{"schemaVersion":2,"ticker":"LOGI","company":{"ticker":"LOGI","name":"LOGITECH INTERNATIONAL S.A.","exchange":"Nasdaq","cik":1032975,"sic":"3577","sicDescription":"Computer Peripheral Equipment, NEC","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:43.911Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"pretaxIncome":[126793000,83623000,151161000,124327000,-253328000,107304000,153083000,131472000,214989000,232265000,271133000,324326000,1148120000,775818000,463522000,621596000,706872000,826519000],"interestExpense":[null,286000,27000,447000,1308000,2228000,0,0,null,null,null,null,null,null,null,null,null,null],"netIncome":[107032000,64957000,128460000,104237000,-227518000,74304000,9283000,119317000,205876000,208542000,257573000,449723000,947257000,644513000,364575000,612143000,631529000,711187000],"dilutedEps":[0.59,0.36,0.73,0.59,-1.44,0.46,0.06,0.72,1.24,1.23,1.52,2.66,5.51,3.78,2.23,3.87,4.13,4.8],"cash":[492759000,319944000,477931000,478370000,333824000,469412000,537038000,519195000,547533000,641947000,604516000,715566000,1750327000,1328716000,1149023000,1520842000,1503205000,1741546000],"currentAssets":[null,793661000,1076386000,1066079000,846764000,933000000,1052020000,926247000,1027845000,1173100000,1350436000,1414478000,3159318000,3072922000,2605174000,2631340000,2592709000,2915256000],"totalAssets":[null,1599678000,1861556000,1849098000,1382333000,1451390000,1426680000,1324147000,1498677000,1743157000,2024124000,2363474000,4142378000,4035405000,3560753000,3604704000,3538504000,3848588000],"currentLiabilities":[null,440291000,470720000,497242000,461691000,454787000,494907000,414930000,507078000,575720000,717819000,714144000,1681850000,1421154000,1050107000,1085889000,1101089000,1312973000],"totalLiabilities":[null,599963000,656555000,726866000,660380000,647262000,668546000,564199000,642566000,692600000,847785000,874206000,1880589000,1636667000,1303193000,1371051000,1411084000,1637194000],"equity":[997708000,972586000,1157874000,1131791000,721953000,804128000,758134000,759948000,856111000,1050557000,1176339000,1489268000,2261789000,2398738000,2257560000,2233653000,2127420000,2211394000],"operatingCashFlow":[200587000,365259000,156551000,202534000,122389000,205421000,178632000,185195000,288389000,346261000,305181000,425000000,1458638000,298318000,534010000,1145116000,842557000,1037207000],"capex":[48263000,39834000,43039000,54199000,54487000,46658000,45253000,56615000,31804000,39748000,35930000,39484000,76189000,89152000,92353000,55897000,56128000,61562000],"revenue":[2208832000,1966748000,2366765000,2316203000,2099277000,2008028000,2004908000,2018100000,2221427000,2566863000,2788322000,2975851000,5252279000,5481101000,4538818000,4298467000,4554900000,4840761000],"costOfRevenue":[1517606000,1339852000,1527655000,1508670000,1389643000,1346489000,1299451000,1337053000,1395211000,1657622000,1751311000,1853470000,2916544000,3218095000,2819303000,2520446000,2592299000,2749424000],"grossProfit":[691226000,626896000,839110000,807533000,709634000,661539000,705457000,681047000,820041000,909241000,1037011000,1122381000,2335735000,2263006000,1719515000,1778021000,1962601000,2091337000],"operatingExpenses":[581572000,548532000,693392000,693535000,961671000,555843000,551273000,551989000,608181000,679508000,773817000,845886000,1187610000,1488994000,1261046000,1190685000,1307746000,1316143000],"operatingIncome":[109654000,78364000,145718000,113998000,-252037000,105696000,154184000,129058000,211860000,229733000,263194000,276495000,1148125000,774012000,458469000,587336000,654855000,775194000],"depreciationAndAmortization":[null,70895000,76655000,73166000,67940000,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[182911000,179340000,178790000,175591000,158468000,162526000,166174000,165792000,165540000,168971000,168965000,169381000,171775000,170414000,163704000,158171000,152784000,148208000],"sharesOutstanding":[null,175171000,179173000,191600000,173106000,173106000,164481000,162409620,162379620,164580000,165863000,166896000,168307000,165251000,159343000,153863000,148509000,143502000],"freeCashFlow":[152324000,325425000,113512000,148335000,67902000,158763000,133379000,128580000,256585000,306513000,269251000,385516000,1382449000,209166000,441657000,1089219000,786429000,975645000],"totalCosts":[2099178000,1888384000,2221047000,2202205000,2351314000,1902332000,1850724000,1889042000,2009567000,2337130000,2525128000,2699356000,4104154000,4707089000,4080349000,3711131000,3900045000,4065567000],"capexOutflow":[-48263000,-39834000,-43039000,-54199000,-54487000,-46658000,-45253000,-56615000,-31804000,-39748000,-35930000,-39484000,-76189000,-89152000,-92353000,-55897000,-56128000,-61562000],"grossMargin":[31.293733520702343,31.874749586627267,35.45387902896992,34.864517488320324,33.803733380587694,32.944709934323626,35.186502323298626,33.74694019126901,36.91505505245052,35.42226445275809,37.19122110000208,37.7163036724621,44.47088587639765,41.287434769036366,37.88464309430341,41.3640723541672,43.0876857889306,43.202649335507374],"operatingMargin":[4.964343146060904,3.9844453890381484,6.15684277906763,4.921762038992265,-12.005895363022603,5.263671622108855,7.690327935246905,6.3950250235369905,9.537112855835462,8.949951750444024,9.439153727582395,9.291291801908093,21.859558488800765,14.12146939091252,10.101065960344743,13.663848064903139,14.376934729631824,16.013887072714393],"netMargin":[4.8456378755831135,3.3027617162951226,5.427661808417819,4.500339564364609,-10.837921817844906,3.7003468079130375,0.46301376422259777,5.912343293196571,9.26773645949203,8.124391523817204,9.237562950046659,15.112416582685087,18.035161498465712,11.758823637805616,8.032377592580271,14.240960789044093,13.864826889723156,14.691636294376028],"currentRatio":[null,1.802582837259903,2.2866799796057102,2.1439842169406447,1.834049180079317,2.051509827677572,2.125692301785992,2.232297013954161,2.026995846792801,2.0376224553602444,1.8813043399519935,1.9806621633732133,1.8784778666349555,2.162272350498257,2.4808652832520877,2.4232126856428233,2.35467705153716,2.2203472577120777],"ebit":[null,83909000,151188000,124774000,-252020000,109532000,153083000,131472000,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[6.89613334105989,16.546349608592458,4.796082416293971,6.4042314080415235,3.2345421780927435,7.906413655586476,6.6526244595762,6.371339378623457,11.550458331513932,11.94115151451402,9.656381149666359,12.954815278049875,26.320936111733594,3.8161311021271094,9.730661154512035,25.33970831926824,17.265560165975103,20.15478558020113],"ebitda":[null,154804000,227843000,197940000,-184080000,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,4.060629701727473,7.422786208618081,5.618254895228712,-14.081563245509498,5.24426699433925,0.6450850743727568,8.674991193557428,14.586527534128942,12.865680352541183,13.674212250161325,20.499735846356025,29.120152133801998,15.7625361299022,9.598931459824822,17.085944413594277,17.6819434629371,19.254856985671765],"returnOnEquity":[10.934173480604285,6.593635264584879,12.059367460548426,9.105000076430395,-24.546862997263915,9.737884162111971,1.1884050178523193,15.71944071532368,25.478772742826838,21.875019667818414,23.13291684928259,33.74263347897871,50.50613733675602,27.65837425681688,15.65943588662066,27.25958443743372,28.962092585930115,32.78255302024931],"revenueGrowth":[null,-10.959819488308753,20.339006319060694,-2.136333772047494,-9.365586695121287,-4.346686978421621,-0.155376319453715,0.6579853040638239,10.075169714087506,15.550184633571117,8.627612770919214,6.7255144850558946,76.49670632030971,4.356623096373968,-17.191491271552927,-5.295453574036236,5.9656849755971075,6.2759006783903]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"pretaxIncome":[-33712000,26545000,61893000,28897000,14120000,50016000,77374000,9651000,-39151000,22333000,77407000,63738000,-58056000,23473000,-183961000,-34784000,425000,17634000,52691000,36554000,22772000,41591000,67088000,15017000,12853000,36023000,69482000,13114000,24998000,52638000,99112000,38241000,31571000,60445000,100813000,39436000,33249000,70379000,122119000,45386000,51881000,70335000,131992000,70118000,86076000,323215000,454857000,283972000,211832000,172909000,259356000,131721000,122552000,105463000,182816000,52691000,75259000,167451000,235090000,143796000,167391000,176066000,245208000,118207000,174485000,203055000,299130000,149849000,275580000],"netIncome":[-37365000,20743000,57086000,24493000,19522000,41160000,65002000,2776000,-29606000,17445000,55333000,61065000,-51146000,54549000,-195331000,-35590000,1226000,14576000,47884000,10618000,19676000,36090000,62784000,-109267000,7437000,18097000,65086000,28697000,21941000,47045000,97465000,39425000,37007000,56358000,80773000,34404000,38466000,64176000,112810000,42121000,45345000,72933000,117525000,213920000,72073000,266914000,382523000,225747000,186841000,139456000,210011000,108205000,100836000,82091000,140153000,41495000,62727000,137117000,244684000,167615000,141833000,145483000,200147000,144066000,146015000,170670000,251039000,143463000,235697000],"dilutedEps":[-0.21,0.11,0.32,0.14059180252247386,0.11,0.23,0.36,0.03163801999533968,-0.17,0.1,0.32,0.35763698971076535,-0.32,0.35,-1.24,-0.2302784725591124,0.01,0.09,0.29,0.07110558833654433,0.12,0.22,0.38,-0.6484340533916428,0.04,0.11,0.39,0.16996152799201525,0.13,0.28,0.59,0.23063220979180554,0.22,0.33,0.48,0.20035285852598766,0.23,0.38,0.67,0.23999668564529303,0.27,0.43,0.69,1.2670391459074735,0.42,1.56,2.22,1.300711527120937,1.09,0.81,1.24,0.6355636363636363,0.61,0.5,0.86,0.2648528182746773,0.39,0.86,1.55,1.0717644007556595,0.92,0.95,1.32,0.9484181173564913,0.98,1.15,1.69,0.977442539492401,1.63],"cash":[567417000,524844000,281052000,319944000,317315000,307679000,460726000,477931000,476367000,379450000,523333000,478370000,360737000,237033000,321999000,333824000,318857000,294796000,379865000,469412000,484981000,500222000,516613000,537038000,492228000,365774000,505082000,519195000,440111000,395201000,513578000,547533000,527657000,398848000,564888000,641947000,604116000,424950000,584488000,604516000,596956000,574464000,656046000,715566000,809395000,917221000,1388743000,1750327000,1497721000,1137296000,1364411000,1328716000,1106657000,868501000,1036131000,1149023000,1251086000,1163904000,1412650000,1520842000,1534380000,1363276000,1502832000,1503205000,1487822000,1375807000,1817820000,1741546000,1749679000],"currentAssets":[null,null,null,793661000,873713000,1019180000,1155923000,1076386000,1125488000,1084198000,1211258000,1066079000,924610000,911807000,941570000,846764000,897166000,912239000,1011789000,933000000,1007778000,1067320000,1134832000,1052020000,1114625000,1042062000,1129763000,926247000,916678000,944118000,1084880000,1027845000,1071077000,1061619000,1253150000,1173100000,1324866000,1313825000,1483897000,1350436000,1381706000,1458377000,1573388000,1414478000,1663351000,2157431000,2878223000,3159318000,2980354000,2859811000,3189782000,3072922000,2857588000,2658135000,2761349000,2605174000,2497604000,2492224000,2696443000,2631340000,2726626000,2659558000,2774154000,2592709000,2778221000,2749751000,3117478000,2915256000,3121243000],"totalAssets":[null,null,null,1599678000,1671490000,1819362000,1948013000,1861556000,1893077000,1863703000,1990686000,1849098000,1700321000,1692412000,1489065000,1382333000,1422506000,1433695000,1528960000,1451390000,1515477000,1573510000,1638779000,1426680000,1498047000,1429775000,1509883000,1324147000,1384954000,1416260000,1554836000,1498677000,1587479000,1652118000,1830824000,1743157000,1899485000,2006207000,2165773000,2024124000,2087701000,2156320000,2346391000,2363474000,2613706000,3095869000,3812946000,4142378000,3995493000,3856164000,4161597000,4035405000,3829712000,3644899000,3739246000,3560753000,3439881000,3425030000,3659939000,3604704000,3684916000,3644493000,3731560000,3538504000,3742963000,3707225000,4095689000,3848588000,4034065000],"currentLiabilities":[null,null,null,440291000,491971000,568760000,599655000,470720000,517679000,529087000,590224000,497242000,476481000,558743000,545831000,461691000,502078000,522735000,563054000,454787000,498571000,516719000,574985000,494907000,554301000,588374000,609642000,414930000,459981000,547453000,606159000,507078000,517781000,616139000,707174000,575720000,728177000,875179000,914396000,717819000,733423000,836006000,892968000,714144000,874519000,1204850000,1516359000,1681850000,1412330000,1370598000,1552676000,1421154000,1252767000,1210184000,1197057000,1050107000,957143000,1086947000,1201423000,1085889000,1140481000,1202321000,1294218000,1101089000,1222724000,1281363000,1408345000,1312973000,1350464000],"totalLiabilities":[null,null,null,599963000,644020000,729281000,768568000,656555000,706738000,714364000,786180000,726866000,696415000,746115000,732494000,660380000,702381000,725291000,763851000,647262000,682769000,699149000,747865000,668546000,731629000,760802000,772937000,564199000,626034000,700226000,753441000,642566000,637141000,730283000,823588000,692600000,844225000,994043000,1033685000,847785000,889667000,988783000,1048598000,874206000,1046225000,1389906000,1711179000,1880589000,1623002000,1593481000,1793655000,1636667000,1467354000,1476338000,1480580000,1303193000,1213806000,1347765000,1469838000,1371051000,1435981000,1532599000,1628742000,1411084000,1555711000,1624212000,1759966000,1637194000,1682320000],"equity":[971223000,913437000,981169000,972586000,1027470000,1090081000,1179445000,1157874000,1186339000,1149339000,1204506000,1131791000,984763000,924309000,731645000,721953000,728627000,717132000,773278000,804128000,832708000,874361000,890914000,758134000,766418000,668973000,736946000,759948000,758920000,716034000,801395000,856111000,950338000,921835000,1007236000,1050557000,1055260000,1012164000,1132088000,1176339000,1198034000,1167537000,1297793000,1489268000,1567481000,1705963000,2101767000,2261789000,2372491000,2262683000,2367942000,2398738000,2362358000,2168561000,2258666000,2257560000,2226075000,2077265000,2190101000,2233653000,2248935000,2111894000,2102818000,2127420000,2187252000,2083013000,2335723000,2211394000,2351745000],"operatingCashFlow":[75535000,57365000,166450000,65909000,6118000,-1419000,148529000,3323000,3744000,-2110000,152534000,48366000,-6904000,16151000,95101000,18041000,-159000,null,94390000,94722000,27758000,32946000,76354000,41574000,-25599000,10737000,165708000,34349000,17017000,74869000,148761000,47742000,-883000,68383000,188584000,90177000,12282000,84938000,176223000,31738000,36516000,106503000,181135000,100846000,118847000,279672000,529900000,530219000,-114970000,-62878000,376576000,99590000,-35668000,72924000,279911000,216843000,239795000,223264000,442952000,239105000,176029000,166002000,370870000,129656000,125045000,228837000,480532000,202793000,166708000],"capex":[null,25846000,8294000,13396000,11918000,13501000,6416000,11204000,10561000,10360000,10496000,22782000,21916000,10901000,9215000,12455000,14356000,10830000,9724000,11748000,11243000,13721000,9813000,10476000,15290000,15987000,19166000,6172000,8850000,6623000,8614000,8432000,10035000,7153000,10405000,12155000,8744000,9624000,9936000,7626000,9340000,8752000,10575000,10817000,12308000,15466000,18389000,30026000,24514000,22718000,16494000,25426000,19563000,25821000,23738000,23231000,16238000,18493000,10854000,10312000,14586000,14527000,14227000,12788000,16276000,16557000,14890000,13839000,16798000],"revenue":[326110000,498093000,617101000,525444000,479330000,581884000,754054000,551497000,480441000,589204000,714596000,531962000,468604000,547693000,614500000,468480000,478530000,531143000,628719000,369636000,482203000,530311000,604322000,442283000,447686000,518494000,621079000,430841000,479864000,564304000,666707000,510552000,529946000,632470000,812021000,592426000,608480000,691146000,864388000,624308000,644225000,719691000,902687000,709248000,791894000,1257158000,1667302000,1535925000,1312058000,1306267000,1632782000,1229994000,1159865000,1148951000,1269925000,960077000,974499000,1057008000,1255473000,1011487000,1088217000,1116034000,1340294000,1010355000,1147703000,1186056000,1421479000,1085523000,1227234000],"costOfRevenue":[248288000,346305000,408137000,337122000,310301000,364950000,482881000,369523000,354834000,390783000,455922000,307131000,323258000,351919000,404695000,309771000,309268000,348181000,414418000,274622000,300450000,325533000,391715000,300609000,289753000,345977000,412582000,288741000,309625000,356268000,418015000,311303000,336278000,404733000,536420000,380191000,384543000,435029000,540406000,391333000,405249000,447615000,568234000,432372000,486161000,687435000,918292000,824656000,743132000,764104000,974772000,736087000,700262000,710171000,792657000,616213000,598857000,618386000,728693000,574510000,621959000,629943000,765853000,574544000,668741000,671600000,806840000,602243000,619294000],"grossProfit":[77822000,151788000,208964000,188322000,169029000,216934000,271173000,181974000,125607000,198421000,258674000,224831000,145346000,195774000,209805000,158709000,169262000,182962000,214301000,95014000,181753000,204778000,212607000,141674000,157933000,172517000,208497000,142100000,168626000,206873000,246763000,197779000,193668000,227737000,275601000,212235000,223937000,256117000,323982000,232975000,238976000,272076000,334453000,276876000,305733000,569723000,749010000,711269000,568926000,542163000,658010000,493907000,459603000,438780000,477268000,343864000,375642000,438622000,526780000,436977000,466258000,486091000,574441000,435811000,478962000,514456000,614639000,483280000,607940000],"operatingExpenses":[112928000,124444000,150537000,160623000,157226000,165759000,195133000,175274000,170639000,174926000,188897000,159073000,203627000,171945000,390210000,195889000,169031000,165573000,161670000,59569000,159041000,162657000,143055000,128434000,144316000,135946000,139982000,131745000,142771000,153462000,150487000,161461000,162243000,168799000,175338000,173128000,191486000,190985000,200598000,190748000,191509000,204021000,205625000,244731000,222306000,248170000,300947000,416187000,365845000,362752000,395259000,365138000,344124000,311379000,300523000,305020000,297237000,281983000,304705000,306760000,312759000,325195000,339885000,329907000,316868000,323165000,328625000,347485000,349389000],"operatingIncome":[-35106000,27344000,58427000,27699000,11803000,51175000,76040000,6700000,-45032000,23495000,69777000,65758000,-58281000,23829000,-180405000,-37180000,231000,17389000,52631000,35445000,22712000,42121000,69552000,13240000,13617000,36571000,68515000,10355000,25855000,53411000,96276000,36318000,31425000,58938000,100263000,39107000,32451000,65132000,123384000,42227000,47467000,68055000,128828000,32145000,83427000,321553000,448063000,295082000,203081000,179411000,262751000,128769000,115479000,127401000,176745000,38844000,78405000,156639000,222075000,130217000,153499000,160896000,234556000,105904000,162094000,191291000,286014000,135795000,258551000],"depreciationAndAmortization":[null,null,null,null,19249000,18121000,19460000,19825000,19802000,18347000,17261000,17756000,17384000,17180000,17211000,16165000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[179751000,180989000,177668000,177762000,177358000,177958000,179703000,180242000,179331000,177277000,173656000,170761000,160733000,157932000,157706000,158723000,160281000,161183000,163388000,165577000,165833000,166065000,166321000,166468000,166895000,165841000,165168000,165315000,164303000,165549000,165901000,166527000,168339000,169078000,169079000,169388000,168756000,169234000,168907000,168962000,168797000,169027000,169685000,170005000,170127000,171382000,172587000,172966000,172020000,171343000,169707000,168575000,166406000,164328000,162529000,161535000,160155000,158934000,157440000,156155000,154978000,153672000,151895000,150618000,149053000,148422000,148450000,146927000,145038000],"sharesOutstanding":[null,null,null,175171000,175763000,176807000,177963000,179173000,179280000,172895000,173113000,191600000,155959000,191600000,157993000,173106000,159317000,160550000,161395000,173106000,163084000,163259000,164197000,164481000,164430000,162377000,162928000,162409620,161732000,162097000,161808000,162379620,163909000,164361000,164207000,164580000,165573000,165722000,165751000,165863000,166464000,166903000,167205000,166896000,168417000,168749000,168863000,168307000,168699000,167775000,166467000,165251000,164055000,162163000,160636000,159343000,158622000,157077000,154998000,153863000,153016000,151836000,149439115,148509000,147551488,146895355,146757846,143502000,143566251],"freeCashFlow":[null,31519000,158156000,52513000,-5800000,-14920000,142113000,-7881000,-6817000,-12470000,142038000,25584000,-28820000,5250000,85886000,5586000,-14515000,null,84666000,82974000,16515000,19225000,66541000,31098000,-40889000,-5250000,146542000,28177000,8167000,68246000,140147000,39310000,-10918000,61230000,178179000,78022000,3538000,75314000,166287000,24112000,27176000,97751000,170560000,90029000,106539000,264206000,511511000,500193000,-139484000,-85596000,360082000,74164000,-55231000,47103000,256173000,193612000,223557000,204771000,432098000,228793000,161443000,151475000,356643000,116868000,108769000,212280000,465642000,188954000,149910000],"totalCosts":[361216000,470749000,558674000,497745000,467527000,530709000,678014000,544797000,525473000,565709000,644819000,466204000,526885000,523864000,794905000,505660000,478299000,513754000,576088000,334191000,459491000,488190000,534770000,429043000,434069000,481923000,552564000,420486000,454009000,510893000,570431000,474234000,498521000,573532000,711758000,553319000,576029000,626014000,741004000,582081000,596758000,651636000,773859000,677103000,708467000,935605000,1219239000,1240843000,1108977000,1126856000,1370031000,1101225000,1044386000,1021550000,1093180000,921233000,896094000,900369000,1033398000,881270000,934718000,955138000,1105738000,904451000,985609000,994765000,1135465000,949728000,968683000],"capexOutflow":[null,-25846000,-8294000,-13396000,-11918000,-13501000,-6416000,-11204000,-10561000,-10360000,-10496000,-22782000,-21916000,-10901000,-9215000,-12455000,-14356000,-10830000,-9724000,-11748000,-11243000,-13721000,-9813000,-10476000,-15290000,-15987000,-19166000,-6172000,-8850000,-6623000,-8614000,-8432000,-10035000,-7153000,-10405000,-12155000,-8744000,-9624000,-9936000,-7626000,-9340000,-8752000,-10575000,-10817000,-12308000,-15466000,-18389000,-30026000,-24514000,-22718000,-16494000,-25426000,-19563000,-25821000,-23738000,-23231000,-16238000,-18493000,-10854000,-10312000,-14586000,-14527000,-14227000,-12788000,-16276000,-16557000,-14890000,-13839000,-16798000],"grossMargin":[23.863726963294592,30.473827176852513,33.862204080045245,35.84054628085961,35.26359710429141,37.28131380137622,35.962013330610276,32.99637169377168,26.144105103436218,33.67611217846451,36.19863531282011,42.26448505720333,31.0168073682683,35.745207625439804,34.14239218877136,33.877433401639344,35.371241092512484,34.44684388196775,34.085338601187495,25.704747373091365,37.69221676347928,38.61469967622772,35.18107896121604,32.0324317235797,35.277627622932144,33.2727090380988,33.57012553958514,32.98200496238752,35.14037310571329,36.65985000992373,37.012210761248944,38.73826760055783,36.54485551358063,36.00755767071956,33.94013209017994,35.82472747651184,36.802688666841966,37.056859187494396,37.48108488317746,37.3173177341953,37.095114284605536,37.80455778938461,37.05082714163381,39.037966973470496,38.60781872321296,45.318329120126506,44.92347517126471,46.30883669450006,43.361345306381274,41.50476127774797,40.299929813043015,40.15523652960909,39.6255598711919,38.189618182150504,37.58237691202236,35.816293901426654,38.54719194170543,41.49656388598762,41.95868808011004,43.20144500127041,42.84605000657038,43.55521426766568,42.85932787880868,43.134442844346786,41.732225148840776,43.37535495794465,43.239400652419064,44.52047538375511,49.537415032503986],"operatingMargin":[-10.765079267731748,5.489737860198798,9.46798011994795,5.271541781807386,2.462395426950118,8.7947082236322,10.08415842897193,1.2148751489128682,-9.373055172227183,3.987583247907346,9.764538284569182,12.36140927359473,-12.437153758824081,4.350795062197252,-29.358014646053704,-7.936304644808743,0.04827283555889913,3.2738829279497237,8.371148319042371,9.589163393175989,4.710049501973235,7.942697775456289,11.509096144108605,2.993558423000658,3.0416407928771503,7.0533120923289365,11.031607895291904,2.403438855633517,5.387984929063235,9.464933794550454,14.440526348155934,7.113477177643021,5.929849456359705,9.31870286337692,12.347340770743614,6.60116200166772,5.333125164343939,9.423768639332355,14.274145406923743,6.763808889202124,7.3680779230858775,9.456141594100801,14.271613527169439,4.532265159718463,10.535122124930862,25.577771449571173,26.873535808149935,19.21200579455377,15.478050513010858,13.734634649730873,16.09222786630426,10.469075458904678,9.956244907812547,11.08846243225342,13.917751048290253,4.045925483060213,8.045672699510211,14.819093138367922,17.688552441988,12.87381844749364,14.105550639256691,14.416765080633745,17.500339477756373,10.481860336218459,14.123340271829907,16.12832783612241,20.12087410366245,12.509638211258537,21.067783324125635],"netMargin":[-11.457790316150993,4.164483339456688,9.250673714675555,4.661391128264858,4.072768239000271,7.07357480185054,8.620337535508067,0.5033572258779286,-6.16225509479832,2.9607741970522943,7.743256329450486,11.479203401746743,-10.914546183984772,9.959776736237272,-31.78698128559805,-7.596909153005464,0.2562012830961486,2.7442703753979623,7.616121033402839,2.8725557034487985,4.080439151145886,6.805440581092981,10.389163393025573,-24.70522267417016,1.6612089723600916,3.490300755650017,10.479504217659912,6.660693852256401,4.572337162195955,8.336818452465337,14.618865558633704,7.722034190444852,6.9831643224026605,8.910778376840007,9.947156539055024,5.8073075793432425,6.321653957402051,9.285447647819709,13.050852163611712,6.746830090275953,7.038689898715511,10.133932479355723,13.019463003233678,30.16152319075979,9.101344371847746,21.231539710998938,22.94263426781711,14.69778797792861,14.240300352575877,10.675918476084904,12.862157961075024,8.79719738470269,8.693770395692601,7.144865185721584,11.036321042581253,4.322049168972905,6.436846010103653,12.972181856712531,19.489387665047357,16.5711472317489,13.033521806771994,13.035713965703554,14.933066924122617,14.258948587377704,12.722368069091045,14.38970841174447,17.66040863072898,13.216025823497061,19.20554678243921],"currentRatio":[null,null,null,1.802582837259903,1.77594411052684,1.7919333286447712,1.9276467302032,2.2866799796057102,2.1741040297172574,2.0491866177018148,2.05220052048036,2.1439842169406447,1.9404971027176319,1.6318897954873708,1.7250211145940777,1.834049180079317,1.786905620242273,1.7451270720345873,1.7969661879677614,2.051509827677572,2.0213329696271947,2.065571422765565,1.973672356670174,2.125692301785992,2.010865937459972,1.771087777502065,1.85315808294048,2.232297013954161,1.9928605746759105,1.7245644831611115,1.7897614322314772,2.026995846792801,2.0685907748642767,1.7230186694885408,1.772053271189269,2.0376224553602444,1.8194285180663492,1.5012071816165606,1.6228165914986505,1.8813043399519935,1.8839141941280817,1.7444575756633325,1.7619757930855304,1.9806621633732133,1.9020181379707015,1.790622069137237,1.8981144966330532,1.8784778666349555,2.1102391084236687,2.0865425164782088,2.054377088330083,2.162272350498257,2.281021131623039,2.1964717761927113,2.3067815484141523,2.4808652832520877,2.60943662545722,2.29286616550761,2.244374379381783,2.4232126856428233,2.390768456467052,2.212019918141661,2.1434982360004264,2.35467705153716,2.272157085327515,2.1459578589361485,2.2135755088419384,2.2203472577120777,2.3112374709729395],"fcfMargin":[null,6.327934743110222,25.62886788386342,9.994024101521761,-1.2100223228256106,-2.5640849378914012,18.846528232726037,-1.4290195594898973,-1.41890471462677,-2.116414688291322,19.87668556778935,4.80936608253973,-6.150182243429421,0.9585662040595735,13.976566314076486,1.1923668032786885,-3.033247654274549,null,13.466429358743731,22.447488880953152,3.424906108008453,3.6252312322391953,11.010851830646576,7.031244700791123,-9.133410470731718,-1.0125478790497093,23.594743985869755,6.539999675054138,1.7019405498224498,12.093835946581983,21.020778242916304,7.699509550447359,-2.060209908179324,9.68109159327715,21.942659118421815,13.169914892324105,0.5814488561661846,10.896974011279816,19.237541474430465,3.862196223658835,4.21840195583841,13.582356872602269,18.89469993475036,12.693585318534561,13.453694560130522,21.016133214759,30.678965178473966,32.566238585868454,-10.630932474021728,-6.552718548351906,22.053280842145494,6.029622908729635,-4.76184728395115,4.099652639668706,20.172293639388155,20.166299161421428,22.94071107307447,19.372701058080924,34.417147959374674,22.619470146427982,14.835552100362337,13.572615171222383,26.6093110914471,11.56702347194798,9.477103396958968,17.897974463263118,32.75757151530202,17.406724684783278,12.215274348657225],"returnOnAssets":[null,null,null,4.060629701727473,7.28954405949183,7.819279505672867,7.709240133407734,7.422786208618081,4.451143715351683,3.0201476216140635,2.333156202086019,5.618254895228712,4.602718652373047,6.737746107760858,-7.521400238120486,-14.081563245509498,-11.21714395321931,-13.76274068673913,1.8618798717704461,5.24426699433925,6.314127753632339,7.59961492482222,8.155217333246204,0.6450850743727568,-0.19618227696212143,-1.3950723957266793,-1.1844396127625005,8.674991193557428,9.283451514584975,11.438299247901028,12.735131671125476,14.586527534128942,14.866070993021541,15.008255175861644,12.615738142636888,12.865680352541183,12.044919305160592,11.90812735336527,12.503437299282364,13.674212250161325,13.265094730970665,13.127074010570983,12.318878480480763,20.499735846356025,20.268443042689135,25.52962202997645,30.374373085934415,29.120152133801998,32.13778250586795,26.88614970613632,19.112192385193737,15.7625361299022,14.274590889312163,13.361919503942307,10.917442607073701,9.598931459824822,8.981685769753547,10.791961277121736,13.137203624453234,17.085944413594277,19.40403354649964,19.79242446767625,17.72517320235043,17.6819434629371,17.116891645650124,17.97941651189559,18.18748834999372,19.254856985671765,20.595759716951],"returnOnEquity":[null,null,null,6.593635264584879,12.192367712299989,14.201120229516281,13.901326197090272,12.059367460548426,7.167013956488567,4.967089692866903,3.8547772164780234,9.105000076430395,7.617974650661277,11.554612933342593,-13.517850622188043,-24.546862997263915,-20.444382189694117,-26.210993876721734,3.7338787432978298,9.737884162111971,11.881370750031223,14.35984952494293,15.523208860516094,1.1884050178523193,-0.3697019496900182,-2.71477204545484,-2.2909832540881894,15.71944071532368,17.54640610802327,23.504429941509322,25.371227835700928,25.478772742826838,25.852387410209577,28.116412240539386,23.61598358095156,21.875019667818414,20.941484784089333,22.525244325359008,23.35840667425785,23.13291684928259,23.472480732651842,25.068484163653636,22.87552353386853,33.74263347897871,34.456584035884816,46.663093788063335,55.03241595971243,50.50613733675602,53.910281595909815,47.097523941414785,34.09864042603221,27.65837425681688,23.59137535325836,22.61861454706624,18.643680208048746,15.65943588662066,14.229956065611072,17.97021356975062,21.849784445892535,27.25958443743372,30.89374101957314,33.40121489778736,30.519001173793402,28.962092585930115,28.660243583059053,31.509542404634956,32.07315196592754,32.78255302024931,35.28836877398245],"revenueGrowth":[null,null,null,null,46.98414645365061,16.822360482881706,22.192963550537105,4.95828289979523,0.23178186218262287,1.2579826907081149,-5.232781737116965,-3.5421770200019242,-2.4637780705643375,-7.045267852899839,-14.007355204898996,-11.93355916400044,2.1182064173588033,-3.021765843273516,2.3139137510170826,-21.09887295081967,0.7675589827178975,-0.15664331451228364,-3.8804298899826506,19.65365927561169,-7.158188563737678,-2.228315083036181,2.7728595020535485,-2.5870313803605383,7.1876270421679544,8.835203493193756,7.346569438026407,18.50125684417221,10.436707067002327,12.079659190790771,21.795781355228016,16.036368479606388,14.819245734471064,9.277277973658826,6.448971147297922,5.381600402413134,5.8744740993952105,4.130096969381292,4.430764887990124,13.605463969707255,22.921960495168612,74.68024471613512,84.70433273105739,116.55683202490525,65.68606404392507,3.906350673503245,-2.070410759418506,-19.918355388446706,-11.599563433933557,-12.043173409417829,-22.223236169923478,-21.944578591440276,-15.981687523979083,-8.002343006794899,-1.1380199618087672,5.354778835447571,11.66938088186853,5.584252910100962,6.7560990957193034,-0.11191443884103203,5.466372975242995,6.274181610954499,6.057253110138516,7.439761272028145,6.929580213696407]}},"filings":[{"accn":"0001032975-18-000016","filed":"2018-05-21","form":"10-K"},{"accn":"0001032975-17-000005","filed":"2017-02-06","form":"10-Q"},{"accn":"0001032975-17-000037","filed":"2017-07-27","form":"10-Q"},{"accn":"0001032975-17-000053","filed":"2017-11-01","form":"10-Q"},{"accn":"0001032975-18-000007","filed":"2018-01-25","form":"10-Q"},{"accn":"0001032975-19-000027","filed":"2019-05-17","form":"10-K"},{"accn":"0001032975-18-000037","filed":"2018-08-02","form":"10-Q"},{"accn":"0001032975-18-000048","filed":"2018-10-25","form":"10-Q"},{"accn":"0001032975-19-000007","filed":"2019-01-24","form":"10-Q"},{"accn":"0001032975-20-000015","filed":"2020-05-27","form":"10-K"},{"accn":"0001032975-19-000059","filed":"2019-07-25","form":"10-Q"},{"accn":"0001032975-19-000075","filed":"2019-10-24","form":"10-Q"},{"accn":"0001032975-20-000005","filed":"2020-01-23","form":"10-Q"},{"accn":"0001032975-21-000017","filed":"2021-05-12","form":"10-K"},{"accn":"0001032975-20-000033","filed":"2020-07-23","form":"10-Q"},{"accn":"0001032975-20-000048","filed":"2020-10-22","form":"10-Q"},{"accn":"0001032975-21-000009","filed":"2021-01-21","form":"10-Q"},{"accn":"0001032975-21-000034","filed":"2021-07-29","form":"10-Q"},{"accn":"0001047469-12-006385","filed":"2012-05-30","form":"10-K"},{"accn":"0001104659-13-061077","filed":"2013-08-07","form":"10-K/A"},{"accn":"0001047469-14-009167","filed":"2014-11-13","form":"10-K"},{"accn":"0001032975-15-000023","filed":"2015-06-05","form":"10-K"},{"accn":"0001032975-16-000083","filed":"2016-05-23","form":"10-K"},{"accn":"0001193125-11-153485","filed":"2011-05-27","form":"10-K"},{"accn":"0001032975-10-000019","filed":"2010-08-25","form":"10-Q/A"},{"accn":"0001032975-10-000034","filed":"2010-11-08","form":"10-Q"},{"accn":"0001193125-11-025852","filed":"2011-02-07","form":"10-Q"},{"accn":"0001193125-11-241116","filed":"2011-09-06","form":"10-Q/A"},{"accn":"0001032975-23-000021","filed":"2023-05-17","form":"10-K"},{"accn":"0001628280-22-027224","filed":"2022-10-27","form":"10-Q"},{"accn":"0001032975-23-000007","filed":"2023-01-26","form":"10-Q"},{"accn":"0001032975-24-000023","filed":"2024-05-16","form":"10-K"},{"accn":"0001032975-23-000066","filed":"2023-07-27","form":"10-Q"},{"accn":"0001032975-23-000080","filed":"2023-10-26","form":"10-Q"},{"accn":"0001032975-24-000008","filed":"2024-01-25","form":"10-Q"},{"accn":"0001032975-25-000029","filed":"2025-05-23","form":"10-K"},{"accn":"0001032975-24-000046","filed":"2024-07-25","form":"10-Q"},{"accn":"0001032975-24-000075","filed":"2024-10-24","form":"10-Q"},{"accn":"0001032975-25-000008","filed":"2025-01-29","form":"10-Q"},{"accn":"0001032975-26-000021","filed":"2026-05-21","form":"10-K"},{"accn":"0001032975-25-000059","filed":"2025-07-30","form":"10-Q"},{"accn":"0001032975-25-000080","filed":"2025-10-29","form":"10-Q"},{"accn":"0001032975-26-000011","filed":"2026-01-28","form":"10-Q"},{"accn":"0001032975-26-000050","filed":"2026-07-29","form":"10-Q"},{"accn":"0001104659-12-074325","filed":"2012-11-06","form":"10-Q"},{"accn":"0001104659-13-007557","filed":"2013-02-05","form":"10-Q"},{"accn":"0001104659-13-061086","filed":"2013-08-07","form":"10-Q"},{"accn":"0001104659-13-081156","filed":"2013-11-05","form":"10-Q"},{"accn":"0001104659-14-005272","filed":"2014-01-30","form":"10-Q"},{"accn":"0001104659-14-081027","filed":"2014-11-14","form":"10-Q"},{"accn":"0001104659-14-083669","filed":"2014-11-26","form":"10-Q"},{"accn":"0001628280-15-000267","filed":"2015-01-27","form":"10-Q"},{"accn":"0001032975-15-000032","filed":"2015-07-24","form":"10-Q"},{"accn":"0001032975-15-000052","filed":"2015-10-23","form":"10-Q"},{"accn":"0001032975-16-000068","filed":"2016-01-22","form":"10-Q"},{"accn":"0001032975-17-000016","filed":"2017-05-26","form":"10-K"},{"accn":"0001032975-16-000097","filed":"2016-07-29","form":"10-Q"},{"accn":"0001032975-16-000106","filed":"2016-10-27","form":"10-Q"},{"accn":"0001032975-22-000012","filed":"2022-05-18","form":"10-K"},{"accn":"0001032975-21-000045","filed":"2021-10-28","form":"10-Q"},{"accn":"0001032975-22-000006","filed":"2022-01-27","form":"10-Q"},{"accn":"0001032975-22-000034","filed":"2022-07-28","form":"10-Q"},{"accn":"0001104659-11-061563","filed":"2011-11-07","form":"10-Q"},{"accn":"0001104659-12-006942","filed":"2012-02-06","form":"10-Q"},{"accn":"0001104659-12-054707","filed":"2012-08-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":131472000},"#1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":118358000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":13114000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":131472000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24998000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":52638000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":99112000},"#2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":214989000},"#3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":176748000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":38241000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":214989000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":31571000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":60445000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":100813000},"#4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":232265000},"#5":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":192829000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":39436000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":232265000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33249000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":70379000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":122119000},"#6":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":271133000},"#7":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":225747000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":45386000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":271133000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51881000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":70335000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":131992000},"#8":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":324326000},"#9":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":254208000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":70118000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":86076000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":286000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":27000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":447000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1308000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":2228000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":0},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":0},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":107032000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-37365000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20743000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":57086000},"#10":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":64957000},"#11":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":40464000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":24493000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":64957000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19522000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":41160000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":65002000},"#12":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":128460000},"#13":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":125684000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":2776000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":128460000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-29606000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":947257000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":139456000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":210011000},"#14":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":644513000},"#15":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":536308000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":108205000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":644513000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":100836000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":82091000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":140153000},"#16":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":364575000},"#17":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":323080000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":41495000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":364575000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":62727000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":137117000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":244684000},"#18":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":612143000},"#19":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":444528000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":167615000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":612143000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":141833000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":145483000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":200147000},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":631529000},"#21":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":487463000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":144066000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":631529000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":146015000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":170670000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":251039000},"#22":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":711187000},"#23":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":567724000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":143463000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":711187000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":235697000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":74304000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":9283000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":119317000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17445000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":55333000},"#24":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":104237000},"#25":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":43172000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":61065000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":104237000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-51146000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":54549000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-195331000},"#26":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-227518000},"#27":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":-191928000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":-35590000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-227518000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1226000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":14576000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":47884000},"#28":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":74304000},"#29":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":63686000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":10618000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19676000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":36090000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":62784000},"#30":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":9283000},"#31":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":118550000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":-109267000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7437000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18097000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":65086000},"#32":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":119317000},"#33":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":90620000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":28697000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21941000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":47045000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":97465000},"#34":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":205876000},"#35":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":166451000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":39425000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":205876000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37007000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":56358000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":80773000},"#36":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":208542000},"#37":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":174138000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":34404000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":208542000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38466000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":64176000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":112810000},"#38":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":257573000},"#39":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":215452000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":42121000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":257573000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":45345000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":72933000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":117525000},"#40":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":449723000},"#41":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":235803000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":213920000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":449723000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72073000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":266914000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":382523000},"#42":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":947257000},"#43":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":721510000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":225747000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":186841000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2008-04-01","end":"2009-03-31","value":0.59},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.21},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.11},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.32},"#44":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2009-04-01","end":"2010-03-31","value":0.36},"#45":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-04-01","end":"2010-03-31","value":179340000},"#46":{"kind":"computed","op":"product","terms":[{"ref":"#44"},{"ref":"#45"}],"value":64562400},"#47":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2009-04-01","end":"2009-12-31","value":0.22},"#48":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2009-04-01","end":"2009-12-31","value":179866000},"#49":{"kind":"computed","op":"product","terms":[{"ref":"#47"},{"ref":"#48"}],"value":39570520},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#49","weight":-1}],"value":24991880},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#45","weight":4},{"ref":"#48","weight":-3}],"rule":"unaverage-quarter","value":177762000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"per-share-quarter","value":0.14059180252247386},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2009-04-01","end":"2010-03-31","value":0.36},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.11},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.23},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.36},"#52":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2010-04-01","end":"2011-03-31","value":0.73},"#53":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-04-01","end":"2011-03-31","value":178790000},"#54":{"kind":"computed","op":"product","terms":[{"ref":"#52"},{"ref":"#53"}],"value":130516700},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-04-01","end":"2010-12-31","value":0.7},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2010-04-01","end":"2010-12-31","value":178306000},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":124814199.99999999},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57","weight":-1}],"value":5702500.000000015},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":180242000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"per-share-quarter","value":0.03163801999533968},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2010-04-01","end":"2011-03-31","value":0.73},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.17},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.1},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.32},"#60":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-04-01","end":"2012-03-31","value":0.59},"#61":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-04-01","end":"2012-03-31","value":175591000},"#62":{"kind":"computed","op":"product","terms":[{"ref":"#60"},{"ref":"#61"}],"value":103598690},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-04-01","end":"2011-12-31","value":0.24},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-04-01","end":"2011-12-31","value":177201000},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":42528240},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65","weight":-1}],"value":61070450},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":170761000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"per-share-quarter","value":0.35763698971076535},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-04-01","end":"2012-03-31","value":0.59},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.32},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.35},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-1.24},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2012-04-01","end":"2013-03-31","value":-1.44},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-04-01","end":"2013-03-31","value":158468000},"#70":{"kind":"computed","op":"product","terms":[{"ref":"#68"},{"ref":"#69"}],"value":-228193920},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-04-01","end":"2012-12-31","value":-1.21},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-04-01","end":"2012-12-31","value":158383000},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":-191643430},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73","weight":-1}],"value":-36550490},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":158723000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"per-share-quarter","value":-0.2302784725591124},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2012-04-01","end":"2013-03-31","value":-1.44},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.01},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.09},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.29},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-04-01","end":"2014-03-31","value":0.46},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":162526000},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":74761960},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2013-04-01","end":"2013-12-31","value":0.39},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-04-01","end":"2013-12-31","value":161509000},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":62988510},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":11773450},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":165577000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":0.07110558833654433},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-04-01","end":"2014-03-31","value":0.46},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.12},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.22},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.38},"#84":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-04-01","end":"2015-03-31","value":0.06},"#85":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":166174000},"#86":{"kind":"computed","op":"product","terms":[{"ref":"#84"},{"ref":"#85"}],"value":9970440},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2014-04-01","end":"2014-12-31","value":0.71},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-04-01","end":"2014-12-31","value":166076000},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":117913960},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89","weight":-1}],"value":-107943520},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":166468000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"per-share-quarter","value":-0.6484340533916428},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-04-01","end":"2015-03-31","value":0.06},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.04},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.11},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.39},"#92":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-04-01","end":"2016-03-31","value":0.72},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":165792000},"#94":{"kind":"computed","op":"product","terms":[{"ref":"#92"},{"ref":"#93"}],"value":119370240},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-04-01","end":"2015-12-31","value":0.55},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-04-01","end":"2015-12-31","value":165951000},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":91273050},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97","weight":-1}],"value":28097190},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":165315000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"per-share-quarter","value":0.16996152799201525},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-04-01","end":"2016-03-31","value":0.72},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.13},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.28},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.59},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-04-01","end":"2017-03-31","value":1.24},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":165540000},"#102":{"kind":"computed","op":"product","terms":[{"ref":"#100"},{"ref":"#101"}],"value":205269600},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-04-01","end":"2016-12-31","value":1.01},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-04-01","end":"2016-12-31","value":165211000},"#105":{"kind":"computed","op":"product","terms":[{"ref":"#103"},{"ref":"#104"}],"value":166863110},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105","weight":-1}],"value":38406490},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":166527000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"per-share-quarter","value":0.23063220979180554},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-04-01","end":"2017-03-31","value":1.24},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.22},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.33},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.48},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-04-01","end":"2018-03-31","value":1.23},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":168971000},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":207834330},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-01","end":"2017-12-31","value":1.03},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-04-01","end":"2017-12-31","value":168832000},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":173896960},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113","weight":-1}],"value":33937370},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":169388000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"per-share-quarter","value":0.20035285852598766},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-04-01","end":"2018-03-31","value":1.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.23},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.38},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.67},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-31","value":1.52},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":168965000},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":256826800},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-04-01","end":"2018-12-31","value":1.28},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-04-01","end":"2018-12-31","value":168966000},"#121":{"kind":"computed","op":"product","terms":[{"ref":"#119"},{"ref":"#120"}],"value":216276480},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121","weight":-1}],"value":40550320},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":168962000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"per-share-quarter","value":0.23999668564529303},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-31","value":1.52},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.27},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.43},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.69},"#124":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2019-04-01","end":"2020-03-31","value":2.66},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":169381000},"#126":{"kind":"computed","op":"product","terms":[{"ref":"#124"},{"ref":"#125"}],"value":450553460},"#127":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-04-01","end":"2019-12-31","value":1.39},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-04-01","end":"2019-12-31","value":169173000},"#129":{"kind":"computed","op":"product","terms":[{"ref":"#127"},{"ref":"#128"}],"value":235150469.99999997},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129","weight":-1}],"value":215402990.00000003},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#125","weight":4},{"ref":"#128","weight":-3}],"rule":"unaverage-quarter","value":170005000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"per-share-quarter","value":1.2670391459074735},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2019-04-01","end":"2020-03-31","value":2.66},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.42},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.56},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":2.22},"#132":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":5.51},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":171775000},"#134":{"kind":"computed","op":"product","terms":[{"ref":"#132"},{"ref":"#133"}],"value":946480250},"#135":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2020-04-01","end":"2020-12-31","value":4.21},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-04-01","end":"2020-12-31","value":171378000},"#137":{"kind":"computed","op":"product","terms":[{"ref":"#135"},{"ref":"#136"}],"value":721501380},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137","weight":-1}],"value":224978870},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#133","weight":4},{"ref":"#136","weight":-3}],"rule":"unaverage-quarter","value":172966000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"per-share-quarter","value":1.300711527120937},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":5.51},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.09},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.81},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":1.24},"#140":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":3.78},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":170414000},"#142":{"kind":"computed","op":"product","terms":[{"ref":"#140"},{"ref":"#141"}],"value":644164920},"#143":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-04-01","end":"2021-12-31","value":3.14},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-04-01","end":"2021-12-31","value":171027000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":537024780},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145","weight":-1}],"value":107140140},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":168575000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"per-share-quarter","value":0.6355636363636363},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":3.78},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.61},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.5},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.86},"#148":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":2.23},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":163704000},"#150":{"kind":"computed","op":"product","terms":[{"ref":"#148"},{"ref":"#149"}],"value":365059920},"#151":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-04-01","end":"2022-12-31","value":1.96},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-04-01","end":"2022-12-31","value":164427000},"#153":{"kind":"computed","op":"product","terms":[{"ref":"#151"},{"ref":"#152"}],"value":322276920},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153","weight":-1}],"value":42783000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#149","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":161535000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"per-share-quarter","value":0.2648528182746773},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":2.23},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.39},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.86},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.55},"#156":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":3.87},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":158171000},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":612121770},"#159":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-31","value":2.8},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-04-01","end":"2023-12-31","value":158843000},"#161":{"kind":"computed","op":"product","terms":[{"ref":"#159"},{"ref":"#160"}],"value":444760400},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161","weight":-1}],"value":167361370},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":156155000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"per-share-quarter","value":1.0717644007556595},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":3.87},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.92},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.95},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.32},"#164":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":4.13},"#165":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":152784000},"#166":{"kind":"computed","op":"product","terms":[{"ref":"#164"},{"ref":"#165"}],"value":630997920},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-04-01","end":"2024-12-31","value":3.18},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-04-01","end":"2024-12-31","value":153506000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":488149080},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#169","weight":-1}],"value":142848840},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":150618000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"per-share-quarter","value":0.9484181173564913},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":4.13},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.98},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.15},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":1.69},"#172":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":4.8},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":148208000},"#174":{"kind":"computed","op":"product","terms":[{"ref":"#172"},{"ref":"#173"}],"value":711398400},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-04-01","end":"2025-12-31","value":3.82},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-04-01","end":"2025-12-31","value":148635000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":567785700},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#177","weight":-1}],"value":143612700},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":146927000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"per-share-quarter","value":0.977442539492401},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":4.8},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.63},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-03-31","value":492759000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2009-06-30","value":567417000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2009-09-30","value":524844000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2009-12-31","value":281052000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-03-31","value":319944000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-03-31","value":319944000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2010-06-30","value":317315000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2010-09-30","value":307679000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2010-12-31","value":460726000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-03-31","value":477931000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-03-31","value":477931000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2011-06-30","value":476367000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-09-30","value":379450000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-12-31","value":523333000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-03-31","value":478370000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-03-31","value":478370000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-06-30","value":360737000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-09-30","value":237033000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":321999000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2013-03-31","value":333824000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2013-03-31","value":333824000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-06-30","value":318857000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-09-30","value":294796000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-12-31","value":379865000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-03-31","value":469412000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-03-31","value":469412000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-06-30","value":484981000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-09-30","value":500222000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-12-31","value":516613000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-03-31","value":537038000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-03-31","value":537038000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-06-30","value":492228000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-09-30","value":365774000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-12-31","value":505082000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-03-31","value":519195000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-03-31","value":519195000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-06-30","value":440111000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-09-30","value":395201000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2016-12-31","value":513578000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-03-31","value":547533000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-03-31","value":547533000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-06-30","value":527657000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-09-30","value":398848000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-31","value":564888000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-03-31","value":641947000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-03-31","value":641947000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-06-30","value":604116000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-09-30","value":424950000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-12-31","value":584488000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-03-31","value":604516000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-03-31","value":604516000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-06-30","value":596956000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-09-30","value":574464000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-12-31","value":656046000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-03-31","value":715566000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-03-31","value":715566000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-30","value":809395000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-30","value":917221000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":1388743000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-03-31","value":1750327000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-03-31","value":1750327000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-06-30","value":1497721000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-09-30","value":1137296000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-12-31","value":1364411000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-03-31","value":1328716000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-03-31","value":1328716000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2022-06-30","value":1106657000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-09-30","value":868501000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":1036131000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-03-31","value":1149023000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-03-31","value":1149023000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-06-30","value":1251086000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-09-30","value":1163904000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":1412650000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-31","value":1520842000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-31","value":1520842000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-06-30","value":1534380000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-09-30","value":1363276000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":1502832000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-31","value":1503205000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-31","value":1503205000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-06-30","value":1487822000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-09-30","value":1375807000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-12-31","value":1817820000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-03-31","value":1741546000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-03-31","value":1741546000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-06-30","value":1749679000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-03-31","value":793661000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-03-31","value":793661000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2010-06-30","value":873713000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-09-30","value":1019180000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":1155923000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-03-31","value":1076386000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-03-31","value":1076386000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2011-06-30","value":1125488000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-09-30","value":1084198000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2011-12-31","value":1211258000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":1066079000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":1066079000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-06-30","value":924610000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-09-30","value":911807000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-12-31","value":941570000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-03-31","value":846764000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-03-31","value":846764000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-06-30","value":897166000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":912239000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":1011789000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":933000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":933000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-06-30","value":1007778000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":1067320000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":1134832000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":1052020000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":1052020000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":1114625000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":1042062000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":1129763000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":926247000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":926247000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":916678000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":944118000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2016-12-31","value":1084880000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-03-31","value":1027845000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-03-31","value":1027845000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2017-06-30","value":1071077000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2017-09-30","value":1061619000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":1253150000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":1173100000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":1173100000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":1324866000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-09-30","value":1313825000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2018-12-31","value":1483897000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-03-31","value":1350436000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-03-31","value":1350436000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-06-30","value":1381706000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-09-30","value":1458377000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":1573388000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-03-31","value":1414478000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-03-31","value":1414478000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-06-30","value":1663351000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-09-30","value":2157431000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":2878223000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":3159318000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":3159318000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":2980354000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2021-09-30","value":2859811000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":3189782000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":3072922000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":3072922000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2022-06-30","value":2857588000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":2658135000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":2761349000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":2605174000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":2605174000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":2497604000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":2492224000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":2696443000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":2631340000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":2631340000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":2726626000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":2659558000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":2774154000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":2592709000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":2592709000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":2778221000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":2749751000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":3117478000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":2915256000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":2915256000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":3121243000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-03-31","value":1599678000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-03-31","value":1599678000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2010-06-30","value":1671490000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-09-30","value":1819362000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2010-12-31","value":1948013000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-03-31","value":1861556000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-03-31","value":1861556000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-06-30","value":1893077000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-09-30","value":1863703000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2011-12-31","value":1990686000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-03-31","value":1849098000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-03-31","value":1849098000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-06-30","value":1700321000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-09-30","value":1692412000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-12-31","value":1489065000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-03-31","value":1382333000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-03-31","value":1382333000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-06-30","value":1422506000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-09-30","value":1433695000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":1528960000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-03-31","value":1451390000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-03-31","value":1451390000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-06-30","value":1515477000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-09-30","value":1573510000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":1638779000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-03-31","value":1426680000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-03-31","value":1426680000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-06-30","value":1498047000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-09-30","value":1429775000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-12-31","value":1509883000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-03-31","value":1324147000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-03-31","value":1324147000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-06-30","value":1384954000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-09-30","value":1416260000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2016-12-31","value":1554836000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-03-31","value":1498677000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-03-31","value":1498677000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2017-06-30","value":1587479000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2017-09-30","value":1652118000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-12-31","value":1830824000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-03-31","value":1743157000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-03-31","value":1743157000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-06-30","value":1899485000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-09-30","value":2006207000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-12-31","value":2165773000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-03-31","value":2024124000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-03-31","value":2024124000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-06-30","value":2087701000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-09-30","value":2156320000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-12-31","value":2346391000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-03-31","value":2363474000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-03-31","value":2363474000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-06-30","value":2613706000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-09-30","value":3095869000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-31","value":3812946000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-03-31","value":4142378000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-03-31","value":4142378000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-06-30","value":3995493000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-09-30","value":3856164000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-12-31","value":4161597000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-03-31","value":4035405000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-03-31","value":4035405000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2022-06-30","value":3829712000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-09-30","value":3644899000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":3739246000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-03-31","value":3560753000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-03-31","value":3560753000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-06-30","value":3439881000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-09-30","value":3425030000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-12-31","value":3659939000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-03-31","value":3604704000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-03-31","value":3604704000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-06-30","value":3684916000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-09-30","value":3644493000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":3731560000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-03-31","value":3538504000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-03-31","value":3538504000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-06-30","value":3742963000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-09-30","value":3707225000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-12-31","value":4095689000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-03-31","value":3848588000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-03-31","value":3848588000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-06-30","value":4034065000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-03-31","value":440291000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-03-31","value":440291000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2010-06-30","value":491971000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-09-30","value":568760000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":599655000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-03-31","value":470720000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-03-31","value":470720000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2011-06-30","value":517679000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-09-30","value":529087000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2011-12-31","value":590224000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":497242000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":497242000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-06-30","value":476481000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-09-30","value":558743000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-12-31","value":545831000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-03-31","value":461691000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-03-31","value":461691000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-06-30","value":502078000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":522735000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":563054000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":454787000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-03-31","value":454787000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-06-30","value":498571000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":516719000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":574985000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":494907000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":494907000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":554301000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":588374000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":609642000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":414930000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":414930000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":459981000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":547453000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2016-12-31","value":606159000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-03-31","value":507078000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-03-31","value":507078000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2017-06-30","value":517781000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2017-09-30","value":616139000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":707174000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":575720000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":575720000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":728177000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-09-30","value":875179000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2018-12-31","value":914396000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-03-31","value":717819000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-03-31","value":717819000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-06-30","value":733423000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-09-30","value":836006000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":892968000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-03-31","value":714144000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-03-31","value":714144000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-06-30","value":874519000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-09-30","value":1204850000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":1516359000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":1681850000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":1681850000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":1412330000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2021-09-30","value":1370598000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":1552676000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":1421154000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":1421154000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2022-06-30","value":1252767000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":1210184000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1197057000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":1050107000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":1050107000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":957143000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":1086947000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":1201423000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":1085889000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":1085889000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":1140481000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":1202321000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1294218000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":1101089000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":1101089000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":1222724000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":1281363000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":1408345000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":1312973000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":1312973000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":1350464000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-03-31","value":599963000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-03-31","value":599963000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2010-06-30","value":644020000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-09-30","value":729281000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2010-12-31","value":768568000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-03-31","value":656555000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-03-31","value":656555000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2011-06-30","value":706738000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2011-09-30","value":714364000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2011-12-31","value":786180000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2012-03-31","value":726866000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2012-03-31","value":726866000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2012-06-30","value":696415000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-09-30","value":746115000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-12-31","value":732494000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2013-03-31","value":660380000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2013-03-31","value":660380000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2013-06-30","value":702381000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-09-30","value":725291000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-12-31","value":763851000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2014-03-31","value":647262000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2014-03-31","value":647262000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-06-30","value":682769000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-09-30","value":699149000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-12-31","value":747865000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-03-31","value":668546000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-03-31","value":668546000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2015-06-30","value":731629000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-09-30","value":760802000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-12-31","value":772937000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2016-03-31","value":564199000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2016-03-31","value":564199000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-06-30","value":626034000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-09-30","value":700226000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2016-12-31","value":753441000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-03-31","value":642566000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-03-31","value":642566000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2017-06-30","value":637141000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2017-09-30","value":730283000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2017-12-31","value":823588000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-03-31","value":692600000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-03-31","value":692600000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-06-30","value":844225000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2018-09-30","value":994043000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2018-12-31","value":1033685000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-03-31","value":847785000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-03-31","value":847785000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-06-30","value":889667000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-09-30","value":988783000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-12-31","value":1048598000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-03-31","value":874206000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-03-31","value":874206000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-06-30","value":1046225000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-09-30","value":1389906000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-12-31","value":1711179000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2021-03-31","value":1880589000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2021-03-31","value":1880589000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-06-30","value":1623002000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2021-09-30","value":1593481000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2021-12-31","value":1793655000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2022-03-31","value":1636667000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2022-03-31","value":1636667000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2022-06-30","value":1467354000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-09-30","value":1476338000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":1480580000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-03-31","value":1303193000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-03-31","value":1303193000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-06-30","value":1213806000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-09-30","value":1347765000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-12-31","value":1469838000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-03-31","value":1371051000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-03-31","value":1371051000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2024-06-30","value":1435981000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-09-30","value":1532599000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-12-31","value":1628742000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-03-31","value":1411084000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-03-31","value":1411084000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-06-30","value":1555711000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2025-09-30","value":1624212000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2025-12-31","value":1759966000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-03-31","value":1637194000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-03-31","value":1637194000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-06-30","value":1682320000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2009-03-31","value":997708000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2009-06-30","value":971223000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2009-09-30","value":913437000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2009-12-31","value":981169000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2010-03-31","value":972586000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2010-03-31","value":972586000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2010-06-30","value":1027470000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2010-09-30","value":1090081000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2010-12-31","value":1179445000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-03-31","value":1157874000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-03-31","value":1157874000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2011-06-30","value":1186339000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2011-09-30","value":1149339000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-12-31","value":1204506000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2012-03-31","value":1131791000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2012-03-31","value":1131791000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-06-30","value":984763000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2012-09-30","value":924309000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-12-31","value":731645000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-03-31","value":721953000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-03-31","value":721953000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-06-30","value":728627000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-09-30","value":717132000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-12-31","value":773278000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2014-03-31","value":804128000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2014-03-31","value":804128000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-06-30","value":832708000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-09-30","value":874361000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2014-12-31","value":890914000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-03-31","value":758134000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-03-31","value":758134000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2015-06-30","value":766418000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-09-30","value":668973000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-12-31","value":736946000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-03-31","value":759948000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-03-31","value":759948000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-06-30","value":758920000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2016-09-30","value":716034000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-12-31","value":801395000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2017-03-31","value":856111000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2017-03-31","value":856111000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-06-30","value":950338000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2017-09-30","value":921835000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-31","value":1007236000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2018-03-31","value":1050557000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2018-03-31","value":1050557000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-06-30","value":1055260000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-09-30","value":1012164000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":1132088000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-03-31","value":1176339000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-03-31","value":1176339000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-06-30","value":1198034000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-09-30","value":1167537000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":1297793000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2020-03-31","value":1489268000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2020-03-31","value":1489268000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2020-06-30","value":1567481000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2020-09-30","value":1705963000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2020-12-31","value":2101767000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-03-31","value":2261789000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-03-31","value":2261789000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-06-30","value":2372491000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2021-09-30","value":2262683000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2021-12-31","value":2367942000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-03-31","value":2398738000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-03-31","value":2398738000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-06-30","value":2362358000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2022-09-30","value":2168561000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2022-12-31","value":2258666000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2023-03-31","value":2257560000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2023-03-31","value":2257560000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-06-30","value":2226075000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-09-30","value":2077265000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-12-31","value":2190101000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2024-03-31","value":2233653000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2024-03-31","value":2233653000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-06-30","value":2248935000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2024-09-30","value":2111894000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2024-12-31","value":2102818000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-03-31","value":2127420000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-03-31","value":2127420000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-06-30","value":2187252000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2025-09-30","value":2083013000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2025-12-31","value":2335723000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-03-31","value":2211394000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-03-31","value":2211394000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-06-30","value":2351745000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":200587000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":75535000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-04-01","end":"2009-09-30","value":132900000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":75535000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":57365000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":299350000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":166450000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":365259000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":65909000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":365259000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6118000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-09-30","value":4699000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6118000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-1419000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":153228000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":148529000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":156551000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":3323000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":156551000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3744000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":205421000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":178632000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-25599000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":-14862000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-25599000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":10737000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":150846000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":165708000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":185195000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":34349000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":185195000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17017000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":91886000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17017000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":74869000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":240647000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":148761000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":288389000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":47742000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":288389000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-883000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":67500000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-883000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":68383000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":256084000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":188584000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":346261000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":90177000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":346261000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12282000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":97220000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12282000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":84938000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":273443000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":176223000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":305181000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":31738000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":305181000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36516000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":143019000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36516000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":106503000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":324154000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":181135000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":425000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":100846000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":425000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118847000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":398519000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118847000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":279672000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":928419000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":529900000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1458638000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":530219000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1458638000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-114970000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":-177848000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-114970000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-62878000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":198728000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":376576000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":298318000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":99590000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":298318000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-35668000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":37256000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-35668000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":72924000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":317167000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":279911000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":534010000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":216843000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":534010000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":239795000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":463059000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":239795000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":223264000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":906011000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":442952000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1145116000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":239105000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1145116000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":176029000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":342031000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":176029000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":166002000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":712901000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":370870000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":842557000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":129656000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":842557000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":125045000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":353882000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":125045000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":228837000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":834414000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":480532000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1037207000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":202793000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1037207000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":166708000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-09-30","value":1634000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3744000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-2110000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":154168000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":152534000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":202534000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":48366000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":202534000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-6904000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-09-30","value":9247000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-6904000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":16151000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":104348000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":95101000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":122389000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":18041000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":122389000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-159000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":110699000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-09-30","value":16309000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":94390000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":205421000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":94722000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27758000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":60704000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27758000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":32946000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":137058000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":76354000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":178632000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":41574000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":48263000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":48263000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-7702000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":-7702000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2009-04-01","end":"2009-09-30","value":18144000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":25846000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":25846000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":26438000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":8294000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":8294000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":39834000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":13396000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":13396000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":39834000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11918000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":11918000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2010-04-01","end":"2010-09-30","value":25419000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":13501000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":13501000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":31835000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":6416000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":6416000},"#260":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":43039000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":11204000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":11204000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":43039000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10561000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":10561000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-09-30","value":20921000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":10360000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":10360000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":31417000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":10496000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":10496000},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":54199000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":22782000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":22782000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":54199000},"#269":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21916000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":21916000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-09-30","value":32817000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":10901000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":10901000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":42032000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":9215000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":9215000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":2221427000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":2566863000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":608480000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":691146000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":864388000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":2788322000},"#275":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":2164014000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":624308000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":2788322000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":644225000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":719691000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":902687000},"#276":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":2975851000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":2266603000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":709248000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":2975851000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":791894000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1257158000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1667302000},"#278":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":5252279000},"#279":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":3716354000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":1535925000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":5252279000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1312058000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1306267000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1632782000},"#280":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":5481101000},"#281":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":4251107000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1229994000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":5481101000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1159865000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1148951000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1269925000},"#282":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":4538818000},"#283":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":3578741000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":960077000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":4538818000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":974499000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1057008000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1255473000},"#284":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":4298467000},"#285":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":3286980000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":1011487000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":4298467000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1088217000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1116034000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1340294000},"#286":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":4554900000},"#287":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":3544545000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":1010355000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":4554900000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1147703000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1186056000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1421479000},"#288":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":4840761000},"#289":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":3755238000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":1085523000},"revenue@FY2026":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":4840761000},"revenue@2027Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1227234000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":529946000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":632470000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":812021000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":2208832000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":326110000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":498093000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":617101000},"#290":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":1966748000},"#291":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":1441304000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":525444000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":1966748000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":479330000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":581884000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":754054000},"#292":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":2366765000},"#293":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":1815268000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":551497000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":2366765000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":480441000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":589204000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":714596000},"#294":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":2316203000},"#295":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":1784241000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":531962000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":2316203000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":468604000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":547693000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":614500000},"#296":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":2099277000},"#297":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":1630797000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":468480000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":2099277000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":478530000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":531143000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":628719000},"#298":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":2008028000},"#299":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":1638392000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":369636000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":2008028000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":482203000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":530311000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":604322000},"#300":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":2004908000},"#301":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":1562625000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":442283000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":2004908000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":447686000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":518494000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":621079000},"#302":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":2018100000},"#303":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":1587259000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":430841000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":2018100000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":479864000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":564304000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":666707000},"#304":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":2221427000},"#305":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":1710875000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":510552000},"#306":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":2566863000},"#307":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":1974437000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":592426000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":1517606000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":248288000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":346305000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":408137000},"#308":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":1339852000},"#309":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":1002730000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":337122000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":1339852000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":310301000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":364950000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":482881000},"#310":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":1527655000},"#311":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":1158132000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":369523000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":1527655000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":354834000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":390783000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":455922000},"#312":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":1508670000},"#313":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":1201539000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":307131000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":1508670000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":323258000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":351919000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":404695000},"#314":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1389643000},"#315":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":1079872000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":309771000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1389643000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":309268000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":348181000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":414418000},"#316":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1346489000},"#317":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":1071867000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":274622000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1346489000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":300450000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":325533000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":391715000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":1299451000},"#319":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":998842000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":300609000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":1299451000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":289753000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":345977000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":412582000},"#320":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1337053000},"#321":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":1048312000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":288741000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1337053000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":309625000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":356268000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":418015000},"#322":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":1395211000},"#323":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":1083908000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":311303000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":1395211000},"costOfRevenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"grossProfit@FY2018","weight":-1}],"rule":"accounting-identity","value":1657622000},"costOfRevenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"grossProfit@2019Q1","weight":-1}],"rule":"accounting-identity","value":384543000},"costOfRevenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"grossProfit@2019Q2","weight":-1}],"rule":"accounting-identity","value":435029000},"costOfRevenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"grossProfit@2019Q3","weight":-1}],"rule":"accounting-identity","value":540406000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"grossProfit@2019Q4","weight":-1}],"rule":"accounting-identity","value":391333000},"costOfRevenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"grossProfit@FY2019","weight":-1}],"rule":"accounting-identity","value":1751311000},"costOfRevenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"grossProfit@2020Q1","weight":-1}],"rule":"accounting-identity","value":405249000},"costOfRevenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"grossProfit@2020Q2","weight":-1}],"rule":"accounting-identity","value":447615000},"costOfRevenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"grossProfit@2020Q3","weight":-1}],"rule":"accounting-identity","value":568234000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"grossProfit@2020Q4","weight":-1}],"rule":"accounting-identity","value":432372000},"costOfRevenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"grossProfit@FY2020","weight":-1}],"rule":"accounting-identity","value":1853470000},"costOfRevenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"grossProfit@2021Q1","weight":-1}],"rule":"accounting-identity","value":486161000},"costOfRevenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"grossProfit@2021Q2","weight":-1}],"rule":"accounting-identity","value":687435000},"costOfRevenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"grossProfit@2021Q3","weight":-1}],"rule":"accounting-identity","value":918292000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"grossProfit@2021Q4","weight":-1}],"rule":"accounting-identity","value":824656000},"costOfRevenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"grossProfit@FY2021","weight":-1}],"rule":"accounting-identity","value":2916544000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":743132000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":764104000},"costOfRevenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"grossProfit@2022Q3","weight":-1}],"rule":"accounting-identity","value":974772000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":736087000},"costOfRevenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"grossProfit@FY2022","weight":-1}],"rule":"accounting-identity","value":3218095000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":700262000},"costOfRevenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"grossProfit@2023Q2","weight":-1}],"rule":"accounting-identity","value":710171000},"costOfRevenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"grossProfit@2023Q3","weight":-1}],"rule":"accounting-identity","value":792657000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"grossProfit@2023Q4","weight":-1}],"rule":"accounting-identity","value":616213000},"costOfRevenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"grossProfit@FY2023","weight":-1}],"rule":"accounting-identity","value":2819303000},"costOfRevenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"grossProfit@2024Q1","weight":-1}],"rule":"accounting-identity","value":598857000},"costOfRevenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"grossProfit@2024Q2","weight":-1}],"rule":"accounting-identity","value":618386000},"costOfRevenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"grossProfit@2024Q3","weight":-1}],"rule":"accounting-identity","value":728693000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"grossProfit@2024Q4","weight":-1}],"rule":"accounting-identity","value":574510000},"costOfRevenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"grossProfit@FY2024","weight":-1}],"rule":"accounting-identity","value":2520446000},"costOfRevenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"grossProfit@2025Q1","weight":-1}],"rule":"accounting-identity","value":621959000},"costOfRevenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"grossProfit@2025Q2","weight":-1}],"rule":"accounting-identity","value":629943000},"costOfRevenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"grossProfit@2025Q3","weight":-1}],"rule":"accounting-identity","value":765853000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"grossProfit@2025Q4","weight":-1}],"rule":"accounting-identity","value":574544000},"costOfRevenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"grossProfit@FY2025","weight":-1}],"rule":"accounting-identity","value":2592299000},"costOfRevenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"grossProfit@2026Q1","weight":-1}],"rule":"accounting-identity","value":668741000},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"grossProfit@2026Q2","weight":-1}],"rule":"accounting-identity","value":671600000},"costOfRevenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"grossProfit@2026Q3","weight":-1}],"rule":"accounting-identity","value":806840000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"grossProfit@2026Q4","weight":-1}],"rule":"accounting-identity","value":602243000},"costOfRevenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"grossProfit@FY2026","weight":-1}],"rule":"accounting-identity","value":2749424000},"costOfRevenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"grossProfit@2027Q1","weight":-1}],"rule":"accounting-identity","value":619294000},"costOfRevenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"grossProfit@2018Q1","weight":-1}],"rule":"accounting-identity","value":336278000},"costOfRevenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"grossProfit@2018Q2","weight":-1}],"rule":"accounting-identity","value":404733000},"costOfRevenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"grossProfit@2018Q3","weight":-1}],"rule":"accounting-identity","value":536420000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"grossProfit@2018Q4","weight":-1}],"rule":"accounting-identity","value":380191000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":691226000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":77822000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":151788000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":208964000},"#324":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":626896000},"#325":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":438574000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":188322000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":626896000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":169029000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":216934000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":271173000},"#326":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":839110000},"#327":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":657136000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":181974000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":839110000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":125607000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":198421000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":258674000},"#328":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":807533000},"#329":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":582702000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":224831000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":807533000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":145346000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":195774000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":209805000},"#330":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":709634000},"#331":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":550925000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":158709000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":709634000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":169262000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":182962000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":214301000},"#332":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":661539000},"#333":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":566525000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":95014000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":661539000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":181753000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":204778000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":212607000},"#334":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":705457000},"#335":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":563783000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":141674000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":705457000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":157933000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":172517000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":208497000},"#336":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":681047000},"#337":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":538947000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":142100000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":681047000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":168626000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":206873000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":246763000},"#338":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":820041000},"#339":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":622262000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":197779000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":820041000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":193668000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":227737000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":275601000},"#340":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":909241000},"#341":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":697006000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":212235000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":909241000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":223937000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":256117000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":323982000},"#342":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1037011000},"#343":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":804036000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":232975000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1037011000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":238976000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":272076000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":334453000},"#344":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1122381000},"#345":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":845505000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":276876000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1122381000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":305733000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":569723000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":749010000},"#346":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":2335735000},"#347":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":1624466000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":711269000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":2335735000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":568926000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":542163000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":658010000},"#348":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":2263006000},"#349":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":1769099000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":493907000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":2263006000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":459603000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":438780000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":477268000},"#350":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1719515000},"#351":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":1375651000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":343864000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1719515000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":375642000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":438622000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":526780000},"#352":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1778021000},"#353":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":1341044000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":436977000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1778021000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":466258000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":486091000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":574441000},"#354":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1962601000},"#355":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":1526790000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":435811000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1962601000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":478962000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":514456000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":614639000},"#356":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":2091337000},"#357":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":1608057000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":483280000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":2091337000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":607940000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":581572000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":112928000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":124444000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":150537000},"#358":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":548532000},"#359":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":387909000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":160623000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":548532000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":157226000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":165759000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":195133000},"#360":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":693392000},"#361":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":518118000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":175274000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":693392000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":170639000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":174926000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":188897000},"#362":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":693535000},"#363":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":534462000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":159073000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":693535000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":203627000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":171945000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":390210000},"#364":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":961671000},"#365":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":765782000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":195889000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":961671000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":169031000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":165573000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":161670000},"#366":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":555843000},"#367":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":496274000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":59569000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":555843000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":159041000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":162657000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":143055000},"#368":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":551273000},"#369":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":422839000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":128434000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":551273000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":144316000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":135946000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":139982000},"#370":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":551989000},"#371":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":420244000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":131745000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":551989000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":142771000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":153462000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":150487000},"#372":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":608181000},"#373":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":446720000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":161461000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":608181000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":162243000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":168799000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":175338000},"#374":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":679508000},"#375":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":506380000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":173128000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":679508000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":191486000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":190985000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":200598000},"#376":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":773817000},"#377":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":583069000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":190748000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":773817000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":191509000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":204021000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":205625000},"#378":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":845886000},"#379":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":601155000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":244731000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":845886000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":222306000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":248170000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":300947000},"#380":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1187610000},"#381":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":771423000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":416187000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1187610000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":365845000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":362752000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":395259000},"#382":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":1488994000},"#383":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":1123856000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":365138000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":1488994000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":344124000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":311379000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":300523000},"#384":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1261046000},"#385":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":956026000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":305020000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1261046000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":297237000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":281983000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":304705000},"#386":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1190685000},"#387":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":883925000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":306760000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1190685000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":312759000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":325195000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":339885000},"#388":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1307746000},"#389":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":977839000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":329907000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1307746000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":316868000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":323165000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":328625000},"#390":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1316143000},"#391":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":968658000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":347485000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1316143000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":349389000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":109654000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-35106000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":27344000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":58427000},"#392":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":78364000},"#393":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":50665000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":27699000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":78364000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11803000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":51175000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":76040000},"#394":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":145718000},"#395":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":139018000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":145718000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-45032000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23495000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":69777000},"#396":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":113998000},"#397":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":48240000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":65758000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":113998000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-58281000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23829000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-180405000},"#398":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-252037000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":-214857000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":-37180000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-252037000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":231000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17389000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":52631000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":105696000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":70251000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":35445000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":105696000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22712000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":42121000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":69552000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":154184000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":140944000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":13240000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":154184000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":13617000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":36571000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":68515000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":129058000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":118703000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":10355000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":129058000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":25855000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":53411000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":96276000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":211860000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":175542000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":36318000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":211860000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":31425000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":58938000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":100263000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":229733000},"#409":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":190626000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":39107000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":229733000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32451000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":65132000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":123384000},"#410":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":263194000},"#411":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":220967000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":42227000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":263194000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47467000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":68055000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":128828000},"#412":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":276495000},"#413":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":244350000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":32145000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":276495000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":83427000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":321553000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":448063000},"#414":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1148125000},"#415":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":853043000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":295082000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1148125000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":203081000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":179411000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":262751000},"#416":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":774012000},"#417":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":645243000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":128769000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":774012000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":115479000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":127401000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":176745000},"#418":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":458469000},"#419":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":419625000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":38844000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":458469000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":78405000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":156639000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":222075000},"#420":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":587336000},"#421":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":457119000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":130217000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":587336000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":153499000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":160896000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":234556000},"#422":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":654855000},"#423":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":548951000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":105904000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":654855000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":162094000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":191291000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":286014000},"#424":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":775194000},"#425":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":639399000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":135795000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":775194000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":258551000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":324326000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":323215000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":454857000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1148120000},"#427":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":864148000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":283972000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1148120000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":211832000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":172909000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":259356000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":775818000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":644097000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":131721000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":775818000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":122552000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":105463000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":182816000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":463522000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":410831000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":52691000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":463522000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":75259000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":167451000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":235090000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":621596000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":477800000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":143796000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":621596000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":167391000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":176066000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":245208000},"#434":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":706872000},"#435":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":588665000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":118207000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":706872000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":174485000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":203055000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":299130000},"#436":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":826519000},"#437":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":676670000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":149849000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":826519000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":275580000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":126793000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-33712000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":26545000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":61893000},"#438":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":83623000},"#439":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":54726000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":28897000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":83623000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":14120000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":50016000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":77374000},"#440":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":151161000},"#441":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":141510000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":9651000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":151161000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-39151000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":22333000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":77407000},"#442":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":124327000},"#443":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":60589000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":63738000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":124327000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-58056000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23473000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-183961000},"#444":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-253328000},"#445":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":-218544000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":-34784000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-253328000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":425000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17634000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":52691000},"#446":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":107304000},"#447":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":70750000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":36554000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":107304000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22772000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":41591000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":67088000},"#448":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":153083000},"#449":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":138066000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":15017000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":153083000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12853000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":36023000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":69482000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":54487000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":12455000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":12455000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":54487000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":14356000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":14356000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-09-30","value":25186000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":10830000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":10830000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":34910000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":9724000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":9724000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":46658000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":11748000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":11748000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":46658000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11243000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":11243000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":24964000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":13721000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":13721000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":34777000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":9813000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":9813000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":45253000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":10476000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":10476000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":45253000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":15290000},"#467":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":15290000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":31277000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":15987000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":15987000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":50443000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":19166000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":19166000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":56615000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":6172000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":6172000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":56615000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8135000},"#475":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":715000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":8850000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":14758000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":6623000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":6623000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":23372000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":8614000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":8614000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":31804000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":8432000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":8432000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":31804000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10035000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":10035000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":17188000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":7153000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":7153000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":27593000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":10405000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":10405000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":39748000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":12155000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":12155000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":39748000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8744000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":8744000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":18368000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":9624000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":9624000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":28304000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":9936000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":9936000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":35930000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":7626000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":7626000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":35930000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9340000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":9340000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":18092000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":8752000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":8752000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":28667000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":10575000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":10575000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":39484000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":10817000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":10817000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":39484000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12308000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":12308000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":27774000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":15466000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":15466000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":46163000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":18389000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":18389000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":76189000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":30026000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":30026000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":76189000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":24514000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":24514000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":47232000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":22718000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":22718000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":63726000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":16494000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":16494000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":89152000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":25426000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":25426000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":89152000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19563000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":19563000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":45384000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":25821000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":25821000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":69122000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":23738000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":23738000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":92353000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":23231000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":23231000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":92353000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16238000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":16238000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":34731000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":18493000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":18493000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":45585000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":10854000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":10854000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":55897000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":10312000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":10312000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":55897000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14586000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":14586000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":29113000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":14527000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":14527000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":43340000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":14227000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":14227000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":56128000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":12788000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":12788000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":56128000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16276000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":16276000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":32833000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":16557000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":16557000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":47723000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":14890000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":14890000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":61562000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":13839000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":13839000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":61562000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16798000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":16798000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":70895000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19249000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18121000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":19460000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":76655000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":56830000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":19825000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":76655000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19802000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":18347000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":17261000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":73166000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":55410000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":17756000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":73166000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17384000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17180000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":17211000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":67940000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":51775000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":16165000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":67940000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2008-04-01","end":"2009-03-31","value":182911000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":179751000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":180989000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":177668000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45","weight":4},{"ref":"#48","weight":-3}],"rule":"unaverage-quarter","value":177762000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-04-01","end":"2010-03-31","value":179340000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":177358000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":177958000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":179703000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":180242000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-04-01","end":"2011-03-31","value":178790000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":179331000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":177277000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":173656000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":170761000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-04-01","end":"2012-03-31","value":175591000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":160733000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":157932000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":157706000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":158723000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-04-01","end":"2013-03-31","value":158468000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":160281000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":161183000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":163388000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":165577000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":162526000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":165833000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":166065000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":166321000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":166468000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":166174000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":166895000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":165841000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":165168000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":165315000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":165792000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":164303000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":165549000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":165901000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":166527000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":165540000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":168339000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":169078000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":169079000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":169388000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":168971000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":168756000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":169234000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":168907000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":168962000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":168965000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":168797000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":169027000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":169685000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125","weight":4},{"ref":"#128","weight":-3}],"rule":"unaverage-quarter","value":170005000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":169381000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":170127000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":171382000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":172587000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133","weight":4},{"ref":"#136","weight":-3}],"rule":"unaverage-quarter","value":172966000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":171775000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":172020000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":171343000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":169707000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":168575000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":170414000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":166406000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":164328000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":162529000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":161535000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":163704000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":160155000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":158934000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":157440000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":156155000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":158171000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":154978000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":153672000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":151895000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":150618000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":152784000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":149053000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":148422000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":148450000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":146927000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":148208000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":145038000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2012-03-31","value":191600000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2012-03-31","value":191600000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2012-09-30","value":191600000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2013-03-31","value":173106000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2013-03-31","value":173106000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2014-03-31","value":173106000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2014-03-31","value":173106000},"#552":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2010-03-31","value":191606000},"#553":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2010-03-31","value":16435000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":175171000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":175171000},"#554":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2010-06-30","value":191606000},"#555":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2010-06-30","value":15843000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"component-sum","value":175763000},"#556":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2010-09-30","value":191606000},"#557":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2010-09-30","value":14799000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"component-sum","value":176807000},"#558":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2010-12-31","value":191606000},"#559":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2010-12-31","value":13643000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"component-sum","value":177963000},"#560":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2011-03-31","value":191606000},"#561":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2011-03-31","value":12433000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"component-sum","value":179173000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"component-sum","value":179173000},"#562":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2011-06-30","value":191606000},"#563":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2011-06-30","value":12326000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"component-sum","value":179280000},"#564":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2011-09-30","value":191606000},"#565":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2011-09-30","value":18711000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"component-sum","value":172895000},"#566":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2011-12-31","value":191606000},"#567":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2011-12-31","value":18493000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"component-sum","value":173113000},"#568":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2012-06-30","value":191606000},"#569":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2012-06-30","value":35647000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"component-sum","value":155959000},"#570":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2012-12-31","value":173106000},"#571":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2012-12-31","value":15113000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"component-sum","value":157993000},"#572":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2013-06-30","value":173106000},"#573":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2013-06-30","value":13789000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"component-sum","value":159317000},"#574":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2013-09-30","value":173106000},"#575":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2013-09-30","value":12556000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"component-sum","value":160550000},"#576":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2013-12-31","value":173106000},"#577":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2013-12-31","value":11711000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"component-sum","value":161395000},"#578":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2014-06-30","value":173106000},"#579":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2014-06-30","value":10022000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":163084000},"#580":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2014-09-30","value":173106000},"#581":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2014-09-30","value":9847000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":163259000},"#582":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2014-12-31","value":173106000},"#583":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2014-12-31","value":8909000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"component-sum","value":164197000},"#584":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2015-03-31","value":173106000},"#585":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2015-03-31","value":8625000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":164481000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":164481000},"#586":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2015-06-30","value":173106000},"#587":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2015-06-30","value":8676000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":164430000},"#588":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2015-09-30","value":173106000},"#589":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2015-09-30","value":10729000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":162377000},"#590":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2015-12-31","value":173106000},"#591":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2015-12-31","value":10178000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":162928000},"#592":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2016-03-31","value":173106620},"#593":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2016-03-31","value":10697000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":162409620},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":162409620},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2016-06-30","value":173106000},"#595":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2016-06-30","value":11374000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":161732000},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2016-09-30","value":173106000},"#597":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2016-09-30","value":11009000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":162097000},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2016-12-31","value":173106000},"#599":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2016-12-31","value":11298000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":161808000},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2017-03-31","value":173106620},"#601":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2017-03-31","value":10727000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":162379620},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":162379620},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2017-06-30","value":173106000},"#603":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2017-06-30","value":9197000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":163909000},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2017-09-30","value":173106000},"#605":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2017-09-30","value":8745000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":164361000},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2017-12-31","value":173106000},"#607":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2017-12-31","value":8899000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":164207000},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2018-03-31","value":173107000},"#609":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2018-03-31","value":8527000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":164580000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":164580000},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2018-06-30","value":173106000},"#611":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2018-06-30","value":7533000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":165573000},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2018-09-30","value":173106000},"#613":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2018-09-30","value":7384000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":165722000},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2018-12-31","value":173106000},"#615":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2018-12-31","value":7355000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":165751000},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2019-03-31","value":173107000},"#617":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2019-03-31","value":7244000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":165863000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":165863000},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2019-06-30","value":173106000},"#619":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2019-06-30","value":6642000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":166464000},"#620":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2019-09-30","value":173106000},"#621":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2019-09-30","value":6203000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":166903000},"#622":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2019-12-31","value":173106000},"#623":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2019-12-31","value":5901000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":167205000},"#624":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2020-03-31","value":173106000},"#625":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2020-03-31","value":6210000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":166896000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":166896000},"#626":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2020-06-30","value":173106000},"#627":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2020-06-30","value":4689000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":168417000},"#628":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2020-09-30","value":173106000},"#629":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2020-09-30","value":4357000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":168749000},"#630":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2020-12-31","value":173106000},"#631":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2020-12-31","value":4243000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":168863000},"#632":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2021-03-31","value":173106000},"#633":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2021-03-31","value":4799000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":168307000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":168307000},"#634":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2021-06-30","value":173106000},"#635":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2021-06-30","value":4407000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":168699000},"#636":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2021-09-30","value":173106000},"#637":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2021-09-30","value":5331000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":167775000},"#638":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2021-12-31","value":173106000},"#639":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2021-12-31","value":6639000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":166467000},"#640":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2022-03-31","value":173106000},"#641":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2022-03-31","value":7855000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":165251000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":165251000},"#642":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2022-06-30","value":173106000},"#643":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":61,"unit":"shares","end":"2022-06-30","value":9051000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":164055000},"#644":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2022-09-30","value":173106000},"#645":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2022-09-30","value":10943000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":162163000},"#646":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2022-12-31","value":173106000},"#647":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2022-12-31","value":12470000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":160636000},"#648":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2023-03-31","value":173106000},"#649":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2023-03-31","value":13763000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":159343000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":159343000},"#650":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2023-06-30","value":173106000},"#651":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2023-06-30","value":14484000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":158622000},"#652":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2023-09-30","value":173106000},"#653":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2023-09-30","value":16029000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":157077000},"#654":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2023-12-31","value":173106000},"#655":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2023-12-31","value":18108000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":154998000},"#656":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2024-03-31","value":173106000},"#657":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2024-03-31","value":19243000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":153863000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":153863000},"#658":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2024-06-30","value":173106000},"#659":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2024-06-30","value":20090000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":153016000},"#660":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2024-09-30","value":173106000},"#661":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2024-09-30","value":21270000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":151836000},"#662":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2024-12-31","value":168994142},"#663":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2024-12-31","value":19555027},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":149439115},"#664":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2025-03-31","value":168994000},"#665":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2025-03-31","value":20485000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":148509000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":148509000},"#666":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2025-06-30","value":168994142},"#667":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2025-06-30","value":21442654},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":147551488},"#668":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2025-09-30","value":160784460},"#669":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2025-09-30","value":13889105},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"component-sum","value":146895355},"#670":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2025-12-31","value":160784460},"#671":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2025-12-31","value":14026614},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"component-sum","value":146757846},"#672":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2026-03-31","value":160784000},"#673":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2026-03-31","value":17282000},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"component-sum","value":143502000},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"component-sum","value":143502000},"#674":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2026-06-30","value":160784460},"#675":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2026-06-30","value":17218209},"sharesOutstanding@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"component-sum","value":143566251},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":28177000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":420486000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-6172000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":32.98200496238752},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.403438855633517},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.660693852256401},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.232297013954161},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":128580000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":1889042000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-56615000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":33.74694019126901},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.3950250235369905},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.912343293196571},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.232297013954161},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":131472000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":8167000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":454009000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-8850000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":35.14037310571329},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.387984929063235},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.572337162195955},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.9928605746759105},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":68246000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":510893000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-6623000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":36.65985000992373},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.464933794550454},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.336818452465337},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.7245644831611115},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":140147000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":570431000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-8614000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.012210761248944},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.440526348155934},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.618865558633704},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.7897614322314772},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":39310000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":474234000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-8432000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":38.73826760055783},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.113477177643021},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.722034190444852},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.026995846792801},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":256585000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":2009567000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-31804000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":36.91505505245052},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.537112855835462},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.26773645949203},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.026995846792801},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-10918000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":498521000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-10035000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":36.54485551358063},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.929849456359705},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.9831643224026605},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.0685907748642767},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":61230000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":573532000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-7153000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":36.00755767071956},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.31870286337692},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.910778376840007},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7230186694885408},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":178179000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":711758000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-10405000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.94013209017994},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.347340770743614},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.947156539055024},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.772053271189269},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":78022000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":553319000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-12155000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":35.82472747651184},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.60116200166772},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.8073075793432425},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.0376224553602444},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":306513000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":2337130000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-39748000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":35.42226445275809},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.949951750444024},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.124391523817204},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.0376224553602444},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3538000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":576029000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-8744000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":36.802688666841966},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.333125164343939},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.321653957402051},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.8194285180663492},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":75314000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":626014000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-9624000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":37.056859187494396},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.423768639332355},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.285447647819709},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.5012071816165606},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":166287000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":741004000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-9936000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":37.48108488317746},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":14.274145406923743},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.050852163611712},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.6228165914986505},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":24112000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":582081000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-7626000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":37.3173177341953},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.763808889202124},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.746830090275953},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.8813043399519935},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":269251000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":2525128000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-35930000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":37.19122110000208},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.439153727582395},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.237562950046659},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.8813043399519935},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":27176000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":596758000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-9340000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":37.095114284605536},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.3680779230858775},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.038689898715511},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.8839141941280817},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":97751000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":651636000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-8752000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":37.80455778938461},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.456141594100801},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.133932479355723},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.7444575756633325},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":170560000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":773859000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-10575000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":37.05082714163381},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.271613527169439},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.019463003233678},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.7619757930855304},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":90029000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":677103000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10817000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.037966973470496},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.532265159718463},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":30.16152319075979},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.9806621633732133},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":106539000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":708467000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-12308000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":38.60781872321296},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.535122124930862},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.101344371847746},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.9020181379707015},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":385516000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":2699356000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-39484000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":37.7163036724621},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.291291801908093},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.112416582685087},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.9806621633732133},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":264206000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":935605000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-15466000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":45.318329120126506},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.577771449571173},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.231539710998938},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.790622069137237},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":511511000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1219239000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-18389000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":44.92347517126471},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":26.873535808149935},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.94263426781711},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.8981144966330532},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":500193000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1240843000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-30026000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":46.30883669450006},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":19.21200579455377},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.69778797792861},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8784778666349555},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1382449000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":4104154000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-76189000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":44.47088587639765},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":21.859558488800765},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.035161498465712},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8784778666349555},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-139484000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":1108977000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-24514000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":43.361345306381274},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.478050513010858},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.240300352575877},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.1102391084236687},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-85596000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1126856000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-22718000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":41.50476127774797},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.734634649730873},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.675918476084904},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.0865425164782088},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":360082000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1370031000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-16494000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":40.299929813043015},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.09222786630426},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.862157961075024},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.054377088330083},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":74164000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1101225000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-25426000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":40.15523652960909},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.469075458904678},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.79719738470269},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.162272350498257},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":209166000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":4707089000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-89152000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":41.287434769036366},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.12146939091252},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.758823637805616},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.162272350498257},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-55231000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1044386000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-19563000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":39.6255598711919},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.956244907812547},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.693770395692601},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.281021131623039},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":47103000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1021550000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-25821000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":38.189618182150504},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.08846243225342},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.144865185721584},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.1964717761927113},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":256173000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1093180000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-23738000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":37.58237691202236},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.917751048290253},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.036321042581253},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.3067815484141523},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":193612000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":921233000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-23231000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.816293901426654},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":4.045925483060213},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":4.322049168972905},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.4808652832520877},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":441657000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":4080349000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-92353000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":37.88464309430341},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.101065960344743},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.032377592580271},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.4808652832520877},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":223557000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":896094000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-16238000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":38.54719194170543},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.045672699510211},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.436846010103653},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.60943662545722},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":204771000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":900369000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-18493000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":41.49656388598762},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.819093138367922},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.972181856712531},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.29286616550761},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":432098000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":1033398000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-10854000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":41.95868808011004},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.688552441988},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.489387665047357},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.244374379381783},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":228793000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":881270000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-10312000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":43.20144500127041},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.87381844749364},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.5711472317489},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.4232126856428233},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1089219000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":3711131000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-55897000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":41.3640723541672},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.663848064903139},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.240960789044093},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.4232126856428233},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":161443000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":934718000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-14586000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":42.84605000657038},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.105550639256691},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.033521806771994},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.390768456467052},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":151475000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":955138000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14527000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":43.55521426766568},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.416765080633745},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.035713965703554},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.212019918141661},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":356643000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":1105738000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-14227000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":42.85932787880868},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.500339477756373},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.933066924122617},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.1434982360004264},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":116868000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":904451000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-12788000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":43.134442844346786},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.481860336218459},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.258948587377704},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.35467705153716},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":786429000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":3900045000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-56128000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":43.0876857889306},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.376934729631824},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.864826889723156},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.35467705153716},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":108769000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":985609000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-16276000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":41.732225148840776},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.123340271829907},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.722368069091045},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.272157085327515},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":212280000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":994765000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-16557000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":43.37535495794465},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.12832783612241},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.38970841174447},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.1459578589361485},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":465642000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":1135465000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-14890000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":43.239400652419064},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":20.12087410366245},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":17.66040863072898},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.2135755088419384},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":188954000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":949728000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-13839000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":44.52047538375511},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":12.509638211258537},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":13.216025823497061},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.2203472577120777},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":975645000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"operatingIncome@FY2026","weight":-1}],"value":4065567000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-61562000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":43.202649335507374},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":16.013887072714393},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":14.691636294376028},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.2203472577120777},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":149910000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":968683000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-16798000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":49.537415032503986},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":21.067783324125635},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":19.20554678243921},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.3112374709729395},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":152324000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":2099178000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-48263000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":31.293733520702343},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.964343146060904},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.8456378755831135},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":83237000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":361216000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":7702000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":23.863726963294592},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-10.765079267731748},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-11.457790316150993},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":31519000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":470749000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-25846000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.473827176852513},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.489737860198798},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.164483339456688},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":158156000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":558674000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-8294000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":33.862204080045245},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.46798011994795},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.250673714675555},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":52513000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":497745000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-13396000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":35.84054628085961},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.271541781807386},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.661391128264858},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.802582837259903},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":325425000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1888384000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-39834000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":31.874749586627267},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.9844453890381484},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.3027617162951226},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.802582837259903},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":83909000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-5800000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":467527000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-11918000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":35.26359710429141},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.462395426950118},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.072768239000271},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.77594411052684},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-14920000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":530709000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-13501000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":37.28131380137622},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.7947082236322},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.07357480185054},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.7919333286447712},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":142113000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":678014000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-6416000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":35.962013330610276},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.08415842897193},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.620337535508067},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.9276467302032},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-7881000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":544797000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-11204000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":32.99637169377168},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.2148751489128682},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.5033572258779286},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.2866799796057102},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":113512000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2221047000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-43039000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":35.45387902896992},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.15684277906763},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.427661808417819},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.2866799796057102},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":151188000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-6817000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":525473000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-10561000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":26.144105103436218},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-9.373055172227183},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-6.16225509479832},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1741040297172574},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-12470000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":565709000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-10360000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":33.67611217846451},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.987583247907346},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.9607741970522943},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.0491866177018148},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":142038000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":644819000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-10496000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":36.19863531282011},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.764538284569182},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.743256329450486},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.05220052048036},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":25584000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":466204000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-22782000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":42.26448505720333},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.36140927359473},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.479203401746743},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.1439842169406447},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":148335000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2202205000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-54199000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":34.864517488320324},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.921762038992265},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.500339564364609},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.1439842169406447},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":124774000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-28820000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":526885000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-21916000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.0168073682683},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-12.437153758824081},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-10.914546183984772},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9404971027176319},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":5250000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":523864000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-10901000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":35.745207625439804},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.350795062197252},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.959776736237272},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.6318897954873708},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":85886000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":794905000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-9215000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":34.14239218877136},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-29.358014646053704},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-31.78698128559805},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.7250211145940777},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":5586000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":505660000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-12455000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":33.877433401639344},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-7.936304644808743},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-7.596909153005464},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.834049180079317},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":67902000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2351314000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-54487000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":33.803733380587694},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-12.005895363022603},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-10.837921817844906},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.834049180079317},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-252020000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-14515000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":478299000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-14356000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":35.371241092512484},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.04827283555889913},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.2562012830961486},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.786905620242273},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":513754000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-10830000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":34.44684388196775},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.2738829279497237},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.7442703753979623},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.7451270720345873},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":84666000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":576088000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-9724000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":34.085338601187495},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.371148319042371},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.616121033402839},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.7969661879677614},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":82974000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":334191000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-11748000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.704747373091365},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.589163393175989},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.8725557034487985},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.051509827677572},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":158763000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":1902332000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-46658000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":32.944709934323626},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.263671622108855},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.7003468079130375},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.051509827677572},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":109532000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":16515000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":459491000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-11243000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":37.69221676347928},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.710049501973235},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.080439151145886},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.0213329696271947},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":19225000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":488190000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-13721000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":38.61469967622772},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.942697775456289},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.805440581092981},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.065571422765565},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":66541000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":534770000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-9813000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":35.18107896121604},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.509096144108605},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.389163393025573},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.973672356670174},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":31098000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":429043000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-10476000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":32.0324317235797},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.993558423000658},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-24.70522267417016},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.125692301785992},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":133379000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":1850724000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-45253000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":35.186502323298626},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.690327935246905},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.46301376422259777},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.125692301785992},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":153083000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-40889000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":434069000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-15290000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":35.277627622932144},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.0416407928771503},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.6612089723600916},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.010865937459972},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-5250000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":481923000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-15987000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":33.2727090380988},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.0533120923289365},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.490300755650017},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.771087777502065},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":146542000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":552564000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-19166000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":33.57012553958514},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.031607895291904},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.479504217659912},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.85315808294048},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.539999675054138},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.371339378623457},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.7019405498224498},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.093835946581983},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":21.020778242916304},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.699509550447359},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.550458331513932},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.060209908179324},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.68109159327715},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.942659118421815},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.169914892324105},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.94115151451402},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.5814488561661846},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.896974011279816},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.237541474430465},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.862196223658835},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.656381149666359},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.21840195583841},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.582356872602269},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.89469993475036},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.693585318534561},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.453694560130522},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.954815278049875},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.016133214759},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.678965178473966},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":32.566238585868454},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.320936111733594},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.630932474021728},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.552718548351906},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":22.053280842145494},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.029622908729635},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.8161311021271094},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.76184728395115},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.099652639668706},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.172293639388155},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.166299161421428},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.730661154512035},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.94071107307447},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.372701058080924},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":34.417147959374674},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.619470146427982},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.33970831926824},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.835552100362337},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.572615171222383},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.6093110914471},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.56702347194798},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.265560165975103},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.477103396958968},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.897974463263118},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":32.75757151530202},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":17.406724684783278},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":20.15478558020113},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":12.215274348657225},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.89613334105989},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":25.52420962252001},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":6.327934743110222},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.62886788386342},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":9.994024101521761},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.546349608592458},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.2100223228256106},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-2.5640849378914012},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.846528232726037},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-1.4290195594898973},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.796082416293971},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.41890471462677},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.116414688291322},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":19.87668556778935},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.80936608253973},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.4042314080415235},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-6.150182243429421},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.9585662040595735},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.976566314076486},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.1923668032786885},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.2345421780927435},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-3.033247654274549},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.466429358743731},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":22.447488880953152},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.906413655586476},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.424906108008453},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.6252312322391953},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.010851830646576},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.031244700791123},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.6526244595762},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-9.133410470731718},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-1.0125478790497093},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":23.594743985869755},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":154804000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":227843000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":197940000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":-184080000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":119317000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1375413500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":8.674991193557428},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1375413500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#678"}],"scale":100,"value":8.674991193557428},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":133821000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1441500500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":9.283451514584975},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":162769000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1423017500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":11.438299247901028},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":195148000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1532359500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":12.735131671125476},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":205876000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1411412000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":14.586527534128942},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1411412000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#687"}],"scale":100,"value":14.586527534128942},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":220942000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1486216500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":14.866070993021541},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":230255000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1534189000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":15.008255175861644},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":213563000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1692830000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":12.615738142636888},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":208542000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1620917000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":12.865680352541183},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1620917000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#696"}],"scale":100,"value":12.865680352541183},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":210001000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1743482000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":12.044919305160592},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":217819000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1829162500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":11.90812735336527},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":249856000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1998298500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":12.503437299282364},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":257573000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1883640500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":13.674212250161325},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1883640500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#705"}],"scale":100,"value":13.674212250161325},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":264452000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1993593000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"scale":100,"value":13.265094730970665},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":273209000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2081263500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":13.127074010570983},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":277924000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2256082000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":12.318878480480763},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":449723000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2193799000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":20.499735846356025},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":476451000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2350703500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":20.268443042689135},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2193799000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#716"}],"scale":100,"value":20.499735846356025},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":670432000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2626094500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":25.52962202997645},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":935430000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3079668500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":30.374373085934415},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":947257000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3252926000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":29.120152133801998},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3252926000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#723"}],"scale":100,"value":29.120152133801998},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1062025000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3304599500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":32.13778250586795},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":934567000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3476016500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":26.88614970613632},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":762055000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3987271500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":19.112192385193737},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":644513000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4088891500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":15.7625361299022},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4088891500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#732"}],"scale":100,"value":15.7625361299022},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":558508000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3912602500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":14.274590889312163},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":501143000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3750531500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":13.361919503942307},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":431285000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3950421500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":10.917442607073701},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":364575000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3798079000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":9.598931459824822},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3798079000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#741"}],"scale":100,"value":9.598931459824822},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":326466000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3634796500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":8.981685769753547},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":381492000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3534964500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":10.791961277121736},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":486023000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3699592500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":13.137203624453234},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":612143000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3582728500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":17.085944413594277},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3582728500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#750"}],"scale":100,"value":17.085944413594277},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":691249000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3562398500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":19.40403354649964},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":699615000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3534761500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":19.79242446767625},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":655078000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3695749500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":17.72517320235043},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":631529000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3571604000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":17.6819434629371},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3571604000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#759"}],"scale":100,"value":17.6819434629371},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":635711000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3713939500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":17.116891645650124},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":660898000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3675859000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":17.97941651189559},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":711790000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3913624500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":18.18748834999372},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":711187000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":3693546000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":19.254856985671765},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":3693546000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#768"}],"scale":100,"value":19.254856985671765},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":800869000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":3888514000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":20.595759716951},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":64957000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":4.060629701727473},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":4.060629701727473},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":121844000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":7.28954405949183},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":142261000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":7.819279505672867},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":150177000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":7.709240133407734},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":128460000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1730617000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":7.422786208618081},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1730617000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#777"}],"scale":100,"value":7.422786208618081},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":79332000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1782283500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":4.451143715351683},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":55617000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1841532500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":3.0201476216140635},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":45948000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1969349500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":2.333156202086019},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":104237000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1855327000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":5.618254895228712},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1855327000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#786"}],"scale":100,"value":5.618254895228712},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":82697000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1796699000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":4.602718652373047},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":119801000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1778057500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#790"}],"scale":100,"value":6.737746107760858},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-130863000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1739875500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":-7.521400238120486},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-227518000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1615715500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":-14.081563245509498},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1615715500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#795"}],"scale":100,"value":-14.081563245509498},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-175146000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1561413500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":-11.21714395321931},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-215119000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1563053500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":-13.76274068673913},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":28096000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1509012500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":1.8618798717704461},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":74304000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1416861500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":5.24426699433925},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1416861500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#804"}],"scale":100,"value":5.24426699433925},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":92754000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1468991500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":6.314127753632339},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":114268000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1503602500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":7.59961492482222},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":129168000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1583869500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":8.155217333246204},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":9283000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1439035000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":0.6450850743727568},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1439035000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#813"}],"scale":100,"value":0.6450850743727568},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-2956000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1506762000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":-0.19618227696212143},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-20949000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1501642500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":-1.3950723957266793},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-18647000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1574331000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":-1.1844396127625005},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":759041000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#820"}],"scale":100,"value":15.71944071532368},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":759041000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#821"}],"scale":100,"value":15.71944071532368},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":762669000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#822"}],"scale":100,"value":17.54640610802327},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":692503500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#823"}],"scale":100,"value":23.504429941509322},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":769170500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#824"}],"scale":100,"value":25.371227835700928},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":808029500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#825"}],"scale":100,"value":25.478772742826838},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":808029500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#826"}],"scale":100,"value":25.478772742826838},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":854629000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#827"}],"scale":100,"value":25.852387410209577},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":818934500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#828"}],"scale":100,"value":28.116412240539386},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":904315500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#829"}],"scale":100,"value":23.61598358095156},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":953334000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#830"}],"scale":100,"value":21.875019667818414},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":953334000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#831"}],"scale":100,"value":21.875019667818414},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1002799000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#832"}],"scale":100,"value":20.941484784089333},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":966999500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#833"}],"scale":100,"value":22.525244325359008},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1069662000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#834"}],"scale":100,"value":23.35840667425785},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1113448000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#835"}],"scale":100,"value":23.13291684928259},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1113448000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#836"}],"scale":100,"value":23.13291684928259},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1126647000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#837"}],"scale":100,"value":23.472480732651842},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1089850500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#838"}],"scale":100,"value":25.068484163653636},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1214940500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#839"}],"scale":100,"value":22.87552353386853},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1332803500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#840"}],"scale":100,"value":33.74263347897871},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1382757500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#841"}],"scale":100,"value":34.456584035884816},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1332803500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#842"}],"scale":100,"value":33.74263347897871},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1436750000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#843"}],"scale":100,"value":46.663093788063335},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1699780000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#844"}],"scale":100,"value":55.03241595971243},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1875528500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#845"}],"scale":100,"value":50.50613733675602},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1875528500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#846"}],"scale":100,"value":50.50613733675602},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1969986000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#847"}],"scale":100,"value":53.910281595909815},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1984323000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#848"}],"scale":100,"value":47.097523941414785},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2234854500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#849"}],"scale":100,"value":34.09864042603221},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2330263500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#850"}],"scale":100,"value":27.65837425681688},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2330263500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#851"}],"scale":100,"value":27.65837425681688},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2367424500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#852"}],"scale":100,"value":23.59137535325836},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2215622000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#853"}],"scale":100,"value":22.61861454706624},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2313304000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#854"}],"scale":100,"value":18.643680208048746},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2328149000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#855"}],"scale":100,"value":15.65943588662066},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2328149000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#856"}],"scale":100,"value":15.65943588662066},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2294216500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#857"}],"scale":100,"value":14.229956065611072},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2122913000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#858"}],"scale":100,"value":17.97021356975062},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2224383500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#859"}],"scale":100,"value":21.849784445892535},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2245606500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#860"}],"scale":100,"value":27.25958443743372},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2245606500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#861"}],"scale":100,"value":27.25958443743372},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2237505000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#862"}],"scale":100,"value":30.89374101957314},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2094579500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#863"}],"scale":100,"value":33.40121489778736},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2146459500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#864"}],"scale":100,"value":30.519001173793402},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2180536500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#865"}],"scale":100,"value":28.962092585930115},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2180536500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#866"}],"scale":100,"value":28.962092585930115},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2218093500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#867"}],"scale":100,"value":28.660243583059053},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2097453500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#868"}],"scale":100,"value":31.509542404634956},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2219270500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#869"}],"scale":100,"value":32.07315196592754},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":2169407000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#870"}],"scale":100,"value":32.78255302024931},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":2169407000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#871"}],"scale":100,"value":32.78255302024931},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":2269498500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#872"}],"scale":100,"value":35.28836877398245},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":978876000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#873"}],"scale":100,"value":10.934173480604285},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":985147000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#874"}],"scale":100,"value":6.593635264584879},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":985147000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#875"}],"scale":100,"value":6.593635264584879},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":999346500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#876"}],"scale":100,"value":12.192367712299989},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1001759000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#877"}],"scale":100,"value":14.201120229516281},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1080307000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#878"}],"scale":100,"value":13.901326197090272},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1065230000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#879"}],"scale":100,"value":12.059367460548426},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1065230000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#880"}],"scale":100,"value":12.059367460548426},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1106904500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#881"}],"scale":100,"value":7.167013956488567},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1119710000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#882"}],"scale":100,"value":4.967089692866903},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1191975500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#883"}],"scale":100,"value":3.8547772164780234},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1144832500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#884"}],"scale":100,"value":9.105000076430395},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1144832500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#885"}],"scale":100,"value":9.105000076430395},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1085551000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#886"}],"scale":100,"value":7.617974650661277},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1036824000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#887"}],"scale":100,"value":11.554612933342593},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":968075500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#888"}],"scale":100,"value":-13.517850622188043},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":926872000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#889"}],"scale":100,"value":-24.546862997263915},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":926872000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#890"}],"scale":100,"value":-24.546862997263915},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":856695000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#891"}],"scale":100,"value":-20.444382189694117},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":820720500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#892"}],"scale":100,"value":-26.210993876721734},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":752461500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#893"}],"scale":100,"value":3.7338787432978298},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":763040500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#894"}],"scale":100,"value":9.737884162111971},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":763040500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#895"}],"scale":100,"value":9.737884162111971},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":780667500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#896"}],"scale":100,"value":11.881370750031223},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":795746500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#897"}],"scale":100,"value":14.35984952494293},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":832096000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#898"}],"scale":100,"value":15.523208860516094},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":781131000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#899"}],"scale":100,"value":1.1884050178523193},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":781131000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#900"}],"scale":100,"value":1.1884050178523193},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":799563000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#901"}],"scale":100,"value":-0.3697019496900182},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":771667000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#902"}],"scale":100,"value":-2.71477204545484},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":813930000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#903"}],"scale":100,"value":-2.2909832540881894},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":203327000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":10.075169714087506},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":345436000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.550184633571117},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":78534000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":14.819245734471064},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":58676000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":9.277277973658826},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":52367000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.448971147297922},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":31882000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":5.381600402413134},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":221459000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.627612770919214},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":35745000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":5.8744740993952105},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":28545000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":4.130096969381292},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":38299000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":4.430764887990124},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":84940000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":13.605463969707255},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":187529000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":6.7255144850558946},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":147669000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":22.921960495168612},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":537467000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":74.68024471613512},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":764615000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":84.70433273105739},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":826677000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":116.55683202490525},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2276428000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":76.49670632030971},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":520164000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":65.68606404392507},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":49109000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":3.906350673503245},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-34520000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-2.070410759418506},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-305931000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-19.918355388446706},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":228822000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":4.356623096373968},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-152193000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-11.599563433933557},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-157316000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-12.043173409417829},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-362857000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-22.223236169923478},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-269917000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-21.944578591440276},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-942283000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-17.191491271552927},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-185366000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-15.981687523979083},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-91943000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-8.002343006794899},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-14452000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.1380199618087672},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":51410000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.354778835447571},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-240351000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-5.295453574036236},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":113718000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.66938088186853},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":59026000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.584252910100962},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":84821000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":6.7560990957193034},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-1132000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-0.11191443884103203},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":256433000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.9656849755971075},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":59486000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":5.466372975242995},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":70022000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":6.274181610954499},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":81185000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":6.057253110138516},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":75168000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":7.439761272028145},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":285861000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":6.2759006783903},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":79531000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":6.929580213696407},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":50082000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.436707067002327},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":68166000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":12.079659190790771},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":145314000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.795781355228016},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-242084000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-10.959819488308753},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":153220000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":46.98414645365061},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":83791000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":16.822360482881706},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":136953000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":22.192963550537105},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":26053000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":4.95828289979523},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":400017000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":20.339006319060694},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1111000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":0.23178186218262287},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":7320000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":1.2579826907081149},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-39458000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.232781737116965},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-19535000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-3.5421770200019242},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-50562000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-2.136333772047494},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-11837000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.4637780705643375},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-41511000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-7.045267852899839},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-100096000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-14.007355204898996},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-63482000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-11.93355916400044},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-216926000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-9.365586695121287},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":9926000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.1182064173588033},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-16550000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-3.021765843273516},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":14219000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":2.3139137510170826},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-98844000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-21.09887295081967},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-91249000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-4.346686978421621},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":3673000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.7675589827178975},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-832000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.15664331451228364},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-24397000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.8804298899826506},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":72647000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":19.65365927561169},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-3120000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.155376319453715},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-34517000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-7.158188563737678},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-11817000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.228315083036181},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":16757000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":2.7728595020535485},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-11442000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-2.5870313803605383},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":13192000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":0.6579853040638239},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":32178000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.1876270421679544},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":45810000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":8.835203493193756},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":45628000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":7.346569438026407},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":79711000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":18.50125684417221},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":81874000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":16.036368479606388},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2008-03-31","value":960044000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2009-03-31","value":997708000}},"quality":[{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.0591e+9 but the year reports 2.0049e+9 (2.63% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2010Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.5997e+9 ≠ liabilities + mezzanine + equity 1.5725e+9 (1.70% apart)."},{"metric":"totalAssets","periodKey":"FY2010","rule":"accounting-identity","severity":"warning","message":"Assets 1.5997e+9 ≠ liabilities + mezzanine + equity 1.5725e+9 (1.70% apart)."},{"metric":"totalAssets","periodKey":"2011Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.8616e+9 ≠ liabilities + mezzanine + equity 1.8144e+9 (2.53% apart)."},{"metric":"totalAssets","periodKey":"FY2011","rule":"accounting-identity","severity":"warning","message":"Assets 1.8616e+9 ≠ liabilities + mezzanine + equity 1.8144e+9 (2.53% apart)."},{"metric":"totalAssets","periodKey":"2012Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.8491e+9 ≠ liabilities + mezzanine + equity 1.8587e+9 (0.51% apart)."},{"metric":"totalAssets","periodKey":"FY2012","rule":"accounting-identity","severity":"warning","message":"Assets 1.8491e+9 ≠ liabilities + mezzanine + equity 1.8587e+9 (0.51% apart)."},{"metric":"totalAssets","periodKey":"2013Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.7003e+9 ≠ liabilities + mezzanine + equity 1.6812e+9 (1.13% apart)."},{"metric":"totalAssets","periodKey":"2013Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.6924e+9 ≠ liabilities + mezzanine + equity 1.6704e+9 (1.30% apart)."},{"metric":"totalAssets","periodKey":"2013Q3","rule":"accounting-identity","severity":"warning","message":"Assets 1.4891e+9 ≠ liabilities + mezzanine + equity 1.4641e+9 (1.67% apart)."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.4225e+9 ≠ liabilities + mezzanine + equity 1.4310e+9 (0.59% apart)."},{"metric":"totalAssets","periodKey":"2014Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.4337e+9 ≠ liabilities + mezzanine + equity 1.4424e+9 (0.61% apart)."},{"metric":"totalAssets","periodKey":"2014Q3","rule":"accounting-identity","severity":"warning","message":"Assets 1.5290e+9 ≠ liabilities + mezzanine + equity 1.5371e+9 (0.53% apart)."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6863e+8 ≠ revenue − cost 1.7024e+8 (0.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0687e+8 ≠ revenue − cost 2.0804e+8 (0.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4676e+8 ≠ revenue − cost 2.4869e+8 (0.78% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9778e+8 ≠ revenue − cost 1.9925e+8 (0.74% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.2004e+8 ≠ revenue − cost 8.2622e+8 (0.75% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2011Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.703e+6 against net income 2.776e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"capex","periodKey":"2010Q1","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -7.7020e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}