{"schemaVersion":2,"ticker":"LEN","company":{"ticker":"LEN","name":"LENNAR CORP /NEW/","exchange":"NYSE","cik":920760,"sic":"1520","sicDescription":"General Bldg Contractors - Residential Bldgs","fiscalYearEnd":"1130"},"updatedAt":"2026-09-11T02:29:43.576Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[420843000,274228000,-259135000,-424648000,-807714000,-788488000,-419646000,507804000,982374000,1691747000,1482343000,4190819000,2532774000,3265668000,5179738000,2403379000,216812000],"capex":[null,null,null,null,null,22599000,91355000,76439000,111773000,130439000,86497000,72752000,65172000,57214000,99799000,171503000,188629000],"revenue":[3119387000,3074022000,3095385000,4105132000,5935095000,7779812000,9474008000,10949999000,12646365000,20571631000,22259561000,22488854000,27130676000,33671010000,34233366000,35441452000,34186934000],"operatingExpenses":[117565000,93926000,95256000,127338000,146060000,177161000,216244000,232562000,285889000,343934000,321188000,333446000,398381000,null,2231033000,2480309000,2678337000],"operatingIncome":[-642839000,188651000,193230000,349452000,828001000,1146945000,1425860000,1563031000,1475500000,2463191000,2775406000,3482206000,null,null,null,null,null],"pretaxIncome":[-760404000,94725000,97974000,222114000,681941000,969784000,1209616000,1330469000,1189611000,2262684000,2434292000,3123788000,5819058000,6014566000,5202304000,5184908000,2813863000],"interestExpense":[147449000,143946000,162970000,181385000,214256000,36551000,12454000,4626000,null,null,null,null,null,null,null,null,null],"netIncome":[-417147000,95261000,92199000,679124000,479674000,638916000,802894000,911844000,810480000,1695831000,1849052000,2465036000,4430111000,4614125000,3938511000,3932533000,2078179000],"dilutedEps":[-2.45,0.51,0.48,3.11,2.15,2.8,3.39,3.86,3.38,5.44,5.74,7.85,14.27,15.72,13.73,14.31,null],"cash":[1457438000,1394135000,1163604000,1310743000,970505000,1281814000,1158445000,1329529000,2650872000,1558458000,1445996000,2863038000,2955683000,4815770000,6570938000,4909664000,3756305000],"totalAssets":[7314791000,8787851000,9154671000,10362206000,11239885000,12923151000,14419509000,15361781000,18745034000,28566181000,29359511000,29935177000,33207778000,37984295000,39234303000,41312781000,34430437000],"totalLiabilities":[4726777000,5593468000,5851146000,6360998000,6645777000,7671849000,8469437000,8150214000,10758902000,13883224000,13325681000,11835776000,12211496000,13743928000,12532337000,13291556000,12289828000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,9573696000,7421583000,null,null,null,4189239000,5874995000],"equity":[2588014000,3194383000,3303525000,4001208000,4627470000,5251302000,5950072000,7211567000,7986132000,14682957000,16033830000,18099401000,20996282000,24240367000,26701966000,28021225000,22140609000],"depreciationAndAmortization":[19905000,13520000,21500000,28081000,30349000,38542000,43666000,50219000,66324000,91181000,92200000,94553000,85954000,87075000,110164000,115528000,134310000],"dilutedShares":[null,188857000,195185000,218695000,225920000,228240000,235470000,235370000,237156000,308565000,318422000,309407000,306612000,289824000,283319000,272019000,null],"totalCosts":[3762226000,2885371000,2902155000,3788836000,5107094000,6632867000,8048148000,9386968000,11307370000,18108440000,19798380000,19373164000,22052243000,null,28866807000,30671689000,31519110000],"freeCashFlow":[null,null,null,null,null,-811087000,-511001000,431365000,870601000,1561308000,1395846000,4118067000,2467602000,3208454000,5079939000,2231876000,28183000],"capexOutflow":[null,null,null,null,null,-22599000,-91355000,-76439000,-111773000,-130439000,-86497000,-72752000,-65172000,-57214000,-99799000,-171503000,-188629000],"netMargin":[-13.372723551133603,3.098904301921066,2.978595554349459,16.54329263955459,8.081993632789365,8.212486368565203,8.474702575720857,8.327343226241391,6.40879810127258,8.243541797925502,8.306776580185026,10.961145463437132,16.328789595954042,13.703553888047908,11.50488970322112,11.095857472205145,6.078869196050164],"netDebt":[null,null,null,null,null,null,null,null,null,null,8127700000,4558545000,null,null,null,-720425000,2118690000],"operatingMargin":[-20.60786301924064,6.136943717383935,6.242519105054783,8.512564273207293,13.950930861258328,14.742579897817581,15.050230061025916,14.274257011347672,11.667384264173934,11.973727314086084,12.46837707176705,15.484141610773053,null,null,null,null,null],"ebit":[-612955000,238671000,260944000,403499000,896197000,1006335000,1222070000,1335095000,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,-10.425534704437588,-5.393715099248386,3.939406752457238,6.884199530853333,7.589616982727329,6.270770569105114,18.311591155334106,9.095247018540931,9.528832072456394,14.839145528371356,6.2973605031757725,0.08243792789373859],"ebitda":[-593050000,252191000,282444000,431580000,926546000,1044877000,1265736000,1385314000,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,37.38625902400724,29.08031680910109,null,null,null,13.005832514551793,20.970438474216014],"returnOnAssets":[-5.702787680468246,1.1831723017874956,1.0277150558879071,6.959351129793973,4.440996012839683,5.28837518596587,5.872830222077882,6.123603107857316,4.752598564245885,7.168833013483167,6.384220666712103,8.314525577738094,14.032004045423596,12.962468447856548,10.20093889816544,9.764557088125002,5.487432551386977],"returnOnEquity":[-15.516647829448441,3.2948619750598236,2.837805644524361,18.594081399005276,11.118134203176895,12.93512999388993,14.335634182020884,13.85608585678425,10.665825135765617,14.961615793206335,12.039358152921398,14.443613615130662,22.66291651689523,20.39994164908192,15.462625160885349,14.372454998101261,8.285897202243444],"revenueGrowth":[-31.822891771394822,-1.4542921413726484,0.6949527361873153,32.62104713953191,44.5774459871205,31.081507541159837,21.776824427119834,15.579372531667701,15.491928355427254,62.66833196732815,8.205134536974734,1.0300877002920261,20.640544867248465,24.1067859864605,1.6701488906926132,3.5289722897830167,-3.539691319644578]}},"quarterly":{"keys":["2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingCashFlow":[null,33927000,89416000,185258000,-85587000,85141000,9675000,-5066000,-120192000,-143552000,-132444000,-81363000,-276700000,65859000,-321492000,-288417000,-407830000,210025000,-394607000,-327089000,-176805000,110013000,-730264000,-264269000,-93881000,668768000,-215887000,40505000,172302000,null,79324000,-239083000,487472000,654661000,-155529000,175043000,706903000,965330000,-524423000,94533000,728183000,1184050000,382976000,927827000,1586041000,1293975000,385508000,332612000,594227000,1220427000,-72231000,124841000,498842000,2714216000,978205000,660471000,951865000,2589197000,367867000,241759000,819248000,974505000,-289042000,-1095022000,-158611000,1759487000,-433502000,-284383000],"capex":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10195000,30431000,18453000,20763000,15631000,21592000,25785000,21258000,20064000,44666000,40810000,18125000,22558000,48946000,27395000,20371000,21791000,16940000,17909000,7822000,17125000,29896000,8561000,15793000,15593000,25225000,5780000,5086000,16668000,29680000,5423000,25845000,22342000,46189000,72925000,38808000,18405000,41365000,56043000,15216000,32165000,85205000,29992000,18856000],"revenue":[720730000,913741000,574442000,814481000,824975000,860124000,558045000,764493000,820193000,952654000,724856000,930155000,1099937000,1350184000,990243000,1426881000,1602768000,1915203000,1363095000,1818745000,2014034000,2583938000,1644139000,2392604000,2491698000,2945567000,1993664000,2745815000,2833894000,3376626000,2337428000,3261892000,3261476000,3785569000,2980791000,5459061000,5672569000,6459210000,3868082000,5562890000,5857058000,6971531000,4505337000,5287373000,5870254000,6825890000,5325468000,6430245000,6941403000,8433560000,6203516000,8358696000,8934431000,10174367000,6490429000,8045151000,8729603000,10968183000,7312930000,8765592000,9416042000,9946888000,7631545000,8377502000,8810278000,9367609000,6619476000,7939872000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1319367000,1896750000,1960336000,2294501000,1594718000,2184292000,2282218000,2693107000,1918263000,2645017000,2611065000,3038067000,2464163000,4619019000,4614666000,5184969000,3142003000,4524303000,4771425000,5585672000,3656349000,4225063000,4607704000,5251648000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324772000,495854000,531362000,651066000,398946000,561523000,551676000,683519000,419165000,616875000,650411000,747502000,516628000,840042000,1057903000,1274241000,726079000,1038587000,1085633000,1385859000,848988000,1062310000,1262550000,1574242000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[27557000,32759000,22640000,22234000,23994000,25058000,23352000,20598000,22776000,28530000,26842000,29168000,32286000,39042000,31270000,33853000,37619000,43318000,38112000,38317000,43072000,57660000,43654000,50207000,56494000,65889000,47668000,55802000,61164000,67928000,60699000,66774000,72860000,85556000,67810000,84915000,96346000,94863000,79343000,76113000,92615000,73117000,82634000,78183000,85998000,86631000,110531000,90717000,94942000,102191000,113661000,105207000,115557000,null,126106000,124752000,114144000,136336000,157321000,156982000,164672000,170011000,615739000,688847000,171397000,162090000,617495000,698395000],"operatingIncome":[null,null,null,null,63429000,63839000,59673000,46398000,46855000,40304000,33295000,81271000,90921000,143965000,84591000,196142000,226978000,320290000,163988000,241947000,305407000,435603000,220297000,330017000,377152000,498394000,249361000,383641000,400722000,529307000,110342000,376374000,441245000,547539000,269428000,390810000,565918000,1237035000,398467000,635512000,759698000,981729000,510399000,760028000,951674000,1260105000,1449859000,1202095000,1924495000,null,802934000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"pretaxIncome":[null,null,-19045000,35554000,39435000,38781000,36321000,25800000,24079000,11774000,6453000,52103000,58635000,104923000,53321000,162289000,189359000,276972000,125876000,203630000,262335000,377943000,176643000,279810000,320658000,432505000,201693000,327839000,339558000,461379000,49643000,309600000,368385000,461983000,269428000,390810000,565918000,1036528000,319124000,559399000,667083000,888686000,423552000,676577000,859013000,1164646000,1327014000,1096885000,1814354000,1580805000,676735000,1754834000,1824274000,1758723000,784453000,1158621000,1475161000,1784069000,930786000,1261057000,1535133000,1457932000,698238000,641881000,790703000,683041000,302453000,413187000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3818000,2812000,1753000,null,1193000,973000,1303000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-171605000,35572000,-6523000,39719000,30035000,32030000,27406000,13785000,20730000,30278000,14968000,452703000,87109000,124344000,57492000,137436000,120662000,164084000,78117000,137719000,177757000,245323000,114963000,183016000,223312000,281603000,144080000,218469000,235842000,313453000,38080000,213645000,249165000,309590000,136215000,310257000,453211000,796148000,239910000,421472000,513366000,674304000,398452000,517406000,666418000,882760000,1001369000,831363000,1406888000,1190491000,503581000,1320756000,1467344000,1322444000,596534000,871694000,1108996000,1361287000,719334000,954311000,1162674000,1096214000,519526000,477449000,590967000,490237000,229383000,304772000],"dilutedEps":[null,null,-0.04,0.21,0.16,0.17,0.14,0.07,0.11,0.16,0.08,2.06,0.4,0.56,0.26,0.61,0.54,0.73,0.35,0.61,0.78,1.07,0.5,0.79,0.96,1.21,0.62,0.93,0.99,1.31,0.16,0.89,1.04,1.29,0.53,0.94,1.37,2.42,0.74,1.3,1.59,2.13,1.27,1.65,2.12,2.82,3.2,2.65,4.52,3.9181452600758866,1.69,4.49,5.03,4.546971161709488,2.06,3.01,3.87,4.815125214715144,2.57,3.45,4.26,4.061208580280172,1.96,1.81,2.29,null,0.93,1.24],"cash":[1483052000,1457438000,913204000,1257065000,1037534000,1394135000,1206586000,1131454000,927331000,1163604000,922906000,829382000,845158000,1310743000,1242116000,891677000,571770000,970505000,874298000,960239000,833513000,1281814000,818430000,920157000,805294000,1158445000,720459000,815477000,816095000,1329529000,929060000,983968000,837726000,2650872000,1029585000,1153854000,1048416000,1558458000,1062589000,1021071000,1069864000,1445996000,1052482000,1641921000,2209131000,2863038000,2568799000,2737580000,2779141000,2955683000,1605574000,1553409000,1551330000,4815770000,4274157000,4315844000,4124032000,6570938000,5261468000,3921384000,4311144000,4909664000,2588015000,1479015000,1756997000,3756305000,2394810000,2173778000],"totalAssets":[null,7314791000,null,null,8279899000,8787851000,8580484000,8699229000,8724018000,9154671000,8867494000,9351209000,9718500000,10362206000,10432269000,10494157000,11015593000,11239885000,11526788000,11994626000,12290077000,12923151000,13120645000,13895459000,14169375000,14419509000,14195188000,14847801000,14998720000,15361781000,16230113000,16754505000,16939373000,18745034000,27944023000,28351109000,28289395000,28566181000,28749926000,29583064000,29459447000,29359511000,29173699000,29309025000,29315285000,29935177000,30551980000,31223227000,32744190000,33207778000,32635252000,34306202000,35339877000,37984295000,36573154000,36857687000,37438125000,39234303000,38951199000,38667670000,39740982000,41312781000,34986103000,34374546000,34878401000,34430437000,33210342000,33701455000],"totalLiabilities":[null,4726777000,null,null,5211476000,5593468000,5347498000,5439981000,5443731000,5851146000,5544241000,5571301000,5860123000,6360998000,6362629000,6449318000,6844907000,6645777000,6825631000,7103319000,7251936000,7671849000,7811655000,8419740000,8494678000,8469437000,8101739000,8484867000,8235814000,8150214000,8974338000,9317499000,9279913000,10758902000,14769939000,14652239000,14173215000,13883224000,13856231000,14336529000,13993500000,13325681000,12980322000,12676401000,12034940000,11835776000,11534529000,11521129000,11964651000,12211496000,11787820000,12516428000,12212339000,13743928000,12017867000,11696568000,11649583000,12532337000,12173269000,11651917000,12183274000,13291556000,12118759000,11642664000,12126846000,12289828000,11178079000,11935729000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9573696000,9120828000,8937382000,8138594000,7421583000,6941144000,6824433000,6650866000,null,null,null,null,null,null,null,null,null,null,null,null,4189239000,null,null,null,5874995000,null,null],"equity":[null,2588014000,null,null,3068423000,3194383000,3232986000,3259248000,3280287000,3303525000,3323253000,3779908000,3858377000,4001208000,4069640000,4044839000,4170686000,4627470000,4701157000,4891307000,5038141000,5251302000,5308990000,5475719000,5674697000,5950072000,6093449000,6362934000,6762906000,7211567000,7255775000,7437006000,7659460000,7986132000,13174084000,13698870000,14116180000,14682957000,14893695000,15246535000,15465947000,16033830000,16193377000,16632624000,17280345000,18099401000,19017451000,19702098000,20779539000,20996282000,20847432000,21789774000,23127538000,24240367000,24555287000,25161119000,25788542000,26701966000,26777930000,27015753000,27557708000,28021225000,22867344000,22731882000,22751555000,22140609000,22032263000,21765726000],"depreciationAndAmortization":[null,5851000,2904000,3446000,3376000,3794000,3767000,3884000,4670000,null,7630000,4861000,7877000,null,6333000,7406000,7944000,8666000,7839000,8806000,10516000,11381000,8306000,10600000,11544000,13216000,10077000,12675000,13033000,14434000,11743000,17675000,17489000,19417000,19570000,21860000,25284000,24467000,18362000,22624000,22836000,28378000,20414000,24050000,24307000,25782000,22325000,22418000,21102000,20109000,20089000,19430000,18402000,29154000,20305000,23734000,37107000,29018000,27139000,28607000,29373000,30409000,31332000,33825000,34169000,34984000,33388000,35320000],"dilutedShares":[null,null,null,null,null,null,194859000,195305000,195152000,195425000,213813000,218011000,219580000,223375000,226017000,226655000,225335000,225674000,227635000,228010000,228228000,229089000,230316000,231041000,230548000,249975000,228916000,229917000,231818000,250829000,236854000,236877000,237331000,237564000,254448000,326818000,327237000,325755000,321349000,320330000,318104000,313907000,311215000,308373000,308890000,309149000,309020000,308893000,307296000,301239000,293930000,289895000,288109000,287361000,286074000,284910000,282854000,279440000,276946000,273703000,270164000,267264000,262733000,260286000,255601000,null,244438000,240776000],"totalCosts":[798374000,1143499000,580274000,759320000,775825000,796285000,498372000,718095000,777633000,917776000,704922000,861823000,1010555000,1211536000,905652000,1230739000,1375790000,1594913000,1199107000,1576798000,1708627000,2148335000,1423842000,2062587000,2114546000,2447173000,1744303000,2362174000,2433172000,2847319000,2227086000,2928667000,2820231000,3238030000,2711363000,5077732000,5101824000,5222175000,3469615000,4963281000,5097360000,6081081000,4075919000,4527345000,4988656000,5679051000,3875609000,5286815000,5016908000,6677186000,5400582000,6506528000,6991712000,null,5674155000,6852312000,7258891000,9081449000,6411834000,7546884000,8129984000,8582987000,6935706000,7749056000,8110664000,8723684000,6403275000,7541576000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-104076000,638337000,-234340000,19742000,156671000,null,53539000,-260341000,467408000,609995000,-196339000,156918000,684345000,916384000,-551818000,74162000,706392000,1167110000,365067000,920005000,1568916000,1264079000,376947000,316819000,578634000,1195202000,-78011000,119755000,482174000,2684536000,972782000,634626000,929523000,2543008000,294942000,202951000,800843000,933140000,-345085000,-1110238000,-190776000,1674282000,-463494000,-303239000],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-10195000,-30431000,-18453000,-20763000,-15631000,-21592000,-25785000,-21258000,-20064000,-44666000,-40810000,-18125000,-22558000,-48946000,-27395000,-20371000,-21791000,-16940000,-17909000,-7822000,-17125000,-29896000,-8561000,-15793000,-15593000,-25225000,-5780000,-5086000,-16668000,-29680000,-5423000,-25845000,-22342000,-46189000,-72925000,-38808000,-18405000,-41365000,-56043000,-15216000,-32165000,-85205000,-29992000,-18856000],"netMargin":[-23.809887197702327,3.8930068805055265,-1.1355367469648807,4.876602400792652,3.64071638534501,3.7238816728750743,4.911073479737297,1.803155816992438,2.527453904142074,3.178278787471632,2.064961868288322,48.669630330428795,7.919453568704389,9.209411457993873,5.80584765557545,9.63191744791612,7.528350952851567,8.567446897274076,5.730855149494349,7.572199511201405,8.825918529677255,9.49415194946628,6.992292014239672,7.64923907173941,8.96224181261132,9.56023067884723,7.226894802735065,7.956435520965542,8.322188479879628,9.28302394165063,1.6291410901212788,6.549726355133768,7.63963923082678,8.178162912893676,4.569760174396661,5.683340046942139,7.98951938707136,12.32577977802239,6.202298710316896,7.576493513263789,8.764912350193562,9.672251331881046,8.843999905001557,9.785691306438943,11.352455958464489,12.932526014922596,18.803399062767816,12.92894749733486,20.26806396343794,14.11611466569278,8.117670688686868,15.800981397098305,16.423474533520938,12.997801239133599,9.190979517686735,10.835023481846394,12.703853772044388,12.411235297587577,9.836467735914333,10.88701139637802,12.347799638106967,11.020672998429259,6.8076123511032165,5.699180973039457,6.707699802435292,5.233320476975501,3.4652742905933946,3.8385001672571044],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8127700000,8068346000,7295461000,5929463000,4558545000,4372345000,4086853000,3871725000,null,null,null,null,null,null,null,null,null,null,null,null,-720425000,null,null,null,2118690000,null,null],"operatingMargin":[null,null,null,null,7.688596624140126,7.422069376043454,10.693223664758218,6.069120318956485,5.712679820481277,4.230707056286962,4.593326122705752,8.737360977471496,8.26601887198994,10.662620798350448,8.542448671689677,13.746205885424223,14.161625388078624,16.723553586747723,12.030562800098306,13.302964406775,15.163944600736631,16.85810572854302,13.398927949522516,13.79321442244517,15.136344773724586,16.920137956461353,12.507674312221118,13.97184442506141,14.140331289737725,15.675618205865854,4.720658775371905,11.538518136100153,13.52899730060868,14.463849423957138,9.038808826247797,7.158923485192783,9.976396937613275,19.15149066217076,10.301410363068829,11.424133858480035,12.970641574660863,14.08197137759267,11.328764085794248,14.374397266846884,16.211802760153137,18.460669597664186,27.22500632808234,18.694388783009046,27.724870606129628,null,12.943208335402053,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283628000,323470000,434258000,null,329032000,340531000,462682000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.753317693941934,20.724449177548813,21.32529704643179,22.10324871238712,20.01069387820616,20.45013957604573,19.467065458341068,20.24266234993156,17.93274488027011,18.911570340158413,19.942228610604523,19.746093651971474,17.331909550183155,15.388031018521318,18.649451421393024,19.727505376044437,18.771034326573222,18.669917974290342,18.535466099191776,19.87883292780309,18.8440509555667,20.091451841963863,21.507587235577883,23.062809391888823,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.176910685002757,21.671107803692806,-11.754237424159738,0.7189850736484432,5.528470719088293,null,2.2905090552521834,-7.981288160368277,14.331180115996561,16.113693872704474,-6.586808669242493,2.874450386247745,12.064110634881656,14.187245808697968,-14.265933348879367,1.3331559674917175,12.060525950058887,16.74108599674878,8.102989854033117,17.400039679440056,26.726543689591626,18.51888911189603,7.078194817807562,4.92701288986656,8.335980492704428,14.171974824392072,-1.2575287949607932,1.4326995502647781,5.396807026659001,26.38528765475041,14.987946097245652,7.888304396026874,10.64794126376652,23.185317021059916,4.033157708333048,2.3153142423238497,8.505091629795194,9.381225565222007,-4.521823562594468,-13.252613965356261,-2.165380025465712,17.873098674378916,-7.001974174390843,-3.8191925512149316],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294228000,335014000,447474000,null,341707000,353564000,477116000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37.38625902400724,36.03047379919693,34.952600323988975,32.01783520547416,29.08031680910109,26.739290011651246,25.726820442522243,24.246328116555333,null,null,null,null,null,null,null,null,null,null,null,null,13.005832514551793,null,null,null,20.970438474216014,null,null],"returnOnAssets":[null,null,null,null,1.1932875026615664,1.1831723017874956,1.5056260229609426,1.1869557635509997,1.1050512655407574,1.0277150558879071,0.9142721294123595,5.7469962778742545,6.344665083151877,6.959351129793973,7.478309448670433,4.0954749839332765,4.243580850148594,4.440996012839683,4.556652865375776,4.451837167000099,4.785762434635005,5.28837518596587,5.4834270165172985,5.570155524788737,5.794632481428565,5.872830222077882,6.0917856687731256,6.03594720988503,6.033949080322181,6.123603107857316,5.2971965667652725,5.069376899268048,5.0995092286818755,4.752598564245885,4.113787307577447,4.457214572004274,5.34736210369471,7.168833013483167,6.348211870018086,6.596248469793467,6.825750722412755,6.384220666712103,6.931865883739148,7.143669160725476,7.678741946454133,8.314525577738094,10.273480524181231,11.173911058190928,13.285255796959289,14.032004045423596,12.446574649764687,13.495359466660393,13.166581250206455,12.962468447856548,13.602619311879543,11.966788380550703,10.716611868514885,10.20093889816544,10.754970651651925,10.973607182022324,10.877570791276453,9.764557088125002,10.097000834571974,8.915017036175353,7.194259432565933,5.487432551386977,5.243780669212303,4.745751737091608],"returnOnEquity":[null,null,null,null,3.2199928106392113,3.2948619750598236,3.9959962709396204,3.1680927625022703,2.9596878735995187,2.837805644524361,2.433132776276155,14.736965624856161,16.39124631723807,18.594081399005276,19.522749754392496,10.387070661837374,10.958538997638954,11.118134203176895,11.408290489450389,11.203532260999317,12.111792305360932,12.93512999388993,13.50153998737481,13.910623933999972,14.312061845796602,14.335634182020884,14.593561956349866,14.654775336349498,14.150540100049824,13.85608585678425,12.073271075532181,11.609035981315861,11.292779561966462,10.665825135765617,8.894970836558393,9.512044828423482,11.106658633225017,14.961615793206335,12.82271746546102,13.202378754071676,13.32491068001973,12.039358152921398,12.915941391971556,13.19688514995016,13.782201661183501,14.443613615130662,17.426190602504434,18.615306868179697,21.662598866565123,22.66291651689523,19.728255567688485,21.31364909252588,20.416626686399553,20.39994164908192,20.73478462820696,18.138168319823013,15.944319332211412,15.462625160885349,15.823325469744084,15.884156489871604,15.737211144176019,14.372454998101261,15.037584443586717,13.089518727875205,10.670623419786532,8.285897202243444,7.964595324854402,7.260430717983763],"revenueGrowth":[null,null,null,null,14.463807528478068,-5.867855333185224,-2.8544222045045475,-6.137405292450038,-0.5796539289069313,10.75775120796536,29.892033796557627,21.669524770010984,34.10709430585239,41.728686385613244,36.6123754235324,53.402497433223495,45.71452728656278,41.84755559242297,37.6525761858453,27.462976940613835,25.659733660766882,34.91718632437397,20.618078710581432,31.552471621915103,23.71677935923624,13.995266140286656,21.25884733590042,14.7626184692494,13.733446027568341,14.634160418011199,17.242825270456798,18.795038995708026,15.088143734381031,12.110994821457876,27.52439861249203,67.3587292283129,73.92643698742532,70.62718973026247,29.766964540620265,1.9019571314554007,3.252300677171127,7.931635602496279,16.47470244943101,-4.952767356535903,0.22530082509000238,-2.0890820108237396,18.20354393023207,21.615119644481283,18.24706392602433,23.55253307627283,16.48771525807684,29.990319186905,28.71217821526859,20.641425447853567,4.625006206157933,-3.751123380967558,-2.292569051123683,7.802116829479422,12.672521338728139,8.954971758765007,7.86334727936655,-9.311432896405902,4.356872006158952,-4.427424867595942,-6.433318797855825,-5.8237209466920685,-13.261652784593425,-5.223872223486192]}},"filings":[{"accn":"0001628280-26-003870","filed":"2026-01-28","form":"10-K"},{"accn":"0001628280-24-041915","filed":"2024-10-02","form":"10-Q"},{"accn":"0001628280-25-016792","filed":"2025-04-04","form":"10-Q"},{"accn":"0001628280-25-033777","filed":"2025-07-01","form":"10-Q"},{"accn":"0001628280-25-044086","filed":"2025-10-03","form":"10-Q"},{"accn":"0001628280-26-024352","filed":"2026-04-09","form":"10-Q"},{"accn":"0001628280-26-046019","filed":"2026-06-29","form":"10-Q"},{"accn":"0001628280-17-000327","filed":"2017-01-20","form":"10-K"},{"accn":"0001628280-16-019933","filed":"2016-10-04","form":"10-Q"},{"accn":"0001628280-16-017488","filed":"2016-07-01","form":"10-Q"},{"accn":"0001628280-18-000562","filed":"2018-01-25","form":"10-K"},{"accn":"0001628280-17-003492","filed":"2017-04-10","form":"10-Q"},{"accn":"0001628280-17-006864","filed":"2017-06-30","form":"10-Q"},{"accn":"0001628280-17-009782","filed":"2017-10-10","form":"10-Q"},{"accn":"0001628280-19-000598","filed":"2019-01-28","form":"10-K"},{"accn":"0001628280-18-004111","filed":"2018-04-09","form":"10-Q"},{"accn":"0001193125-10-226976","filed":"2010-10-08","form":"10-Q"},{"accn":"0001193125-12-029792","filed":"2012-01-30","form":"10-K"},{"accn":"0001445305-13-000116","filed":"2013-01-29","form":"10-K"},{"accn":"0001445305-13-001782","filed":"2013-08-01","form":"10-K/A"},{"accn":"0001445305-14-000129","filed":"2014-01-28","form":"10-K"},{"accn":"0001628280-15-007981","filed":"2015-10-29","form":"8-K"},{"accn":"0001628280-16-010323","filed":"2016-01-22","form":"10-K"},{"accn":"0001628280-20-000559","filed":"2020-01-27","form":"10-K"},{"accn":"0001628280-21-000722","filed":"2021-01-22","form":"10-K"},{"accn":"0001628280-22-001450","filed":"2022-01-28","form":"10-K"},{"accn":"0001628280-21-006359","filed":"2021-04-01","form":"10-Q"},{"accn":"0001628280-21-013462","filed":"2021-07-02","form":"10-Q"},{"accn":"0001628280-21-019464","filed":"2021-10-01","form":"10-Q"},{"accn":"0001628280-22-008166","filed":"2022-04-01","form":"10-Q"},{"accn":"0001628280-24-002371","filed":"2024-01-26","form":"10-K"},{"accn":"0001628280-23-024026","filed":"2023-06-30","form":"10-Q"},{"accn":"0001628280-23-033300","filed":"2023-09-29","form":"10-Q"},{"accn":"0001628280-25-002404","filed":"2025-01-23","form":"10-K"},{"accn":"0001628280-24-013820","filed":"2024-03-29","form":"10-Q"},{"accn":"0001628280-24-030508","filed":"2024-06-28","form":"10-Q"},{"accn":"0001445305-13-001785","filed":"2013-08-01","form":"10-Q/A"},{"accn":"0001445305-13-001606","filed":"2013-07-10","form":"10-Q"},{"accn":"0001445305-13-002387","filed":"2013-10-10","form":"10-Q"},{"accn":"0001193125-11-093934","filed":"2011-04-11","form":"10-Q"},{"accn":"0001193125-11-185977","filed":"2011-07-11","form":"10-Q"},{"accn":"0001193125-11-268435","filed":"2011-10-11","form":"10-Q"},{"accn":"0001193125-12-155306","filed":"2012-04-09","form":"10-Q"},{"accn":"0001445305-12-002152","filed":"2012-07-10","form":"10-Q"},{"accn":"0001445305-12-003093","filed":"2012-10-10","form":"10-Q"},{"accn":"0001445305-14-001306","filed":"2014-04-09","form":"10-Q"},{"accn":"0001445305-14-002751","filed":"2014-07-03","form":"10-Q"},{"accn":"0001445305-14-004238","filed":"2014-10-03","form":"10-Q"},{"accn":"0001628280-15-002162","filed":"2015-04-03","form":"10-Q"},{"accn":"0001628280-15-005207","filed":"2015-07-02","form":"10-Q"},{"accn":"0001628280-15-007631","filed":"2015-10-09","form":"10-Q"},{"accn":"0001628280-16-014061","filed":"2016-04-06","form":"10-Q"},{"accn":"0001628280-18-009144","filed":"2018-07-06","form":"10-Q"},{"accn":"0001628280-18-012397","filed":"2018-10-09","form":"10-Q"},{"accn":"0001628280-19-004004","filed":"2019-04-08","form":"10-Q"},{"accn":"0001628280-19-008570","filed":"2019-07-03","form":"10-Q"},{"accn":"0001628280-19-012204","filed":"2019-10-08","form":"10-Q"},{"accn":"0001628280-20-004762","filed":"2020-04-07","form":"10-Q"},{"accn":"0001628280-20-010213","filed":"2020-07-06","form":"10-Q"},{"accn":"0001628280-20-014126","filed":"2020-10-01","form":"10-Q"},{"accn":"0001628280-22-018377","filed":"2022-07-01","form":"10-Q"},{"accn":"0001628280-23-001606","filed":"2023-01-26","form":"10-K"},{"accn":"0001628280-22-025896","filed":"2022-10-04","form":"10-Q"},{"accn":"0001628280-23-010604","filed":"2023-04-04","form":"10-Q"},{"accn":"0001193125-11-018957","filed":"2011-01-31","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":5179738000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":2590541000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2589197000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":5179738000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":367867000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-12-01","end":"2024-05-31","value":609626000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":367867000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":241759000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":1428874000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":819248000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":2403379000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":974505000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":2403379000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":-289042000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-12-01","end":"2025-05-31","value":-1384064000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":-289042000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":-1095022000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":-1542675000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":-158611000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":216812000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":1759487000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":216812000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":-433502000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-12-01","end":"2026-05-31","value":-717885000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":-433502000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":-284383000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":22599000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":22599000},"#13":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":60924000},"#14":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-12-01","end":"2015-05-31","value":50729000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":10195000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":10195000},"#16":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":91355000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":30431000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":30431000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":91355000},"#18":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":18453000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":18453000},"#19":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":39216000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":20763000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":20763000},"#21":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":54847000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":15631000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":15631000},"#23":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":76439000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":21592000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":21592000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":76439000},"#25":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":25785000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":25785000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":720730000},"#26":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3119387000},"#27":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":2205646000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":913741000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3119387000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":574442000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":814481000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":824975000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":860124000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":3074022000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":558045000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":764493000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":820193000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":952654000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":3095385000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":724856000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":930155000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":1099937000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":1350184000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":4105132000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":990243000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":1426881000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":1602768000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":1915203000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":5935095000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":1363095000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":1818745000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":2014034000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":2583938000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":7779812000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":1644139000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":2392604000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":2491698000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":2945567000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":9474008000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":1993664000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":2745815000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":2833894000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":3376626000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":10949999000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":2337428000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":3261892000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":3261476000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":3785569000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":12646365000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":2980791000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":5459061000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":5672569000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":6459210000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":20571631000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":3868082000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":5562890000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":5857058000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":6971531000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":22259561000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":4505337000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":5287373000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":5870254000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":6825890000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":22488854000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":5325468000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":6430245000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":6941403000},"#28":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":27130676000},"#29":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":18697116000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":8433560000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":27130676000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":6203516000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":8358696000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":8934431000},"#30":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":33671010000},"#31":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":23496643000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":10174367000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":33671010000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":6490429000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":8045151000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":8729603000},"#32":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":34233366000},"#33":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":23265183000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":10968183000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":34233366000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":7312930000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":8765592000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":9416042000},"#34":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":35441452000},"#35":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":25494564000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":9946888000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":35441452000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":7631545000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":8377502000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":8810278000},"#36":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":34186934000},"#37":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":24819325000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":9367609000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":34186934000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":6619476000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":7939872000},"costOfRevenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"grossProfit@2015Q1","weight":-1}],"rule":"accounting-identity","value":1319367000},"costOfRevenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"grossProfit@2015Q2","weight":-1}],"rule":"accounting-identity","value":1896750000},"costOfRevenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"grossProfit@2015Q3","weight":-1}],"rule":"accounting-identity","value":1960336000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"grossProfit@2015Q4","weight":-1}],"rule":"accounting-identity","value":2294501000},"costOfRevenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"grossProfit@2016Q1","weight":-1}],"rule":"accounting-identity","value":1594718000},"costOfRevenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"grossProfit@2016Q2","weight":-1}],"rule":"accounting-identity","value":2184292000},"costOfRevenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"grossProfit@2016Q3","weight":-1}],"rule":"accounting-identity","value":2282218000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"grossProfit@2016Q4","weight":-1}],"rule":"accounting-identity","value":2693107000},"costOfRevenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"grossProfit@2017Q1","weight":-1}],"rule":"accounting-identity","value":1918263000},"costOfRevenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"grossProfit@2017Q2","weight":-1}],"rule":"accounting-identity","value":2645017000},"costOfRevenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"grossProfit@2017Q3","weight":-1}],"rule":"accounting-identity","value":2611065000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"grossProfit@2017Q4","weight":-1}],"rule":"accounting-identity","value":3038067000},"costOfRevenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"grossProfit@2018Q1","weight":-1}],"rule":"accounting-identity","value":2464163000},"costOfRevenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"grossProfit@2018Q2","weight":-1}],"rule":"accounting-identity","value":4619019000},"costOfRevenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"grossProfit@2018Q3","weight":-1}],"rule":"accounting-identity","value":4614666000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"grossProfit@2018Q4","weight":-1}],"rule":"accounting-identity","value":5184969000},"costOfRevenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"grossProfit@2019Q1","weight":-1}],"rule":"accounting-identity","value":3142003000},"costOfRevenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"grossProfit@2019Q2","weight":-1}],"rule":"accounting-identity","value":4524303000},"costOfRevenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"grossProfit@2019Q3","weight":-1}],"rule":"accounting-identity","value":4771425000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"grossProfit@2019Q4","weight":-1}],"rule":"accounting-identity","value":5585672000},"costOfRevenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"grossProfit@2020Q1","weight":-1}],"rule":"accounting-identity","value":3656349000},"costOfRevenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"grossProfit@2020Q2","weight":-1}],"rule":"accounting-identity","value":4225063000},"costOfRevenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"grossProfit@2020Q3","weight":-1}],"rule":"accounting-identity","value":4607704000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"grossProfit@2020Q4","weight":-1}],"rule":"accounting-identity","value":5251648000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":324772000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":495854000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":531362000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":651066000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":398946000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":561523000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":551676000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":683519000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":419165000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":616875000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":650411000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":747502000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":516628000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":840042000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":1057903000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":1274241000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":726079000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":1038587000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":1085633000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":1385859000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":848988000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":1062310000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":1262550000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":1574242000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2231033000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2231033000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":2480309000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":2480309000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":615739000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":615739000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":688847000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":688847000},"#42":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2678337000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":2678337000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":617495000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":617495000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":698395000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":698395000},"#45":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":26842000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":26842000},"#46":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":29168000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":29168000},"#47":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":32286000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":32286000},"#48":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":127338000},"#49":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":88296000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":39042000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":39042000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":127338000},"#51":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":27557000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":27557000},"#52":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":117565000},"#53":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":84806000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":32759000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":32759000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":117565000},"#55":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":22640000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":22640000},"#56":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":22234000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":22234000},"#57":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":23994000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":23994000},"#58":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":93926000},"#59":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":68868000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":25058000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":25058000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":93926000},"#61":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":23352000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":23352000},"#62":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":20598000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":20598000},"#63":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":22776000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":22776000},"#64":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":95256000},"#65":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":66726000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":28530000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":28530000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":95256000},"#67":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":31270000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":31270000},"#68":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":33853000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":33853000},"#69":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":37619000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":37619000},"#70":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":146060000},"#71":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":102742000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":43318000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":43318000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":146060000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":38112000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":38112000},"#74":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":38317000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":38317000},"#75":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":43072000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":43072000},"#76":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":177161000},"#77":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":119501000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":57660000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":57660000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":177161000},"#79":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":43654000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":43654000},"#80":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":50207000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":50207000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":56494000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":56494000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":216244000},"#83":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":150355000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":65889000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":65889000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":216244000},"#85":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":47668000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":47668000},"#86":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":55802000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":55802000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":61164000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":61164000},"#88":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":232562000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":164634000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":67928000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":67928000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":232562000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":60699000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":60699000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":66774000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":66774000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":72860000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":72860000},"#94":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":285889000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":200333000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":85556000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":85556000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":285889000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":67810000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":67810000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":84915000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":84915000},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":96346000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":96346000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":343934000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":249071000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":94863000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":94863000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":343934000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":79343000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":79343000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":76113000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":76113000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":92615000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":92615000},"#106":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":321188000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":248071000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":73117000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":73117000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":321188000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":82634000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":82634000},"#110":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":78183000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":78183000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":85998000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":85998000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":333446000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":246815000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":86631000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":86631000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":333446000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":110531000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":110531000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":90717000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":90717000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":94942000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":94942000},"#118":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":398381000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":296190000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":102191000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":102191000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":398381000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":113661000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":113661000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":105207000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":105207000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":115557000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":115557000},"#124":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":126106000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":126106000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":124752000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":124752000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":114144000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":114144000},"#127":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":501338000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":365002000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":136336000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":136336000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":157321000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":157321000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":156982000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":156982000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":164672000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":164672000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":648986000},"#134":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":478975000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":170011000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":170011000},"#136":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":171397000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":171397000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":636718000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":474628000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":162090000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":162090000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":33295000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":81271000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":90921000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":349452000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":205487000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":143965000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":349452000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":-642839000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":63429000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":188651000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":124812000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":63839000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":188651000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":59673000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":46398000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":46855000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":193230000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":152926000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":40304000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":193230000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":84591000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":196142000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":226978000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":828001000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":507711000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":320290000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":828001000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":163988000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":241947000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":305407000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1146945000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":711342000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":435603000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1146945000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":220297000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":330017000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":377152000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1425860000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":927466000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":498394000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1425860000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":249361000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":383641000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":400722000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":1563031000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":1033724000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":529307000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":1563031000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":110342000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":376374000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":441245000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":1475500000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":927961000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":547539000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":1475500000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":269428000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":390810000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":565918000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2463191000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":1226156000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1237035000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2463191000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":398467000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":635512000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":759698000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2775406000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":1793677000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":981729000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2775406000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":510399000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":760028000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":951674000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":3482206000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":2222101000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":1260105000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":3482206000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":1449859000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":1202095000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":1924495000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":802934000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":-760404000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":-19045000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":35554000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":39435000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":38781000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":94725000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":36321000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":25800000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":24079000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":11774000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":97974000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":6453000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":52103000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":58635000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":104923000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":222114000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":53321000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":162289000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":189359000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":276972000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":681941000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":125876000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":203630000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":262335000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":377943000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":969784000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":176643000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":279810000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":320658000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":432505000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1209616000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":201693000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":327839000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":339558000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":461379000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":1330469000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":49643000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":309600000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":368385000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":461983000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":1189611000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":269428000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":390810000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":565918000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":1036528000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2262684000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":319124000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":559399000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":667083000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":888686000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2434292000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":423552000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":676577000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":859013000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":1164646000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":3123788000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":1327014000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":1096885000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":1814354000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":5819058000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":4238253000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":1580805000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":5819058000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":676735000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":1754834000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":1824274000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":6014566000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":4255843000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":1758723000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":6014566000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":784453000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":1158621000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":1475161000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":5202304000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":3418235000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":1784069000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":5202304000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":930786000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":1261057000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":1535133000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":5184908000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":3726976000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":1457932000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":5184908000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":698238000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":641881000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":790703000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2813863000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":2130822000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":683041000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2813863000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":302453000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":413187000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":147449000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":143946000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":162970000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":181385000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":214256000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":36551000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":3818000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":2812000},"#172":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":12454000},"#173":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":10701000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1753000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":12454000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":1193000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":973000},"#174":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":4626000},"#175":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":3323000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":1303000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":4626000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":-171605000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":-417147000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":-452719000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":35572000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":-417147000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":-6523000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":39719000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":30035000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":32030000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":95261000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":27406000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":13785000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":20730000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":30278000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":92199000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":14968000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":452703000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":87109000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":124344000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":679124000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":57492000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":137436000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":120662000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":164084000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":479674000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":78117000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":137719000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":177757000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":245323000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":638916000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":114963000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":183016000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":223312000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":281603000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":802894000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":144080000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":218469000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":235842000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":313453000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":911844000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":38080000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":213645000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":249165000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":309590000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":810480000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":136215000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":310257000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":453211000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":796148000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":1695831000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":239910000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":421472000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":513366000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":674304000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":1849052000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":398452000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":517406000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":666418000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":882760000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":2465036000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":1001369000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":831363000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":1406888000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":4430111000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":3239620000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":1190491000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":4430111000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":503581000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":1320756000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":1467344000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":4614125000},"#181":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":3291681000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":1322444000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":4614125000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":596534000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":871694000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":1108996000},"#182":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":3938511000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":2577224000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":1361287000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":3938511000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":719334000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":954311000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":1162674000},"#184":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":3932533000},"#185":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":2836319000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":1096214000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":3932533000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":519526000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":477449000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":590967000},"#186":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2078179000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":1587942000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":490237000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2078179000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":229383000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":304772000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2008-12-01","end":"2009-11-30","value":-2.45},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-12-01","end":"2010-02-28","value":-0.04},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-03-01","end":"2010-05-31","value":0.21},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-06-01","end":"2010-08-31","value":0.16},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-09-01","end":"2010-11-30","value":0.17},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2009-12-01","end":"2010-11-30","value":0.51},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2010-12-01","end":"2011-02-28","value":0.14},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-03-01","end":"2011-05-31","value":0.07},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-06-01","end":"2011-08-31","value":0.11},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-09-01","end":"2011-11-30","value":0.16},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-12-01","end":"2011-11-30","value":0.48},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-12-01","end":"2012-02-29","value":0.08},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-03-01","end":"2012-05-31","value":2.06},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-06-01","end":"2012-08-31","value":0.4},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-09-01","end":"2012-11-30","value":0.56},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-12-01","end":"2012-11-30","value":3.11},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2012-12-01","end":"2013-02-28","value":0.26},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2013-03-01","end":"2013-05-31","value":0.61},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2013-06-01","end":"2013-08-31","value":0.54},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2013-09-01","end":"2013-11-30","value":0.73},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-12-01","end":"2013-11-30","value":2.15},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-12-01","end":"2014-02-28","value":0.35},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-03-01","end":"2014-05-31","value":0.61},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-06-01","end":"2014-08-31","value":0.78},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-09-01","end":"2014-11-30","value":1.07},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-12-01","end":"2014-11-30","value":2.8},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-12-01","end":"2015-02-28","value":0.5},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-03-01","end":"2015-05-31","value":0.79},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-06-01","end":"2015-08-31","value":0.96},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-09-01","end":"2015-11-30","value":1.21},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-12-01","end":"2015-11-30","value":3.39},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-12-01","end":"2016-02-29","value":0.62},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-03-01","end":"2016-05-31","value":0.93},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-06-01","end":"2016-08-31","value":0.99},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-09-01","end":"2016-11-30","value":1.31},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-12-01","end":"2016-11-30","value":3.86},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-12-01","end":"2017-02-28","value":0.16},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-03-01","end":"2017-05-31","value":0.89},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-06-01","end":"2017-08-31","value":1.04},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-09-01","end":"2017-11-30","value":1.29},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-12-01","end":"2017-11-30","value":3.38},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-12-01","end":"2018-02-28","value":0.53},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-03-01","end":"2018-05-31","value":0.94},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-06-01","end":"2018-08-31","value":1.37},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-09-01","end":"2018-11-30","value":2.42},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-12-01","end":"2018-11-30","value":5.44},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-12-01","end":"2019-02-28","value":0.74},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-03-01","end":"2019-05-31","value":1.3},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-06-01","end":"2019-08-31","value":1.59},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-09-01","end":"2019-11-30","value":2.13},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-12-01","end":"2019-11-30","value":5.74},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-12-01","end":"2020-02-29","value":1.27},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-03-01","end":"2020-05-31","value":1.65},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-06-01","end":"2020-08-31","value":2.12},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-09-01","end":"2020-11-30","value":2.82},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2019-12-01","end":"2020-11-30","value":7.85},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-12-01","end":"2021-02-28","value":3.2},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2021-03-01","end":"2021-05-31","value":2.65},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2021-06-01","end":"2021-08-31","value":4.52},"#188":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-12-01","end":"2021-11-30","value":14.27},"#189":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-12-01","end":"2021-11-30","value":306612000},"#190":{"kind":"computed","op":"product","terms":[{"ref":"#188"},{"ref":"#189"}],"value":4375353240},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2020-12-01","end":"2021-08-31","value":10.36},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-12-01","end":"2021-08-31","value":308403000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":3195055080},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#193","weight":-1}],"value":1180298160},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#189","weight":4},{"ref":"#192","weight":-3}],"rule":"unaverage-quarter","value":301239000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"per-share-quarter","value":3.9181452600758866},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-12-01","end":"2021-11-30","value":14.27},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-12-01","end":"2022-02-28","value":1.69},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-03-01","end":"2022-05-31","value":4.49},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-06-01","end":"2022-08-31","value":5.03},"#196":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-12-01","end":"2022-11-30","value":15.72},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-12-01","end":"2022-11-30","value":289824000},"#198":{"kind":"computed","op":"product","terms":[{"ref":"#196"},{"ref":"#197"}],"value":4556033280},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-12-01","end":"2022-08-31","value":11.18},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-12-01","end":"2022-08-31","value":290645000},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":3249411100},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#201","weight":-1}],"value":1306622180},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#197","weight":4},{"ref":"#200","weight":-3}],"rule":"unaverage-quarter","value":287361000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"per-share-quarter","value":4.546971161709488},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-12-01","end":"2022-11-30","value":15.72},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-12-01","end":"2023-02-28","value":2.06},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-03-01","end":"2023-05-31","value":3.01},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-06-01","end":"2023-08-31","value":3.87},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-12-01","end":"2023-11-30","value":13.73},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":0,"unit":"shares","start":"2022-12-01","end":"2023-11-30","value":283319000},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#204"},{"ref":"#205"}],"value":3889969870},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-12-01","end":"2023-08-31","value":8.94},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-12-01","end":"2023-08-31","value":284612000},"#209":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#208"}],"value":2544431280},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#209","weight":-1}],"value":1345538590},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#205","weight":4},{"ref":"#208","weight":-3}],"rule":"unaverage-quarter","value":279440000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"per-share-quarter","value":4.815125214715144},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-12-01","end":"2023-11-30","value":13.73},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-12-01","end":"2024-02-29","value":2.57},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-03-01","end":"2024-05-31","value":3.45},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-06-01","end":"2024-08-31","value":4.26},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-12-01","end":"2024-11-30","value":14.31},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":0,"unit":"shares","start":"2023-12-01","end":"2024-11-30","value":272019000},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":3892591890},"#215":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-12-01","end":"2024-08-31","value":10.26},"#216":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-12-01","end":"2024-08-31","value":273604000},"#217":{"kind":"computed","op":"product","terms":[{"ref":"#215"},{"ref":"#216"}],"value":2807177040},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217","weight":-1}],"value":1085414850},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#213","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":267264000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"per-share-quarter","value":4.061208580280172},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-12-01","end":"2024-11-30","value":14.31},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-12-01","end":"2025-02-28","value":1.96},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-03-01","end":"2025-05-31","value":1.81},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-06-01","end":"2025-08-31","value":2.29},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-12-01","end":"2026-02-28","value":0.93},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-03-01","end":"2026-05-31","value":1.24},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2009-08-31","value":1483052000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-11-30","value":1457438000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-11-30","value":1457438000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-02-28","value":913204000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-05-31","value":1257065000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-08-31","value":1037534000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-11-30","value":1394135000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-11-30","value":1394135000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-02-28","value":1206586000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-05-31","value":1131454000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-08-31","value":927331000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-11-30","value":1163604000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-11-30","value":1163604000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-02-29","value":922906000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-05-31","value":829382000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-08-31","value":845158000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-11-30","value":1310743000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-11-30","value":1310743000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-02-28","value":1242116000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-05-31","value":891677000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-08-31","value":571770000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-11-30","value":970505000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-11-30","value":970505000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-02-28","value":874298000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-05-31","value":960239000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-08-31","value":833513000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-11-30","value":1281814000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-11-30","value":1281814000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-02-28","value":818430000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-05-31","value":920157000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-08-31","value":805294000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-11-30","value":1158445000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-11-30","value":1158445000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-02-29","value":720459000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-05-31","value":815477000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-08-31","value":816095000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-11-30","value":1329529000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-11-30","value":1329529000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-02-28","value":929060000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-05-31","value":983968000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-08-31","value":837726000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-11-30","value":2650872000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-11-30","value":2650872000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2018-02-28","value":1029585000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-05-31","value":1153854000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-08-31","value":1048416000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-11-30","value":1558458000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-11-30","value":1558458000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-11-30","value":1445996000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-11-30","value":1445996000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-02-29","value":1052482000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2020-05-31","value":1641921000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2020-08-31","value":2209131000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-11-30","value":2863038000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-11-30","value":2863038000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-02-28","value":2568799000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-05-31","value":2737580000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-08-31","value":2779141000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-11-30","value":4909664000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-11-30","value":4909664000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-11-30","value":3756305000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-11-30","value":3756305000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":57,"unit":"USD","end":"2019-02-28","value":1062589000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":58,"unit":"USD","end":"2019-05-31","value":1021071000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":59,"unit":"USD","end":"2019-08-31","value":1069864000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2021-11-30","value":2955683000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2021-11-30","value":2955683000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":63,"unit":"USD","end":"2022-02-28","value":1605574000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2022-05-31","value":1553409000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":32,"unit":"USD","end":"2022-08-31","value":1551330000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2022-11-30","value":4815770000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2022-11-30","value":4815770000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":34,"unit":"USD","end":"2023-02-28","value":4274157000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":35,"unit":"USD","end":"2023-05-31","value":4315844000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2023-08-31","value":4124032000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2023-11-30","value":6570938000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2023-11-30","value":6570938000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2024-02-29","value":5261468000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2024-05-31","value":3921384000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-08-31","value":4311144000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2025-02-28","value":2588015000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2025-05-31","value":1479015000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2025-08-31","value":1756997000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2026-02-28","value":2394810000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2026-05-31","value":2173778000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2013-08-31","value":11015593000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-11-30","value":7314791000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-11-30","value":7314791000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-08-31","value":8279899000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-11-30","value":8787851000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-11-30","value":8787851000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-02-28","value":8580484000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-05-31","value":8699229000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-08-31","value":8724018000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-11-30","value":9154671000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-11-30","value":9154671000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-02-29","value":8867494000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-05-31","value":9351209000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-08-31","value":9718500000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-11-30","value":10362206000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-11-30","value":10362206000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-02-28","value":10432269000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-05-31","value":10494157000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-11-30","value":11239885000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-11-30","value":11239885000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-02-28","value":11526788000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-05-31","value":11994626000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-08-31","value":12290077000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-11-30","value":12923151000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-11-30","value":12923151000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-02-28","value":13120645000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-05-31","value":13895459000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-08-31","value":14169375000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-11-30","value":14419509000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-11-30","value":14419509000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-02-29","value":14195188000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-05-31","value":14847801000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-08-31","value":14998720000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-11-30","value":15361781000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-11-30","value":15361781000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-02-28","value":16230113000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-05-31","value":16754505000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-08-31","value":16939373000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-11-30","value":18745034000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-11-30","value":18745034000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-02-28","value":27944023000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-05-31","value":28351109000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-08-31","value":28289395000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-11-30","value":28566181000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-11-30","value":28566181000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-02-28","value":28749926000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-05-31","value":29583064000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-08-31","value":29459447000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-11-30","value":29359511000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-11-30","value":29359511000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-02-29","value":29173699000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-05-31","value":29309025000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-08-31","value":29315285000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-11-30","value":29935177000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-11-30","value":29935177000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-02-28","value":30551980000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-05-31","value":31223227000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-08-31","value":32744190000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-11-30","value":33207778000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-11-30","value":33207778000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-02-28","value":32635252000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2022-05-31","value":34306202000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2022-08-31","value":35339877000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-11-30","value":37984295000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-11-30","value":37984295000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-02-28","value":36573154000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-05-31","value":36857687000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-08-31","value":37438125000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-11-30","value":39234303000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-11-30","value":39234303000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-02-29","value":38951199000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-05-31","value":38667670000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-08-31","value":39740982000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-11-30","value":41312781000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-11-30","value":41312781000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-02-28","value":34986103000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-05-31","value":34374546000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-08-31","value":34878401000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-11-30","value":34430437000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-11-30","value":34430437000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-02-28","value":33210342000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-05-31","value":33701455000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-11-30","value":7671849000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-11-30","value":7671849000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-11-30","value":4726777000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-11-30","value":4726777000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-08-31","value":5211476000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-11-30","value":5593468000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-11-30","value":5593468000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-02-28","value":5347498000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-05-31","value":5439981000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-08-31","value":5443731000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-11-30","value":5851146000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-11-30","value":5851146000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-02-29","value":5544241000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2012-05-31","value":5571301000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-08-31","value":5860123000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2012-11-30","value":6360998000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2012-11-30","value":6360998000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2013-02-28","value":6362629000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-05-31","value":6449318000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-08-31","value":6844907000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2013-11-30","value":6645777000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2013-11-30","value":6645777000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-02-28","value":6825631000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-05-31","value":7103319000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-08-31","value":7251936000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-02-28","value":7811655000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-05-31","value":8419740000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-08-31","value":8494678000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-11-30","value":8469437000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-11-30","value":8469437000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-02-29","value":8101739000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-05-31","value":8484867000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-08-31","value":8235814000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-11-30","value":8150214000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-11-30","value":8150214000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2017-02-28","value":8974338000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-05-31","value":9317499000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-08-31","value":9279913000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2017-11-30","value":10758902000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2017-11-30","value":10758902000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2018-02-28","value":14769939000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2018-05-31","value":14652239000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-08-31","value":14173215000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-11-30","value":13883224000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-11-30","value":13883224000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-02-28","value":13856231000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-05-31","value":14336529000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-08-31","value":13993500000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-11-30","value":13325681000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-11-30","value":13325681000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-02-29","value":12980322000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-05-31","value":12676401000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-08-31","value":12034940000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-11-30","value":11835776000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-11-30","value":11835776000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-02-28","value":11534529000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-05-31","value":11521129000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-08-31","value":11964651000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-11-30","value":12211496000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-11-30","value":12211496000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-02-28","value":11787820000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2022-05-31","value":12516428000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2022-08-31","value":12212339000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-11-30","value":13743928000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-11-30","value":13743928000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2023-02-28","value":12017867000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-05-31","value":11696568000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-08-31","value":11649583000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-11-30","value":12532337000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-11-30","value":12532337000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-02-29","value":12173269000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-05-31","value":11651917000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-08-31","value":12183274000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-11-30","value":13291556000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-11-30","value":13291556000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-02-28","value":12118759000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-05-31","value":11642664000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-08-31","value":12126846000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-11-30","value":12289828000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-11-30","value":12289828000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2026-02-28","value":11178079000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-05-31","value":11935729000},"totalDebt@2019Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":58,"unit":"USD","end":"2019-11-30","value":9573696000},"totalDebt@FY2019":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":58,"unit":"USD","end":"2019-11-30","value":9573696000},"totalDebt@2020Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":57,"unit":"USD","end":"2020-02-29","value":9120828000},"totalDebt@2020Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":58,"unit":"USD","end":"2020-05-31","value":8937382000},"totalDebt@2020Q3":{"kind":"filed","concept":"LongTermDebt","filing":59,"unit":"USD","end":"2020-08-31","value":8138594000},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2020-11-30","value":7421583000},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2020-11-30","value":7421583000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2021-02-28","value":6941144000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2021-05-31","value":6824433000},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2021-08-31","value":6650866000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2024-11-30","value":4189239000},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2024-11-30","value":4189239000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2025-11-30","value":5874995000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2025-11-30","value":5874995000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2009-11-30","value":2588014000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2009-11-30","value":2588014000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2010-08-31","value":3068423000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2010-11-30","value":3194383000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2010-11-30","value":3194383000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2011-02-28","value":3232986000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2011-05-31","value":3259248000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-08-31","value":3280287000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2011-11-30","value":3303525000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2011-11-30","value":3303525000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2012-02-29","value":3323253000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-05-31","value":3779908000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-08-31","value":3858377000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-11-30","value":4001208000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-11-30","value":4001208000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2013-02-28","value":4069640000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2013-05-31","value":4044839000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-08-31","value":4170686000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2013-11-30","value":4627470000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2013-11-30","value":4627470000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2014-02-28","value":4701157000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-05-31","value":4891307000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-08-31","value":5038141000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-11-30","value":5251302000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-11-30","value":5251302000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2015-02-28","value":5308990000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-05-31","value":5475719000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-08-31","value":5674697000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2015-11-30","value":5950072000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2015-11-30","value":5950072000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-02-29","value":6093449000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2016-05-31","value":6362934000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-08-31","value":6762906000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2016-11-30","value":7211567000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2016-11-30","value":7211567000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-02-28","value":7255775000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2017-05-31","value":7437006000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2017-08-31","value":7659460000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2017-11-30","value":7986132000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2017-11-30","value":7986132000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2018-02-28","value":13174084000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-05-31","value":13698870000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-08-31","value":14116180000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-11-30","value":14682957000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-11-30","value":14682957000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2019-02-28","value":14893695000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-05-31","value":15246535000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-08-31","value":15465947000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-11-30","value":16033830000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-11-30","value":16033830000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2020-02-29","value":16193377000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-05-31","value":16632624000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-08-31","value":17280345000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-11-30","value":18099401000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-11-30","value":18099401000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2021-02-28","value":19017451000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2021-05-31","value":19702098000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2021-08-31","value":20779539000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-11-30","value":20996282000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-11-30","value":20996282000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2022-02-28","value":20847432000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-05-31","value":21789774000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-08-31","value":23127538000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-11-30","value":24240367000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-11-30","value":24240367000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2023-02-28","value":24555287000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-05-31","value":25161119000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-08-31","value":25788542000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-11-30","value":26701966000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-11-30","value":26701966000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-02-29","value":26777930000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-05-31","value":27015753000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-08-31","value":27557708000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-11-30","value":28021225000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-11-30","value":28021225000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-02-28","value":22867344000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-05-31","value":22731882000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-08-31","value":22751555000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-11-30","value":22140609000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-11-30","value":22140609000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-02-28","value":22032263000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-05-31","value":21765726000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":420843000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":386916000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":33927000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":420843000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":89416000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-12-01","end":"2010-05-31","value":274674000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":89416000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":185258000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":189087000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":-85587000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":274228000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":85141000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":274228000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":9675000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-12-01","end":"2011-05-31","value":4609000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":9675000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":-5066000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":-115583000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":-120192000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":-259135000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":-143552000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":-259135000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-132444000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-12-01","end":"2012-05-31","value":-213807000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-132444000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":-81363000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":-490507000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":-276700000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":-424648000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":65859000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":-424648000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":-321492000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":-609909000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":-321492000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-288417000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":-1017739000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":-407830000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":-807714000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":210025000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":-807714000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-394607000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-12-01","end":"2014-05-31","value":-721696000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-394607000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-327089000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":-898501000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":-176805000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":-788488000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":110013000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":-788488000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":-730264000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-12-01","end":"2015-05-31","value":-994533000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":-730264000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":-264269000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":-1088414000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":-93881000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":-419646000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":668768000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":-419646000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-215887000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":-175382000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-215887000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":40505000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":-3080000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":172302000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":507804000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":79324000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":-159759000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":79324000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-239083000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":327713000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":487472000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":982374000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":654661000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":982374000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":-155529000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-12-01","end":"2018-05-31","value":19514000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":-155529000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":175043000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":726417000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":706903000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":1691747000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":965330000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":1691747000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":-524423000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":-429890000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":-524423000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":94533000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":298293000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":728183000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":1482343000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":1184050000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":1482343000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":382976000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-05-31","value":1310803000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":382976000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":927827000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":2896844000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":1586041000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":4190819000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1293975000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":4190819000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":385508000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-12-01","end":"2021-05-31","value":718120000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":385508000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":332612000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":1312347000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":594227000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":2532774000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":1220427000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":2532774000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-72231000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-12-01","end":"2022-05-31","value":52610000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-72231000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":124841000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":551452000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":498842000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":3265668000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":2714216000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":3265668000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":978205000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-12-01","end":"2023-05-31","value":1638676000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":978205000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":660471000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":951865000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":47043000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":21258000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":21258000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":67107000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":20064000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":20064000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":111773000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":44666000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":44666000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":111773000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":40810000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":40810000},"#282":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-12-01","end":"2018-05-31","value":58935000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":18125000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":18125000},"#284":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":81493000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":22558000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":22558000},"#286":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":130439000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":48946000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":48946000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":130439000},"#288":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":27395000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":27395000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":47766000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":20371000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":20371000},"#291":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":69557000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":21791000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":21791000},"#293":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":86497000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":16940000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":16940000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":86497000},"#295":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":17909000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":17909000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-05-31","value":25731000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":7822000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":7822000},"#298":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":42856000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":17125000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":17125000},"#300":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":72752000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":29896000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":29896000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":72752000},"#302":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":8561000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":8561000},"#303":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-12-01","end":"2021-05-31","value":24354000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":15793000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":15793000},"#305":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":39947000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":15593000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":15593000},"#307":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":65172000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":25225000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":25225000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":65172000},"#309":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":5780000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":5780000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-12-01","end":"2022-05-31","value":10866000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":5086000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":5086000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":27534000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":16668000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":16668000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":57214000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":29680000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":29680000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":57214000},"#316":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":5423000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":5423000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-12-01","end":"2023-05-31","value":31268000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":25845000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":25845000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":53610000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":22342000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":22342000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":99799000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":46189000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":46189000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":99799000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":72925000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":72925000},"#324":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-12-01","end":"2024-05-31","value":111733000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":38808000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":38808000},"#326":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":130138000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":18405000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":18405000},"#328":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":171503000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":41365000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":41365000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":171503000},"#330":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":56043000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":56043000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-12-01","end":"2025-05-31","value":71259000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":15216000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":15216000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":103424000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":32165000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":32165000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":188629000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":85205000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":85205000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":188629000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":29992000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":29992000},"#338":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-12-01","end":"2026-05-31","value":48848000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":18856000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":18856000},"#340":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":19905000},"#341":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":14054000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":5851000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":19905000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":2904000},"#342":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2009-12-01","end":"2010-05-31","value":6350000},"#343":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":2904000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":3446000},"#344":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":9726000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":3376000},"#345":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":13520000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":3794000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":13520000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":3767000},"#346":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2010-12-01","end":"2011-05-31","value":7651000},"#347":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":3767000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":3884000},"#348":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":12321000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":4670000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":7630000},"#349":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-12-01","end":"2012-05-31","value":12491000},"#350":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":7630000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":4861000},"#351":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":20368000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":7877000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":6333000},"#352":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":13739000},"#353":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":6333000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":7406000},"#354":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":21683000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":7944000},"#355":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":30349000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":8666000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":30349000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":7839000},"#356":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-12-01","end":"2014-05-31","value":16645000},"#357":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":7839000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":8806000},"#358":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":27161000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":10516000},"#359":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":38542000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":11381000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":38542000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":8306000},"#360":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-12-01","end":"2015-05-31","value":18906000},"#361":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":8306000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"#362":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":30450000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":11544000},"#363":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":43666000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":13216000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":43666000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":10077000},"#364":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":22752000},"#365":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":10077000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":12675000},"#366":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":13,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":35785000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":13033000},"#367":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":50219000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":14434000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":50219000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":11743000},"#368":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":29418000},"#369":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":11743000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":17675000},"#370":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":46907000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":17489000},"#371":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":66324000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":19417000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":66324000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":19570000},"#372":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2017-12-01","end":"2018-05-31","value":41430000},"#373":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":19570000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":21860000},"#374":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":66714000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":25284000},"#375":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":91181000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":24467000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":91181000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":18362000},"#376":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":40986000},"#377":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":18362000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":22624000},"#378":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":63822000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":22836000},"#379":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":92200000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":28378000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":92200000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":20414000},"#380":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-05-31","value":44464000},"#381":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":20414000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":24050000},"#382":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":68771000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":24307000},"#383":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":94553000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":25782000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":94553000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":22325000},"#384":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2020-12-01","end":"2021-05-31","value":44743000},"#385":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":22325000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":22418000},"#386":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":62,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":65845000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":21102000},"#387":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":85954000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":20109000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":85954000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":20089000},"#388":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2021-12-01","end":"2022-05-31","value":39519000},"#389":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":20089000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":19430000},"#390":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":57921000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":18402000},"#391":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":87075000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":29154000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":87075000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":20305000},"#392":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2022-12-01","end":"2023-05-31","value":44039000},"#393":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":20305000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":23734000},"#394":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":81146000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":37107000},"#395":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":110164000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":29018000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":110164000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":27139000},"#396":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2023-12-01","end":"2024-05-31","value":55746000},"#397":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":27139000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":28607000},"#398":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":85119000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":29373000},"#399":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":115528000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":30409000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":115528000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":31332000},"#400":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2024-12-01","end":"2025-05-31","value":65157000},"#401":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":31332000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":33825000},"#402":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":99326000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":34169000},"#403":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":134310000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":34984000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":134310000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":33388000},"#404":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2025-12-01","end":"2026-05-31","value":68708000},"#405":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":33388000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":35320000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":21500000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":28081000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2008-12-01","end":"2009-11-30","value":170537},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-06-01","end":"2010-08-31","value":193096},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-12-01","end":"2010-11-30","value":188857000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-12-01","end":"2011-02-28","value":194859000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-03-01","end":"2011-05-31","value":195305000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-06-01","end":"2011-08-31","value":195152000},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-12-01","end":"2011-11-30","value":195185000},"#407":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-12-01","end":"2011-08-31","value":195105000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406","weight":4},{"ref":"#407","weight":-3}],"rule":"unaverage-quarter","value":195425000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-12-01","end":"2011-11-30","value":195185000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-12-01","end":"2012-02-29","value":213813000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-03-01","end":"2012-05-31","value":218011000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-06-01","end":"2012-08-31","value":219580000},"#408":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-12-01","end":"2012-11-30","value":218695000},"#409":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-12-01","end":"2012-08-31","value":217135000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408","weight":4},{"ref":"#409","weight":-3}],"rule":"unaverage-quarter","value":223375000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-12-01","end":"2012-11-30","value":218695000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-12-01","end":"2013-02-28","value":226017000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-03-01","end":"2013-05-31","value":226655000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-06-01","end":"2013-08-31","value":225335000},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2012-12-01","end":"2013-11-30","value":225920000},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-12-01","end":"2013-08-31","value":226002000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#411","weight":-3}],"rule":"unaverage-quarter","value":225674000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2012-12-01","end":"2013-11-30","value":225920000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-12-01","end":"2014-02-28","value":227635000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-03-01","end":"2014-05-31","value":228010000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-06-01","end":"2014-08-31","value":228228000},"#412":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-12-01","end":"2014-11-30","value":228240000},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-12-01","end":"2014-08-31","value":227957000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":229089000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-12-01","end":"2014-11-30","value":228240000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-12-01","end":"2015-02-28","value":230316000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-03-01","end":"2015-05-31","value":231041000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-06-01","end":"2015-08-31","value":230548000},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-12-01","end":"2015-11-30","value":235470000},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-12-01","end":"2015-08-31","value":230635000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414","weight":4},{"ref":"#415","weight":-3}],"rule":"unaverage-quarter","value":249975000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-12-01","end":"2015-11-30","value":235470000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-12-01","end":"2016-02-29","value":228916000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-03-01","end":"2016-05-31","value":229917000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-06-01","end":"2016-08-31","value":231818000},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-12-01","end":"2016-11-30","value":235370000},"#417":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-12-01","end":"2016-08-31","value":230217000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416","weight":4},{"ref":"#417","weight":-3}],"rule":"unaverage-quarter","value":250829000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-12-01","end":"2016-11-30","value":235370000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-12-01","end":"2017-02-28","value":236854000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2017-03-01","end":"2017-05-31","value":236877000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-06-01","end":"2017-08-31","value":237331000},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-12-01","end":"2017-11-30","value":237156000},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-12-01","end":"2017-08-31","value":237020000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#419","weight":-3}],"rule":"unaverage-quarter","value":237564000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-12-01","end":"2017-11-30","value":237156000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-12-01","end":"2018-02-28","value":254448000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-03-01","end":"2018-05-31","value":326818000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-06-01","end":"2018-08-31","value":327237000},"#420":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-12-01","end":"2018-11-30","value":308565000},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-12-01","end":"2018-08-31","value":302835000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":325755000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-12-01","end":"2018-11-30","value":308565000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-12-01","end":"2019-02-28","value":321349000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-03-01","end":"2019-05-31","value":320330000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-06-01","end":"2019-08-31","value":318104000},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-12-01","end":"2019-11-30","value":318422000},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-12-01","end":"2019-08-31","value":319927000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422","weight":4},{"ref":"#423","weight":-3}],"rule":"unaverage-quarter","value":313907000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-12-01","end":"2019-11-30","value":318422000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-12-01","end":"2020-02-29","value":311215000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-03-01","end":"2020-05-31","value":308373000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-06-01","end":"2020-08-31","value":308890000},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-12-01","end":"2020-11-30","value":309407000},"#425":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-12-01","end":"2020-08-31","value":309493000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424","weight":4},{"ref":"#425","weight":-3}],"rule":"unaverage-quarter","value":309149000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-12-01","end":"2020-11-30","value":309407000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-12-01","end":"2021-02-28","value":309020000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2021-03-01","end":"2021-05-31","value":308893000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2021-06-01","end":"2021-08-31","value":307296000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189","weight":4},{"ref":"#192","weight":-3}],"rule":"unaverage-quarter","value":301239000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-12-01","end":"2021-11-30","value":306612000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2021-12-01","end":"2022-02-28","value":293930000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-03-01","end":"2022-05-31","value":289895000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-06-01","end":"2022-08-31","value":288109000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197","weight":4},{"ref":"#200","weight":-3}],"rule":"unaverage-quarter","value":287361000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-12-01","end":"2022-11-30","value":289824000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-12-01","end":"2023-02-28","value":286074000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-03-01","end":"2023-05-31","value":284910000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-06-01","end":"2023-08-31","value":282854000},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-12-01","end":"2023-11-30","value":283319000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#208","weight":-3}],"rule":"unaverage-quarter","value":279440000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-12-01","end":"2023-11-30","value":283319000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-12-01","end":"2024-02-29","value":276946000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-03-01","end":"2024-05-31","value":273703000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-06-01","end":"2024-08-31","value":270164000},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-12-01","end":"2024-11-30","value":272019000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":267264000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-12-01","end":"2024-11-30","value":272019000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-12-01","end":"2025-02-28","value":262733000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-03-01","end":"2025-05-31","value":260286000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-06-01","end":"2025-08-31","value":255601000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-12-01","end":"2026-02-28","value":244438000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-03-01","end":"2026-05-31","value":240776000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":580274000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":759320000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":775825000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":796285000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":2885371000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":798374000},"#428":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3579599000},"#429":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":2436100000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":1143499000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":3762226000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":498372000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":718095000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":777633000},"#430":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":2991912000},"#431":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":2074136000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":917776000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2902155000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":704922000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":861823000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":1010555000},"#432":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":3788836000},"#433":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":2577300000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":1211536000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":3788836000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":905652000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1230739000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1375790000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1594913000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":5107094000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1199107000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1576798000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1708627000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":2148335000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":6632867000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1423842000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":2062587000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":2114546000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":2447173000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":8048148000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1744303000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":2362174000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":2433172000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":2847319000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":9386968000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":2227086000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":2928667000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":2820231000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":3238030000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":11307370000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":2711363000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":5077732000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":5101824000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":5222175000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":18108440000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":3469615000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":4963281000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":5097360000},"#434":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":19798380000},"#435":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":13717299000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":6081081000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":19798380000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":4075919000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":4527345000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":4988656000},"#436":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":19373164000},"#437":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":13694113000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":5679051000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":19373164000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":3875609000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":5286815000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":5016908000},"#438":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":22052243000},"#439":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":15375057000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":6677186000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":22052243000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":5400582000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":6506528000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":6991712000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":5674155000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":6852312000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":7258891000},"#440":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":28866807000},"#441":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":19785358000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":9081449000},"totalCosts@FY2023":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":28866807000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":6411834000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":7546884000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":8129984000},"#442":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":30671689000},"#443":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":22088702000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":8582987000},"totalCosts@FY2024":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":30671689000},"totalCosts@2025Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":6935706000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":7749056000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":8110664000},"#444":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":31519110000},"#445":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":22795426000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":8723684000},"totalCosts@FY2025":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":31519110000},"totalCosts@2026Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":6403275000},"totalCosts@2026Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":7541576000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":2543008000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-46189000},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.411235297587577},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":5079939000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-99799000},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.50488970322112},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":294942000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-72925000},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.836467735914333},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":202951000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-38808000},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.88701139637802},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":800843000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-18405000},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.347799638106967},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":933140000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-41365000},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.020672998429259},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-720425000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2231876000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-171503000},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.095857472205145},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-720425000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-345085000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-56043000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.8076123511032165},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-1110238000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-15216000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.699180973039457},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-190776000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-32165000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.707699802435292},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1674282000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-85205000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.233320476975501},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2118690000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":28183000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-188629000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.078869196050164},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2118690000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-463494000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-29992000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.4652742905933946},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-303239000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-18856000},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.8385001672571044},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.8930068805055265},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-20.60786301924064},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-13.372723551133603},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-612955000},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-1.1355367469648807},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.876602400792652},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.688596624140126},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.64071638534501},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.422069376043454},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.7238816728750743},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.136943717383935},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.098904301921066},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":238671000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.693223664758218},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.911073479737297},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.069120318956485},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.803155816992438},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.712679820481277},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.527453904142074},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.230707056286962},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.178278787471632},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.242519105054783},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.978595554349459},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":260944000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.593326122705752},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.064961868288322},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.737360977471496},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":48.669630330428795},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.26601887198994},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.919453568704389},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.662620798350448},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.209411457993873},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.512564273207293},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.54329263955459},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":403499000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.542448671689677},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.80584765557545},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.746205885424223},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.63191744791612},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.161625388078624},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.528350952851567},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.723553586747723},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.567446897274076},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.950930861258328},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.081993632789365},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":896197000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.030562800098306},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.730855149494349},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.302964406775},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.572199511201405},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.163944600736631},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.825918529677255},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.85810572854302},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.49415194946628},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-811087000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-22599000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.742579897817581},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.212486368565203},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1006335000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.753317693941934},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.398927949522516},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.992292014239672},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.724449177548813},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.79321442244517},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.64923907173941},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":283628000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-104076000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-10195000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.32529704643179},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.136344773724586},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.96224181261132},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":323470000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":638337000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-30431000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.10324871238712},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.920137956461353},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.56023067884723},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":434258000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-511001000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-91355000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.050230061025916},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.474702575720857},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1222070000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-234340000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-18453000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.01069387820616},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.507674312221118},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.226894802735065},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":19742000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-20763000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.45013957604573},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.97184442506141},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.956435520965542},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":329032000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":156671000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-15631000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.467065458341068},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.140331289737725},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.322188479879628},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":340531000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":431365000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-76439000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.274257011347672},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.327343226241391},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1335095000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":53539000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-25785000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":17.93274488027011},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.720658775371905},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.6291410901212788},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-260341000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-21258000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.911570340158413},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.538518136100153},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.549726355133768},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":467408000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-20064000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.942228610604523},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.52899730060868},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.63963923082678},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":609995000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-44666000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.746093651971474},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.463849423957138},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.178162912893676},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":870601000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-111773000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.667384264173934},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.40879810127258},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-196339000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-40810000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":17.331909550183155},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.038808826247797},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.569760174396661},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":156918000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-18125000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.388031018521318},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.158923485192783},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.683340046942139},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":684345000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-22558000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.649451421393024},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.976396937613275},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.98951938707136},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":916384000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-48946000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.727505376044437},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.15149066217076},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.32577977802239},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1561308000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-130439000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.973727314086084},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.243541797925502},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-551818000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-27395000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.771034326573222},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.301410363068829},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.202298710316896},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":74162000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-20371000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":18.669917974290342},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.424133858480035},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.576493513263789},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":706392000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-21791000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.535466099191776},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.970641574660863},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.764912350193562},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1167110000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-16940000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.87883292780309},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.08197137759267},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.672251331881046},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":8127700000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1395846000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-86497000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.46837707176705},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.306776580185026},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":8127700000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":365067000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-17909000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":18.8440509555667},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.328764085794248},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.843999905001557},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":8068346000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":920005000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7822000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.091451841963863},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.374397266846884},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.785691306438943},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":7295461000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1568916000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-17125000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.507587235577883},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.211802760153137},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.352455958464489},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":5929463000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1264079000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-29896000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.062809391888823},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.460669597664186},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.932526014922596},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":4558545000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":4118067000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-72752000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.484141610773053},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.961145463437132},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":4558545000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":376947000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8561000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.22500632808234},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.803399062767816},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":4372345000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":316819000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-15793000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.694388783009046},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.92894749733486},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":4086853000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":578634000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15593000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.724870606129628},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.26806396343794},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":3871725000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1195202000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-25225000},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.11611466569278},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2467602000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-65172000},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.328789595954042},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-78011000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5780000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.943208335402053},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.117670688686868},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":119755000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-5086000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.800981397098305},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":482174000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-16668000},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.423474533520938},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":2684536000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-29680000},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.997801239133599},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3208454000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-57214000},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.703553888047908},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":972782000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5423000},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.190979517686735},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":634626000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-25845000},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.835023481846394},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":929523000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-22342000},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.703853772044388},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-21592000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.24266234993156},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.675618205865854},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.28302394165063},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":462682000},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-23.809887197702327},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.185317021059916},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.839145528371356},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.033157708333048},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.3153142423238497},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.505091629795194},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.381225565222007},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.2973605031757725},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.521823562594468},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-13.252613965356261},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2.165380025465712},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.873098674378916},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.08243792789373859},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-7.001974174390843},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-3.8191925512149316},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-10.425534704437588},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-4.176910685002757},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":21.671107803692806},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-5.393715099248386},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-11.754237424159738},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":0.7189850736484432},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.528470719088293},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.939406752457238},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.2905090552521834},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-7.981288160368277},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.331180115996561},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.113693872704474},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.884199530853333},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-6.586808669242493},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.874450386247745},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.064110634881656},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":14.187245808697968},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.589616982727329},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-14.265933348879367},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.3331559674917175},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.060525950058887},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.74108599674878},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.270770569105114},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.102989854033117},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.400039679440056},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.726543689591626},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.51888911189603},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.311591155334106},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.078194817807562},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.92701288986656},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.335980492704428},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.171974824392072},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.095247018540931},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.2575287949607932},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.4326995502647781},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.396807026659001},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.38528765475041},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.528832072456394},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.987946097245652},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.888304396026874},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.64794126376652},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-593050000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":252191000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":282444000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":431580000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":926546000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1044877000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":294228000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":335014000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":447474000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1265736000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":341707000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":353564000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1385314000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":477116000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":32210464000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#446"}],"scale":100,"value":13.005832514551793},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":32210464000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#447"}],"scale":100,"value":13.005832514551793},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":28015604000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#448"}],"scale":100,"value":20.970438474216014},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":28015604000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#449"}],"scale":100,"value":20.970438474216014},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":25607526000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#450"}],"scale":100,"value":37.38625902400724},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":25607526000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#451"}],"scale":100,"value":37.38625902400724},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":25314205000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#452"}],"scale":100,"value":36.03047379919693},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":25570006000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#453"}],"scale":100,"value":34.952600323988975},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":25418939000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#454"}],"scale":100,"value":32.01783520547416},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":25520984000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#455"}],"scale":100,"value":29.08031680910109},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":25520984000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#456"}],"scale":100,"value":29.08031680910109},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":25958595000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#457"}],"scale":100,"value":26.739290011651246},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":26526531000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#458"}],"scale":100,"value":25.726820442522243},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":27430405000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#459"}],"scale":100,"value":24.246328116555333},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3938511000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":38609299000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#461"}],"scale":100,"value":10.20093889816544},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":38609299000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#462"}],"scale":100,"value":10.20093889816544},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4061311000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":37762176500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"scale":100,"value":10.754970651651925},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":4143928000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":37762678500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#466"}],"scale":100,"value":10.973607182022324},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4197606000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":38589553500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#468"}],"scale":100,"value":10.877570791276453},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":3932533000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":40273542000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"#470"}],"scale":100,"value":9.764557088125002},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":40273542000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#471"}],"scale":100,"value":9.764557088125002},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":3732725000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":36968651000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"scale":100,"value":10.097000834571974},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3255863000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":36521108000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":8.915017036175353},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2684156000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":37309691500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#476"},{"ref":"#477"}],"scale":100,"value":7.194259432565933},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2078179000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":37871609000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#479"}],"scale":100,"value":5.487432551386977},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":37871609000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#480"}],"scale":100,"value":5.487432551386977},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1788036000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":34098222500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"scale":100,"value":5.243780669212303},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1615359000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":34038000500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#484"}],"scale":100,"value":4.745751737091608},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-5.702787680468246},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":98803000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":1.1932875026615664},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":95261000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8051321000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"scale":100,"value":1.1831723017874956},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8051321000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#488"}],"scale":100,"value":1.1831723017874956},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":129190000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":1.5056260229609426},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":103256000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":1.1869557635509997},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":93951000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8501958500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#492"}],"scale":100,"value":1.1050512655407574},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":92199000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8971261000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#494"}],"scale":100,"value":1.0277150558879071},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8971261000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#495"}],"scale":100,"value":1.0277150558879071},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":79761000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":8723989000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#497"}],"scale":100,"value":0.9142721294123595},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":518679000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":9025219000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"#499"}],"scale":100,"value":5.7469962778742545},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":585058000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":9221259000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#501"}],"scale":100,"value":6.344665083151877},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":679124000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":9758438500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#503"}],"scale":100,"value":6.959351129793973},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":9758438500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#504"}],"scale":100,"value":6.959351129793973},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":721648000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":9649881500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#506"}],"scale":100,"value":7.478309448670433},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":406381000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9922683000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"#508"}],"scale":100,"value":4.0954749839332765},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":439934000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":10367046500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"#510"}],"scale":100,"value":4.243580850148594},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":479674000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":10801045500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"#512"}],"scale":100,"value":4.440996012839683},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":10801045500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#513"}],"scale":100,"value":4.440996012839683},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":500299000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":10979528500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#515"}],"scale":100,"value":4.556652865375776},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":500582000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":11244391500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"#517"}],"scale":100,"value":4.451837167000099},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":557677000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":11652835000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#518"},{"ref":"#519"}],"scale":100,"value":4.785762434635005},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":638916000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":12081518000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"#521"}],"scale":100,"value":5.28837518596587},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":12081518000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#522"}],"scale":100,"value":5.28837518596587},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":675762000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":12323716500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#524"}],"scale":100,"value":5.4834270165172985},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":721059000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":12945042500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"#526"}],"scale":100,"value":5.570155524788737},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":766614000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":13229726000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#527"},{"ref":"#528"}],"scale":100,"value":5.794632481428565},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":802894000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":13671330000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#530"}],"scale":100,"value":5.872830222077882},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":13671330000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#531"}],"scale":100,"value":5.872830222077882},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":832011000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":13657916500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#532"},{"ref":"#533"}],"scale":100,"value":6.0917856687731256},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":867464000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":14371630000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#535"}],"scale":100,"value":6.03594720988503},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":879994000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":14584047500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#536"},{"ref":"#537"}],"scale":100,"value":6.033949080322181},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":14890645000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#538"}],"scale":100,"value":6.123603107857316},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":805844000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":15212650500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#540"}],"scale":100,"value":5.2971965667652725},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":801020000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":15801153000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#541"},{"ref":"#542"}],"scale":100,"value":5.069376899268048},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":814343000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":15969046500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#544"}],"scale":100,"value":5.0995092286818755},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":810480000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":17053407500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"#546"}],"scale":100,"value":4.752598564245885},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":17053407500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#547"}],"scale":100,"value":4.752598564245885},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":908615000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":22087068000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#549"}],"scale":100,"value":4.113787307577447},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1005227000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":22552807000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#551"}],"scale":100,"value":4.457214572004274},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1209273000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":22614384000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#553"}],"scale":100,"value":5.34736210369471},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1695831000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":23655607500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"#555"}],"scale":100,"value":7.168833013483167},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":23655607500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#556"}],"scale":100,"value":7.168833013483167},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1799526000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":28346974500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#558"}],"scale":100,"value":6.348211870018086},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1910741000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":28967086500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#560"}],"scale":100,"value":6.596248469793467},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1970896000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":28874421000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":6.825750722412755},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1849052000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":28962846000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"scale":100,"value":6.384220666712103},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":28962846000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#565"}],"scale":100,"value":6.384220666712103},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":2007594000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":28961812500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#567"}],"scale":100,"value":6.931865883739148},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":2103528000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":29446044500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#569"}],"scale":100,"value":7.143669160725476},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":2256580000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":29387366000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#571"}],"scale":100,"value":7.678741946454133},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":2465036000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":29647344000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":8.314525577738094},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":29647344000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#574"}],"scale":100,"value":8.314525577738094},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":3067953000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":29862839500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#576"}],"scale":100,"value":10.273480524181231},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":3381910000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":30266126000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"scale":100,"value":11.173911058190928},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":4122380000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":31029737500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#580"}],"scale":100,"value":13.285255796959289},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":4430111000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":31571477500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":14.032004045423596},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":31571477500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#583"}],"scale":100,"value":14.032004045423596},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":3932323000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":31593616000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#585"}],"scale":100,"value":12.446574649764687},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":4421716000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":32764714500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":13.495359466660393},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":4482172000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":34042033500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#589"}],"scale":100,"value":13.166581250206455},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":4614125000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":35596036500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":12.962468447856548},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":35596036500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#592"}],"scale":100,"value":12.962468447856548},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":4707078000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":34604203000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":13.602619311879543},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":4258016000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":35581944500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":11.966788380550703},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":3899668000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":36389001000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":10.716611868514885},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":911844000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":14890645000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#600"}],"scale":100,"value":6.123603107857316},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":25471166500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#601"}],"scale":100,"value":15.462625160885349},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":25471166500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#602"}],"scale":100,"value":15.462625160885349},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":25666608500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#603"}],"scale":100,"value":15.823325469744084},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":26088436000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#604"}],"scale":100,"value":15.884156489871604},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":26673125000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#605"}],"scale":100,"value":15.737211144176019},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":27361595500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"#606"}],"scale":100,"value":14.372454998101261},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":27361595500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#607"}],"scale":100,"value":14.372454998101261},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":24822637000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#608"}],"scale":100,"value":15.037584443586717},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":24873817500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#609"}],"scale":100,"value":13.089518727875205},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":25154631500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#476"},{"ref":"#610"}],"scale":100,"value":10.670623419786532},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":25080917000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#611"}],"scale":100,"value":8.285897202243444},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":25080917000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#612"}],"scale":100,"value":8.285897202243444},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":22449803500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#613"}],"scale":100,"value":7.964595324854402},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":22248804000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#614"}],"scale":100,"value":7.260430717983763},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2688383500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#615"}],"scale":100,"value":-15.516647829448441},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"equity@2010Q3"}],"scale":100,"value":3.2199928106392113},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2891198500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#616"}],"scale":100,"value":3.2948619750598236},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2891198500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#617"}],"scale":100,"value":3.2948619750598236},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"equity@2011Q1"}],"scale":100,"value":3.9959962709396204},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"equity@2011Q2"}],"scale":100,"value":3.1680927625022703},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":3174355000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#618"}],"scale":100,"value":2.9596878735995187},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":3248954000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#619"}],"scale":100,"value":2.837805644524361},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":3248954000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#620"}],"scale":100,"value":2.837805644524361},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":3278119500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#621"}],"scale":100,"value":2.433132776276155},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":3519578000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"#622"}],"scale":100,"value":14.736965624856161},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":3569332000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#623"}],"scale":100,"value":16.39124631723807},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3652366500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#624"}],"scale":100,"value":18.594081399005276},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3652366500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#625"}],"scale":100,"value":18.594081399005276},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3696446500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#626"}],"scale":100,"value":19.522749754392496},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3912373500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"#627"}],"scale":100,"value":10.387070661837374},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":4014531500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"#628"}],"scale":100,"value":10.958538997638954},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":4314339000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"#629"}],"scale":100,"value":11.118134203176895},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":4314339000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#630"}],"scale":100,"value":11.118134203176895},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":4385398500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#631"}],"scale":100,"value":11.408290489450389},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":4468073000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"#632"}],"scale":100,"value":11.203532260999317},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":4604413500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#518"},{"ref":"#633"}],"scale":100,"value":12.111792305360932},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":4939386000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"#634"}],"scale":100,"value":12.93512999388993},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":4939386000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#635"}],"scale":100,"value":12.93512999388993},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":5005073500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#636"}],"scale":100,"value":13.50153998737481},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":5183513000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"#637"}],"scale":100,"value":13.910623933999972},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":5356419000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#527"},{"ref":"#638"}],"scale":100,"value":14.312061845796602},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":5600687000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#639"}],"scale":100,"value":14.335634182020884},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":5600687000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#640"}],"scale":100,"value":14.335634182020884},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":5701219500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#532"},{"ref":"#641"}],"scale":100,"value":14.593561956349866},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":5919326500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#642"}],"scale":100,"value":14.654775336349498},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":6218801500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#536"},{"ref":"#643"}],"scale":100,"value":14.150540100049824},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":6580819500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#644"}],"scale":100,"value":13.85608585678425},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":6674612000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#645"}],"scale":100,"value":12.073271075532181},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":6899970000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#541"},{"ref":"#646"}],"scale":100,"value":11.609035981315861},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":7211183000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#647"}],"scale":100,"value":11.292779561966462},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":7598849500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"#648"}],"scale":100,"value":10.665825135765617},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":7598849500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#649"}],"scale":100,"value":10.665825135765617},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":10214929500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#650"}],"scale":100,"value":8.894970836558393},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":10567938000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#651"}],"scale":100,"value":9.512044828423482},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":10887820000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#652"}],"scale":100,"value":11.106658633225017},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":11334544500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"#653"}],"scale":100,"value":14.961615793206335},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":11334544500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#654"}],"scale":100,"value":14.961615793206335},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":14033889500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#655"}],"scale":100,"value":12.82271746546102},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":14472702500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#656"}],"scale":100,"value":13.202378754071676},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":14791063500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#657"}],"scale":100,"value":13.32491068001973},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":15358393500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#658"}],"scale":100,"value":12.039358152921398},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":15358393500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#659"}],"scale":100,"value":12.039358152921398},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":15543536000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#660"}],"scale":100,"value":12.915941391971556},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":15939579500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#661"}],"scale":100,"value":13.19688514995016},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":16373146000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#662"}],"scale":100,"value":13.782201661183501},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":17066615500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#663"}],"scale":100,"value":14.443613615130662},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":17066615500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#664"}],"scale":100,"value":14.443613615130662},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":17605414000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#665"}],"scale":100,"value":17.426190602504434},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":18167361000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#666"}],"scale":100,"value":18.615306868179697},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":19029942000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#667"}],"scale":100,"value":21.662598866565123},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":19547841500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#668"}],"scale":100,"value":22.66291651689523},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":19547841500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#669"}],"scale":100,"value":22.66291651689523},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":19932441500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#670"}],"scale":100,"value":19.728255567688485},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":20745936000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#671"}],"scale":100,"value":21.31364909252588},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":21953538500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#672"}],"scale":100,"value":20.416626686399553},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":22618324500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#673"}],"scale":100,"value":20.39994164908192},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":22618324500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#674"}],"scale":100,"value":20.39994164908192},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":22701359500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#675"}],"scale":100,"value":20.73478462820696},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":23475446500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#676"}],"scale":100,"value":18.138168319823013},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":24458040000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#677"}],"scale":100,"value":15.944319332211412},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":6580819500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#678"}],"scale":100,"value":13.85608585678425},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1456030000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-31.822891771394822},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":104245000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":14.463807528478068},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-53617000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-5.867855333185224},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-45365000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.4542921413726484},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-16397000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-2.8544222045045475},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-49988000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-6.137405292450038},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-4782000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-0.5796539289069313},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":92530000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":10.75775120796536},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":21363000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":0.6949527361873153},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":166811000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":29.892033796557627},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":165662000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":21.669524770010984},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":279744000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":34.10709430585239},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":397530000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":41.728686385613244},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1009747000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":32.62104713953191},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":265387000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":36.6123754235324},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":496726000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":53.402497433223495},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":502831000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":45.71452728656278},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":565019000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":41.84755559242297},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1829963000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":44.5774459871205},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":372852000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":37.6525761858453},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":391864000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":27.462976940613835},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":411266000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":25.659733660766882},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":668735000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":34.91718632437397},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1844717000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":31.081507541159837},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":281044000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":20.618078710581432},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":573859000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":31.552471621915103},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":477664000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":23.71677935923624},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":361629000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":13.995266140286656},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":1694196000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":21.776824427119834},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":349525000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":21.25884733590042},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":353211000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":14.7626184692494},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":342196000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":13.733446027568341},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":431059000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":14.634160418011199},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1475991000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":15.579372531667701},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":343764000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":17.242825270456798},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":516077000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":18.795038995708026},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":427582000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":15.088143734381031},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":408943000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":12.110994821457876},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1696366000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":15.491928355427254},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":643363000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":27.52439861249203},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":2197169000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":67.3587292283129},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":2411093000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":73.92643698742532},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":2673641000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":70.62718973026247},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":7925266000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":62.66833196732815},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":887291000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":29.766964540620265},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":103829000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.9019571314554007},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":184489000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":3.252300677171127},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":512321000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":7.931635602496279},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1687930000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.205134536974734},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":637255000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":16.47470244943101},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-275517000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.952767356535903},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":13196000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.22530082509000238},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-145641000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-2.0890820108237396},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":229293000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":1.0300877002920261},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":820131000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":18.20354393023207},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1142872000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":21.615119644481283},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1071149000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":18.24706392602433},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1607670000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":23.55253307627283},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":4641822000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":20.640544867248465},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":878048000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":16.48771525807684},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":1928451000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":29.990319186905},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1993028000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":28.71217821526859},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1740807000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":20.641425447853567},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":6540334000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":24.1067859864605},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":286913000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":4.625006206157933},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-313545000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-3.751123380967558},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-204828000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.292569051123683},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":793816000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":7.802116829479422},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":562356000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":1.6701488906926132},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":822501000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":12.672521338728139},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":720441000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":8.954971758765007},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":686439000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.86334727936655},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-1021295000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-9.311432896405902},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1208086000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":3.5289722897830167},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":318615000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.356872006158952},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-388090000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-4.427424867595942},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-605764000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-6.433318797855825},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-579279000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-5.8237209466920685},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-1254518000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-3.539691319644578},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-1012069000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-13.261652784593425},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-437630000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-5.223872223486192},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2008-11-30","value":2788753000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2007-12-01","end":"2008-11-30","value":4575417000}},"quality":[{"metric":"dilutedShares","periodKey":"FY2009","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.11e+3 (1.705e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -4.178e+5 against net income -4.171e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 3.090e+4 against net income 3.004e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 63 of 71 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2019Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 24 of 24 period(s), by up to 81.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}