{"schemaVersion":2,"ticker":"LIF","company":{"ticker":"LIF","name":"Life360, Inc.","exchange":"Nasdaq","cik":1581760,"sic":"7374","sicDescription":"Services-Computer Processing & Data Preparation","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:43.744Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2020","2021","2022","2023","2024","2025"],"series":{"cash":[56413000,230990000,75444000,68964000,159238000,494261000],"currentAssets":[null,256680000,142655000,131427000,240989000,606104000],"totalAssets":[null,302376000,339630000,321717000,441580000,959688000],"currentLiabilities":[null,41446000,87649000,70815000,77338000,96790000],"totalLiabilities":[null,52331000,95092000,74653000,83035000,411506000],"totalDebt":[null,null,7573000,4505000,null,null],"equity":[64189000,250045000,244538000,247064000,358545000,548182000],"operatingCashFlow":[-7250000,-12153000,-57055000,7524000,32612000,88630000],"costOfRevenue":[15395000,22768000,79707000,81881000,92327000,108639000],"grossProfit":[65260000,89875000,148598000,222637000,279157000,380842000],"revenue":[80655000,112643000,228305000,304518000,371484000,489481000],"netIncome":[-16334000,-33557000,-91629000,-28171000,-4555000,150832000],"operatingExpenses":[82111000,122537000,251709000,265644000,296786000,374916000],"operatingIncome":[-16651000,-32262000,-94411000,-29983000,-7976000,18826000],"pretaxIncome":[-16334000,-33684000,-91317000,-27555000,-4626000,32659000],"dilutedEps":[-0.33,-0.65,-1.5,-0.42,-0.06,1.77],"sharesOutstanding":[null,60221799,65239843,68155830,75404996,79359589],"capex":[653000,81000,701000,2221000,5132000,7508000],"depreciationAndAmortization":[657000,876000,9199000,9141000,9778000,13329000],"dilutedShares":[49346050,51656195,62839593,66748542,72125571,85172415],"totalCosts":[97306000,144905000,322716000,334501000,379460000,470655000],"currentRatio":[null,6.1931187569367365,1.6275713356684047,1.85592035585681,3.1160490315239597,6.262051864862072],"freeCashFlow":[-7903000,-12234000,-57756000,5303000,27480000,81122000],"capexOutflow":[-653000,-81000,-701000,-2221000,-5132000,-7508000],"grossMargin":[80.91252867150209,79.78747014905498,65.08749260857186,73.11127749426963,75.14643968515468,77.8052672115976],"operatingMargin":[-20.644721343996032,-28.640927532114734,-41.35301460765204,-9.846051793325845,-2.1470642073413657,3.8461145580727343],"netMargin":[-20.251689293906143,-29.790577310618506,-40.134469240708704,-9.251013076402709,-1.2261631725727085,30.8146792214611],"netDebt":[null,null,-67871000,-64459000,null,null],"fcfMargin":[-9.79852458000124,-10.860861305185407,-25.297737675477975,1.7414405716575048,7.397357625092871,16.5730641230201],"debtToCapital":[null,null,3.0038356120914997,1.7907611828166428,null,null],"returnOnAssets":[null,-11.097772309971692,-28.544593041186534,-8.519279591500377,-1.1935065904883682,21.527930417307754],"revenueGrowth":[null,39.66028144566363,102.68014878865088,33.38209850857405,21.990818276752112,31.76368295808163],"returnOnEquity":[-23.975633921690946,-21.35796890215572,-37.053032554697594,-11.460897229872947,-1.5042709074666987,33.269550812978984]}},"quarterly":{"keys":["2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[null,50558000,50050000,230990000,82717000,64264000,43964000,75444000,61394000,62404000,61848000,68964000,73401000,160793000,158980000,159238000,168852000,432710000,455733000,494261000,351191000,267061000],"currentAssets":[null,null,null,256680000,null,107677000,95055000,142655000,125673000,117506000,124937000,131427000,131456000,218425000,235361000,240989000,250109000,521209000,556989000,606104000,590017000,599497000],"totalAssets":[null,null,null,302376000,null,323730000,308252000,339630000,321128000,311807000,316412000,321717000,318776000,405939000,427387000,441580000,455422000,753579000,787454000,959688000,1040874000,1051919000],"currentLiabilities":[null,null,null,41446000,null,82163000,84155000,87649000,80605000,68699000,72697000,70815000,74021000,77628000,85274000,77338000,74034000,72951000,81943000,96790000,109839000,107036000],"totalLiabilities":[null,null,null,52331000,null,94077000,92790000,95092000,86308000,74094000,76104000,74653000,78936000,79223000,87696000,83035000,79142000,386921000,396007000,411506000,443244000,438488000],"totalDebt":[null,null,null,null,null,null,null,7573000,7677000,8047000,4513000,4505000,5218000,null,null,null,null,null,null,null,null,null],"equity":[62439000,58111000,68756000,250045000,247228000,229653000,215462000,244538000,234820000,237713000,240308000,247064000,239840000,326716000,339691000,358545000,376280000,366658000,391447000,548182000,597630000,613431000],"operatingCashFlow":[null,null,4578000,-11812000,-21537000,-16991000,-16369000,-2158000,-9199000,3671000,4094000,8958000,10688000,3252000,6349000,12323000,12060000,13323000,26447000,36800000,17209000,23810000],"costOfRevenue":[null,4760000,5388000,8131000,15852000,19556000,17913000,26386000,18313000,16005000,20739000,26824000,18214000,21237000,22853000,30023000,20075000,24880000,27362000,36322000,32560000,32057000],"grossProfit":[null,20249000,24309000,26814000,35118000,29288000,39240000,44952000,49830000,54783000,57885000,60139000,60013000,63626000,70012000,85506000,83549000,90501000,97135000,109657000,110563000,126902000],"revenue":[null,25009000,29697000,34945000,50970000,48844000,57153000,71338000,68143000,70788000,78624000,86963000,78227000,84863000,92865000,115529000,103624000,115381000,124497000,145979000,143123000,158959000],"netIncome":[-3852000,-6804000,-8014000,-14887000,-25222000,-32985000,-21119000,-12303000,-14071000,-4413000,-6541000,-3146000,-9777000,-10964000,7689000,8498000,4378000,7006000,9793000,129655000,2779000,5061000],"operatingExpenses":[null,27056000,32157000,40969000,64325000,64956000,62564000,59864000,70176000,61804000,66830000,66834000,68592000,68289000,77263000,82389000,84160000,91409000,95244000,104003000,123841000,132459000],"operatingIncome":[null,-6807000,-7748000,-13855000,-27107000,-33468000,-21124000,-12712000,-14892000,-4243000,-6507000,-4341000,-6379000,-2363000,-4951000,5717000,2189000,1992000,5691000,8954000,-8078000,-57000],"pretaxIncome":[null,-6804000,-8158000,-14870000,-25164000,-33032000,-21046000,-12075000,-13963000,-4146000,-6711000,-2735000,-8383000,-5486000,2962000,6281000,4164000,6614000,10220000,11661000,-8905000,1084000],"dilutedEps":[null,-0.13,-0.16,-0.2710113146739121,-0.45,-0.53,-0.34,-0.23018729919142805,-0.21,-0.07,-0.1,-0.04137640030030498,-0.14,-0.15,0.09,0.11323770847657105,0.05,0.08,0.11,1.499437198666989,0.03,0.06],"sharesOutstanding":[null,null,null,60221799,null,62087105,62284507,65239843,66295831,66831437,67556092,68155830,69440062,74132201,74664748,75404996,76418660,77516232,78268702,79359589,80688123,81216330],"capex":[null,null,null,null,159000,237000,305000,0,374000,517000,367000,963000,1089000,1234000,968000,1841000,1522000,2742000,1839000,1405000,1592000,956000],"depreciationAndAmortization":[null,null,235000,417000,2201000,2301000,2329000,2368000,2273000,2276000,2295000,2297000,2295000,2366000,2397000,2720000,2862000,3069000,3928000,3470000,5422000,5633000],"dilutedShares":[null,50405267,51217286,54800342,61879502,61883022,62173588,66097776,65592780,66467200,67091993,67825719,68535626,70760080,82083976,74940975,83445337,84476048,85794178,86409177,85677079,85594461],"totalCosts":[null,31816000,37445000,48800000,78077000,82312000,78277000,84050000,83035000,75031000,85131000,91304000,84606000,87226000,97816000,109812000,101435000,113389000,118806000,137025000,151201000,159016000],"currentRatio":[null,null,null,6.1931187569367365,null,1.3105290702627703,1.1295229041649337,1.6275713356684047,1.559121642578004,1.7104470225185229,1.7185991168824022,1.85592035585681,1.7759284527363857,2.8137398876693975,2.7600558200623873,3.1160490315239597,3.3782991598454766,7.1446450357089,6.797273714655309,6.262051864862072,5.371653055836269,5.600891288912142],"freeCashFlow":[null,null,null,null,-21696000,-17228000,-16674000,-2158000,-9573000,3154000,3727000,7995000,9599000,2018000,5381000,10482000,10538000,10581000,24608000,35395000,15617000,22854000],"capexOutflow":[null,null,null,null,-159000,-237000,-305000,0,-374000,-517000,-367000,-963000,-1089000,-1234000,-968000,-1841000,-1522000,-2742000,-1839000,-1405000,-1592000,-956000],"grossMargin":[null,80.96685193330401,81.85675320739469,76.73200744026327,68.8993525603296,59.962329047580056,68.65781323815024,63.01270010373153,73.12563286030847,77.39023563315817,73.622557997558,69.15469797500087,76.71647896506322,74.97495964083288,75.39115920960533,74.01258558457184,80.62707480892458,78.4366576819407,78.02196036852294,75.11833893916247,77.25033712261481,79.83316452670185],"operatingMargin":[null,-27.218201447478908,-26.090177459002597,-39.6480183144942,-53.182264076907984,-68.5201867168946,-36.96043952198485,-17.819394992850935,-21.854042234712296,-5.993953777476409,-8.276098901098901,-4.991778112530616,-8.154473519373106,-2.7844879393846553,-5.331395035804663,4.948541058954895,2.112444993437814,1.7264540955616607,4.571194486614135,6.13375896533063,-5.644096336717369,-0.03585830308444316],"netMargin":[null,-27.206205765924267,-26.98589083072364,-42.601230505079414,-49.48401020207965,-67.53132421587094,-36.951691074834216,-17.24606801424206,-20.649222957603865,-6.234107475843363,-8.319342694342694,-3.6176304865287534,-12.49824229485983,-12.91964696039499,8.279760943304797,7.355728864614079,4.224889986875628,6.072056924450299,7.866052997260978,88.81756965042918,1.9416865213837051,3.1838398580766114],"netDebt":[null,null,null,null,null,null,null,-67871000,-53717000,-54357000,-57335000,-64459000,-68183000,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,-42.56621542083578,-35.27147653754811,-29.174321557923466,-3.025035745325072,-14.048398221387377,4.455557439113974,4.7402828652828655,9.193565079401585,12.270699374896136,2.3779503434948093,5.7944327787648735,9.073046594361589,10.169458812630278,9.170487341936715,19.765938135055464,24.24663821508573,10.911593524450996,14.377292257752],"debtToCapital":[null,null,null,null,null,null,null,3.0038356120914997,3.165812360565285,3.274332682291667,1.843387617892256,1.7907611828166428,2.1292918411151645,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,-11.097772309971692,null,-25.054211843202665,-30.563629757471162,-28.544593041186534,-25.061034852146186,-16.33453284387848,-11.951385064610735,-8.519279591500377,-7.462681902285342,-8.478765468564088,-4.355477756759555,-1.193244569282992,2.4802440719299197,4.7555967220862465,4.8854129882017485,21.527930417307754,19.946989098413685,16.315498549430682],"revenueGrowth":[null,null,null,null,null,95.30568995161741,92.4537832104253,104.1436543139219,33.69236805964293,44.92670542953074,37.567581754238624,21.902772715803632,14.798291827480448,19.883313555969927,18.11278998778998,32.84845279026713,32.46577268717963,35.96149087352556,34.06234857050556,26.35701858407846,38.11761754033816,37.76878342188055],"returnOnEquity":[null,null,null,-21.35796890215572,-35.4748810819364,-56.37119306098053,-66.29629369005482,-37.053032554697594,-33.39003584705257,-22.21214208992524,-16.38019176338943,-11.460897229872947,-10.06067500948047,-10.781869818878903,-5.585526871598055,-1.5039406613838302,3.116600662208661,7.952706620092476,8.117482609302211,33.269550812978984,30.646158269244587,30.056045930522636]}},"filings":[{"accn":"0001581760-22-000007","filed":"2022-08-15","form":"10-Q"},{"accn":"0001581760-22-000021","filed":"2022-11-14","form":"10-Q"},{"accn":"0001581760-24-000006","filed":"2024-02-29","form":"10-K"},{"accn":"0001581760-23-000045","filed":"2023-05-15","form":"10-Q"},{"accn":"0001581760-23-000101","filed":"2023-08-14","form":"10-Q"},{"accn":"0001581760-23-000124","filed":"2023-11-14","form":"10-Q"},{"accn":"0001581760-25-000008","filed":"2025-02-27","form":"10-K"},{"accn":"0001581760-24-000031","filed":"2024-05-10","form":"10-Q"},{"accn":"0001581760-24-000080","filed":"2024-08-08","form":"10-Q"},{"accn":"0001581760-24-000104","filed":"2024-11-12","form":"10-Q"},{"accn":"0001581760-26-000016","filed":"2026-03-02","form":"10-K"},{"accn":"0001581760-25-000106","filed":"2025-05-12","form":"10-Q"},{"accn":"0001581760-25-000180","filed":"2025-08-11","form":"10-Q"},{"accn":"0001581760-25-000224","filed":"2025-11-10","form":"10-Q"},{"accn":"0001581760-26-000078","filed":"2026-05-11","form":"10-Q"},{"accn":"0001581760-26-000141","filed":"2026-08-10","form":"10-Q"},{"accn":"0001581760-23-000031","filed":"2023-03-23","form":"10-K"}],"provenance":{"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-06-30","value":50558000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-09-30","value":50050000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-12-31","value":230990000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-12-31","value":230990000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-03-31","value":82717000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-06-30","value":64264000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-09-30","value":43964000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-12-31","value":75444000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-12-31","value":75444000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-03-31","value":61394000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-06-30","value":62404000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-09-30","value":61848000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":68964000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":68964000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-31","value":73401000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-30","value":160793000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":158980000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":159238000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":159238000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":168852000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":432710000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-09-30","value":455733000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-12-31","value":494261000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-12-31","value":494261000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-03-31","value":351191000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-06-30","value":267061000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":256680000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":256680000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":107677000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":95055000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":142655000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":142655000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":125673000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":117506000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":124937000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":131427000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":131427000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":131456000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":218425000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":235361000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":240989000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":240989000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":250109000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":521209000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":556989000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":606104000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":606104000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-03-31","value":590017000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":599497000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":302376000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":302376000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-06-30","value":323730000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-09-30","value":308252000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":339630000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":339630000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-03-31","value":321128000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-06-30","value":311807000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":316412000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":321717000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":321717000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":318776000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-06-30","value":405939000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-09-30","value":427387000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":441580000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":441580000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":455422000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-30","value":753579000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-09-30","value":787454000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-12-31","value":959688000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-12-31","value":959688000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-03-31","value":1040874000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-06-30","value":1051919000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":41446000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":41446000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":82163000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":84155000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":87649000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":87649000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":80605000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":68699000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":72697000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":70815000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":70815000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":74021000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":77628000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":85274000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":77338000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":77338000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":74034000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":72951000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":81943000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":96790000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":96790000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-03-31","value":109839000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":107036000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":52331000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":52331000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-06-30","value":94077000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-09-30","value":92790000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":95092000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":95092000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-03-31","value":86308000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-06-30","value":74094000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":76104000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":74653000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":74653000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-03-31","value":78936000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-06-30","value":79223000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-09-30","value":87696000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":83035000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":83035000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-03-31","value":79142000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-06-30","value":386921000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-09-30","value":396007000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-12-31","value":411506000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-12-31","value":411506000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2026-03-31","value":443244000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-06-30","value":438488000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2022-12-31","value":7573000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2022-12-31","value":7573000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2023-03-31","value":7677000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":4,"unit":"USD","end":"2023-06-30","value":8047000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2023-09-30","value":4513000},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2023-12-31","value":4505000},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2023-12-31","value":4505000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2024-03-31","value":5218000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-12-31","value":244538000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-12-31","value":244538000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2020-12-31","value":64189000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-03-31","value":62439000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-06-30","value":58111000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-09-30","value":68756000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":250045000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":250045000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-03-31","value":247228000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-06-30","value":229653000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-09-30","value":215462000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2023-03-31","value":234820000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2023-06-30","value":237713000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2023-09-30","value":240308000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-12-31","value":247064000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-12-31","value":247064000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-03-31","value":239840000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-06-30","value":326716000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-09-30","value":339691000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-12-31","value":358545000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-12-31","value":358545000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-03-31","value":376280000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-06-30","value":366658000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-09-30","value":391447000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-12-31","value":548182000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-12-31","value":548182000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2026-03-31","value":597630000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2026-06-30","value":613431000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-7250000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20739000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":83549000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":90501000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":80655000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":80655000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25009000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":25009000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29697000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":29697000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":112643000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":77698000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":34945000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":34945000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":112643000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50970000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":50970000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":48844000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":48844000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":97135000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":57153000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":57153000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":228305000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":156967000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":71338000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":71338000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":228305000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":68143000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":68143000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":70788000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":70788000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":78624000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":78624000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":304518000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":217555000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":86963000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":86963000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":304518000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-8014000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":78227000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":78227000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":84863000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":84863000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":92865000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":92865000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":371484000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":255955000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":115529000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":115529000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":371484000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":103624000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":103624000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":115381000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":115381000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":124497000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":124497000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":79707000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":53321000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":26386000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":79707000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":489481000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":343502000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":145979000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":145979000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":489481000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":143123000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":143123000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":158959000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":158959000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15395000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4760000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5388000},"#34":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22768000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":14637000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":8131000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22768000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15852000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19556000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17913000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18313000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16005000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81881000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":55057000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":26824000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81881000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18214000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":21237000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22853000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":92327000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":62304000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":30023000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":92327000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20075000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24880000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27362000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":108639000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":72317000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":36322000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":108639000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32560000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":32057000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65260000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20249000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24309000},"#42":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89875000},"#43":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":63061000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":26814000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89875000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35118000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29288000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39240000},"#44":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":148598000},"#45":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":103646000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":44952000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":148598000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49830000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":54783000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":57885000},"#46":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222637000},"#47":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":162498000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":60139000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222637000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":60013000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":63626000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":70012000},"#48":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":279157000},"#49":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":193651000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":85506000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":279157000},"#50":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":380842000},"#51":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":271185000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":109657000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":380842000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":110563000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":126902000},"#52":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4454000},"#53":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10586000},"#54":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12016000},"#55":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"},{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":27056000},"#56":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5584000},"#57":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13360000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13113000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":100000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"},{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":32157000},"#60":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23670000},"#61":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13491000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":10179000},"#63":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47473000},"#64":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":32156000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":15317000},"#66":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50994000},"#67":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":35821000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":15173000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":400000},"#70":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":100000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":300000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65"},{"ref":"#68"},{"ref":"#71"}],"rule":"component-sum","value":40969000},"#72":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52583000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":39788000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":12795000},"#75":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":99072000},"#76":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":73404000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":25668000},"#78":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":100965000},"#79":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":74948000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":26017000},"#81":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4024000},"#82":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3970000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":54000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9000000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6700000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#77"},{"ref":"#80"},{"ref":"#83"},{"ref":"#86"}],"rule":"component-sum","value":66834000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#63"},{"ref":"#66"},{"ref":"#69"}],"rule":"component-sum","value":122537000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12078000},"#88":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":30190000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":39643000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":200000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":82111000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13246000},"#92":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23242000},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25737000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2100000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":64325000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12830000},"#96":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":22895000},"#97":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27031000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2200000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"},{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":64956000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75"},{"ref":"#78"},{"ref":"#81"},{"ref":"#84"}],"rule":"component-sum","value":265644000},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":11567000},"#100":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":24228000},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":24569000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":62564000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":48110000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37643000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":10467000},"#106":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":92419000},"#107":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":70365000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":22054000},"#109":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":102480000},"#110":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":77337000},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":25143000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8700000},"#113":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6500000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":2200000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"},{"ref":"#111"},{"ref":"#114"}],"rule":"component-sum","value":59864000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"},{"ref":"#109"},{"ref":"#112"}],"rule":"component-sum","value":251709000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13209000},"#116":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24316000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27197000},"#118":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3254000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"},{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":70176000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12497000},"#121":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23347000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23182000},"#123":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":478000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2300000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#122"},{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":61804000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14082000},"#126":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25741000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":24569000},"#128":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":238000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2200000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"},{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":66830000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-94411000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-81699000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-12712000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14401000},"#133":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":24733000},"#134":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27258000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2200000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":68592000},"#136":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14613000},"#137":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24363000},"#138":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":27013000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2300000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"},{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":68289000},"#140":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15229000},"#141":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":30722000},"#142":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":29012000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2300000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"},{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":77263000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":60712000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":44243000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":16469000},"#147":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":113350000},"#148":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":79818000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":33532000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":113071000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":83283000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":29788000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9500000},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6900000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"},{"ref":"#152"},{"ref":"#155"}],"rule":"component-sum","value":82389000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":153000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"},{"ref":"#150"},{"ref":"#156"},{"ref":"#153"}],"rule":"component-sum","value":296786000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-94411000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15649000},"#158":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35308000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30403000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2800000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":84160000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17378000},"#162":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38873000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":32258000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2900000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":91409000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20010000},"#166":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":39024000},"#167":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":32410000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3800000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":95244000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":78644000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":53037000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":25607000},"#172":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":154963000},"#173":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":113205000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":41758000},"#175":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":128409000},"#176":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":95071000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":33338000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12900000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9600000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"},{"ref":"#177"},{"ref":"#180"}],"rule":"component-sum","value":104003000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172"},{"ref":"#175"},{"ref":"#181"},{"ref":"#178"}],"rule":"component-sum","value":374916000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-14892000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":56413000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22345000},"#183":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":57024000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39272000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5200000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":123841000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":27248000},"#187":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":52313000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":47398000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5500000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":132459000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16651000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-6807000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-7748000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-32262000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-18407000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":-13855000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-32262000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-27107000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-33468000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-21124000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4243000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6507000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-29983000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-25642000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":-4341000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-29983000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-6379000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-2363000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-4951000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-7976000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-13693000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":5717000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-7976000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2189000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1992000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5691000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18826000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9872000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":8954000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18826000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8078000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-57000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16334000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-6804000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-8158000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-33684000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-18814000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-14870000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-33684000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-25164000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-33032000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-21046000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-91317000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-79242000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-12075000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-91317000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-13963000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4146000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6711000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-27555000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-24820000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-2735000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-27555000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-8383000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-5486000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2962000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-4626000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-10907000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":6281000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-4626000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4164000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6614000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10220000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32659000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20998000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":11661000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32659000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8905000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1084000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-16334000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-3852000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-6804000},"#208":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-33557000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-18670000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-14887000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-33557000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-25222000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-32985000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-21119000},"#210":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-91629000},"#211":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-79326000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":-12303000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-91629000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-14071000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4413000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6541000},"#212":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-28171000},"#213":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-25025000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-3146000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-28171000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-9777000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-10964000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7689000},"#214":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-4555000},"#215":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-13053000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":8498000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-4555000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4378000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7006000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9793000},"#216":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":150832000},"#217":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":21177000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":129655000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":150832000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2779000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5061000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.33},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.13},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.16},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.65},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":51656195},"#220":{"kind":"computed","op":"product","terms":[{"ref":"#218"},{"ref":"#219"}],"value":-33576526.75},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.37},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":50608146},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":-18725014.02},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#223","weight":-1}],"value":-14851512.73},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#222","weight":-3}],"rule":"unaverage-quarter","value":54800342},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"per-share-quarter","value":-0.2710113146739121},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.65},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.45},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.53},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.34},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.5},"#227":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":62839593},"#228":{"kind":"computed","op":"product","terms":[{"ref":"#226"},{"ref":"#227"}],"value":-94259389.5},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.28},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":61753532},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":-79044520.96000001},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#231","weight":-1}],"value":-15214868.539999992},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#227","weight":4},{"ref":"#230","weight":-3}],"rule":"unaverage-quarter","value":66097776},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"per-share-quarter","value":-0.23018729919142805},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.5},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.21},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.07},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.1},"#234":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.42},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":66748542},"#236":{"kind":"computed","op":"product","terms":[{"ref":"#234"},{"ref":"#235"}],"value":-28034387.64},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.38},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":66389483},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":-25228003.54},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#239","weight":-1}],"value":-2806384.1000000015},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#235","weight":4},{"ref":"#238","weight":-3}],"rule":"unaverage-quarter","value":67825719},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"per-share-quarter","value":-0.04137640030030498},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.42},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.14},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.15},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.09},"#242":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.06},"#243":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":72125571},"#244":{"kind":"computed","op":"product","terms":[{"ref":"#242"},{"ref":"#243"}],"value":-4327534.26},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.18},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":71187103},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":-12813678.54},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247","weight":-1}],"value":8486144.28},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":74940975},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"per-share-quarter","value":0.11323770847657105},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.06},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.05},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.08},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.11},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.77},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":85172415},"#252":{"kind":"computed","op":"product","terms":[{"ref":"#250"},{"ref":"#251"}],"value":150755174.55},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.25},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":84760161},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":21190040.25},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255","weight":-1}],"value":129565134.30000001},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":86409177},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"per-share-quarter","value":1.499437198666989},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.77},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.03},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.06},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-341000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-4919000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":4578000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-12153000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":-11812000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-12153000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-21537000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-38528000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-21537000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":-16991000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-54897000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-16369000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-57055000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":-2158000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-57055000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-9199000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12060000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":60221799},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-5528000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-9199000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":3671000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-1434000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":4094000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7524000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":8958000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7524000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10688000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":13940000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10688000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":3252000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":20289000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":6349000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32612000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":12323000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32612000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":25383000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12060000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":13323000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":51830000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":26447000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":88630000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":36800000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":88630000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17209000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":41019000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17209000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":23810000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":653000},"#280":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":653000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":81000},"#282":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":81000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2295000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-06-30","value":62087105},"#283":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"#284":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":159000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":159000},"#285":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":0},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":0},"#287":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":396000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":237000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#288"}],"rule":"component-sum","value":237000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":0},"#291":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":701000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":305000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#292"}],"rule":"component-sum","value":305000},"#293":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":0},"#295":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":701000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#296"}],"rule":"component-sum","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#295"}],"rule":"component-sum","value":701000},"#297":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26000},"#298":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":348000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":374000},"#299":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":26000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":0},"#301":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":865000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":517000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#302"}],"rule":"component-sum","value":517000},"#303":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":0},"#305":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1232000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":367000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#306"}],"rule":"component-sum","value":367000},"#307":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":506000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":480000},"#309":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1715000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":483000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#310"}],"rule":"component-sum","value":963000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#309"}],"rule":"component-sum","value":2221000},"#311":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"#312":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1089000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1089000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":51000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":51000},"#315":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2272000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":1183000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#316"}],"rule":"component-sum","value":1234000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":63000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":12000},"#319":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3228000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":956000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#320"}],"rule":"component-sum","value":968000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1187000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1124000},"#323":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3945000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":717000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#324"}],"rule":"component-sum","value":1841000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#323"}],"rule":"component-sum","value":5132000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":124000},"#326":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1398000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":1522000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":766000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":642000},"#329":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3498000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330"}],"rule":"component-sum","value":2742000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5422000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1565000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":799000},"#333":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4538000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":1040000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#334"}],"rule":"component-sum","value":1839000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1792000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":227000},"#337":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5716000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":1178000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#338"}],"rule":"component-sum","value":1405000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#337"}],"rule":"component-sum","value":7508000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"#340":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1592000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":1592000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":0},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":0},"#343":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":2548000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":956000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#344"}],"rule":"component-sum","value":956000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":657000},"#345":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":459000},"#346":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":224000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":235000},"#347":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":876000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":417000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":876000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2201000},"#348":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":4502000},"#349":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2201000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":2301000},"#350":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6831000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":2329000},"#351":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9199000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":2368000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9199000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2273000},"#352":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4549000},"#353":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2273000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":2276000},"#354":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6844000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":2295000},"#355":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9141000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":2297000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9141000},"#356":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":4661000},"#357":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2295000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":2366000},"#358":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7058000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":2397000},"#359":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9778000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":2720000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9778000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2862000},"#360":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":5931000},"#361":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2862000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":3069000},"#362":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9859000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":3928000},"#363":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13329000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":3470000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13329000},"#364":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":11055000},"#365":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5422000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":5633000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":49346050},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":50405267},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":51217286},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#222","weight":-3}],"rule":"unaverage-quarter","value":54800342},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":51656195},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":61879502},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":61883022},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":62173588},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227","weight":4},{"ref":"#230","weight":-3}],"rule":"unaverage-quarter","value":66097776},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":62839593},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":65592780},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":66467200},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":67091993},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":60221799},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235","weight":4},{"ref":"#238","weight":-3}],"rule":"unaverage-quarter","value":67825719},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":66748542},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":68535626},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":70760080},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":82083976},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":74940975},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":72125571},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":83445337},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":84476048},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":85794178},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":86409177},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":85172415},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":85677079},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":85594461},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-09-30","value":62284507},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-12-31","value":65239843},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-12-31","value":65239843},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-03-31","value":66295831},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-06-30","value":66831437},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-09-30","value":67556092},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":68155830},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":68155830},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-03-31","value":69440062},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-06-30","value":74132201},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-09-30","value":74664748},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-12-31","value":75404996},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-12-31","value":75404996},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-03-31","value":76418660},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-06-30","value":77516232},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-09-30","value":78268702},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-12-31","value":79359589},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-12-31","value":79359589},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2026-03-31","value":80688123},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2026-06-30","value":81216330},"#366":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":81911000},"#367":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15395000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":97306000},"#368":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":27056000},"#369":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4760000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":31816000},"#370":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32057000},"#371":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5388000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":37445000},"#372":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":122137000},"#373":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":81468000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":40669000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":8131000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":48800000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#34"}],"rule":"component-sum","value":144905000},"#376":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":62225000},"#377":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15852000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":78077000},"#378":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":62756000},"#379":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19556000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":82312000},"#380":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":60364000},"#381":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17913000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":78277000},"#382":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":243009000},"#383":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":185345000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":57664000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":26386000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":84050000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#27"}],"rule":"component-sum","value":322716000},"#386":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":64722000},"#387":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18313000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":83035000},"#388":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59026000},"#389":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16005000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":75031000},"#390":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":64392000},"#391":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20739000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":85131000},"#392":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":252620000},"#393":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":188140000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":64480000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":26824000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":91304000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#36"}],"rule":"component-sum","value":334501000},"#396":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":66392000},"#397":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18214000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":84606000},"#398":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":65989000},"#399":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":21237000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":87226000},"#400":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":74963000},"#401":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22853000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":97816000},"#402":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":287133000},"#403":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":207344000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":79789000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":30023000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":109812000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#38"}],"rule":"component-sum","value":379460000},"#406":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":81360000},"#407":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20075000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":101435000},"#408":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":88509000},"#409":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24880000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":113389000},"#410":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":91444000},"#411":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27362000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":118806000},"#412":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":362016000},"#413":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":261313000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":100703000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":36322000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":137025000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#40"}],"rule":"component-sum","value":470655000},"#416":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":118641000},"#417":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32560000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":151201000},"#418":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":126959000},"#419":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":32057000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":159016000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":6.1931187569367365},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-12234000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-81000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":79.78747014905498},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-28.640927532114734},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-29.790577310618506},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":6.1931187569367365},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-21696000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-159000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":68.8993525603296},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-53.182264076907984},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-49.48401020207965},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-17228000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-237000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":59.962329047580056},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-68.5201867168946},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-67.53132421587094},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3105290702627703},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-16674000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-305000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":68.65781323815024},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-36.96043952198485},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-36.951691074834216},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.1295229041649337},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-2158000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":0},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":80.96685193330401},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-27.218201447478908},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-27.206205765924267},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":81.85675320739469},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-26.090177459002597},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-26.98589083072364},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":76.73200744026327},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-39.6480183144942},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-42.601230505079414},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":63.01270010373153},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-17.819394992850935},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-17.24606801424206},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.6275713356684047},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-67871000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-57756000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-701000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":65.08749260857186},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-41.35301460765204},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-40.134469240708704},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.6275713356684047},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-67871000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-9573000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-374000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":73.12563286030847},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-21.854042234712296},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-20.649222957603865},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.559121642578004},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-53717000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":3154000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-517000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":77.39023563315817},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5.993953777476409},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-6.234107475843363},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7104470225185229},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-54357000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":3727000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-367000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":73.622557997558},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-8.276098901098901},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-8.319342694342694},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.7185991168824022},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-57335000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":7995000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-963000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":69.15469797500087},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-4.991778112530616},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.6176304865287534},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.85592035585681},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-64459000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":5303000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-2221000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":73.11127749426963},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-9.846051793325845},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-9.251013076402709},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.85592035585681},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-64459000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":9599000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1089000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":76.71647896506322},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-8.154473519373106},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-12.49824229485983},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7759284527363857},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-68183000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":2018000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1234000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":74.97495964083288},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2.7844879393846553},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-12.91964696039499},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8137398876693975},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":5381000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-968000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":75.39115920960533},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-5.331395035804663},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.279760943304797},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.7600558200623873},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":10482000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1841000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":74.01258558457184},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.948541058954895},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.355728864614079},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.1160490315239597},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":27480000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-5132000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":75.14643968515468},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2.1470642073413657},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.2261631725727085},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.1160490315239597},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":10538000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1522000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":80.62707480892458},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.112444993437814},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.224889986875628},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.3782991598454766},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":10581000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-2742000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":78.4366576819407},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.7264540955616607},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.072056924450299},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":7.1446450357089},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":24608000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1839000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":78.02196036852294},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.571194486614135},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.866052997260978},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":6.797273714655309},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":35395000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1405000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":75.11833893916247},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.13375896533063},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":88.81756965042918},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":6.262051864862072},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":81122000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-7508000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":77.8052672115976},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.8461145580727343},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.8146792214611},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":6.262051864862072},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":15617000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1592000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":77.25033712261481},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.644096336717369},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.9416865213837051},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":5.371653055836269},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":22854000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-956000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":79.83316452670185},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.03585830308444316},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.1838398580766114},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":5.600891288912142},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-7903000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-653000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":80.91252867150209},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.644721343996032},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.251689293906143},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.860861305185407},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-42.56621542083578},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-35.27147653754811},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-29.174321557923466},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.025035745325072},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-25.297737675477975},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-14.048398221387377},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.455557439113974},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.7402828652828655},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.193565079401585},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.7414405716575048},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.270699374896136},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.3779503434948093},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.7944327787648735},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.073046594361589},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.397357625092871},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.169458812630278},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.170487341936715},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.765938135055464},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.24663821508573},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.5730641230201},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.911593524450996},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.377292257752},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-9.79852458000124},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":252111000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#420"}],"scale":100,"value":3.0038356120914997},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":252111000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#421"}],"scale":100,"value":3.0038356120914997},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":242497000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#422"}],"scale":100,"value":3.165812360565285},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":245760000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#423"}],"scale":100,"value":3.274332682291667},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":244821000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#424"}],"scale":100,"value":1.843387617892256},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":251569000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#425"}],"scale":100,"value":1.7907611828166428},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":251569000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#426"}],"scale":100,"value":1.7907611828166428},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":245058000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#427"}],"scale":100,"value":2.1292918411151645},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-33557000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"totalAssets@2021Q4"}],"scale":100,"value":-11.097772309971692},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"totalAssets@FY2021"}],"scale":100,"value":-11.097772309971692},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-81108000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"totalAssets@2022Q2"}],"scale":100,"value":-25.054211843202665},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-94213000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#430"},{"ref":"totalAssets@2022Q3"}],"scale":100,"value":-30.563629757471162},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-91629000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":321003000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"scale":100,"value":-28.544593041186534},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":321003000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#433"}],"scale":100,"value":-28.544593041186534},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-80478000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"totalAssets@2023Q1"}],"scale":100,"value":-25.061034852146186},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":76213000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#435"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":33.38209850857405},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-51906000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":317768500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"scale":100,"value":-16.33453284387848},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-37328000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":312332000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#439"}],"scale":100,"value":-11.951385064610735},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-28171000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":330673500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#441"}],"scale":100,"value":-8.519279591500377},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":330673500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#442"}],"scale":100,"value":-8.519279591500377},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-23877000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":319952000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":-7.462681902285342},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-30428000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":358873000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":-8.478765468564088},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-16198000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":371899500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":-4.355477756759555},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":10084000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.798291827480448},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-4554000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":381648500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"scale":100,"value":-1.193244569282992},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":381648500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#452"}],"scale":100,"value":-1.1935065904883682},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":9601000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":387099000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"#454"}],"scale":100,"value":2.4802440719299197},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":27571000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":579759000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#456"}],"scale":100,"value":4.7555967220862465},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":29675000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":607420500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"#458"}],"scale":100,"value":4.8854129882017485},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":150832000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":700634000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#460"}],"scale":100,"value":21.527930417307754},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":700634000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#461"}],"scale":100,"value":21.527930417307754},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":149233000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":748148000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"#463"}],"scale":100,"value":19.946989098413685},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":147288000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":902749000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"#465"}],"scale":100,"value":16.315498549430682},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":157117000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"#466"}],"scale":100,"value":-21.35796890215572},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":157117000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#467"}],"scale":100,"value":-21.35796890215572},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-54927000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":154833500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#469"}],"scale":100,"value":-35.4748810819364},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":143882000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#470"}],"scale":100,"value":-56.37119306098053},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":142109000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#430"},{"ref":"#471"}],"scale":100,"value":-66.29629369005482},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":247291500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#472"}],"scale":100,"value":-37.053032554697594},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":247291500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#473"}],"scale":100,"value":-37.053032554697594},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":241024000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#474"}],"scale":100,"value":-33.39003584705257},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":233683000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#475"}],"scale":100,"value":-22.21214208992524},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":227885000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#476"}],"scale":100,"value":-16.38019176338943},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":245801000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#477"}],"scale":100,"value":-11.460897229872947},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":245801000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#478"}],"scale":100,"value":-11.460897229872947},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":237330000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#479"}],"scale":100,"value":-10.06067500948047},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":282214500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#480"}],"scale":100,"value":-10.781869818878903},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":14075000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":19.883313555969927},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":289999500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#482"}],"scale":100,"value":-5.585526871598055},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":302804500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#483"}],"scale":100,"value":-1.5039406613838302},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":302804500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#484"}],"scale":100,"value":-1.5042709074666987},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":308060000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"#485"}],"scale":100,"value":3.116600662208661},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":346687000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#486"}],"scale":100,"value":7.952706620092476},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":365569000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"#487"}],"scale":100,"value":8.117482609302211},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":453363500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#488"}],"scale":100,"value":33.269550812978984},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":453363500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#489"}],"scale":100,"value":33.269550812978984},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":486955000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"#490"}],"scale":100,"value":30.646158269244587},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":490044500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"#491"}],"scale":100,"value":30.056045930522636},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":68127500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#492"}],"scale":100,"value":-23.975633921690946},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":31988000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":39.66028144566363},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":23835000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":95.30568995161741},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":27456000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":92.4537832104253},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":36393000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":104.1436543139219},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":115662000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":102.68014878865088},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":17173000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":33.69236805964293},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":21944000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":44.92670542953074},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":21471000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":37.567581754238624},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":15625000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#501"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":21.902772715803632},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":14241000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":18.11278998778998},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":28566000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":32.84845279026713},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":66966000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#504"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":21.990818276752112},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":25397000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":32.46577268717963},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":30518000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#506"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":35.96149087352556},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":31632000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":34.06234857050556},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":30450000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#508"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":26.35701858407846},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":117997000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":31.76368295808163},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":39499000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":38.11761754033816},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":43578000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":37.76878342188055},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2020-12-31","value":64189000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":72066000}},"quality":[{"metric":"operatingExpenses","periodKey":"2023Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 23 of 27 period(s), by up to 7.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}