29","value":7496389000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-03-29","value":8389482000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-06-28","value":9375558000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-06-28","value":9375558000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-09-27","value":9631516000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-27","value":9861826000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-03-28","value":9910080000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-27","value":9864964000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-27","value":9864964000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-09-26","value":9745509000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-26","value":10209647000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-27","value":10562541000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-26","value":10917266000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-26","value":10917266000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-09-25","value":11308715000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-25","value":10901746000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-03-26","value":10835973000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-06-25","value":10571471000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-06-25","value":10571471000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-09-24","value":10491127000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-24","value":10561374000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-03-31","value":10257549000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-06-30","value":10205274000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-06-30","value":10205274000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-09-29","value":11060598000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-29","value":11031890000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-03-30","value":10457205000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-06-29","value":11483641000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-06-29","value":11483641000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-09-28","value":11707459000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-12-28","value":11245745000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2026-03-29","value":10207131000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-06-28","value":11058822000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-06-28","value":11058822000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":11076998000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":11076998000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":2330691000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":2330691000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":2522673000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":2522673000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":2439048000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":2439048000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":3456237000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3456237000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":3847654000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3847654000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":5277569000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":5277569000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":3869569000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3869569000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":4376047000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":4376047000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":4720175000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":4720175000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2011-06-26","value":900664000},"#11":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2011-06-26","value":3211000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":903875000},"#12":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":2133776000},"#13":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":1438487000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":695289000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":2133776000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":805874000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":870714000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":809087000},"#14":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":3237693000},"#15":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":2485675000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":752018000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":3237693000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":680436000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":583981000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":658961000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":903875000},"#16":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":1497232000},"#17":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":1158778000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":338454000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":1497232000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":283883000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":234826000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":267147000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2011-09-25","value":900000000},"#19":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2011-09-25","value":2912000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":902912000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2011-12-25","value":900000000},"#21":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2011-12-25","value":1342000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":901342000},"#22":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":1084069000},"#23":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":785856000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":298213000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":1084069000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":333886000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":315414000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":339832000},"#24":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1403059000},"#25":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":989132000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":413927000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1403059000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":431858000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":487789000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":530798000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-03-25","value":900000000},"#27":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2012-03-25","value":983000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":900983000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2012-06-24","value":749300000},"#29":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2012-06-24","value":509600000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":1258900000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":1258900000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2014-06-29","value":806900000},"#31":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2014-06-29","value":516600000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":1323500000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-06-28","value":993960000},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2015-06-28","value":1358126000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":2352086000},"#34":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":2007481000},"#35":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":1450445000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":557036000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":2007481000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":505539000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":536657000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":600602000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":2352086000},"#36":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":2284336000},"#37":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":1642798000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":641538000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":2284336000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":722363000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":626510000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":571265000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2016-06-26","value":3377924000},"#39":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2016-06-26","value":940537000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":4318461000},"#40":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":2618922000},"#41":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":1920138000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":698784000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":2618922000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":716197000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":846797000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":971404000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":4318461000},"#42":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":3603359000},"#43":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":2534398000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1068961000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":3603359000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":1149343000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":1205567000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":1330714000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2016-09-25","value":3377994000},"#45":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2016-09-25","value":945836000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":4323830000},"#46":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":5165032000},"#47":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":3685624000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1479408000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":5165032000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":1058198000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":1145033000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":1074337000},"#48":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":4358459000},"#49":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":3277568000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1080891000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":4358459000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":981710000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":1179644000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":1167007000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2016-12-25","value":1768547000},"#51":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2016-12-25","value":951052000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":2719599000},"#52":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":4608693000},"#53":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":3328361000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":1280332000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":4608693000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1506179000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":1603795000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":1780131000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2017-03-26","value":1771186000},"#55":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2017-03-26","value":904693000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":2675879000},"#56":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":6805306000},"#57":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":4890105000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":1915201000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":6805306000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1976754000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":1977916000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":1816625000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-06-25","value":1778831000},"#59":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-06-25","value":907827000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":2686658000},"#60":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":7871807000},"#61":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":5771295000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":2100512000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":7871807000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":2336835000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":2376349000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":1605612000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":2686658000},"#62":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":7776925000},"#63":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":6318796000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":1458129000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":7776925000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":1654702000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":1757455000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":1800536000},"#64":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":7052791000},"#65":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":5212693000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":1840098000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":7052791000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":2002683000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":2072981000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":2313686000},"#66":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":8979059000},"#67":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":6389350000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":2589709000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":8979059000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":2684879000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":2651162000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":2910527000},"#68":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":11725308000},"#69":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":8246568000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":3478740000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":11725308000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":669977000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":105183000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":129839000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":143778000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":85506000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":148992000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":164396000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1697763000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":590690000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":-9955000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":778800000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":3908458000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1179744000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":1194830000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":1021778000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5358217000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1568660000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":1593994000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":1825460000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-03-31","value":1019109000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-06-30","value":1162473000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-06-30","value":1162473000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-09-29","value":1156184000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2013-12-29","value":1132555000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-03-30","value":1292301000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-06-29","value":1452677000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-06-29","value":1452677000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2014-09-28","value":1293678000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-12-28","value":981275000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-03-29","value":1635636000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-06-28","value":1501539000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-06-28","value":1501539000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-09-27","value":1744325000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2015-12-27","value":1967873000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2016-03-27","value":2232021000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-06-26","value":5039322000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-06-26","value":5039322000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-09-25","value":5861701000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-25","value":2503960000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-03-26","value":2128570000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2017-06-25","value":2377534000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2017-06-25","value":2377534000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-09-24","value":2406462000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-24","value":1745173000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-03-25","value":4698995000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-24","value":4512257000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-24","value":4512257000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-23","value":2568085000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-23","value":3359793000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-31","value":4931611000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-06-30","value":3658219000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-06-30","value":3658219000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-09-29","value":4607182000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-12-29","value":3035887000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-03-29","value":3961586000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-06-28","value":4915172000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-06-28","value":4915172000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-09-27","value":4129067000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-27","value":3687165000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-03-28","value":3673366000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-06-27","value":4418263000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-06-27","value":4418263000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-09-26","value":4042151000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-12-26","value":5086544000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-03-27","value":4194719000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-06-26","value":3522001000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-06-26","value":3522001000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-09-25","value":4256499000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-12-25","value":4484716000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-03-26","value":5305648000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-06-25","value":5337056000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-06-25","value":5337056000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-09-24","value":5126150000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-12-24","value":5623289000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-03-31","value":5672232000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-06-30","value":5847856000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-06-30","value":5847856000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-29","value":6067471000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2024-12-29","value":5665379000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-03-30","value":5450718000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-06-29","value":6390659000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-06-29","value":6390659000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-28","value":6693046000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-12-28","value":6180440000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2026-03-29","value":4750936000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-06-28","value":5579171000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-06-28","value":5579171000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-06-27","value":1756661000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-06-27","value":1756661000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-09-26","value":1919431000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-12-26","value":2179745000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-03-27","value":2372774000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-06-26","value":3273265000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-06-26","value":3273265000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-09-25","value":3134629000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-12-25","value":3212851000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-03-25","value":3423909000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-06-24","value":4415109000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-06-24","value":4415109000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-09-23","value":4169416000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-12-23","value":3846408000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":3669919000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":3793829000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":3793829000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-09-29","value":3924252000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-12-29","value":4249036000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-03-30","value":4447349000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-29","value":4783662000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-29","value":4783662000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-09-28","value":4690976000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-12-28","value":4914812000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-03-29","value":6060967000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-06-28","value":6270849000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-06-28","value":6270849000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2015-09-27","value":6515981000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-12-27","value":6670197000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-03-27","value":6941565000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-06-26","value":9213150000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-06-26","value":9213150000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-09-25","value":9599002000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-12-25","value":8503874000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2017-03-26","value":8875948000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-03-29","value":5032778000},"#71":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2020-03-29","value":38963000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":5071741000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-06-28","value":4959371000},"#73":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2020-06-28","value":836107000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":5795478000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":5795478000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-09-27","value":4959733000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2020-09-27","value":823051000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":5782784000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-12-27","value":4960102000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-12-27","value":820702000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":5780804000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-03-28","value":4960477000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2021-03-28","value":813786000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":5774263000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-06-27","value":4960935000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-06-27","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":4960935000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":4960935000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-06-26","value":4962459000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2022-06-26","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":4962459000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":4962459000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-06-25","value":4964944000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2023-06-25","value":421000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":4965365000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":4965365000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2024-06-30","value":4466045000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":501316000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":4967361000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":4967361000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2025-06-29","value":3719694000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2025-06-29","value":749670000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":4469364000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":4469364000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2026-06-28","value":3721914000},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2026-06-28","value":147000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3722061000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3722061000},"#92":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2010-06-27","value":17645000},"#93":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2010-06-27","value":4967000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":22612000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":22612000},"#94":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2010-09-26","value":15077000},"#95":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2010-09-26","value":5226000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":20303000},"#96":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2010-12-26","value":16524000},"#97":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2010-12-26","value":4113000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":20637000},"#98":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2011-03-27","value":15949000},"#99":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2011-03-27","value":4242000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":20191000},"#100":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2012-09-23","value":1278792000},"#101":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2012-09-23","value":1521000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":1280313000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2010-12-26","value":2084779000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-03-27","value":2323156000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-06-26","value":2469845000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-06-26","value":2469845000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-09-25","value":2389882000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2011-12-25","value":2462744000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-03-25","value":2609142000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-06-30","value":5131781000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-06-30","value":5131781000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-09-23","value":5011646000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-12-23","value":4696590000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-03-31","value":4542200000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-06-30","value":4488872000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-06-30","value":4488872000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-09-29","value":4527272000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-12-29","value":4666090000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-03-30","value":4807292000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-09-28","value":4890673000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2014-12-28","value":5000435000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-03-29","value":5097055000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-06-28","value":5103144000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-06-28","value":5103144000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-09-27","value":5358155000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2015-12-27","value":5552291000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-03-27","value":5692339000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-06-26","value":5894517000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-06-26","value":5894517000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2016-09-25","value":6184883000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2016-12-25","value":6395696000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2017-03-26","value":6746254000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-06-25","value":6817451000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-06-25","value":6817451000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-09-24","value":7271178000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2017-12-24","value":6143131000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-03-25","value":6803055000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-06-25","value":6641206000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-06-25","value":6641206000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-09-23","value":5322825000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-12-23","value":5784363000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-03-31","value":5291196000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-06-30","value":4673865000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-06-30","value":4673865000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-09-29","value":4936393000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-12-29","value":4379429000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-03-29","value":4537607000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-06-28","value":5172494000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-06-28","value":5172494000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2020-09-27","value":5419185000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-12-27","value":5503033000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-03-28","value":5371616000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-06-27","value":6027188000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-06-27","value":6027188000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2021-09-26","value":5820043000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-26","value":6475781000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-03-27","value":6026490000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-06-26","value":6278366000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-06-26","value":6278366000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-09-25","value":7412567000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-12-25","value":8304635000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-03-26","value":8407388000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-06-25","value":8210172000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-06-25","value":8210172000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-09-24","value":8047330000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-12-24","value":8222478000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-03-31","value":8022101000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-06-30","value":8539454000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-06-30","value":8539454000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-09-29","value":8471891000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-12-29","value":8808026000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-03-30","value":9511105000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-06-29","value":9861619000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-06-29","value":9861619000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2025-09-28","value":10192752000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-12-28","value":10145426000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2026-03-29","value":10584779000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-06-28","value":12470921000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-06-28","value":12470921000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":44,"unit":"USD","end":"2012-06-24","value":190343000},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":44,"unit":"USD","end":"2012-06-24","value":190343000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":48,"unit":"USD","end":"2013-06-30","value":186920000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":48,"unit":"USD","end":"2013-06-30","value":186920000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":49,"unit":"USD","end":"2013-09-29","value":186042000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":50,"unit":"USD","end":"2013-12-29","value":185154000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":51,"unit":"USD","end":"2014-03-30","value":184256000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":52,"unit":"USD","end":"2014-06-29","value":183349000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":52,"unit":"USD","end":"2014-06-29","value":183349000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":53,"unit":"USD","end":"2014-09-28","value":182432000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":54,"unit":"USD","end":"2014-12-28","value":181505000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":55,"unit":"USD","end":"2015-03-29","value":180569000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":56,"unit":"USD","end":"2015-06-28","value":241808000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":56,"unit":"USD","end":"2015-06-28","value":241808000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":57,"unit":"USD","end":"2015-09-27","value":178665000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":58,"unit":"USD","end":"2015-12-27","value":177662000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":59,"unit":"USD","end":"2016-03-27","value":178789000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":60,"unit":"USD","end":"2016-06-26","value":207552000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":60,"unit":"USD","end":"2016-06-26","value":207552000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":61,"unit":"USD","end":"2016-09-25","value":202467000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":62,"unit":"USD","end":"2016-12-25","value":197313000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":63,"unit":"USD","end":"2017-03-26","value":175108000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2017-06-25","value":169861000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2017-06-25","value":169861000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2017-09-24","value":136996000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2017-12-24","value":130424000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":3,"unit":"USD","end":"2018-03-25","value":80973000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":4,"unit":"USD","end":"2018-06-24","value":78192000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":4,"unit":"USD","end":"2018-06-24","value":78192000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2018-09-23","value":58812000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":6,"unit":"USD","end":"2018-12-23","value":57009000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":7,"unit":"USD","end":"2019-03-31","value":49783000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2019-06-30","value":49439000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2019-06-30","value":49439000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2019-09-29","value":42553000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":10,"unit":"USD","end":"2019-12-29","value":38304000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2020-03-29","value":11546000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2020-06-28","value":10995000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2020-06-28","value":10995000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2020-09-27","value":6307000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2020-12-27","value":5515000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2021-03-28","value":3217000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2021-06-27","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2021-06-27","value":0},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":-78129000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":2704000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":86900000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":51925000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1568471000},"#102":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":5832000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":5832000},"#103":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":160795000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":160795000},"#104":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":23778000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":23778000},"#105":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":157419000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":157419000},"#106":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":60064000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":60064000},"#107":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":349096000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":349096000},"#108":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":136427000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":136427000},"#109":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":759186000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":759186000},"#110":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":185121000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":185121000},"#111":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-09-27","end":"2010-12-26","value":124786000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#111"}],"scale":10,"rule":"split-restated","value":1247860000},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2010-12-27","end":"2011-03-27","value":125293000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#112"}],"scale":10,"rule":"split-restated","value":1252930000},"#113":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-09-24","end":"2012-12-23","value":173027000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":10,"rule":"split-restated","value":1730270000},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-12-24","end":"2013-03-31","value":168504000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":10,"rule":"split-restated","value":1685040000},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-09-29","end":"2014-12-28","value":177046000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#115"}],"scale":10,"rule":"split-restated","value":1770460000},"#116":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-12-29","end":"2015-03-29","value":177531000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#116"}],"scale":10,"rule":"split-restated","value":1775310000},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2016-09-26","end":"2016-12-25","value":183543000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":10,"rule":"split-restated","value":1835430000},"#118":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-12-26","end":"2017-03-26","value":185094000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":10,"rule":"split-restated","value":1850940000},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-09-24","end":"2018-12-23","value":162170000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":10,"rule":"split-restated","value":1621700000},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-12-24","end":"2019-03-31","value":157849000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":10,"rule":"split-restated","value":1578490000},"#121":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-09-28","end":"2020-12-27","value":145910000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":10,"rule":"split-restated","value":1459100000},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-12-28","end":"2021-03-28","value":144609000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":10,"rule":"split-restated","value":1446090000},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-09-26","end":"2022-12-25","value":136339000},"dilutedShares@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":10,"rule":"split-restated","value":1363390000},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-12-26","end":"2023-03-26","value":135395000},"dilutedShares@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":10,"rule":"split-restated","value":1353950000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-06-27","end":"2023-06-25","value":1358336000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-06-26","end":"2023-09-24","value":1331664000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-09-25","end":"2023-12-24","value":1322201000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-12-25","end":"2024-03-31","value":1315178000},"#125":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2010-06-27","value":125946000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":10,"rule":"split-restated","value":1259460000},"#126":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-09-26","value":122869000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":10,"rule":"split-restated","value":1228690000},"#127":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2010-12-26","value":123254000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#127"}],"scale":10,"rule":"split-restated","value":1232540000},"#128":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-03-27","value":124037000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#128"}],"scale":10,"rule":"split-restated","value":1240370000},"#129":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-06-26","value":123579000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":10,"rule":"split-restated","value":1235790000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":10,"rule":"split-restated","value":1235790000},"#130":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2011-09-25","value":122109000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":10,"rule":"split-restated","value":1221090000},"#131":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2011-12-25","value":119540000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":10,"rule":"split-restated","value":1195400000},"#132":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-03-25","value":119775000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#132"}],"scale":10,"rule":"split-restated","value":1197750000},"#133":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-06-24","value":186656000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":10,"rule":"split-restated","value":1866560000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":10,"rule":"split-restated","value":1866560000},"#134":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2012-09-23","value":175341000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":10,"rule":"split-restated","value":1753410000},"#135":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2012-12-23","value":165846000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#135"}],"scale":10,"rule":"split-restated","value":1658460000},"#136":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2013-03-31","value":161802000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#136"}],"scale":10,"rule":"split-restated","value":1618020000},"#137":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2013-06-30","value":162873000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#137"}],"scale":10,"rule":"split-restated","value":1628730000},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#137"}],"scale":10,"rule":"split-restated","value":1628730000},"#138":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2013-09-29","value":162217000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#138"}],"scale":10,"rule":"split-restated","value":1622170000},"#139":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2013-12-29","value":162169000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#139"}],"scale":10,"rule":"split-restated","value":1621690000},"#140":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2014-03-30","value":161988000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#140"}],"scale":10,"rule":"split-restated","value":1619880000},"#141":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-06-29","value":162350000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#141"}],"scale":10,"rule":"split-restated","value":1623500000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#141"}],"scale":10,"rule":"split-restated","value":1623500000},"#142":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2014-09-28","value":159384000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#142"}],"scale":10,"rule":"split-restated","value":1593840000},"#143":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2014-12-28","value":159294000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#143"}],"scale":10,"rule":"split-restated","value":1592940000},"#144":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-03-29","value":158485000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#144"}],"scale":10,"rule":"split-restated","value":1584850000},"#145":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-06-28","value":158531000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#145"}],"scale":10,"rule":"split-restated","value":1585310000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#145"}],"scale":10,"rule":"split-restated","value":1585310000},"#146":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2015-09-27","value":158101000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#146"}],"scale":10,"rule":"split-restated","value":1581010000},"#147":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2015-12-27","value":158568000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#147"}],"scale":10,"rule":"split-restated","value":1585680000},"#148":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2016-03-27","value":159319000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#148"}],"scale":10,"rule":"split-restated","value":1593190000},"#149":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-06-26","value":160201000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#149"}],"scale":10,"rule":"split-restated","value":1602010000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#149"}],"scale":10,"rule":"split-restated","value":1602010000},"#150":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-09-25","value":161706000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#150"}],"scale":10,"rule":"split-restated","value":1617060000},"#151":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2016-12-25","value":162357000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#151"}],"scale":10,"rule":"split-restated","value":1623570000},"#152":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2017-03-26","value":163969000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#152"}],"scale":10,"rule":"split-restated","value":1639690000},"#153":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-06-25","value":161723000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#153"}],"scale":10,"rule":"split-restated","value":1617230000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#153"}],"scale":10,"rule":"split-restated","value":1617230000},"#154":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-09-24","value":162144000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#154"}],"scale":10,"rule":"split-restated","value":1621440000},"#155":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2017-12-24","value":159451000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#155"}],"scale":10,"rule":"split-restated","value":1594510000},"#156":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-03-25","value":164100000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#156"}],"scale":10,"rule":"split-restated","value":1641000000},"#157":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-06-24","value":156892000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#157"}],"scale":10,"rule":"split-restated","value":1568920000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#157"}],"scale":10,"rule":"split-restated","value":1568920000},"#158":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-09-23","value":153384000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#158"}],"scale":10,"rule":"split-restated","value":1533840000},"#159":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2018-12-23","value":153961000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#159"}],"scale":10,"rule":"split-restated","value":1539610000},"#160":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2019-03-31","value":149886000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#160"}],"scale":10,"rule":"split-restated","value":1498860000},"#161":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-06-30","value":144433000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#161"}],"scale":10,"rule":"split-restated","value":1444330000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#161"}],"scale":10,"rule":"split-restated","value":1444330000},"#162":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-09-29","value":144871000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#162"}],"scale":10,"rule":"split-restated","value":1448710000},"#163":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-29","value":142462000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#163"}],"scale":10,"rule":"split-restated","value":1424620000},"#164":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-03-29","value":145156000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#164"}],"scale":10,"rule":"split-restated","value":1451560000},"#165":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-06-28","value":145331000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#165"}],"scale":10,"rule":"split-restated","value":1453310000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#165"}],"scale":10,"rule":"split-restated","value":1453310000},"#166":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-09-27","value":144593000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#166"}],"scale":10,"rule":"split-restated","value":1445930000},"#167":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-12-27","value":143205000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#167"}],"scale":10,"rule":"split-restated","value":1432050000},"#168":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-03-28","value":142607000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#168"}],"scale":10,"rule":"split-restated","value":1426070000},"#169":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-06-27","value":142501000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#169"}],"scale":10,"rule":"split-restated","value":1425010000},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#169"}],"scale":10,"rule":"split-restated","value":1425010000},"#170":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-09-26","value":140811000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#170"}],"scale":10,"rule":"split-restated","value":1408110000},"#171":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-26","value":140275000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#171"}],"scale":10,"rule":"split-restated","value":1402750000},"#172":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-27","value":138707000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#172"}],"scale":10,"rule":"split-restated","value":1387070000},"#173":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-06-26","value":136975000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#173"}],"scale":10,"rule":"split-restated","value":1369750000},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#173"}],"scale":10,"rule":"split-restated","value":1369750000},"#174":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-09-25","value":136374000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#174"}],"scale":10,"rule":"split-restated","value":1363740000},"#175":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-25","value":135403000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#175"}],"scale":10,"rule":"split-restated","value":1354030000},"#176":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-03-26","value":134692000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#176"}],"scale":10,"rule":"split-restated","value":1346920000},"#177":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-06-25","value":133297000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#177"}],"scale":10,"rule":"split-restated","value":1332970000},"sharesOutstanding@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#177"}],"scale":10,"rule":"split-restated","value":1332970000},"#178":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-09-24","value":132072000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#178"}],"scale":10,"rule":"split-restated","value":1320720000},"#179":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-24","value":131278000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#179"}],"scale":10,"rule":"split-restated","value":1312780000},"#180":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-03-31","value":130736000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#180"}],"scale":10,"rule":"split-restated","value":1307360000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-06-30","value":1303769000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-06-30","value":1303769000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-09-29","value":1291958000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-12-29","value":1284956000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2025-03-30","value":1282957000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-06-29","value":1268740000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-06-29","value":1268740000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-09-28","value":1259176000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-12-28","value":1251180000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2026-03-29","value":1250539000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-06-28","value":1251278000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-06-28","value":1251278000},"#181":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":5295100000},"#182":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":4014844000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":1280256000},"#184":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":1893727000},"#185":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":1429921000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":463806000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186"}],"rule":"component-sum","value":1744062000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184"}],"rule":"component-sum","value":7188827000},"#187":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1184036000},"#188":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":444255000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":1628291000},"#189":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":1403857000},"#190":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":493133000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":1896990000},"#191":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":1336618000},"#192":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":472893000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":1809511000},"#193":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":5436043000},"#194":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":3924511000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":1511532000},"#196":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":1934891000},"#197":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":1410281000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":524610000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"}],"rule":"component-sum","value":2036142000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"}],"rule":"component-sum","value":7370934000},"#199":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1670901000},"#200":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":545115000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":2216016000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2017-09-24","value":1776783000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2017-09-24","value":639252000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":2416035000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2017-12-24","value":1770978000},"#204":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2017-12-24","value":1401015000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":3171993000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2018-03-25","value":1761873000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2018-03-25","value":1422594000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":3184467000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2018-06-24","value":1760216000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2018-06-24","value":608532000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":2368748000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":2368748000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2018-09-23","value":1758559000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2018-09-23","value":548400000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":2306959000},"#211":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2018-12-23","value":1767356000},"#212":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2018-12-23","value":184523000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":1951879000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2019-03-31","value":3755301000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2019-03-31","value":961154000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":4716455000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2019-06-30","value":3767703000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2019-06-30","value":662308000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":4430011000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":4430011000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2019-09-29","value":3775956000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2019-09-29","value":641353000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":4417309000},"#219":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-12-29","value":3774349000},"#220":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2019-12-29","value":628614000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":4402963000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-06-27","value":545767000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-09-26","value":628281000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-12-26","value":729060000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-03-27","value":942710000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-06-26","value":1492132000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-06-26","value":1492132000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-09-25","value":1339318000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":45299000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-12-25","value":1506928000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":632763000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-03-25","value":1410267000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-06-30","value":1564752000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-06-30","value":1564752000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":5259312000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1600043000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":1425534000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":1314055000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":1740461000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":349155000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":391814000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":969935000},"#221":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":8013620000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":8013620000},"#222":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":2478140000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":2478140000},"#223":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":2580815000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":2580815000},"#224":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":2892115000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":2892115000},"#225":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":7951070000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":3125928000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":3125928000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-09-23","value":1411466000},"#227":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":9653559000},"#228":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":7292412000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":2361147000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":2361147000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":9653559000},"#230":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":2165746000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":2165746000},"#231":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":2583501000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":2583501000},"#232":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":2503625000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":2503625000},"#233":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":10044736000},"#234":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":7252872000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":2791864000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":2791864000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":10044736000},"#236":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":3177080000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":3177080000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":377326000},"#237":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":14626150000},"#238":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":10480971000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":4145179000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":4145179000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":14626150000},"#240":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":4304465000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":4304465000},"#241":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":4226604000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":4226604000},"#242":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":4060416000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":4060416000},"#243":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":17227039000},"#244":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":12591485000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":4635554000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":4635554000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":17227039000},"#246":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":5074121000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":5074121000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":407433000},"#247":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":17428516000},"#248":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":14221259000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":3207257000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":3207257000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":17428516000},"#250":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":3482062000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":3482062000},"#251":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":3758259000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":3758259000},"#252":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":3793558000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":3793558000},"#253":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":14905386000},"#254":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":11033879000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":3871507000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":3871507000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":14905386000},"#256":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":4167976000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":4167976000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":374019000},"#257":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":18435591000},"#258":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":13264198000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":5171393000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":5171393000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":18435591000},"#260":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":5324173000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":5324173000},"#261":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":5344791000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":5344791000},"#262":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":5841488000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":5841488000},"#263":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":23232690000},"#264":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":16510452000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":6722238000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":6722238000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":23232690000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":1115946000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":318548000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":487176000},"#266":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":2665192000},"#267":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":1923378000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":741814000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":2665192000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":906888000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":860886000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":844928000},"#268":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":3598916000},"#269":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":2612702000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":986214000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":3598916000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":1015059000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":1116061000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":1227392000},"#270":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":4607309000},"#271":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":3358512000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":1248797000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":4607309000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":1152368000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":1232241000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":1393333000},"#272":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":5259312000},"#273":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":3777942000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":1481370000},"#274":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":5885893000},"#275":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":4339632000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":1546261000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":5885893000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":1632419000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":1882299000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":2153995000},"#276":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":8013620000},"#277":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":5668713000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":2344907000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":727212000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":184113000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":265989000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":339892000},"#278":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":1163841000},"#279":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":789994000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":373847000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":1163841000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":428548000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":463281000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":435068000},"#280":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":1740461000},"#281":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":1326897000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":413564000},"#282":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":1581123000},"#283":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":1137522000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":443601000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":1581123000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":545472000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":505096000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":396553000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":573002000},"#284":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2195857000},"#285":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":1623570000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":572287000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2195857000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":583201000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":628272000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":696594000},"#286":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":2599828000},"#287":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":1908067000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":691761000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":2599828000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":646829000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":695584000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":792731000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":672587000},"#288":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":2974976000},"#289":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":2135144000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":839832000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":2974976000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":877680000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":799024000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":742790000},"#290":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":3266971000},"#291":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":2419494000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":847477000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":3266971000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":916222000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":1035502000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":1182591000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":4410261000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":3134315000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1275946000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":4410261000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":1328797000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":1375248000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":1561401000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":629495000},"#294":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":5911966000},"#295":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":4265446000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1646520000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":5911966000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":1272493000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":1377640000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":1364711000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":1280256000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":5295100000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1184036000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":1403857000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":1336618000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":1511532000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":5436043000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1670901000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":1852442000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":2067523000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1654745000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-12-23","value":1190189000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":7820844000},"#297":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":5590866000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":2229978000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":7820844000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":2327711000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":2248688000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":2243791000},"#298":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":9355232000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":6820190000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":2535042000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":9355232000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":2737286000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":2901220000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":2263957000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":9651591000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":7902463000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":1749128000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":9651591000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":1827360000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":2000804000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":1993022000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":1651928000},"#302":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":7852595000},"#303":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":5821186000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":2031409000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":7852595000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":2165293000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":2303066000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":2406489000},"#304":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":9456532000},"#305":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":6874848000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":2581684000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":9456532000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":11507382000},"costOfRevenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"grossProfit@2026Q1","weight":-1}],"rule":"accounting-identity","value":2639294000},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"grossProfit@2026Q2","weight":-1}],"rule":"accounting-identity","value":2693629000},"costOfRevenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"grossProfit@2026Q3","weight":-1}],"rule":"accounting-identity","value":2930961000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"grossProfit@2026Q4","weight":-1}],"rule":"accounting-identity","value":3243498000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":388734000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":134435000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":221187000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":292871000},"#306":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":969935000},"#307":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":648493000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":321442000},"#308":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":544525000},"#309":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":378800000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":165725000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":544525000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":153332000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":166329000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":177023000},"#310":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":692947000},"#311":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":496684000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":196263000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":692947000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":184484000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":187280000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":209029000},"#312":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":846336000},"#313":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":580793000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":265543000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":846336000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":317174000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":311372000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":329013000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":938922000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":45184000},"#314":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1284988000},"#315":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":957559000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":327429000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1284988000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":326450000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":323315000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":338861000},"#316":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":1329812000},"#317":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":988626000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":341186000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":1329812000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":337241000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":347916000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":360637000},"#318":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":1496297000},"#319":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":1045794000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":450503000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":1496297000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":386935000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":387676000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":380512000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1859162000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":1836613000},"#320":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1544666000},"#321":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":1155123000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":389543000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1544666000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":400250000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":406969000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":432986000},"#322":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1701227000},"#323":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":1240205000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":461022000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1701227000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":456121000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":468196000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":503203000},"#324":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":1951733000},"#325":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":1427520000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":524213000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":1951733000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":466447000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":454654000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":508820000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":2011556000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":61692000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":463806000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":1893727000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":444255000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":493133000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":472893000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":524610000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":1934891000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":545115000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":594071000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":584823000},"#326":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":2323283000},"#327":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":1724009000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":599274000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":2323283000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":604521000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":639777000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":624528000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":66658000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":91146000},"#328":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":2489985000},"#329":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":1868826000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":621159000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":2489985000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":638995000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":696187000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":663359000},"#330":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":2602065000},"#331":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":1998541000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":603524000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":2602065000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":631673000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":700243000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":743424000},"#332":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":2788878000},"#333":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":2075340000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":713538000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":2788878000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":738486000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":739097000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":751927000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":160637000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":182082000},"#334":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":3078091000},"#335":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":2229510000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":848581000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":3078091000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":855791000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":840959000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":863511000},"#336":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":3525513000},"#337":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":2560261000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":965252000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":3525513000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":-281243000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":29252000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":91348000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":149093000},"#338":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":425410000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":269693000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":155717000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":425410000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":223994000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":241104000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":196996000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":15704000},"#340":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":804285000},"#341":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":662094000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":142191000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":804285000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":99399000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":47546000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":58118000},"#342":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":237733000},"#343":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":205063000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":32670000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":237733000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":16712000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":4042000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":10819000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":118071000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":31573000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":86498000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":118071000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":105408000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":164474000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":191937000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":15797000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":17628000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":677669000},"#347":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":461819000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":215850000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":677669000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":168298000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":188741000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":239965000},"#348":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":788039000},"#349":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":597004000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":191035000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":788039000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":335428000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":238834000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":190753000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1074256000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":765015000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":309241000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1074256000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":315947000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":439828000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":538418000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":117263000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":43995000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1902132000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":1294193000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":607939000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1902132000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":693222000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":737371000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":827511000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":3213299000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":2258104000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":955195000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":3213299000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":591751000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":690379000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":565517000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":2464732000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":1847647000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":617085000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":2464732000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":537455000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":686511000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":694114000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":42615000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":41580000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2673802000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":1918080000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":755722000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2673802000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":961064000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":1009724000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":1195308000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":4482023000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":3166096000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":1315927000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":4482023000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1372233000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":1338139000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":1192097000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":5381822000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":3902469000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":1479353000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":5381822000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1697840000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":1680162000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":942253000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":16797000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":69574000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5174860000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":4320255000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":854605000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5174860000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":1023029000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":1057212000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":1057112000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4263913000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":3137353000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":1126560000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4263913000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1264197000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":1333884000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":1561759000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5900968000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":4159840000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":1741128000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5900968000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1829088000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":1810203000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":2047016000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":120301000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":113879000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":8199795000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":5686307000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":2513488000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":8199795000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":162650000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":178942000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":228576000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":308307000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":208899000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":160919000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":292793000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":384805000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":530580000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":687720000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":734219000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":771701000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":591374000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":659730000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":586049000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":524727000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2574978000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":1826809000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":748169000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2574978000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":922272000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":979783000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":1159988000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":4370804000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":3062043000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":1308761000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":4370804000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1343376000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":1356138000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":1134695000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":5193114000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":3834209000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":1358905000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":5193114000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5109210000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":4245595000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":863615000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5109210000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":1025630000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":1087051000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":1093185000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4360222000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":3205866000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":1154356000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4360222000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1294278000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":1348146000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":1536724000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5958129000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":4179148000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":1778981000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5958129000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":8262473000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":5707331000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":2555142000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":8262473000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":-263093000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":28884000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-09-28","end":"2009-12-27","value":91290000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":150709000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":430141000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":270883000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":159258000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":430141000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":223015000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":242142000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":198659000},"#388":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":185236000},"#389":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":138797000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":46439000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":800876000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":663816000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":137060000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":800876000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":87326000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":39761000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":54550000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":204418000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":181637000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":22781000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":204418000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":6774000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":-9348000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":-5015000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":66658000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":-7589000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":74247000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":723363000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":433865000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":289498000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":723363000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":740850000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":570168000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":170682000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":740850000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":960117000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1811673000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":3151789000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":2446571000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":184759000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":186462000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":45331000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":46313000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":47153000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":185236000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":44946000},"#400":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":178203000},"#401":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":135429000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":42774000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":178203000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":42472000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2025-09-29","end":"2025-12-28","value":40876000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":39333000},"#402":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":156884000},"#403":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":122681000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":34203000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":156884000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":24661000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":38577000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":38056000},"#404":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":134773000},"#405":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":101294000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":33479000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":134773000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":6497000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":994000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":101000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":110000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":107000},"#406":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":5380000},"#407":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":318000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":5062000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":5380000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":9260000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":9346000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":9422000},"#408":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":38962000},"#409":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":28028000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":10934000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":38962000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":15144000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":14975000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":15175000},"#410":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":60408000},"#411":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":45294000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":15114000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":60408000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":15302000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":15297000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":15621000},"#412":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":61692000},"#413":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":46220000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":15472000},"#414":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":73682000},"#415":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":49129000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":24553000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":73682000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":41429000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":26641000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":24752000},"#416":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":117734000},"#417":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":92822000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":24912000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":117734000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":23905000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":23317000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":25734000},"#418":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":97387000},"#419":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":72956000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":24431000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":97387000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":21788000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":19784000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":30263000},"#420":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":117263000},"#421":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":71835000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":45428000},"#422":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":177440000},"#423":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":128190000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":49250000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":177440000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":52115000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":52551000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":52236000},"#424":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":208597000},"#425":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":156902000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":51695000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":208597000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":45056000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":46765000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":46710000},"#426":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":184759000},"#427":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":138531000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":46228000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":46052000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":46661000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":47217000},"#428":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":186462000},"#429":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":139930000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":46532000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":-302148000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":346669000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":206672000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":139997000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":346669000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":193724000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":221856000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":182240000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":723748000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":597820000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":125928000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":723748000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":71838000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":33212000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":45604000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":168723000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":150654000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":18069000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":168723000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":2768000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":6408000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":18996000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":113879000},"#437":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":28172000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":85707000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":632289000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":398894000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":233395000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":632289000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":141081000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":176940000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":206285000},"#440":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":655577000},"#441":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":524306000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":131271000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":655577000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":288679000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":222980000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":143451000},"#442":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":914049000},"#443":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":655110000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":258939000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":914049000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":263835000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":332791000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":574713000},"#444":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":1697763000},"#445":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":1171339000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":526424000},"#446":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":2380681000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":1359535000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":1021146000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":2380681000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":533360000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":568855000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":547390000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":2191430000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":1649605000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":541825000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":2191430000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":465789000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":514510000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":574781000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2251753000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":1555080000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":696673000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2251753000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":823451000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":869229000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":1071121000},"#452":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":3908458000},"#453":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":2763801000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":1144657000},"#454":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":4605286000},"#455":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":3396352000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":1208934000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":4605286000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1425879000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":1468507000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":814008000},"#456":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":4510931000},"#457":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":3708394000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":802537000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":4510931000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":887398000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":954266000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":965826000},"#458":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":3827772000},"#459":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":2807490000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":1020282000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":3827772000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1116444000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":1191018000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":1330667000},"#460":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":5358217000},"#461":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":3638129000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":1720088000},"#462":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":7265396000},"#463":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":4988114000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":2277282000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":7265396000},"#464":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2008-06-30","end":"2009-06-28","value":-2.41},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#464"}],"scale":0.1,"rule":"split-restated","value":-0.24100000000000002},"#465":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-06-29","end":"2009-09-27","value":0.13},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#465"}],"scale":0.1,"rule":"split-restated","value":0.013000000000000001},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-09-28","end":"2009-12-27","value":0.54},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#466"}],"scale":0.1,"rule":"split-restated","value":0.054000000000000006},"#467":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2009-12-28","end":"2010-03-28","value":0.94},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#467"}],"scale":0.1,"rule":"split-restated","value":0.094},"#468":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2009-06-29","end":"2010-06-27","value":2.71},"#469":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2009-06-29","end":"2010-06-27","value":128126000},"#470":{"kind":"computed","op":"product","terms":[{"ref":"#468"},{"ref":"#469"}],"value":347221460},"#471":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2009-06-29","end":"2010-03-28","value":1.61},"#472":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2009-06-29","end":"2010-03-28","value":128368000},"#473":{"kind":"computed","op":"product","terms":[{"ref":"#471"},{"ref":"#472"}],"value":206672480},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#473","weight":-1}],"value":140548980},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#469","weight":4},{"ref":"#472","weight":-3}],"rule":"unaverage-quarter","value":127400000},"#476":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"per-share-quarter","value":1.1032102040816327},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#476"}],"scale":0.1,"rule":"split-restated","value":0.11032102040816327},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#468"}],"scale":0.1,"rule":"split-restated","value":0.271},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-06-28","end":"2010-09-26","value":1.55},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#477"}],"scale":0.1,"rule":"split-restated","value":0.15500000000000003},"#478":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-09-27","end":"2010-12-26","value":1.78},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#478"}],"scale":0.1,"rule":"split-restated","value":0.17800000000000002},"#479":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-12-27","end":"2011-03-27","value":1.45},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#479"}],"scale":0.1,"rule":"split-restated","value":0.145},"#480":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2010-06-28","end":"2011-06-26","value":5.79},"#481":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-06-28","end":"2011-06-26","value":125019000},"#482":{"kind":"computed","op":"product","terms":[{"ref":"#480"},{"ref":"#481"}],"value":723860010},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-06-28","end":"2011-03-27","value":4.78},"#484":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2010-06-28","end":"2011-03-27","value":125097000},"#485":{"kind":"computed","op":"product","terms":[{"ref":"#483"},{"ref":"#484"}],"value":597963660},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485","weight":-1}],"value":125896350},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#481","weight":4},{"ref":"#484","weight":-3}],"rule":"unaverage-quarter","value":124785000},"#488":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"per-share-quarter","value":1.008906118523861},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#488"}],"scale":0.1,"rule":"split-restated","value":0.10089061185238611},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#480"}],"scale":0.1,"rule":"split-restated","value":0.5790000000000001},"#489":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-06-27","end":"2011-09-25","value":0.58},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#489"}],"scale":0.1,"rule":"split-restated","value":0.057999999999999996},"#490":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-09-26","end":"2011-12-25","value":0.27},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#490"}],"scale":0.1,"rule":"split-restated","value":0.027000000000000003},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-12-26","end":"2012-03-25","value":0.38},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#491"}],"scale":0.1,"rule":"split-restated","value":0.038000000000000006},"#492":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2011-06-27","end":"2012-06-24","value":1.35},"#493":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-06-27","end":"2012-06-24","value":125233000},"#494":{"kind":"computed","op":"product","terms":[{"ref":"#492"},{"ref":"#493"}],"value":169064550},"#495":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-06-27","end":"2012-03-25","value":1.24},"#496":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-06-27","end":"2012-03-25","value":121830000},"#497":{"kind":"computed","op":"product","terms":[{"ref":"#495"},{"ref":"#496"}],"value":151069200},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#497","weight":-1}],"value":17995350},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#493","weight":4},{"ref":"#496","weight":-3}],"rule":"unaverage-quarter","value":135442000},"#500":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"per-share-quarter","value":0.1328638826951758},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#500"}],"scale":0.1,"rule":"split-restated","value":0.01328638826951758},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#492"}],"scale":0.1,"rule":"split-restated","value":0.135},"#501":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-06-25","end":"2012-09-23","value":0.02},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#501"}],"scale":0.1,"rule":"split-restated","value":0.002},"#502":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-09-24","end":"2012-12-23","value":0.04},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#502"}],"scale":0.1,"rule":"split-restated","value":0.004},"#503":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-12-24","end":"2013-03-31","value":0.11},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#503"}],"scale":0.1,"rule":"split-restated","value":0.011000000000000001},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-06-26","end":"2023-09-24","value":0.67},"#504":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":0.66},"#505":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":173430000},"#506":{"kind":"computed","op":"product","terms":[{"ref":"#504"},{"ref":"#505"}],"value":114463800},"#507":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-06-25","end":"2013-03-31","value":0.16},"#508":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-06-25","end":"2013-03-31","value":174306000},"#509":{"kind":"computed","op":"product","terms":[{"ref":"#507"},{"ref":"#508"}],"value":27888960},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#509","weight":-1}],"value":86574840},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#505","weight":4},{"ref":"#508","weight":-3}],"rule":"unaverage-quarter","value":170802000},"#512":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"per-share-quarter","value":0.5068725190571539},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#512"}],"scale":0.1,"rule":"split-restated","value":0.050687251905715394},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#504"}],"scale":0.1,"rule":"split-restated","value":0.066},"#513":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-29","value":0.5},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#513"}],"scale":0.1,"rule":"split-restated","value":0.05},"#514":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2013-09-30","end":"2013-12-29","value":0.87},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#514"}],"scale":0.1,"rule":"split-restated","value":0.08700000000000001},"#515":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-30","value":0.96},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#515"}],"scale":0.1,"rule":"split-restated","value":0.096},"#516":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-29","value":3.62},"#517":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-07-01","end":"2014-06-29","value":174503000},"#518":{"kind":"computed","op":"product","terms":[{"ref":"#516"},{"ref":"#517"}],"value":631700860},"#519":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-07-01","end":"2014-03-30","value":2.33},"#520":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-07-01","end":"2014-03-30","value":171051000},"#521":{"kind":"computed","op":"product","terms":[{"ref":"#519"},{"ref":"#520"}],"value":398548830},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#521","weight":-1}],"value":233152030},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#517","weight":4},{"ref":"#520","weight":-3}],"rule":"unaverage-quarter","value":184859000},"#524":{"kind":"computed","op":"ratio","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"per-share-quarter","value":1.2612425145651551},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#524"}],"scale":0.1,"rule":"split-restated","value":0.1261242514565155},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#516"}],"scale":0.1,"rule":"split-restated","value":0.36200000000000004},"#525":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2014-06-30","end":"2014-09-28","value":0.8},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#525"}],"scale":0.1,"rule":"split-restated","value":0.08000000000000002},"#526":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2014-09-29","end":"2014-12-28","value":1},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#526"}],"scale":0.1,"rule":"split-restated","value":0.1},"#527":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-12-29","end":"2015-03-29","value":1.16},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#527"}],"scale":0.1,"rule":"split-restated","value":0.11599999999999999},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-09-25","end":"2023-12-24","value":0.72},"#528":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2014-06-30","end":"2015-06-28","value":3.7},"#529":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-06-30","end":"2015-06-28","value":177067000},"#530":{"kind":"computed","op":"product","terms":[{"ref":"#528"},{"ref":"#529"}],"value":655147900},"#531":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-06-30","end":"2015-03-29","value":2.96},"#532":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-06-30","end":"2015-03-29","value":177231000},"#533":{"kind":"computed","op":"product","terms":[{"ref":"#531"},{"ref":"#532"}],"value":524603760},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#533","weight":-1}],"value":130544140},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#529","weight":4},{"ref":"#532","weight":-3}],"rule":"unaverage-quarter","value":176575000},"#536":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"per-share-quarter","value":0.7393126999858417},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#536"}],"scale":0.1,"rule":"split-restated","value":0.07393126999858417},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#528"}],"scale":0.1,"rule":"split-restated","value":0.37000000000000005},"#537":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2015-06-29","end":"2015-09-27","value":1.66},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#537"}],"scale":0.1,"rule":"split-restated","value":0.166},"#538":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2015-09-28","end":"2015-12-27","value":1.28},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#538"}],"scale":0.1,"rule":"split-restated","value":0.128},"#539":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2015-12-28","end":"2016-03-27","value":0.82},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#539"}],"scale":0.1,"rule":"split-restated","value":0.082},"#540":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-06-29","end":"2016-06-26","value":5.22},"#541":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-06-29","end":"2016-06-26","value":175159000},"#542":{"kind":"computed","op":"product","terms":[{"ref":"#540"},{"ref":"#541"}],"value":914329980},"#543":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2015-06-29","end":"2016-03-27","value":3.76},"#544":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-06-29","end":"2016-03-27","value":174329000},"#545":{"kind":"computed","op":"product","terms":[{"ref":"#543"},{"ref":"#544"}],"value":655477040},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#545","weight":-1}],"value":258852940},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#541","weight":4},{"ref":"#544","weight":-3}],"rule":"unaverage-quarter","value":177649000},"#548":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"per-share-quarter","value":1.4571032766860494},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#548"}],"scale":0.1,"rule":"split-restated","value":0.14571032766860495},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#540"}],"scale":0.1,"rule":"split-restated","value":0.522},"#549":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2016-06-27","end":"2016-09-25","value":1.47},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#549"}],"scale":0.1,"rule":"split-restated","value":0.147},"#550":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-09-26","end":"2016-12-25","value":1.81},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#550"}],"scale":0.1,"rule":"split-restated","value":0.18100000000000002},"#551":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-12-26","end":"2017-03-26","value":3.1},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#551"}],"scale":0.1,"rule":"split-restated","value":0.31000000000000005},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-12-25","end":"2024-03-31","value":0.73},"#552":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-06-27","end":"2017-06-25","value":9.24},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-06-27","end":"2017-06-25","value":183770000},"#554":{"kind":"computed","op":"product","terms":[{"ref":"#552"},{"ref":"#553"}],"value":1698034800},"#555":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-06-27","end":"2017-03-26","value":6.4},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-06-27","end":"2017-03-26","value":182885000},"#557":{"kind":"computed","op":"product","terms":[{"ref":"#555"},{"ref":"#556"}],"value":1170464000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557","weight":-1}],"value":527570800},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":186425000},"#560":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"per-share-quarter","value":2.8299358991551564},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#560"}],"scale":0.1,"rule":"split-restated","value":0.28299358991551565},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#552"}],"scale":0.1,"rule":"split-restated","value":0.924},"#561":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-06-26","end":"2017-09-24","value":3.21},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#561"}],"scale":0.1,"rule":"split-restated","value":0.321},"#562":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-09-25","end":"2017-12-24","value":-0.06},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#562"}],"scale":0.1,"rule":"split-restated","value":-0.006},"#563":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-12-25","end":"2018-03-25","value":4.33},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#563"}],"scale":0.1,"rule":"split-restated","value":0.43300000000000005},"#564":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-06-26","end":"2018-06-24","value":13.17},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-06-26","end":"2018-06-24","value":180782000},"#566":{"kind":"computed","op":"product","terms":[{"ref":"#564"},{"ref":"#565"}],"value":2380898940},"#567":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-06-26","end":"2018-03-25","value":7.45},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-06-26","end":"2018-03-25","value":182565000},"#569":{"kind":"computed","op":"product","terms":[{"ref":"#567"},{"ref":"#568"}],"value":1360109250},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#569","weight":-1}],"value":1020789690},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#565","weight":4},{"ref":"#568","weight":-3}],"rule":"unaverage-quarter","value":175433000},"#572":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"per-share-quarter","value":5.818686849110486},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#572"}],"scale":0.1,"rule":"split-restated","value":0.5818686849110487},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#564"}],"scale":0.1,"rule":"split-restated","value":1.3170000000000002},"#573":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-06-25","end":"2018-09-23","value":3.23},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#573"}],"scale":0.1,"rule":"split-restated","value":0.323},"#574":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-09-24","end":"2018-12-23","value":3.51},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#574"}],"scale":0.1,"rule":"split-restated","value":0.351},"#575":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-12-24","end":"2019-03-31","value":3.47},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#575"}],"scale":0.1,"rule":"split-restated","value":0.34700000000000003},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-03-28","value":461369000},"#576":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-06-25","end":"2019-06-30","value":13.7},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-06-25","end":"2019-06-30","value":159915000},"#578":{"kind":"computed","op":"product","terms":[{"ref":"#576"},{"ref":"#577"}],"value":2190835500},"#579":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-06-25","end":"2019-03-31","value":10.2},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-06-25","end":"2019-03-31","value":161683000},"#581":{"kind":"computed","op":"product","terms":[{"ref":"#579"},{"ref":"#580"}],"value":1649166600},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#581","weight":-1}],"value":541668900},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":154611000},"#584":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"per-share-quarter","value":3.5034305450453074},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#584"}],"scale":0.1,"rule":"split-restated","value":0.35034305450453074},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#576"}],"scale":0.1,"rule":"split-restated","value":1.37},"#585":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-29","value":3.09},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#585"}],"scale":0.1,"rule":"split-restated","value":0.309},"#586":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-09-30","end":"2019-12-29","value":3.43},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#586"}],"scale":0.1,"rule":"split-restated","value":0.343},"#587":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-12-30","end":"2020-03-29","value":3.88},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#587"}],"scale":0.1,"rule":"split-restated","value":0.388},"#588":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-28","value":15.1},"#589":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-07-01","end":"2020-06-28","value":149090000},"#590":{"kind":"computed","op":"product","terms":[{"ref":"#588"},{"ref":"#589"}],"value":2251259000},"#591":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-07-01","end":"2020-03-29","value":10.39},"#592":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-07-01","end":"2020-03-29","value":149648000},"#593":{"kind":"computed","op":"product","terms":[{"ref":"#591"},{"ref":"#592"}],"value":1554842720},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#593","weight":-1}],"value":696416280},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#589","weight":4},{"ref":"#592","weight":-3}],"rule":"unaverage-quarter","value":147416000},"#596":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"per-share-quarter","value":4.72415667227438},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#596"}],"scale":0.1,"rule":"split-restated","value":0.472415667227438},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#588"}],"scale":0.1,"rule":"split-restated","value":1.51},"#597":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-06-29","end":"2020-09-27","value":5.59},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#597"}],"scale":0.1,"rule":"split-restated","value":0.559},"#598":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-09-28","end":"2020-12-27","value":5.96},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#598"}],"scale":0.1,"rule":"split-restated","value":0.596},"#599":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-12-28","end":"2021-03-28","value":7.41},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#599"}],"scale":0.1,"rule":"split-restated","value":0.7410000000000001},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-06-27","value":545767000},"#600":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-06-29","end":"2021-06-27","value":26.9},"#601":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-06-29","end":"2021-06-27","value":145320000},"#602":{"kind":"computed","op":"product","terms":[{"ref":"#600"},{"ref":"#601"}],"value":3909108000},"#603":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-06-29","end":"2021-03-28","value":18.94},"#604":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-06-29","end":"2021-03-28","value":145923000},"#605":{"kind":"computed","op":"product","terms":[{"ref":"#603"},{"ref":"#604"}],"value":2763781620},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#605","weight":-1}],"value":1145326380},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#601","weight":4},{"ref":"#604","weight":-3}],"rule":"unaverage-quarter","value":143511000},"#608":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"per-share-quarter","value":7.980756736417417},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#608"}],"scale":0.1,"rule":"split-restated","value":0.7980756736417418},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#600"}],"scale":0.1,"rule":"split-restated","value":2.69},"#609":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-06-28","end":"2021-09-26","value":8.27},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#609"}],"scale":0.1,"rule":"split-restated","value":0.827},"#610":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-09-27","end":"2021-12-26","value":8.44},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#610"}],"scale":0.1,"rule":"split-restated","value":0.844},"#611":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-12-27","end":"2022-03-27","value":7.3},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#611"}],"scale":0.1,"rule":"split-restated","value":0.73},"#612":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-06-28","end":"2022-06-26","value":32.75},"#613":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-06-28","end":"2022-06-26","value":140628000},"#614":{"kind":"computed","op":"product","terms":[{"ref":"#612"},{"ref":"#613"}],"value":4605567000},"#615":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-06-28","end":"2022-03-27","value":24.02},"#616":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-06-28","end":"2022-03-27","value":141400000},"#617":{"kind":"computed","op":"product","terms":[{"ref":"#615"},{"ref":"#616"}],"value":3396428000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#617","weight":-1}],"value":1209139000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#613","weight":4},{"ref":"#616","weight":-3}],"rule":"unaverage-quarter","value":138312000},"#620":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"per-share-quarter","value":8.742112036555035},"dilutedEps@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#620"}],"scale":0.1,"rule":"split-restated","value":0.8742112036555035},"dilutedEps@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#612"}],"scale":0.1,"rule":"split-restated","value":3.2750000000000004},"#621":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-06-27","end":"2022-09-25","value":10.39},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#621"}],"scale":0.1,"rule":"split-restated","value":1.0390000000000001},"#622":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-09-26","end":"2022-12-25","value":10.77},"dilutedEps@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#622"}],"scale":0.1,"rule":"split-restated","value":1.077},"#623":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-12-26","end":"2023-03-26","value":6.01},"dilutedEps@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#623"}],"scale":0.1,"rule":"split-restated","value":0.601},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-06-27","end":"2023-06-25","value":3.32},"#624":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-06-26","end":"2024-06-30","value":2.9},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-06-26","end":"2024-06-30","value":1319949000},"#626":{"kind":"computed","op":"product","terms":[{"ref":"#624"},{"ref":"#625"}],"value":3827852100},"#627":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-06-26","end":"2024-03-31","value":2.12},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-06-26","end":"2024-03-31","value":1322819000},"#629":{"kind":"computed","op":"product","terms":[{"ref":"#627"},{"ref":"#628"}],"value":2804376280},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#629","weight":-1}],"value":1023475820},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#628","weight":-3}],"rule":"unaverage-quarter","value":1311339000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"per-share-quarter","value":0.7804814925812471},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-06-26","end":"2024-06-30","value":2.9},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-29","value":0.86},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-09-30","end":"2024-12-29","value":0.92},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-12-30","end":"2025-03-30","value":1.03},"#632":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-29","value":4.15},"#633":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-07-01","end":"2025-06-29","value":1290142000},"#634":{"kind":"computed","op":"product","terms":[{"ref":"#632"},{"ref":"#633"}],"value":5354089300},"#635":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-07-01","end":"2025-03-30","value":2.81},"#636":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-07-01","end":"2025-03-30","value":1294545000},"#637":{"kind":"computed","op":"product","terms":[{"ref":"#635"},{"ref":"#636"}],"value":3637671450},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#637","weight":-1}],"value":1716417850},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#633","weight":4},{"ref":"#636","weight":-3}],"rule":"unaverage-quarter","value":1276933000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"per-share-quarter","value":1.344172207938866},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-29","value":4.15},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-06-30","end":"2025-09-28","value":1.24},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-09-29","end":"2025-12-28","value":1.26},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-12-29","end":"2026-03-29","value":1.45},"#640":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-06-30","end":"2026-06-28","value":5.76},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-06-30","end":"2026-06-28","value":1261102000},"#642":{"kind":"computed","op":"product","terms":[{"ref":"#640"},{"ref":"#641"}],"value":7263947520},"#643":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-06-30","end":"2026-03-29","value":3.95},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-06-30","end":"2026-03-29","value":1262792000},"#645":{"kind":"computed","op":"product","terms":[{"ref":"#643"},{"ref":"#644"}],"value":4988028400},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#645","weight":-1}],"value":2275919120},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":1256032000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"per-share-quarter","value":1.8119913505388399},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-06-30","end":"2026-06-28","value":5.76},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-06-28","value":374167000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-09-27","value":361163000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-12-27","value":430166000},"#648":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2012-12-23","value":1274500000},"#649":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2012-12-23","value":1464000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":1275964000},"#650":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2013-03-31","value":1282400000},"#651":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":1555000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":1283955000},"#652":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2013-06-30","value":777400000},"#653":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":513000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":1290400000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":1290400000},"#654":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-09-29","value":784600000},"#655":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-09-29","value":513900000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":1298500000},"#656":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2013-12-29","value":791900000},"#657":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2013-12-29","value":514800000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":1306700000},"#658":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-03-30","value":799400000},"#659":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2014-03-30","value":515700000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":1315100000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":1323500000},"#660":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2014-09-28","value":824269000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2014-09-28","value":519099000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":1343368000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2014-12-28","value":830880000},"#663":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2014-12-28","value":519963000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":1350843000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2015-03-29","value":1831094000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2015-03-29","value":520686000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":2351780000},"#666":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2015-09-27","value":1400615000},"#667":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2015-09-27","value":969392000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":2370007000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2015-12-27","value":1404683000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2015-12-27","value":973697000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":2378380000},"#670":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2016-03-27","value":1407250000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2016-03-27","value":978982000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":2386232000},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2021-09-26","value":4988964000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2021-09-26","value":6368000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":4995332000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2009-06-28","value":1453089000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2021-12-26","value":4988121000},"#675":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2021-12-26","value":6201000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":4994322000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2022-03-27","value":5000657000},"#677":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2022-03-27","value":7689000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":5008346000},"#678":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2022-09-25","value":4996363000},"#679":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2022-09-25","value":7110000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":5003473000},"#680":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2022-12-25","value":4996057000},"#681":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2022-12-25","value":7226000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":5003283000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2023-03-26","value":4996920000},"#683":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2023-03-26","value":8457000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":5005377000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2023-09-24","value":4980460000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2023-09-24","value":3861000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":4984321000},"#686":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2023-12-24","value":4980005000},"#687":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2023-12-24","value":3779000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":4983784000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2010-06-27","value":1768135000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2010-06-27","value":1768135000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2010-09-26","value":1886628000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2024-03-31","value":4478385000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":505066000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":4983451000},"#690":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2024-09-29","value":4479087000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2024-09-29","value":504682000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":4983769000},"#692":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2024-12-29","value":4478148000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2024-12-29","value":504136000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":4982284000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2025-03-30","value":3730034000},"#695":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2025-03-30","value":754306000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":4484340000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2025-09-28","value":3729580000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2025-09-28","value":754363000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":4483943000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2025-12-28","value":3729742000},"#699":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2025-12-28","value":754006000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":4483748000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2026-03-29","value":3730384000},"#701":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2026-03-29","value":4095000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":3734479000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-06-29","value":5029735000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-06-29","value":5029735000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-06-29","end":"2009-12-27","value":76014000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":2704000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":73310000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":185280000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":109266000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":350713000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":165433000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":350713000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":255744000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-06-28","end":"2010-12-26","value":441327000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":255744000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":185583000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":682920000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":241593000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":881028000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":198108000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":881028000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-06-27","end":"2011-12-25","value":255916000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":86900000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":169016000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":402313000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":146397000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":499028000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":96715000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":499028000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":249262000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-06-25","end":"2012-12-23","value":442488000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":249262000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":193226000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":544945000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":102457000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-06-25","end":"2013-06-30","value":719933000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":174988000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-06-25","end":"2013-06-30","value":719933000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-12-29","value":180948000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":51925000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":129023000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":471158000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":290210000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":2029282000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":858306000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-06-26","end":"2017-12-24","value":887010000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":858306000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":28704000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":1937389000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":1050379000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":2655747000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":718358000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":2655747000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":720286000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":642511000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1189588000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-06-25","end":"2018-12-23","value":1362705000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":720286000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":642419000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":2295526000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":932821000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":3176013000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":880487000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":3176013000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":464047000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-12-29","value":771975000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":464047000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":307928000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":1313403000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":541428000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2126451000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":813048000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":2126451000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-06-29","end":"2020-12-27","value":987148000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":642511000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":344637000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":2152228000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":1165080000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":3588163000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":1435935000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":3588163000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":457524000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-06-28","end":"2021-12-26","value":1898030000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":457524000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":1440506000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":2655740000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":757710000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":3099674000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":443934000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":3099674000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-06-27","end":"2022-12-25","value":2329775000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1189588000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":1140187000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":4056213000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":1726438000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5178938000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":1122725000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":5178938000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":951163000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-06-26","end":"2023-12-24","value":2405003000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":951163000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":1453840000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":3789839000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":1384836000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4652269000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":862430000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":4652269000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-12-29","value":2310413000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1568471000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":741942000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":3619076000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":1308663000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":6173264000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":2554188000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":6173264000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1778964000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-06-30","end":"2025-12-28","value":3259009000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1778964000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":1480045000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":4400429000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":1141420000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":5857657000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":1457228000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":5857657000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":717049000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":471158000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":245891000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":717049000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":141161000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2014-06-30","end":"2014-12-28","value":302400000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":141161000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":161239000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":493437000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":191037000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":785503000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":292066000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":785503000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":448997000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2015-06-29","end":"2015-12-27","value":743542000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":448997000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":294545000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":926453000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":182911000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1350277000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":423824000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":1350277000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":473224000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2016-06-27","end":"2016-12-25","value":877322000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":473224000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":404098000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":1300010000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":422688000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":2029282000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":729272000},"#771":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":44282000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":44282000},"#772":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2009-06-29","end":"2009-12-27","value":12725000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":6893000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":6893000},"#774":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":23548000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":10823000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":10823000},"#776":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":35590000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":12042000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":12042000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":35590000},"#778":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":19130000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":19130000},"#779":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2010-06-28","end":"2010-12-26","value":57155000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":38025000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":38025000},"#781":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":92924000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":35769000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":35769000},"#783":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":127495000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":34571000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":34571000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":127495000},"#785":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":15732000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":15732000},"#786":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2011-06-27","end":"2011-12-25","value":42414000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":26682000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":26682000},"#788":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":70392000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":27978000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":27978000},"#790":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":107272000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":36880000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":36880000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":107272000},"#792":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":43965000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":43965000},"#793":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2012-06-25","end":"2012-12-23","value":82889000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":38924000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":38924000},"#795":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":117655000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":34766000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":34766000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":43140000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":43140000},"#798":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-12-29","value":62101000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":38323000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":38323000},"#800":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":103739000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":41638000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":41638000},"#802":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":145503000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":41764000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":41764000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":145503000},"#804":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":41871000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":41871000},"#805":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2014-06-30","end":"2014-12-28","value":103234000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":61363000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":61363000},"#807":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":135132000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":31898000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":31898000},"#809":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":198265000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":63133000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":63133000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":198265000},"#811":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":49454000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":49454000},"#812":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2015-06-29","end":"2015-12-27","value":77597000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":28143000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":28143000},"#814":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":123604000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":46007000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":46007000},"#816":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":175330000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":51726000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":51726000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":175330000},"#818":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":41979000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":41979000},"#819":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2016-06-27","end":"2016-12-25","value":78492000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":36513000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":36513000},"#821":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":122608000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":44116000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":44116000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":34811000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":34811000},"#824":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2017-06-26","end":"2017-12-24","value":144757000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":84693000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":84693000},"#826":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":193814000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":49057000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":49057000},"#828":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":273469000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":79655000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":79655000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":273469000},"#830":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":56098000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":56098000},"#831":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2018-06-25","end":"2018-12-23","value":162021000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":105923000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":105923000},"#833":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":237543000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":75522000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":75522000},"#835":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":303491000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":65948000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":65948000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":303491000},"#837":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":39256000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":39256000},"#838":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-12-29","value":101310000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":62054000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":62054000},"#840":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":152685000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":51375000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":51375000},"#842":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":203239000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":50554000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":50554000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":203239000},"#844":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":62806000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":62806000},"#845":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2020-06-29","end":"2020-12-27","value":154878000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":92072000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":92072000},"#847":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":244474000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":89596000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":89596000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":104622000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":104622000},"#850":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2021-06-28","end":"2021-12-26","value":274920000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":138493000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":138493000},"#852":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":420288000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":145368000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":145368000},"#854":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":546034000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":125746000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":125746000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":546034000},"#856":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":140063000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":140063000},"#857":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2022-06-27","end":"2022-12-25","value":303441000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":163378000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":163378000},"#859":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":422898000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":119457000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":119457000},"#861":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":501568000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":78670000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":78670000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":501568000},"#863":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":76992000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":76992000},"#864":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2023-06-26","end":"2023-12-24","value":192268000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":115276000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":115276000},"#866":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":295922000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":103654000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":103654000},"#868":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":396670000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":100748000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":100748000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":396670000},"#870":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":110588000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":110588000},"#871":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-12-29","value":298937000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":188349000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":188349000},"#873":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":586995000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":288058000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":288058000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":172191000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":172191000},"#876":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2025-06-30","end":"2025-12-28","value":446000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":260879000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":260879000},"#878":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":777604000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":331604000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":331604000},"#880":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":966405000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":188801000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":188801000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":966405000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":17681000},"#882":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2009-06-29","end":"2009-12-27","value":35865000},"#883":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":17681000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":18184000},"#884":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2009-06-29","end":"2010-03-28","value":53737000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":17872000},"#885":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":71401000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":17664000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":71401000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2008-06-30","end":"2009-06-28","value":72417000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":17948000},"#886":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2010-06-28","end":"2010-12-26","value":36611000},"#887":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":17948000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":18663000},"#888":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2010-06-28","end":"2011-03-27","value":54787000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":18176000},"#889":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":74759000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":19972000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":74759000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":21360000},"#890":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2011-06-27","end":"2011-12-25","value":43732000},"#891":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":21360000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":22372000},"#892":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":125202000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#892"}],"scale":10,"rule":"split-restated","value":1252020000},"#893":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":66249000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":22517000},"#894":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":100825000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":34576000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":100825000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":74816000},"#895":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2012-06-25","end":"2012-12-23","value":153204000},"#896":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":74816000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":78388000},"#897":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2012-06-25","end":"2013-03-31","value":228065000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":74861000},"#898":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":304116000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":76051000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":304116000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":74331000},"#899":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-12-29","value":147883000},"#900":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":74331000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":73552000},"#901":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2013-07-01","end":"2014-03-30","value":221139000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":73256000},"#902":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":292254000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":71115000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2013-07-01","end":"2014-06-29","value":292254000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":67885000},"#903":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2014-06-30","end":"2014-12-28","value":137421000},"#904":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":67885000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":69536000},"#905":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2014-06-30","end":"2015-03-29","value":207743000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":70322000},"#906":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":277920000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":70177000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2014-06-30","end":"2015-06-28","value":277920000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":70590000},"#907":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2015-06-29","end":"2015-12-27","value":142388000},"#908":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":70590000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":71798000},"#909":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2015-06-29","end":"2016-03-27","value":216052000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":73664000},"#910":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":291028000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":74976000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2015-06-29","end":"2016-06-26","value":291028000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":74562000},"#911":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2016-06-27","end":"2016-12-25","value":151627000},"#912":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":74562000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":77065000},"#913":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2016-06-27","end":"2017-03-26","value":227869000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":76242000},"#914":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":306905000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":79036000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2016-06-27","end":"2017-06-25","value":306905000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":79142000},"#915":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2017-06-26","end":"2017-12-24","value":159040000},"#916":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":79142000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":79898000},"#917":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2017-06-26","end":"2018-03-25","value":241276000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":82236000},"#918":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":326395000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":85119000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2017-06-26","end":"2018-06-24","value":326395000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":79805000},"#919":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2018-06-25","end":"2018-12-23","value":161599000},"#920":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":79805000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":81794000},"#921":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2018-06-25","end":"2019-03-31","value":243873000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":82274000},"#922":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":309281000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":65408000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2018-06-25","end":"2019-06-30","value":309281000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":64664000},"#923":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-12-29","value":130194000},"#924":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":64664000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":65530000},"#925":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2019-07-01","end":"2020-03-29","value":197442000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":67248000},"#926":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":268525000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":71083000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2019-07-01","end":"2020-06-28","value":268525000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":72912000},"#927":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2020-06-29","end":"2020-12-27","value":149301000},"#928":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":72912000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":76389000},"#929":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2020-06-29","end":"2021-03-28","value":228754000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":79453000},"#930":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":307151000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":78397000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2020-06-29","end":"2021-06-27","value":307151000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":79874000},"#931":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2021-06-28","end":"2021-12-26","value":161579000},"#932":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":79874000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":81705000},"#933":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2021-06-28","end":"2022-03-27","value":245807000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":84228000},"#934":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":333739000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":87932000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2021-06-28","end":"2022-06-26","value":333739000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":75751000},"#935":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2022-06-27","end":"2022-12-25","value":161165000},"#936":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":75751000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":85414000},"#937":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2022-06-27","end":"2023-03-26","value":252828000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":91663000},"#938":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":342432000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":89604000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2022-06-27","end":"2023-06-25","value":342432000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":90479000},"#939":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2023-06-26","end":"2023-12-24","value":181420000},"#940":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":90479000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":90941000},"#941":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2023-06-26","end":"2024-03-31","value":271342000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":89922000},"#942":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":359699000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":88357000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2023-06-26","end":"2024-06-30","value":359699000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":94295000},"#943":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-12-29","value":190495000},"#944":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":94295000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":96200000},"#945":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2024-07-01","end":"2025-03-30","value":287838000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":97343000},"#946":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":386277000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":98439000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2024-07-01","end":"2025-06-29","value":386277000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":101644000},"#947":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2025-06-30","end":"2025-12-28","value":205569000},"#948":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":101644000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":103925000},"#949":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2025-06-30","end":"2026-03-29","value":321891000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":116322000},"#950":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":441533000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":119642000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":441533000},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2008-06-30","end":"2009-06-28","value":125595000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#951"}],"scale":10,"rule":"split-restated","value":1255950000},"#952":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-06-29","end":"2009-09-27","value":127890000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#952"}],"scale":10,"rule":"split-restated","value":1278900000},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-09-28","end":"2009-12-27","value":128829000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#953"}],"scale":10,"rule":"split-restated","value":1288290000},"#954":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2009-12-28","end":"2010-03-28","value":128587000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#954"}],"scale":10,"rule":"split-restated","value":1285870000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#475"}],"scale":10,"rule":"split-restated","value":1274000000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#469"}],"scale":10,"rule":"split-restated","value":1281260000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#487"}],"scale":10,"rule":"split-restated","value":1247850000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#481"}],"scale":10,"rule":"split-restated","value":1250190000},"#955":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-06-27","end":"2011-09-25","value":124049000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#955"}],"scale":10,"rule":"split-restated","value":1240490000},"#956":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2011-09-26","end":"2011-12-25","value":120873000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#956"}],"scale":10,"rule":"split-restated","value":1208730000},"#957":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-12-26","end":"2012-03-25","value":120956000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#957"}],"scale":10,"rule":"split-restated","value":1209560000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#499"}],"scale":10,"rule":"split-restated","value":1354420000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#493"}],"scale":10,"rule":"split-restated","value":1252330000},"#958":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-06-25","end":"2012-09-23","value":181926000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#958"}],"scale":10,"rule":"split-restated","value":1819260000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#511"}],"scale":10,"rule":"split-restated","value":1708020000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#505"}],"scale":10,"rule":"split-restated","value":1734300000},"#959":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-07-01","end":"2013-09-29","value":171363000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#959"}],"scale":10,"rule":"split-restated","value":1713630000},"#960":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-09-30","end":"2013-12-29","value":171757000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#960"}],"scale":10,"rule":"split-restated","value":1717570000},"#961":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-01-01","end":"2014-03-30","value":171636000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#961"}],"scale":10,"rule":"split-restated","value":1716360000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#523"}],"scale":10,"rule":"split-restated","value":1848590000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#517"}],"scale":10,"rule":"split-restated","value":1745030000},"#962":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2014-06-30","end":"2014-09-28","value":177118000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#962"}],"scale":10,"rule":"split-restated","value":1771180000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#535"}],"scale":10,"rule":"split-restated","value":1765750000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#529"}],"scale":10,"rule":"split-restated","value":1770670000},"#963":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-06-29","end":"2015-09-27","value":174374000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#963"}],"scale":10,"rule":"split-restated","value":1743740000},"#964":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2015-09-28","end":"2015-12-27","value":174242000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#964"}],"scale":10,"rule":"split-restated","value":1742420000},"#965":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-12-28","end":"2016-03-27","value":174373000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#965"}],"scale":10,"rule":"split-restated","value":1743730000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#547"}],"scale":10,"rule":"split-restated","value":1776490000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#541"}],"scale":10,"rule":"split-restated","value":1751590000},"#966":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-06-27","end":"2016-09-25","value":180017000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#966"}],"scale":10,"rule":"split-restated","value":1800170000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#559"}],"scale":10,"rule":"split-restated","value":1864250000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#553"}],"scale":10,"rule":"split-restated","value":1837700000},"#967":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-06-26","end":"2017-09-24","value":183880000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#967"}],"scale":10,"rule":"split-restated","value":1838800000},"#968":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-09-25","end":"2017-12-24","value":161135000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":10,"rule":"split-restated","value":1611350000},"#969":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-12-25","end":"2018-03-25","value":179779000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":10,"rule":"split-restated","value":1797790000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#571"}],"scale":10,"rule":"split-restated","value":1754330000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#565"}],"scale":10,"rule":"split-restated","value":1807820000},"#970":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-06-25","end":"2018-09-23","value":165327000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#970"}],"scale":10,"rule":"split-restated","value":1653270000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#583"}],"scale":10,"rule":"split-restated","value":1546110000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#577"}],"scale":10,"rule":"split-restated","value":1599150000},"#971":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-07-01","end":"2019-09-29","value":150682000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#971"}],"scale":10,"rule":"split-restated","value":1506820000},"#972":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-09-30","end":"2019-12-29","value":150097000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#972"}],"scale":10,"rule":"split-restated","value":1500970000},"#973":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-12-30","end":"2020-03-29","value":148165000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#973"}],"scale":10,"rule":"split-restated","value":1481650000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#595"}],"scale":10,"rule":"split-restated","value":1474160000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#589"}],"scale":10,"rule":"split-restated","value":1490900000},"#974":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-06-29","end":"2020-09-27","value":147248000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#974"}],"scale":10,"rule":"split-restated","value":1472480000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#607"}],"scale":10,"rule":"split-restated","value":1435110000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#601"}],"scale":10,"rule":"split-restated","value":1453200000},"#975":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-06-28","end":"2021-09-26","value":142612000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#975"}],"scale":10,"rule":"split-restated","value":1426120000},"#976":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-09-27","end":"2021-12-26","value":141530000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#976"}],"scale":10,"rule":"split-restated","value":1415300000},"#977":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-12-27","end":"2022-03-27","value":140057000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#977"}],"scale":10,"rule":"split-restated","value":1400570000},"dilutedShares@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#619"}],"scale":10,"rule":"split-restated","value":1383120000},"dilutedShares@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#613"}],"scale":10,"rule":"split-restated","value":1406280000},"#978":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-06-27","end":"2022-09-25","value":137208000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#978"}],"scale":10,"rule":"split-restated","value":1372080000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#628","weight":-3}],"rule":"unaverage-quarter","value":1311339000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-06-26","end":"2024-06-30","value":1319949000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-07-01","end":"2024-09-29","value":1304066000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-09-30","end":"2024-12-29","value":1291469000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-12-30","end":"2025-03-30","value":1288100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633","weight":4},{"ref":"#636","weight":-3}],"rule":"unaverage-quarter","value":1276933000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-07-01","end":"2025-06-29","value":1290142000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-06-30","end":"2025-09-28","value":1269313000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-09-29","end":"2025-12-28","value":1261739000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-12-29","end":"2026-03-29","value":1257325000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":1256032000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-06-30","end":"2026-06-28","value":1261102000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":10,"rule":"split-restated","value":1259460000},"#979":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2009-06-29","end":"2010-06-27","value":1166219000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#308"}],"rule":"component-sum","value":1710744000},"#980":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2010-06-28","end":"2011-06-26","value":1740461000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#310"}],"rule":"component-sum","value":2433408000},"#981":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":396553000},"#982":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":184484000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#982"}],"rule":"component-sum","value":581037000},"#983":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":350014000},"#984":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":187280000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#984"}],"rule":"component-sum","value":537294000},"#985":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":391814000},"#986":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":209029000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#986"}],"rule":"component-sum","value":600843000},"#987":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2011-06-27","end":"2012-06-24","value":1581123000},"#988":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2011-06-27","end":"2012-03-25","value":1138381000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":442742000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":265543000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#990"}],"rule":"component-sum","value":708285000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#312"}],"rule":"component-sum","value":2427459000},"#991":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":573002000},"#992":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":317174000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#992"}],"rule":"component-sum","value":890176000},"#993":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":545472000},"#994":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2012-09-24","end":"2012-12-23","value":311372000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#994"}],"rule":"component-sum","value":856844000},"#995":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":505096000},"#996":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-12-24","end":"2013-03-31","value":329013000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996"}],"rule":"component-sum","value":834109000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":572287000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":327429000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#998"}],"rule":"component-sum","value":899716000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#314"}],"rule":"component-sum","value":3480845000},"#999":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":583201000},"#1000":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":326450000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#1000"}],"rule":"component-sum","value":909651000},"#1001":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":628272000},"#1002":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":323315000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002"}],"rule":"component-sum","value":951587000},"#1003":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":696594000},"#1004":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":338861000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1004"}],"rule":"component-sum","value":1035455000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":691761000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":341186000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1006"}],"rule":"component-sum","value":1032947000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#316"}],"rule":"component-sum","value":3929640000},"#1007":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":646829000},"#1008":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":337241000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1008"}],"rule":"component-sum","value":984070000},"#1009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":695584000},"#1010":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":347916000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1010"}],"rule":"component-sum","value":1043500000},"#1011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":792731000},"#1012":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":360637000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1012"}],"rule":"component-sum","value":1153368000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":839832000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":450503000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1014"}],"rule":"component-sum","value":1290335000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#318"}],"rule":"component-sum","value":4471273000},"#1015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":877680000},"#1016":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":386935000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1016"}],"rule":"component-sum","value":1264615000},"#1017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":799024000},"#1018":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":387676000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1018"}],"rule":"component-sum","value":1186700000},"#1019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":742790000},"#1020":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":380512000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1020"}],"rule":"component-sum","value":1123302000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":847477000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":389543000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1022"}],"rule":"component-sum","value":1237020000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#320"}],"rule":"component-sum","value":4811637000},"#1023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":916222000},"#1024":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":400250000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1024"}],"rule":"component-sum","value":1316472000},"#1025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":1035502000},"#1026":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":406969000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1026"}],"rule":"component-sum","value":1442471000},"#1027":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":1182591000},"#1028":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":432986000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1028"}],"rule":"component-sum","value":1615577000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1275946000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":461022000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1030"}],"rule":"component-sum","value":1736968000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#322"}],"rule":"component-sum","value":6111488000},"#1031":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":1328797000},"#1032":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":456121000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1032"}],"rule":"component-sum","value":1784918000},"#1033":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":1375248000},"#1034":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-09-25","end":"2017-12-24","value":468196000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1034"}],"rule":"component-sum","value":1843444000},"#1035":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":1561401000},"#1036":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-12-25","end":"2018-03-25","value":503203000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036"}],"rule":"component-sum","value":2064604000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1646520000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":524213000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1038"}],"rule":"component-sum","value":2170733000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#324"}],"rule":"component-sum","value":7863699000},"#1039":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":1272493000},"#1040":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-06-25","end":"2018-09-23","value":466447000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1040"}],"rule":"component-sum","value":1738940000},"#1041":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":1377640000},"#1042":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-09-24","end":"2018-12-23","value":454654000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1042"}],"rule":"component-sum","value":1832294000},"#1043":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":1364711000},"#1044":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-12-24","end":"2019-03-31","value":508820000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1044"}],"rule":"component-sum","value":1873531000},"#1045":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":1852442000},"#1046":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":594071000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1046"}],"rule":"component-sum","value":2446513000},"#1047":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":2067523000},"#1048":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":584823000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048"}],"rule":"component-sum","value":2652346000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":2229978000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":599274000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1050"}],"rule":"component-sum","value":2829252000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#326"}],"rule":"component-sum","value":10144127000},"#1051":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":2327711000},"#1052":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":604521000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1052"}],"rule":"component-sum","value":2932232000},"#1053":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":2248688000},"#1054":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-09-27","end":"2021-12-26","value":639777000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#1054"}],"rule":"component-sum","value":2888465000},"#1055":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":2243791000},"#1056":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":624528000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1056"}],"rule":"component-sum","value":2868319000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":2535042000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":621159000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"},{"ref":"#1058"}],"rule":"component-sum","value":3156201000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#328"}],"rule":"component-sum","value":11845217000},"#1059":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":2737286000},"#1060":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":638995000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1060"}],"rule":"component-sum","value":3376281000},"#1061":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":2901220000},"#1062":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-09-26","end":"2022-12-25","value":696187000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1062"}],"rule":"component-sum","value":3597407000},"#1063":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":2263957000},"#1064":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":663359000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"},{"ref":"#1064"}],"rule":"component-sum","value":2927316000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":1749128000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":603524000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#1066"}],"rule":"component-sum","value":2352652000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#330"}],"rule":"component-sum","value":12253656000},"#1067":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":1827360000},"#1068":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":631673000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#1068"}],"rule":"component-sum","value":2459033000},"#1069":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":2000804000},"#1070":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-09-25","end":"2023-12-24","value":700243000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#1070"}],"rule":"component-sum","value":2701047000},"#1071":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":1993022000},"#1072":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-12-25","end":"2024-03-31","value":743424000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1072"}],"rule":"component-sum","value":2736446000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":2031409000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":713538000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074"}],"rule":"component-sum","value":2744947000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#332"}],"rule":"component-sum","value":10641473000},"#1075":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":2165293000},"#1076":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":738486000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1076"}],"rule":"component-sum","value":2903779000},"#1077":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":2303066000},"#1078":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-09-30","end":"2024-12-29","value":739097000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#1078"}],"rule":"component-sum","value":3042163000},"#1079":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":2406489000},"#1080":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":751927000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1080"}],"rule":"component-sum","value":3158416000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":2581684000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":848581000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#1082"}],"rule":"component-sum","value":3430265000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#334"}],"rule":"component-sum","value":12534623000},"#1083":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-06-30","end":"2026-06-28","value":11507382000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#336"}],"rule":"component-sum","value":15032895000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":694461000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-34811000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.586498739608864},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.92593224379474},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":22.44967497644896},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.099031054721596},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":309124000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1871863000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-157419000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":44.965433848872294},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.73623905301225},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.18596838881804},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.099031054721596},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":309124000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1929407000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":798242000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-60064000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":46.37926025164034},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.973480110082562},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.836022177923766},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.3094303262066584},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":9573000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":711625000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-55989000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-84693000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":46.71264697392103},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":28.571245904878882},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.38573086408750723},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.471082740346576},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1426820000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":757536000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":1001322000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-49057000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":46.01179413681683},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.61265890187631},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.928389777031686},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.6404984778721614},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-1514528000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":797435000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":638703000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-79655000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":47.32700177355332},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":30.557165744060644},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.66697121622763},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.9044496601602128},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-2143509000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":2382278000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-273469000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":46.62844572148519},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":29.008753093572825},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.49211365750901},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.9044496601602128},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-2143509000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":3249176000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":664188000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-56098000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":45.402758237793},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.389508948204632},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.884200436694524},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.6605189798811666},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-261126000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":613162000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":536496000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-105923000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":45.38967198681716},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.366963534314593},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.549692330317882},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.394738505942071},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-1407914000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":679514000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":857299000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-75522000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":44.047390621258785},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.185972559785622},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.44277275395974},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.365464345237501},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-215156000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":616312000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":814539000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-65948000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":45.778217112276366},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":26.134967454377044},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.94753355043121},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.6094739948980665},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":771792000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":2872522000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-303491000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":45.14872701352942},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.53184789153928},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.700746947317565},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.6094739948980665},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":771792000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":2563834000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":424791000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-39256000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":45.32895362614083},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":24.8161603438261},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.50709270616222},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.594694106072307},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-189873000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":568722000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":245874000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-62054000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":45.66067518456544},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":26.57289468825443},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.915223566780117},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.2956389414777076},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1367076000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":715202000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":490053000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-51375000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":46.61269159718408},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.724359678466225},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":22.95795097109192},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.468328472626886},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1110155000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":671075000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":762494000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-50554000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":45.8593971626125},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.068725410693357},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.95368685580673},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.4320107688931527},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":880306000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":797419000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1923212000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-203239000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":45.881673744337334},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.618937521105586},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.417244216274078},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.4320107688931527},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":880306000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":2752418000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":579705000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-62806000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":47.40765105065029},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.24991501630428},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.918484898082518},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.3094569557728684},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1653717000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":974387000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":252565000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-92072000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":46.40292317916856},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.214547497755504},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.14957741613205},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.1934789043770726},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2093639000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":1032334000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1075484000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-89596000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":46.265360658728675},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.065891059851015},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.838287954166358},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.134337282858474},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2100897000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":1212224000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1331313000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-104622000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":46.203095210122406},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.745963202071607},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.614175407141644},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.3029552984848918},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":542672000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1360456000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":3239067000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-349096000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":46.528348198261334},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.643901505180786},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.722397896917506},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.3029552984848918},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":542672000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":4579401000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":321097000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-136427000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":45.92333774348264},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.87929278086824},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":27.407447847758082},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.26898293451288},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":953181000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1388432000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":1302013000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-138493000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":46.79681370670165},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":31.659909468689285},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.269267714694823},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.1328990246562975},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-92222000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1402903000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":612342000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-145368000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":44.73987394395057},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.35898686242986},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":25.164367394867917},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.834048872147291},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":813627000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":1181405000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":318188000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-125746000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":45.31307369086845},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":31.91318664392649},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.079601273116438},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.691321710521848},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1440458000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":1405133000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":2553640000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-546034000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":45.694486440763264},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.24055155386831},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":26.732893563426657},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.691321710521848},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1440458000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":5377873000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1049525000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-140063000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":46.05398649342418},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":33.46077084090033},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":28.101005080485862},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.693773001922277},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":746974000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1700797000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":976809000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-163378000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":45.02734118682295},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":31.835907782541543},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":27.825443873874505},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.0149600103102716},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":518567000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1698589000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":1606981000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-119457000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":41.493303259355244},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.3503346238302},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.03614123433385},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.091423085297216},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-300271000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":986139000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1044055000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-78670000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":45.46342871806032},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.64597816763671},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.022534832724663},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.160972807591451},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-371691000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":910147000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":4677370000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-501568000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":44.62184273176213},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":29.691914102153046},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":25.882473298357706},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.160972807591451},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-371691000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":5295672000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":874171000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-76992000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":47.520750635686554},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.379976577097132},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.484842027511284},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.05934082803707},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-141829000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":1070961000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":1338564000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-115276000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":46.76247698734973},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":28.130365682620596},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.391171816524622},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.0555809252119954},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-639505000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1133364000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1281182000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-103654000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":47.46298857167862},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.865977006282755},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.459634464531717},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.819003410540962},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-688781000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1140338000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":761682000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-100748000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":47.52924378026438},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":29.09874630215056},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.353613721995078},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.9695526362252957},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-880495000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":1200795000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":4255599000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-396670000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":47.31706377815375},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.606525184923086},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.68046208263241},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.9695526362252957},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-880495000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":4545458000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":1457883000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-110588000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":48.04929299017077},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":30.331196724741215},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.786238692353315},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.525398920539326},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-1083702000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":1339224000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":553593000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-188349000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":47.37108627946638},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":30.48148248864786},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":27.21675521309529},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.544316613510729},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-683095000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1393445000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1020605000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-288058000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":49.01695382056809},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":33.08688766835976},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.19105223852929},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.451858294724168},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-966378000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1581908000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":2381997000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-172191000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":50.077590312706846},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.66845258134511},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.26159895409225},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.210118102893768},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-1921295000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1821755000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":5414078000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-759186000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":48.705023885591736},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":32.008564303688445},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.064525243589966},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.210118102893768},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-1921295000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":6136332000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1593843000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":3495085000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-185121000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":50.42809465432472},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.35440583917915},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.46297950874249},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.2073513210523097},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-2209103000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1901634000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1219166000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":3534588000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-260879000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":49.60272534510704},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":33.86854602920862},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.82331769380692},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.2561850641695127},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-1696692000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1877489000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":809816000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":3794472000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-331604000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":49.825095934460535},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":35.04271514381267},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":31.24991440537069},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.5364188297035057},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-1016457000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":2050889000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":1268427000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":4208750000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-188801000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":51.74972977749375},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":37.390642818656524},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":33.87684280145987},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.629282517879914},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-1857110000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":2589345000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":4891252000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-966405000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":50.46900724797688},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":35.294212594409},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":31.272297783855418},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.629282517879914},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-1857110000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":8419357000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":153391000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":539572000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-12042000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":46.23142319237037},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":22.396010867423474},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.13508052047422},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.1444356734096233},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-523155000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":315123000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-35590000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":45.456270948778126},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.936956831457472},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.246738176828305},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.1444356734096233},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-523155000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":431135000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":236614000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":581880000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-19130000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":46.82195976045883},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.795164008269285},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.038993688839692},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.1342919707314048},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-607978000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":223116000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":147558000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":629610000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-38025000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":46.792976798351695},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.690378241305414},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":25.479778664406457},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.159641440211286},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-708423000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":242252000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":205824000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":612091000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-35769000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":46.22729076106772},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":24.347937860823375},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.524153768383375},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.5552981685398812},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-922519000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":198766000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":163537000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":609827000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-34571000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":45.00610357730799},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.907925076261474},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.745343861450124},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":4.8082581354047464},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-588257000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":142122000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":753533000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-127495000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":46.24379148980463},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":24.841299036072908},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":22.353817980889477},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":4.8082581354047464},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-588257000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":806256000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":71168000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-15732000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":41.72074963699745},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.608133608451052},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.557642452780277},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":5.271881317335863},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-436406000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":96586000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":142334000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-26682000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":40.211239749238416},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.141703240345148},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.687171329204204},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":5.412439248321696},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-605586000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":49107000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":118419000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-27978000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":40.54063897559947},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.819641830093133},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.9205916586869325},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":5.254174371408184},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-509284000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":63972000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":59835000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-36880000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":40.20050848325861},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.404068944506305},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.435785789968914},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.094135793817207},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-305852000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":33715000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":391756000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-107272000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":40.675080819693285},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.919920215879381},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.330613329171031},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.094135793817207},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-305852000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":243380000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":205297000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-43965000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":36.816674164836236},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.8427854376725683},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.3052196081544799},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":4.880751342979923},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-131153000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":21918000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":154302000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-38924000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":36.638300541535116},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.4695162890324619},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.7443494260564116},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":4.659590396883275},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":85775000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":5627000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":67691000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-34766000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":40.22023178306317},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.2804641342220875},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.2482389031964853},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":4.581597302415816},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":264846000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":10160000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":131848000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-43140000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":41.97131657023729},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.7707130501088},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.690507334108014},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.7012435251606473},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":127927000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":89361000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":559138000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-160795000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":38.98560010847711},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.2807378666242837},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.164258348902836},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.7012435251606473},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":127927000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":127066000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":28147000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-23778000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":42.54511314120657},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.384421004099268},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.423746796984215},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.797262793233967},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":142316000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":106448000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":90700000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-38323000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":43.70630279169328},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.73700810260371},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.349807940605396},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.79069626920763},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":174145000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":175934000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":248572000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-41638000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":43.24600453644801},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.637791349462926},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.393927938262593},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.882825297124207},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":22799000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":197703000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":204127000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-41764000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":44.60580863022573},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.284634732466525},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.689586858392516},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.0238046625760666},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-129177000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":304970000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":571546000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-145503000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":43.57165972588337},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.70856415317488},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.72360742463768},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.0238046625760666},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-129177000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":785055000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":99290000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-41871000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":43.86957985643475},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.604536050983713},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.242703719645114},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.932547315777135},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":49690000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":178354000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":99876000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-61363000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":43.55130205860704},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.316890121331786},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.359204084265983},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.8764198293863714},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":369568000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":194739000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":159139000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-31898000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":43.10541701086532},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.222372541237448},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.805147082571072},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.493360791609894},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":716144000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":246204000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":228933000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-63133000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":43.30707385730776},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.895832911426586},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.861459324814193},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.3831199899975717},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":850547000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":195235000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":587238000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-198265000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":43.43412218176066},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.983689881870479},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.465071477029694},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.3831199899975717},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":850547000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":814532000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":399543000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-49454000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":45.14647418850618},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.9636866009226},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.04195262252327},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.8554555091476947},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":625682000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":332968000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":266402000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-28143000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":43.94914467140033},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.754002359817445},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.641857717879756},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.000565457179102},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":410507000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":247476000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":136904000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-46007000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":43.473446697436565},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.516363470326585},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.91666634958202},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.9637121048456443},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":154211000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":198975000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":372098000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-51726000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":45.19185312182096},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":19.999275672088995},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.746137941783438},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.8101711261306157},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-720861000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1174947000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-175330000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":44.49489652632149},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.251368144137174},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.529487199308583},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.8101711261306157},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-720861000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1094890000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":431245000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-41979000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":43.87335604400586},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.354528463586863},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.162210804946525},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.860832288923247},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-1537871000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":334222000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":367585000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-36513000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":44.98737979460224},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.36653209718541},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.68002851831723},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.199328973693933},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":215639000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":411446000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":378572000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-44116000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.097783421038585},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.99625115192932},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":26.681259705802475},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.219727366283134},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":547309000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":555332000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":98443000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":483670000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-10823000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":46.28446985680262},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.56221839772553},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.012015557167533},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-122411000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1397189000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-44282000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":34.834481238339485},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-25.202205124620725},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-27.07550365340258},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-256596000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-3128000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":289296000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-5832000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":42.202431030802266},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.182917488102264},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.272988686163467},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":66417000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":395828000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-6893000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":45.40186708704862},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.750513161567895},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.281081169844162},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":29.615716103026685},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.35851962034636},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":32.211335921295806},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.1694309743240026},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":34.62248216270791},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.432428386066473},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.506530921103355},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":28.497471350771082},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":21.266965635260693},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":35.14891875846642},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":34.49759798945174},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.756093063708423},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.61407293376047},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.517085536254873},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":19.573738079784313},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.311287369298793},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.146466368055865},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.24647160285545},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.307513923379676},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.95168172605957},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":32.11714138279674},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.14572529339573},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.459626225326492},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.80518070772658},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.080770049177229},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.8640770876577},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.823441219352901},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.68387805493799},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.508692164896377},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":41.52868187645704},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.552894888061665},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":26.837454204362555},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.10498089924878},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.61659800455477},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":33.77256918175496},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.674044241686765},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.55074668982071},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.9782004502905},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.650526833921116},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.622185618117975},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":46.061032298260834},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.367531531807145},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.935973154891848},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.810358721229697},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":13.863180066448821},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":18.86911769562458},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":21.053317545234755},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":22.06147371812297},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.768326197314058},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":29.36116564127891},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.94678160681923},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.43904425605652},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":21.746420963328006},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.27376313937115},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.459176175275854},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":24.373053232896275},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.970562749540562},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.06603811737174},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.698978535129928},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.63752525118868},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":17.92362751862616},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.011451863354036},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.36910650223988},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.536289260432865},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.7729422624694724},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.126795936781233},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":20.252046615914068},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.34589128577343},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.405202255807023},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.616171223081516},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.105232661468008},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.421462062550733},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.454140424066912},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.16568098641039},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":24.970766410652715},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":18.687874158034816},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.418437584423787},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.064372056205258},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":19.96208561725468},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.41754353508505},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":19.528512738943174},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.575342561148005},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.557641644660006},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-10.969258369132556},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-0.9819556236422768},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.633060741908468},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":2236312000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":790767000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":837434000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":879671000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":3575571000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":692967000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":761308000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":698586000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":2873115000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":633386000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":780732000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":738323000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":868502000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":3020943000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":1047299000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":1108723000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":1291677000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":1438853000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":4886552000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":1468306000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":1484608000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":1265633000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1493065000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":5711612000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1776548000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":1784003000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1077802000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":999751000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":5638104000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":1161440000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1224305000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":1230260000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":1289152000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":4905157000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":1433519000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1489645000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1679251000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":1920194000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":6522609000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":2003278000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1981414000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":2167211000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":2708987000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":8860890000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":502536000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":241064000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":260915000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":216942000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":162094000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":881015000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":117946000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":71479000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":86489000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":68291000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":344205000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":96734000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":84015000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":85021000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":165412000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":431182000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":180779000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":249486000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":270959000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":376085000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1077309000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":246239000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":264275000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":316526000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":265412000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1092452000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":403558000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":319274000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":272639000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1385918000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":408784000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":488511000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":631574000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-184179000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":9504109000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1084"}],"scale":100,"value":28.26838370645791},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":9504109000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1085"}],"scale":100,"value":28.26838370645791},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":9687213000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1086"}],"scale":100,"value":24.940455010125202},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":9315124000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1087"}],"scale":100,"value":34.05207488381261},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":9987522000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1088"}],"scale":100,"value":31.884455423477416},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":9009954000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1089"}],"scale":100,"value":26.290345100541025},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":9009954000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1090"}],"scale":100,"value":26.290345100541025},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":7629784000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1091"}],"scale":100,"value":30.236229492211052},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":7736242000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1092"}],"scale":100,"value":25.230325007930205},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":10007651000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1093"}],"scale":100,"value":47.12849199077785},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":9103876000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1094"}],"scale":100,"value":48.66071330497032},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":9103876000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1095"}],"scale":100,"value":48.66071330497032},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":9353702000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1096"}],"scale":100,"value":47.225248356212326},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":8782392000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1097"}],"scale":100,"value":50.133983998892326},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":9609348000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1098"}],"scale":100,"value":52.77924163012933},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":10967972000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1099"}],"scale":100,"value":52.840014544165506},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":10967972000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1100"}],"scale":100,"value":52.840014544165506},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":11201969000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1101"}],"scale":100,"value":51.62292450550434},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":11283837000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1102"}],"scale":100,"value":51.230835752058454},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":11145879000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1103"}],"scale":100,"value":51.80625951528812},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":10988123000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1104"}],"scale":100,"value":45.1481567871055},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":10988123000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1105"}],"scale":100,"value":45.1481567871055},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":10815375000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1106"}],"scale":100,"value":46.18732129029276},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":11470103000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1107"}],"scale":100,"value":43.54208501876574},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":11034836000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1108"}],"scale":100,"value":45.38668268382058},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":11240825000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1109"}],"scale":100,"value":44.14675079453688},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":11240825000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1110"}],"scale":100,"value":44.14675079453688},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":12416040000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1111"}],"scale":100,"value":40.29846070083537},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":13307918000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1112"}],"scale":100,"value":37.59628666182043},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":13412765000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1113"}],"scale":100,"value":37.31801011946455},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":13175537000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1114"}],"scale":100,"value":37.68624383203508},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":13175537000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1115"}],"scale":100,"value":37.68624383203508},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":13031651000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1116"}],"scale":100,"value":38.247809122573955},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":13206262000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1117"}],"scale":100,"value":37.738036698045214},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":13005552000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1118"}],"scale":100,"value":38.31787378190484},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":13506815000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1119"}],"scale":100,"value":36.77670124303916},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":13506815000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1120"}],"scale":100,"value":36.77670124303916},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":13455660000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1121"}],"scale":100,"value":37.038458165560066},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":13790310000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1122"}],"scale":100,"value":36.128876000612024},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":13995445000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1123"}],"scale":100,"value":32.041424906460634},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":14330983000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1124"}],"scale":100,"value":31.186723199657695},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":14330983000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1125"}],"scale":100,"value":31.186723199657695},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":14676695000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1126"}],"scale":100,"value":30.5514490830531},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":14629174000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1127"}],"scale":100,"value":30.649358603568462},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":14319258000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1128"}],"scale":100,"value":26.080115324411363},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":16192982000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1129"}],"scale":100,"value":22.985642792661658},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":16192982000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1130"}],"scale":100,"value":22.985642792661658},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1790747000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1131"}],"scale":100,"value":1.262713269937071},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1790747000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1132"}],"scale":100,"value":1.262713269937071},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1906931000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1133"}],"scale":100,"value":1.0646950518922813},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2105416000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1134"}],"scale":100,"value":0.9801863384718269},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2343347000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1135"}],"scale":100,"value":0.8616308212142718},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3373720000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1136"}],"scale":100,"value":26.791642459955185},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3373720000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1137"}],"scale":100,"value":26.791642459955185},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3292794000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1138"}],"scale":100,"value":27.4208468552846},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3364086000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1139"}],"scale":100,"value":26.793072471987934},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3510125000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1140"}],"scale":100,"value":25.668117232292296},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":6390681000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1141"}],"scale":100,"value":19.69899608508076},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":6390681000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1142"}],"scale":100,"value":19.69899608508076},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":6291959000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1143"}],"scale":100,"value":20.348400235920163},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":5972554000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1144"}],"scale":100,"value":21.3637917714934},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":5826155000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1145"}],"scale":100,"value":22.037776200598852},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":5779272000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1146"}],"scale":100,"value":22.32807177097738},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":5779272000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1147"}],"scale":100,"value":22.32807177097738},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":5825772000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1148"}],"scale":100,"value":22.288891497985162},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":5972790000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1149"}],"scale":100,"value":21.877548013574895},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":6122392000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1150"}],"scale":100,"value":21.480166575416927},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":6353235000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1151"}],"scale":100,"value":20.831906894676493},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":6353235000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1152"}],"scale":100,"value":20.831906894676493},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":6234041000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1153"}],"scale":100,"value":21.54891185348316},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":6351278000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1154"}],"scale":100,"value":21.268837547340866},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":7448835000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1155"}],"scale":100,"value":31.572453947496488},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":7455230000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1156"}],"scale":100,"value":31.54947600543511},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":7455230000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1157"}],"scale":100,"value":31.54947600543511},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":7728162000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1158"}],"scale":100,"value":30.66714957579823},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":7930671000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1159"}],"scale":100,"value":29.989644003641054},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":8078571000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1160"}],"scale":100,"value":29.537798207133413},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":10212978000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1161"}],"scale":100,"value":42.284052702355766},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":10212978000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1162"}],"scale":100,"value":42.284052702355766},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":10508713000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1163"}],"scale":100,"value":41.145190662262834},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":9115295000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1164"}],"scale":100,"value":29.835556611168375},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":9422133000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1165"}],"scale":100,"value":28.3999281266779},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1697763000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":12193540000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":13.923462751588136},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":12193540000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1168"}],"scale":100,"value":13.923462751588136},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":2024618000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":12517494000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":16.174307732841733},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1681872000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":12216662000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":13.767033908280347},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1885959000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":12769342500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":14.769429201229428},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2380681000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":12307599000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":19.343179770481637},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":12307599000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1177"}],"scale":100,"value":19.343179770481637},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":2323351000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":11678101500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":19.894937546141385},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":2902161000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":11840361500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":24.510746567999632},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":2670751000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":13279380500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":20.112015014555837},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2191430000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":12246883000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":17.893777543232837},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":12246883000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1186"}],"scale":100,"value":17.893777543232837},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":2123859000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":11650539500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":18.22970515657236},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":2069514000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":11341290000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":18.247606753729073},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":2096905000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":12916948500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":16.233749015876313},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":2251753000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":13280190000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":16.955728796048852},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":13280190000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1195"}],"scale":100,"value":16.955728796048852},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":2609415000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":13700255000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":19.04647030292502},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":2964134000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":13642248000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":21.727606769793365},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3460474000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":14111774000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":24.52189214481468},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":3908458000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":15225599500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":25.670306118323943},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":15225599500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1204"}],"scale":100,"value":25.670306118323943},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":4264751000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":15311280000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":27.853654299313966},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":4590352000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":16027901000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":28.639757632643224},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":4541009000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":15936972000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":28.493549464728936},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":4605286000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":16543892000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":27.836775046645613},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":16543892000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1213"}],"scale":100,"value":27.836775046645613},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":4851421000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":17143417000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":28.299031634125214},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":5125098000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":17945904500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":28.55859396777688},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":4917328000},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":17916196000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1219"}],"scale":100,"value":27.446272635106244},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":4510931000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":17988637500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1221"}],"scale":100,"value":25.076557354607875},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":17988637500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1222"}],"scale":100,"value":25.076557354607875},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":3972450000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":18629869500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":21.323015708725173},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":3458209000},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":18995116500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1226"}],"scale":100,"value":18.205779364396108},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":3610027000},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":18761505500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1228"}],"scale":100,"value":19.241670131429483},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":3827772000},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":18763185500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1230"}],"scale":100,"value":20.40043786807949},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":18763185500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1231"}],"scale":100,"value":20.40043786807949},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":4056818000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":19035473000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":21.311884396043112},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":4293570000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":19311884000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":22.23278681665652},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":4658411000},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":19123980000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1237"}],"scale":100,"value":24.359003722028575},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":5358217000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":20044994000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":26.730948385417324},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":20044994000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1240"}],"scale":100,"value":26.730948385417324},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":5810433000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":20716350000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":28.047571121360665},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":6213409000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":20615543500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":30.13943823503853},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":6708202000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":20380110000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":32.91543568704978},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":7265396000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":22437501500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":32.380592821353126},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":22437501500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1249"}],"scale":100,"value":32.380592821353126},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":346669000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":13.937047317029242},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":13.937047317029242},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":523596000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":19.74123551820762},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":675878000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":23.04220928761834},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":737817000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":23.43395812920141},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":723748000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3270629500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":22.128706415691536},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3270629500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1256"}],"scale":100,"value":22.128706415691536},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":601862000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3276625000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":18.368351581276464},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":413218000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3455682000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":11.957639620775291},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":276582000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3670879000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":7.534489695792207},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":168723000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":6029259500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":2.79840335284955},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":6029259500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1265"}],"scale":100,"value":2.79840335284955},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":99653000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":5812650000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":1.714415972060936},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":72849000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5670655500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":1.2846662965154556},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":46241000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5669782500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":0.8155692039333079},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":113879000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":7627483500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":1.4930088016578469},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":7627483500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1274"}],"scale":100,"value":1.4930088016578469},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":196617000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":7507345500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":2.6189949563397605},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":339201000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":7459481000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":4.547246651610212},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":484601000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":7426834500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":6.525000658086564},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":632289000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":7621810500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":8.295784840098031},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":7621810500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1283"}],"scale":100,"value":8.295784840098031},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":687864000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":7592086500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":9.060276117770787},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":715812000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":7833243500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":9.138130328771217},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":757701000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":8472954000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":8.94258366090504},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":655577000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":8678977000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":7.553620662896099},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":8678977000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1292"}],"scale":100,"value":7.553620662896099},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":803175000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":8744129500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":9.185305409760915},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":849215000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":8930555000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":9.50909545935275},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":786381000},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":9631401500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1298"}],"scale":100,"value":8.164761898878371},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":914049000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":10814481500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":8.452083440153835},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":10814481500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1301"}],"scale":100,"value":8.452083440153835},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":889205000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":11115396500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":7.9997596127137705},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":999016000},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":10635740000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1305"}],"scale":100,"value":9.393008855049107},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1430278000},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":10949724000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1307"}],"scale":100,"value":13.062228783118188},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6355984000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1308"}],"scale":100,"value":26.711253521091304},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6355984000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1309"}],"scale":100,"value":26.711253521091304},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":6728030500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1310"}],"scale":100,"value":30.09228332124832},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":6269413500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1311"}],"scale":100,"value":26.826624212934753},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":6774654500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1312"}],"scale":100,"value":27.838452868703488},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":6729328500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1313"}],"scale":100,"value":35.37769035944671},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":6729328500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1314"}],"scale":100,"value":35.37769035944671},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":6297001500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1315"}],"scale":100,"value":36.89614811112876},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":5963747000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1316"}],"scale":100,"value":48.66338226621619},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":6047125500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1317"}],"scale":100,"value":44.16562877684612},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":5657535500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1318"}],"scale":100,"value":38.734710546668246},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":5657535500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1319"}],"scale":100,"value":38.734710546668246},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":5129609000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1320"}],"scale":100,"value":41.40391597098336},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":5081896000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1321"}],"scale":100,"value":40.72326548988803},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4914401500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1322"}],"scale":100,"value":42.668573172135},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":4923179500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1323"}],"scale":100,"value":45.73777982297822},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":4923179500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1324"}],"scale":100,"value":45.73777982297822},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":5177789000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1325"}],"scale":100,"value":50.396317810555814},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":4941231000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1326"}],"scale":100,"value":59.987764182650025},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":4954611500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1327"}],"scale":100,"value":69.84349832474251},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":5599841000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1328"}],"scale":100,"value":69.79587456143844},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":5599841000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1329"}],"scale":100,"value":69.79587456143844},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":5619614000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1330"}],"scale":100,"value":75.89046151568417},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":5989407000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1331"}],"scale":100,"value":76.64117666406707},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":5699053000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1332"}],"scale":100,"value":79.6800626349676},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6152777000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1333"}],"scale":100,"value":74.84890156103496},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6152777000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1334"}],"scale":100,"value":74.84890156103496},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":6616305000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1335"}],"scale":100,"value":73.32523213485473},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":7390208000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1336"}],"scale":100,"value":69.34984779860052},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7216939000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1337"}],"scale":100,"value":68.13592300004198},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":7244269000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1338"}],"scale":100,"value":62.26896047068379},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":7244269000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1339"}],"scale":100,"value":62.26896047068379},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":7729948500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1340"}],"scale":100,"value":51.39038119076731},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":8263556500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1341"}],"scale":100,"value":41.8489181988409},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":8214744500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"#1342"}],"scale":100,"value":43.94570031971171},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":8374813000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1343"}],"scale":100,"value":45.705760833107554},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":8374813000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1344"}],"scale":100,"value":45.705760833107554},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":8259610500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1345"}],"scale":100,"value":49.11633544947428},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":8515252000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1346"}],"scale":100,"value":50.422113168230375},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":8766603000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1347"}],"scale":100,"value":53.13815396910297},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":9200536500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1348"}],"scale":100,"value":58.23809296338317},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":9200536500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1349"}],"scale":100,"value":58.23809296338317},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":9332321500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1350"}],"scale":100,"value":62.26138908737767},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":9476726000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1351"}],"scale":100,"value":65.56493244607896},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":10047942000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1352"}],"scale":100,"value":66.76194985998127},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":11166270000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1353"}],"scale":100,"value":65.06555904523175},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":11166270000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1354"}],"scale":100,"value":65.06555904523175},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1610612000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1355"}],"scale":100,"value":21.524054210449194},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1610612000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1356"}],"scale":100,"value":21.524054210449194},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"equity@2011Q1"}],"scale":100,"value":27.753006952085947},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"equity@2011Q2"}],"scale":100,"value":32.41964735830513},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"equity@2011Q3"}],"scale":100,"value":31.759253360514748},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2118990000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1357"}],"scale":100,"value":34.155328717926935},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2118990000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1358"}],"scale":100,"value":34.155328717926935},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2138255000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1359"}],"scale":100,"value":28.14734444675682},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2273761500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1360"}],"scale":100,"value":18.173322048068805},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2466149000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1361"}],"scale":100,"value":11.215137447088559},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3800813000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1362"}],"scale":100,"value":4.439129207356426},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3800813000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1363"}],"scale":100,"value":4.439129207356426},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3700764000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1364"}],"scale":100,"value":2.6927683040582973},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3579667000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1365"}],"scale":100,"value":2.0350775644773664},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":3575671000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1366"}],"scale":100,"value":1.2932118195438003},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":4810326500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1367"}],"scale":100,"value":2.36738608075772},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":4810326500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1368"}],"scale":100,"value":2.36738608075772},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":4769459000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1369"}],"scale":100,"value":4.122417238516989},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":4681340000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1370"}],"scale":100,"value":7.245809960395954},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":4674746000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1371"}],"scale":100,"value":10.366360011859468},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":4759303500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1372"}],"scale":100,"value":13.285326308776064},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":4759303500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1373"}],"scale":100,"value":13.285326308776064},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":4708972500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1374"}],"scale":100,"value":14.607517882085741},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":4833262500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1375"}],"scale":100,"value":14.810120493145156},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":4952173500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1376"}],"scale":100,"value":15.300372654552591},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":5066439500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1377"}],"scale":100,"value":12.939599890613518},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":5066439500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1378"}],"scale":100,"value":12.939599890613518},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":5124414000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1379"}],"scale":100,"value":15.673499447936875},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":5276363000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1380"}],"scale":100,"value":16.094703870829203},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":5394697000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1381"}],"scale":100,"value":14.57692619251832},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":5498830500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1382"}],"scale":100,"value":16.622607298042738},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":5498830500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1383"}],"scale":100,"value":16.622607298042738},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":5771519000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1384"}],"scale":100,"value":15.406775928486072},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":5973993500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1385"}],"scale":100,"value":16.722750033122736},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":6219296500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1386"}],"scale":100,"value":22.997424226357435},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1615843000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1387"}],"scale":100,"value":-18.69909390949492},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":3063378000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":38.22714328855123},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-147449000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-5.949986683561059},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-58142000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-2.252854234030721},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-453067000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-15.66559421046535},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":872736000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":33.781136527526016},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1344029000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":53.68331918717859},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":1050965000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":24.86547119152871},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-190847000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-4.70018342948112},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":617788000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":16.43814329986304},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":926617000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":24.426066505375687},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1017830000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":91.20781829945177},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":487326000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":152.98353780278012},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":383538000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":78.72678457066851},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":176324000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":27.865725397976803},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":56729000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":8.159053285755991},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1103917000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":51.7353742848359},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-125438000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-15.56546060550409},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-286733000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-32.930790133155085},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-150126000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-18.554988524101855},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":652003000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":14.151492769423534},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":447675000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":38.84826722019354},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":193293000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":15.686298378320473},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-79278000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-5.689809973638749},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":2127727000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":36.14960380693295},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":845721000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":51.80783855125431},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":698516000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":37.10972592558355},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":738120000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":34.26748901459846},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":781021000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":33.30712049561026},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-764781000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-24.465726657811693},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-1423439000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-12.850404053517028},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-164945000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-7.077085722646204},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":60828000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":2.4112518744997757},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":64577000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":2.6476313709283383},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":430717000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":18.24185448851765},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":391177000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":4.052153200700381},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":1011334000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":46.69679639255941},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1353315000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":48.47352879653164},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":4581414000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":45.61009866262289},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1127385000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":35.48494214813602},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":770367000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":22.289183293853988},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":212762000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":5.529655213280615},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":490375000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":11.830007823546351},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2600889000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":17.782458131497346},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":769656000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":17.880410225196396},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-1428297000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-30.811786466083667},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":201477000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":1.169539350320159},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-1592059000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-31.3760550842205},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-1519310000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-28.78806511103882},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-76011000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.9643272932980405},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":664250000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":20.7108441886634},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-2523130000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-14.47702145151084},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":685914000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":19.69850048620616},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1299886000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":33.57571095699943},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":3530205000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":23.684089764599193},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1156197000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":27.740010978949982},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":968744000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":22.137422198618985},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":1121313000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":23.75575058128141},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":1550845000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":29.988921747003182},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":4797099000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":26.020858240997},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-10204000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-1.356882415048577},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-572501000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-17.68237445613281},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":226452000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":33.28042607974886},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":276905000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":47.41678239531766},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":185967000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":28.221245263376748},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":244400000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":32.946264157861684},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":933724000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":35.03402381516978},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":108171000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":11.927713234710357},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":255175000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":29.640974530890276},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":382464000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":45.265868807756405},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":262583000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":26.625357174000786},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1008393000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":28.019353605363385},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":137309000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":13.527193985768315},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":116180000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":10.409825269407325},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":165941000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":13.519804593805397},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":232573000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":18.623763510002036},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":64891000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":4.380472130527813},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":626581000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":11.913744611462484},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":32376000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.023445619898956},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":456765000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":32.041677013666444},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":839940000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":63.91969894715213},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":798646000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":51.65014185832793},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2009-06-28","value":1453089000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2008-06-29","value":1778597000}},"quality":[]}