{"schemaVersion":2,"ticker":"LEA","company":{"ticker":"LEA","name":"LEAR CORP","exchange":"NYSE","cik":842162,"sic":"3714","sicDescription":"Motor Vehicle Parts & Accessories","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:43.517Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"sharesOutstanding":[105176750,100686942,95942075,80751304,78021985,74464213,69431643,66873764,62939613,60435485,60051514,59625558,59078194,56978932,53577554,50646747],"operatingExpenses":[561300000,624300000,671700000,746900000,772600000,840900000,868500000,901600000,905700000,1002100000,799700000,817400000,755600000,777200000,751600000,727100000],"netIncome":[438300000,540700000,1282800000,431400000,672400000,745500000,975100000,1313400000,1149800000,753600000,158500000,373900000,327700000,572500000,506600000,436800000],"dilutedEps":[4.05,5.08,12.85,4.99,8.23,9.59,13.33,18.59,17.22,12.75,2.62,6.19,5.47,9.68,8.97,8.15],"operatingIncome":[null,null,null,736600000,929200000,1186800000,1461400000,1608300000,1654100000,1070200000,454100000,675400000,654300000,933200000,887700000,777300000],"pretaxIncome":[448800000,615700000,648900000,610100000,787400000,1031500000,1338300000,1526700000,1538400000,953600000,299300000,583500000,509300000,777200000,732900000,625100000],"interestExpense":[55400000,39700000,49900000,68400000,67500000,86700000,82500000,85700000,84100000,92000000,99600000,91800000,98600000,101100000,106200000,100800000],"cash":[1654100000,1754300000,1402200000,1137700000,1094100000,1196600000,1271600000,1500400000,1493200000,1487700000,1306700000,1318300000,1114900000,1196300000,1052900000,1033000000],"currentAssets":[4385500000,4761500000,4873500000,4922500000,5165600000,5286600000,5649300000,6613000000,6280500000,6406700000,6776700000,6765200000,6994100000,7636900000,7184100000,7663000000],"totalAssets":[6621100000,7010900000,8194100000,8330900000,9113100000,9405800000,9900600000,11945900000,11600700000,12680700000,13198600000,13352400000,13763000000,14695500000,14027500000,14843100000],"currentLiabilities":[2818500000,3063500000,3216900000,3579100000,3945100000,3839600000,4182300000,4854300000,4500600000,4666200000,5076700000,4759900000,5188300000,5667200000,5447000000,5667100000],"totalLiabilities":[null,null,null,null,null,null,6707700000,7499900000,7082000000,7942800000,8583700000,null,null,null,null,null],"totalDebt":[699000000,null,null,1057100000,1697700000,1954800000,1942200000,1960500000,1963800000,2327000000,2314500000,2596000000,2611900000,2770400000,2762200000,2743100000],"equity":[2568800000,2561100000,3612200000,3149500000,3029300000,3017700000,3192900000,4292600000,4360600000,4501100000,4614900000,4808400000,4830300000,5060600000,4601000000,5201000000],"temporaryEquity":[null,null,null,null,null,null,0,153400000,158100000,236800000,0,null,null,null,null,null],"operatingCashFlow":[621900000,790300000,729800000,820100000,927800000,1271100000,1619300000,1783100000,1779800000,1284300000,663100000,670100000,1021400000,1249300000,1120100000,1088800000],"capex":[193300000,329500000,458300000,460600000,424700000,485800000,528300000,594500000,677000000,603900000,452300000,585100000,638200000,626500000,558700000,561600000],"dilutedShares":[108122150,106344367,99825686,86415786,81728479,77767017,73124949,69277981,66161816,61923528,60429962,60420484,59920529,59116375,56476105,53590776],"revenue":[11954600000,14156500000,14567000000,16234000000,17727300000,18211400000,18557600000,20467000000,21148500000,19810300000,17045500000,19263100000,20891500000,23466900000,23306000000,23259100000],"costOfRevenue":[10936300000,12963300000,13349500000,14934300000,16234500000,16391600000,16435000000,18175900000,18830200000,18072800000,15936600000,17871200000,19481600000,21756500000,21666700000,21754700000],"grossProfit":[1018300000,1193200000,1217500000,1299700000,1492800000,1819800000,2122600000,2291100000,2318300000,1737500000,1108900000,1391900000,1409900000,1710400000,1639300000,1504400000],"depreciationAndAmortization":[235900000,246300000,239500000,285500000,310900000,347800000,378200000,427700000,484400000,509900000,539900000,573900000,576500000,604400000,620700000,604100000],"freeCashFlow":[428600000,460800000,271500000,359500000,503100000,785300000,1091000000,1188600000,1102800000,680400000,210800000,85000000,383200000,622800000,561400000,527200000],"totalCosts":[11497600000,13587600000,14021200000,15497400000,16798100000,17024600000,17096200000,18858700000,19494400000,18740100000,16591400000,18587700000,20237200000,22533700000,22418300000,22481800000],"capexOutflow":[-193300000,-329500000,-458300000,-460600000,-424700000,-485800000,-528300000,-594500000,-677000000,-603900000,-452300000,-585100000,-638200000,-626500000,-558700000,-561600000],"grossMargin":[8.518059993642614,8.428637021862748,8.357932312761722,8.006036713071332,8.420910121676735,9.992641971512349,11.437901452774065,11.194117359652122,10.962006761708869,8.77068999459877,6.505529318588484,7.225732099194834,6.74867769188426,7.288563892120391,7.033811035784776,6.468006070742203],"operatingMargin":[null,null,null,4.537390661574473,5.241632961590315,6.516797171002779,7.874940725093762,7.858015341769678,7.82135848878171,5.402240248759484,2.6640462292100557,3.506185401103665,3.131895747074169,3.976665004751373,3.8088904144855404,3.3419177870166945],"netMargin":[3.6663711040101714,3.819446897185039,8.806205807647423,2.6573857336454356,3.7930198056105557,4.093589729510088,5.254451006595681,6.417159329652613,5.436792207485165,3.804081715067414,0.9298641870288347,1.9410167626186854,1.5685805231792835,2.4396064243679394,2.1736891787522525,1.8779746421830594],"currentRatio":[1.5559694873159482,1.5542679941243676,1.51496782616805,1.375345757313291,1.3093711186028238,1.3768621731430357,1.35076393372068,1.3622973446222937,1.3954806025863218,1.373001585872873,1.334863198534481,1.4212903632429252,1.348052348553476,1.347561405985319,1.3189094914631907,1.3521907148276897],"netDebt":[-955100000,null,null,-80600000,603600000,758200000,670600000,460100000,470600000,839300000,1007800000,1277700000,1497000000,1574100000,1709300000,1710100000],"ebit":[504200000,655400000,698800000,678500000,854900000,1118200000,1420800000,1612400000,1622500000,1045600000,398900000,675300000,607900000,878300000,839100000,725900000],"fcfMargin":[3.585230789821491,3.2550418535655,1.8638017436671932,2.214488111371196,2.837995633852871,4.312134157725381,5.8789929732292965,5.807397273660038,5.214554223703809,3.43457696248921,1.2366900354932386,0.44125815678681,1.8342388052557261,2.6539508840110964,2.408821762636231,2.266639723807026],"ebitda":[740100000,901700000,938300000,964000000,1165800000,1466000000,1799000000,2040100000,2106900000,1555500000,938800000,1249200000,1184400000,1482700000,1459800000,1330000000],"debtToCapital":[21.390537976620354,null,null,25.129558313126992,35.914956632113395,39.31221719457014,37.82204825611964,31.35244918520414,31.05116690911391,34.07975864442525,33.40116027361677,35.060234455188805,35.09580500389669,35.377346443621505,37.51358105171664,34.53002857466547],"returnOnAssets":[6.905407108646331,7.932805164319248,16.87339690891154,5.221180030257186,7.709240999770694,8.051234144576622,10.101313554054613,12.023893987595267,9.766165815871505,6.20722034149596,1.2249172118256677,2.8164664231102408,2.4170766427933943,4.023402498374827,3.527486683145911,3.0259156373611913],"returnOnEquity":[18.452406011872185,21.080332949960038,41.55961965237393,12.760104707396069,21.764743963229105,24.6568546386638,31.40115286767784,35.09184423218222,26.57513983266306,17.008023291242086,3.4774023694602896,7.9356488703532735,6.799672154958657,11.576297404685116,10.486875879771466,8.912466843501326],"revenueGrowth":[null,18.418851320830477,2.8997280401229064,11.44367405780189,9.198595540224218,2.7308163115646433,1.9010070615109287,10.28904599732725,3.329750329799186,-6.327635529706599,-13.956376228527589,13.009885306972514,8.453468029548716,12.327501615489545,-0.6856465915821897,-0.2012357332875636]}},"quarterly":{"keys":["2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"sharesOutstanding":[null,null,null,null,105176750,104736862,103860463,102286008,100686942,99637010,97985493,96897254,95942075,92444642,80638303,80693745,80751304,81293353,80213364,79248461,78021985,77757921,76702705,75300582,74464213,73767091,71524476,70223146,69431643,68947372,68063783,67560255,66873764,66371902,65671331,64544908,62939613,62415363,61237119,60644270,60435485,59918167,59939783,59985314,60051514,60129685,59977559,59613538,59625558,59766270,59408210,59249008,59078194,59020958,58749500,58255538,56978932,56892240,56430271,54578584,53577554,53462553,53204856,52271332,50646747,50247253,49533431],"operatingExpenses":[87500000,134600000,119400000,117000000,108900000,124300000,126400000,122000000,140900000,128200000,127500000,124600000,187100000,155200000,150700000,148900000,183700000,169500000,187600000,157700000,155800000,172300000,206500000,165500000,169800000,172400000,193700000,183700000,175000000,174300000,191800000,187700000,200700000,186900000,179900000,182800000,202600000,215300000,209700000,190500000,246000000,193400000,204500000,202900000,171200000,207100000,206800000,224500000,179000000,222900000,237600000,196400000,187700000,192700000,198800000,198000000,187700000,201600000,188000000,184800000,177200000,177600000,191000000,171200000,187300000,195300000,202400000],"netIncome":[-3800000,66100000,159800000,95300000,117100000,156000000,177500000,100700000,106500000,134100000,145400000,121400000,881900000,108500000,137300000,112800000,72800000,122000000,148500000,140100000,261800000,147300000,181900000,181000000,235300000,248400000,282400000,214400000,229900000,305800000,311900000,295200000,400500000,353700000,331400000,252500000,212200000,228900000,182800000,215900000,126000000,76400000,-293900000,174400000,201600000,203700000,175200000,-26500000,21500000,49400000,68500000,92300000,117500000,143600000,168700000,132900000,127300000,109600000,173100000,135800000,88100000,80700000,165200000,108200000,82700000,172300000,192800000],"dilutedEps":[-0.06,0.61,1.48,0.88,1.08,1.44,1.65,0.95,1.03,1.32,1.45,1.23,9,1.13,1.6,1.38,0.88,1.47,1.81,1.72,3.24,1.86,2.33,2.34,3.07,3.29,3.82,2.98,3.24,4.35,4.49,3.96,5.8,5.16,4.83,3.8,3.39,3.73,2.92,3.58,2.5,1.26,-4.89,2.89,3.33,3.36,2.89,-0.44,0.35661884407933764,0.82,1.14,1.54,1.974487532016694,2.41,2.84,2.25,2.1764332957665244,1.9,3.02,2.41,1.6144010008694003,1.49,3.06,2.02,1.5768438230916186,3.34,3.79],"operatingIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462900000,468200000,363300000,359700000,312200000,305200000,300700000,152100000,173400000,-294300000,278800000,296200000,307400000,205500000,47600000,114900000,128500000,144100000,197800000,183900000,237300000,258200000,220200000,217500000,196500000,260800000,220500000,209900000,181600000,248100000,192500000,155100000,255000000,267900000],"pretaxIncome":[-33800000,80200000,182600000,103900000,82100000,198600000,205400000,139100000,68500000,174000000,165800000,154400000,154700000,146800000,173500000,158700000,131100000,169300000,201400000,197700000,219000000,206300000,256300000,259500000,309400000,343900000,376000000,310300000,308100000,392200000,381900000,385300000,367300000,447800000,443600000,328900000,318100000,286900000,266900000,267000000,132800000,108500000,-318300000,235200000,273900000,278800000,229300000,13900000,61500000,76300000,104800000,154900000,173300000,199400000,212500000,188700000,176600000,156900000,226500000,190600000,158900000,135400000,217500000,159400000,112800000,216700000,240900000],"interestExpense":[11100000,19000000,13300000,11900000,11200000,3300000,10700000,10900000,14800000,12500000,14000000,13700000,9700000,16700000,17400000,17500000,16800000,16800000,14600000,15700000,20400000,24400000,20500000,21400000,20400000,21100000,20300000,20600000,20500000,20800000,21400000,21700000,21800000,20700000,20900000,21200000,21300000,20900000,24500000,24000000,22600000,24400000,27200000,26500000,21500000,22300000,22300000,22600000,24600000,24900000,24900000,24800000,24000000,24200000,26200000,25700000,25000000,26100000,26900000,26500000,26700000,25800000,25400000,24600000,25000000,25600000,24200000],"cash":[1554000000,1300400000,1420300000,1513500000,1654100000,1707100000,1771200000,1676500000,1754300000,1630900000,1332400000,1269600000,1402200000,1601300000,841100000,884000000,1137700000,919400000,865100000,872700000,1094100000,748200000,967900000,922800000,1196600000,1174100000,1394700000,1341600000,1271600000,1209700000,1166700000,1253700000,1500400000,1268500000,1327900000,1198600000,1493200000,1199400000,1269000000,1300900000,1487700000,2449100000,1775500000,1250400000,1306700000,1375400000,1401700000,1099100000,1318300000,1162000000,828000000,842200000,1114900000,898500000,901900000,979700000,1196300000,930400000,950300000,763900000,1052900000,779900000,887900000,1009600000,1033000000,881900000,1000600000],"currentAssets":[null,null,null,null,4385500000,5050600000,5238200000,4991700000,4761500000,5245000000,4964300000,4844000000,4873500000,5536300000,4792400000,5003600000,4922500000,5561000000,5528300000,5333000000,5165600000,5642400000,5807600000,5631800000,5286600000,5775700000,5936200000,6053800000,5649300000,6228900000,6341900000,6563000000,6613000000,7099700000,6828800000,6567700000,6280500000,6597600000,6736300000,6618000000,6406700000,6908500000,6048900000,6598500000,6776700000,7040800000,6854300000,6594000000,6765200000,6928500000,6685400000,6924700000,6994100000,7578600000,7831600000,7737700000,7636900000,7907700000,7780800000,7808500000,7184100000,7715800000,8215400000,8033100000,7663000000,8254000000,8385400000],"totalAssets":[6073300000,null,6305300000,6636300000,6621100000,7363000000,7539000000,7215900000,7010900000,7536000000,7503600000,7462300000,8194100000,8824200000,8166800000,8464200000,8330900000,8998200000,8961800000,8691200000,9113100000,9618400000,9825400000,9638700000,9405800000,9959500000,10140500000,10277400000,9900600000,10600500000,11237200000,11712000000,11945900000,12681200000,12282400000,12009400000,11600700000,12362000000,12847700000,12753300000,12680700000,13022300000,12269000000,12894700000,13198600000,13422500000,13263700000,13046000000,13352400000,13727300000,13345400000,13379200000,13763000000,14404200000,14798500000,14613700000,14695500000,14872000000,14681900000,14818100000,14027500000,14623300000,15322100000,15157700000,14843100000,15453600000,15650500000],"currentLiabilities":[null,null,null,null,2818500000,3357500000,3386500000,3242600000,3063500000,3437000000,3378100000,3297700000,3216900000,3564000000,3592900000,3749600000,3579100000,4169400000,4144400000,3950900000,3945100000,4059900000,4174900000,4056200000,3839600000,4269500000,4431300000,4483300000,4182300000,4630700000,4942300000,4893000000,4854300000,5296400000,5050100000,4779900000,4500600000,4914400000,5027000000,4907800000,4666200000,5348500000,4786800000,5054500000,5076700000,5173300000,4875400000,4951500000,4759900000,5087100000,5027600000,5189800000,5188300000,5597600000,5775200000,5701400000,5667200000,5943000000,5817800000,5892700000,5447000000,5847300000,6122200000,5949600000,5667100000,6215800000,6382200000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6707700000,null,null,7537000000,7499900000,7956300000,7687500000,7412100000,7082000000,7811700000,8293200000,8231700000,7942800000,8725500000,8171500000,8499300000,8583700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalDebt":[null,null,null,null,699000000,698600000,null,null,null,null,null,null,null,null,null,null,1057100000,null,null,null,1697700000,1983000000,1982800000,1979500000,1954800000,1957500000,1950800000,1948600000,1942200000,1938000000,1923000000,1963800000,1960500000,1962000000,1959900000,1963800000,1963800000,1967300000,2329400000,2333400000,2327000000,2332100000,2327000000,2323100000,2314500000,2310300000,2306100000,2301800000,2596000000,2596600000,2595900000,2605600000,2611900000,2613300000,2768400000,2769100000,2770400000,2770300000,2770600000,2797900000,2762200000,2762000000,2791400000,2790700000,2743100000,2743700000,2746200000],"equity":[2181800000,2241300000,2322500000,2538000000,2568800000,2763700000,2901900000,2743200000,2561100000,2705400000,2700500000,2802200000,3612200000,3485800000,2790300000,2920000000,3149500000,3242500000,3221200000,3155800000,3029300000,2891800000,2978300000,2924800000,3017700000,3144400000,3156100000,3243000000,3192900000,3463500000,3756200000,4027300000,4292600000,4554600000,4427400000,4435700000,4360600000,4393700000,4399500000,4375100000,4501100000,4183300000,3983200000,4276100000,4614900000,4748700000,4892100000,4757500000,4808400000,4825900000,4547900000,4427900000,4830300000,5029400000,5091300000,4983300000,5060600000,4986200000,4914000000,4894300000,4601000000,4824600000,5210700000,5242500000,5201000000,5275300000,5324700000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,147700000,153400000,170300000,167500000,161600000,158100000,156600000,155000000,146500000,236800000,113500000,114300000,119300000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[324000000,38900000,227100000,118100000,237800000,154200000,206700000,155600000,273800000,4200000,155600000,200900000,369100000,63800000,201600000,164200000,390500000,-54200000,229200000,236700000,516100000,-66600000,474600000,278000000,585100000,288600000,529000000,276300000,525400000,278900000,566400000,339000000,598800000,236800000,516900000,267900000,758200000,51600000,404300000,343400000,485000000,222300000,-524500000,564500000,400800000,247500000,260100000,-4400000,166900000,220700000,11400000,252100000,537200000,-35600000,311400000,403800000,569700000,-34600000,291200000,182700000,680800000,-127700000,296200000,444400000,475900000,98100000,460500000],"capex":[41300000,34800000,41600000,38900000,78000000,70500000,85700000,91500000,81800000,70300000,110100000,120100000,157800000,98700000,127700000,102800000,131400000,96400000,92600000,91700000,143900000,98800000,114100000,114800000,158100000,88100000,93600000,118600000,228000000,120800000,153200000,156200000,164300000,162800000,169400000,160500000,184300000,122800000,136500000,150800000,193800000,109100000,86100000,90100000,167000000,112900000,140000000,152600000,179600000,130300000,172200000,140400000,195300000,111800000,168300000,153200000,193200000,113600000,120800000,132200000,192100000,104000000,125400000,137400000,194800000,124600000,172700000],"dilutedShares":[69050374,null,108095032,108216662,108183254,108242339,107413536,105808749,103899640,101929401,100611799,98864873,97897346,95871104,85550974,81754163,82711830,82761597,81940772,81403225,80832535,79079598,78076247,77416102,76535775,75474339,73864457,72052270,71072136,70327348,69448798,68834279,68501500,67562452,66708040,65868660,64517480,63123197,62354334,61330086,60905403,60678590,60102925,60330941,60937190,60560859,60611505,59906531,60291733,60210979,60095641,59785860,59587664,59558966,59366167,59075638,58464730,57569739,57234459,56373835,54732016,54227394,54056107,53653263,52434621,51547544,50822013],"revenue":[1580900000,2938500000,3039300000,2820300000,3156500000,3511700000,3676300000,3460000000,3508500000,3644000000,3665000000,3538600000,3719400000,3947100000,4113100000,3917700000,4256100000,4359800000,4585100000,4232700000,4549700000,4521400000,4635100000,4330300000,4724600000,4662900000,4724800000,4526400000,4643500000,4998500000,5123200000,4981500000,5363800000,5733700000,5580800000,4891600000,4942400000,5160100000,5007600000,4825000000,4817600000,4457700000,2444500000,4900100000,5243200000,5354400000,4760700000,4268200000,4879800000,5208400000,5071000000,5241200000,5370900000,5845500000,5999200000,5781000000,5841200000,5994600000,6012400000,5584400000,5714600000,5560300000,6030400000,5679800000,5988600000,5822800000,6209400000],"costOfRevenue":[1508100000,2683700000,2746500000,2584500000,2921600000,3188300000,3329700000,3179500000,3265800000,3334200000,3350400000,3247300000,3417600000,3634700000,3775400000,3587500000,3936700000,3999300000,4206000000,3871500000,4157700000,4095700000,4184900000,3877100000,4233900000,4127200000,4184400000,4012500000,4131400000,4416000000,4545400000,4425600000,4788900000,5102300000,4942700000,4365300000,4419900000,4686900000,4529400000,4365700000,4490800000,4123500000,2571900000,4457300000,4783900000,4861600000,4359300000,4041500000,4608800000,4886900000,4731100000,4864300000,4999300000,5415500000,5542200000,5362800000,5436000000,5596500000,5563600000,5179100000,5327500000,5201100000,5591300000,5316100000,5646200000,5372500000,5739100000],"grossProfit":[72800000,254800000,292800000,235800000,234900000,323400000,346600000,280500000,242700000,309800000,314600000,291300000,301800000,312400000,337700000,330200000,319400000,360500000,379100000,361200000,392000000,425700000,450200000,453200000,490700000,535700000,540400000,513900000,512100000,582500000,577800000,555900000,574900000,631400000,638100000,526300000,522500000,473200000,478200000,459300000,326800000,334200000,-127400000,442800000,459300000,492800000,401400000,226700000,271000000,321500000,339900000,376900000,371600000,430000000,457000000,418200000,405200000,398100000,448800000,405300000,387100000,359200000,439100000,363700000,342400000,450300000,470300000],"depreciationAndAmortization":[39800000,58500000,57100000,58700000,61600000,61500000,64300000,63500000,57000000,53700000,56600000,63300000,65900000,66400000,69000000,72900000,77200000,74500000,78200000,79900000,78300000,84500000,84900000,88000000,90400000,90200000,94500000,98700000,94800000,96900000,104600000,111700000,114500000,120200000,121800000,119800000,122600000,123600000,128300000,128500000,129500000,130500000,130300000,136300000,142800000,140800000,150200000,140400000,142500000,143400000,151600000,139300000,142200000,147200000,151200000,151900000,154100000,155300000,153900000,152400000,159100000,147700000,148200000,152300000,155900000,149900000,150600000],"freeCashFlow":[282700000,4100000,185500000,79200000,159800000,83700000,121000000,64100000,192000000,-66100000,45500000,80800000,211300000,-34900000,73900000,61400000,259100000,-150600000,136600000,145000000,372200000,-165400000,360500000,163200000,427000000,200500000,435400000,157700000,297400000,158100000,413200000,182800000,434500000,74000000,347500000,107400000,573900000,-71200000,267800000,192600000,291200000,113200000,-610600000,474400000,233800000,134600000,120100000,-157000000,-12700000,90400000,-160800000,111700000,341900000,-147400000,143100000,250600000,376500000,-148200000,170400000,50500000,488700000,-231700000,170800000,307000000,281100000,-26500000,287800000],"totalCosts":[1595600000,2818300000,2865900000,2701500000,3030500000,3312600000,3456100000,3301500000,3406700000,3462400000,3477900000,3371900000,3604700000,3789900000,3926100000,3736400000,4120400000,4168800000,4393600000,4029200000,4313500000,4268000000,4391400000,4042600000,4403700000,4299600000,4378100000,4196200000,4306400000,4590300000,4737200000,4613300000,4989600000,5270800000,5112600000,4528300000,4582700000,4847900000,4702400000,4524300000,4665500000,4284300000,2738800000,4621300000,4947000000,5047000000,4555200000,4220600000,4764900000,5079900000,4926900000,5043400000,5187000000,5608200000,5741000000,5560800000,5623700000,5798100000,5751600000,5363900000,5504700000,5378700000,5782300000,5487300000,5833500000,5567800000,5941500000],"capexOutflow":[-41300000,-34800000,-41600000,-38900000,-78000000,-70500000,-85700000,-91500000,-81800000,-70300000,-110100000,-120100000,-157800000,-98700000,-127700000,-102800000,-131400000,-96400000,-92600000,-91700000,-143900000,-98800000,-114100000,-114800000,-158100000,-88100000,-93600000,-118600000,-228000000,-120800000,-153200000,-156200000,-164300000,-162800000,-169400000,-160500000,-184300000,-122800000,-136500000,-150800000,-193800000,-109100000,-86100000,-90100000,-167000000,-112900000,-140000000,-152600000,-179600000,-130300000,-172200000,-140400000,-195300000,-111800000,-168300000,-153200000,-193200000,-113600000,-120800000,-132200000,-192100000,-104000000,-125400000,-137400000,-194800000,-124600000,-172700000],"grossMargin":[4.604971851477007,8.671090692530202,9.633797255947094,8.36081267950218,7.441786789165214,9.209214910157474,9.427957457226015,8.10693641618497,6.917486105173151,8.501646542261252,8.583901773533425,8.232069179901655,8.114211969672528,7.914671530997442,8.21035228902774,8.428414631033515,7.504522920044172,8.268727923299233,8.268085756035855,8.533560138918421,8.615952700178035,9.41522537267218,9.712843304351578,10.465787589774381,10.386064428734707,11.488558622316585,11.437521164917033,11.3533934252386,11.028319155809195,11.653496048814645,11.278107432854465,11.159289370671486,10.718147581938178,11.012086436332561,11.433844610091743,10.75926077357102,10.571786986079637,9.170364915408616,9.549484783129643,9.51917098445596,6.783460644304218,7.497139780604348,-5.211699734096952,9.036550274484194,8.759917607567898,9.203645599880472,8.431533177894007,5.311372475516611,5.553506291241445,6.172720989171339,6.702819956616052,7.191101274517287,6.918765942393268,7.356085878025833,7.617682357647686,7.234042553191489,6.936930767650483,6.640976879191272,7.464573215354934,7.257717928515149,6.77387743674098,6.460083089041959,7.281440700451049,6.4033944857213285,5.7175299736165375,7.733392869409905,7.574000708603086],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.073320892268518,8.389478211009175,7.427017744705208,7.277840725153771,6.050270343597992,6.094736001278058,6.232124352331606,3.157173696446363,3.8898983780873544,-12.039271834731029,5.6896798024530115,5.649221849252365,5.741072762587778,4.3165920978007435,1.115224216297268,2.354604696913808,2.467168420244221,2.841648590021692,3.773944898114936,3.4240071496397255,4.059532974082628,4.303907187625017,3.809029579657499,3.7235499554885982,3.2779501551396257,4.3377020823631165,3.9484993911610915,3.6730479823609703,3.266010826753952,4.114154948262138,3.3892038452058166,2.589920849614267,4.379336401731126,4.314426514639096],"netMargin":[-0.24036940982984376,2.249446996767058,5.25778962261047,3.3790731482466403,3.7098051639474097,4.442292906569468,4.828224029594973,2.9104046242774566,3.035485250106883,3.680021953896816,3.9672578444747613,3.430735319052733,23.71081357208152,2.748853588710699,3.338114803919185,2.879240370625622,1.7104861257959163,2.7982934997018214,3.238751608470917,3.3099440073711817,5.754225553333186,3.257840491883045,3.9244029255032253,4.179848971202919,4.980315793929645,5.327156919513607,5.976972570267525,4.736656062212797,4.951006783676106,6.117835350605182,6.087991880074953,5.9259259259259265,7.466721354263768,6.168791530774195,5.938216743119265,5.1619102134271,4.293460666882487,4.435960543400322,3.6504513140027157,4.474611398963731,2.6154101627366324,1.7138883280615562,-12.022908570259768,3.5591110385502334,3.844980164784864,3.804347826086957,3.68013107316151,-0.6208706246192774,0.44059182753391535,0.948467859611397,1.350818379017945,1.761047088453026,2.1877152804930273,2.456590539731417,2.8120416055474062,2.2989102231447847,2.1793467095802233,1.8283121475995063,2.879049963408955,2.4317742282071486,1.5416652084135372,1.4513605381004622,2.7394534359246485,1.9049966548117894,1.380957151921985,2.9590574981108744,3.10496988436886],"currentRatio":[null,null,null,null,1.5559694873159482,1.5042740134028294,1.5467887199173187,1.539412816875347,1.5542679941243676,1.5260401512947337,1.4695538912406383,1.4689025684568033,1.51496782616805,1.5533950617283951,1.3338528765064432,1.3344356731384681,1.375345757313291,1.3337650501271165,1.333920470997008,1.3498190285757676,1.3093711186028238,1.3897879258109807,1.391075235334978,1.3884423844978058,1.3768621731430357,1.3527813561306945,1.339606887369395,1.3503000022304998,1.35076393372068,1.345131405619021,1.2831879893976488,1.341303903535663,1.3622973446222937,1.3404765501095084,1.3522108473099543,1.3740245611832884,1.3954806025863218,1.3425036627055185,1.3400238710960812,1.3484657076490485,1.373001585872873,1.2916705618397681,1.2636625720732013,1.3054703729350083,1.334863198534481,1.3609881506968473,1.4058949009312056,1.331717661314753,1.4212903632429252,1.3619744058500913,1.3297398361047021,1.3342903387413774,1.348052348553476,1.353901672145205,1.356074248510874,1.357157891044305,1.347561405985319,1.3305906108026249,1.337412767712881,1.3251141242554347,1.3189094914631907,1.3195491936449302,1.3419032373983208,1.3501916095199678,1.3521907148276897,1.3279063032916116,1.3138729591676852],"netDebt":[null,null,null,null,-955100000,-1008500000,null,null,null,null,null,null,null,null,null,null,-80600000,null,null,null,603600000,1234800000,1014900000,1056700000,758200000,783400000,556100000,607000000,670600000,728300000,756300000,710100000,460100000,693500000,632000000,765200000,470600000,767900000,1060400000,1032500000,839300000,-117000000,551500000,1072700000,1007800000,934900000,904400000,1202700000,1277700000,1434600000,1767900000,1763400000,1497000000,1714800000,1866500000,1789400000,1574100000,1839900000,1820300000,2034000000,1709300000,1982100000,1903500000,1781100000,1710100000,1861800000,1745600000],"ebit":[-22700000,99200000,195900000,115800000,93300000,201900000,216100000,150000000,83300000,186500000,179800000,168100000,164400000,163500000,190900000,176200000,147900000,186100000,216000000,213400000,239400000,230700000,276800000,280900000,329800000,365000000,396300000,330900000,328600000,413000000,403300000,407000000,389100000,468500000,464500000,350100000,339400000,307800000,291400000,291000000,155400000,132900000,-291100000,261700000,295400000,301100000,251600000,36500000,86100000,101200000,129700000,179700000,197300000,223600000,238700000,214400000,201600000,183000000,253400000,217100000,185600000,161200000,242900000,184000000,137800000,242300000,265100000],"fcfMargin":[17.882218989183375,0.13952696954228347,6.103379067548449,2.8082118923518773,5.06256930144147,2.383461001794003,3.291352718766151,1.8526011560693643,5.472424112868747,-1.8139407244785948,1.2414733969986358,2.2833889108687053,5.681023821046406,-0.8841934584885105,1.796698354039532,1.5672460882660746,6.087732901012664,-3.4542868938942153,2.979215284290419,3.425709358092943,8.180759170934348,-3.6581589773079135,7.777609976052297,3.7687920005542344,9.037802141980274,4.299899204357803,9.215204876396884,3.48400494874514,6.404651663615807,3.1629488846653993,8.06527170518426,3.6695774365151057,8.100600320668184,1.2906151350785706,6.226705848623853,2.1956006214735466,11.611767562317903,-1.3798182205771206,5.347871235721703,3.9917098445595856,6.04450348721355,2.5394261614734055,-24.97852321538147,9.681435072753617,4.459108941104669,2.5138204093829377,2.5227382527779527,-3.67836558736704,-0.2602565678921267,1.7356577835803702,-3.1709721948333667,2.1311913302297185,6.3657859948984346,-2.5215978102814134,2.385318042405654,4.334890157412213,6.44559337122509,-2.472225002502252,2.834142771605349,0.9043048492228349,8.551779652119134,-4.167041346689927,2.832316264261077,5.405119898587978,4.693918445045587,-0.4551075084151954,4.634908364737333],"ebitda":[17100000,157700000,253000000,174500000,154900000,263400000,280400000,213500000,140300000,240200000,236400000,231400000,230300000,229900000,259900000,249100000,225100000,260600000,294200000,293300000,317700000,315200000,361700000,368900000,420200000,455200000,490800000,429600000,423400000,509900000,507900000,518700000,503600000,588700000,586300000,469900000,462000000,431400000,419700000,419500000,284900000,263400000,-160800000,398000000,438200000,441900000,401800000,176900000,228600000,244600000,281300000,319000000,339500000,370800000,389900000,366300000,355700000,338300000,407300000,369500000,344700000,308900000,391100000,336300000,293700000,392200000,415700000],"debtToCapital":[null,null,null,null,21.390537976620354,20.177338763249864,null,null,null,null,null,null,null,null,null,null,25.129558313126992,null,null,null,35.914956632113395,40.678591942233524,39.96694281510149,40.362538996390924,39.31221719457014,38.368058958427255,38.19929898764417,37.53370829801988,37.82204825611964,35.8789225215218,33.860402873644176,32.77862162207274,31.35244918520414,30.107724887211123,30.684326710816777,30.68677240409407,31.05116690911391,30.92752711837761,34.617842440815,34.78273831706045,34.07975864442525,35.79365810234214,36.87680263700041,35.202751848708935,33.40116027361677,32.72843178920527,32.03717596065683,32.6066323856473,35.060234455188805,34.98282249915797,36.337803409949885,37.04556764057724,35.09580500389669,34.19341332251691,35.22271842436734,35.71926113203653,35.377346443621505,35.715851221556115,36.05392603388595,36.37320922492915,37.51358105171664,36.40629531015211,34.88334312243036,34.739580739929295,34.53002857466547,34.21498940017458,34.025945061889004],"returnOnAssets":[null,null,null,4.782785588354957,6.905407108646331,7.173706369686269,7.886278107235468,7.959746466265287,7.932805164319248,6.964225786965568,6.470955818807919,6.913654262784265,16.87339690891154,15.369005268884242,15.942158464365939,15.577810567293504,5.221180030257186,4.992593590088877,5.325595787162991,5.635543327465404,7.709240999770694,7.4954610401469655,7.782958610117527,8.423395654095222,8.051234144576622,8.648527165834945,9.487175634456749,9.846305250525957,10.101313554054613,10.043774319066149,9.935587083736792,10.394098974960663,12.023893987595267,11.694163226912124,11.741696287351825,11.281796184036356,9.766165815871505,8.185854842831587,6.974902606834036,6.782782168341901,6.20722034149596,4.735998235129588,0.9905759912727389,0.6464441671865252,1.2249172118256677,2.161483543078412,5.913201502387135,4.271280266145478,2.8164664231102408,1.617691474706996,0.848581876125085,1.7536291116055887,2.4170766427933943,2.999484563567531,3.7102178447194594,4.02030514880559,4.023402498374827,3.678756122720845,3.6831250593614744,3.7089134881318846,3.527486683145911,3.2391601373778194,3.131582455672577,2.950379973178364,3.0259156373611913,3.5136599849053596,3.5902701097098726],"returnOnEquity":[null,null,null,13.426679921318133,18.452406011872185,21.106893106893107,20.89809356098308,20.877830796031205,21.080332949960038,18.97204293210949,17.374696558617735,18.29985212969308,41.55961965237393,40.61248223284662,45.49792379981059,43.35744993184439,12.760104707396069,13.22473730362796,15.174249355402145,15.912307844234505,21.764743963229105,22.74750175244119,23.585773046213404,25.392231029832583,24.6568546386638,28.050760412179848,30.878325508607197,31.79415674957035,31.40115286767784,31.25047291877904,30.727832993359662,31.437492263042788,35.09184423218222,33.95567528466844,33.745539860208225,31.62235613848517,26.57513983266306,22.90937943519998,19.857481108883075,19.062968175421073,17.008023291242086,14.016555905328204,2.9680174645400648,1.916497133345663,3.4774023694602896,6.399462606359157,17.011255957545096,12.26532058094226,7.9356488703532735,4.58713679944854,2.391949152542373,5.044962658131382,6.799672154958657,8.56189055635039,10.83284919910366,11.958092485549134,11.576297404685116,10.753224969048285,10.85224830839655,11.051267514375962,10.486875879771466,9.73824764545195,9.280274971110256,8.72464683134717,8.912466843501326,10.463469935345895,10.554891128955711],"revenueGrowth":[null,null,null,null,99.66474792839522,19.506550961374856,20.95877340177015,22.681984186079497,11.151591953112616,3.7674060996098824,-0.30737426216576047,2.2716763005780294,6.011115861479266,8.317782656421514,12.226466575716245,10.71327643700899,14.429746733344096,10.455777659547504,11.475529406044105,8.040431886055588,6.89833415568244,3.7065920455066736,1.0904887570609256,2.305856781723259,3.8442095083192296,3.1295616401999293,1.9352333282992795,4.528554603607149,-1.7165474325868901,7.197237770486176,8.432102946156462,10.054347826086962,15.512006029934323,14.708412523757119,8.931917551530288,-1.8046773060323207,-7.856370483612363,-10.004011371365785,-10.270928899082566,-1.3615177038187931,-2.525089025574623,-13.61213929962598,-51.18420001597572,1.556476683937813,8.834274327465952,20.115754761424043,94.7514829208427,-12.895655190710398,-6.930881904180652,-2.726729418795759,6.517949041107407,22.79649500960592,10.06393704660027,12.232163428308107,18.304082035101565,10.299168129436008,8.75644677800742,2.5506800102643057,0.22002933724496465,-3.4007957100847586,-2.1673628706430192,-7.244853701664833,0.2993812786907135,1.7083303488288903,4.794736289504087,4.72096829307771,2.968293977182279]}},"filings":[{"accn":"0000842162-15-000004","filed":"2015-02-10","form":"10-K"},{"accn":"0001193125-14-160067","filed":"2014-04-25","form":"10-Q"},{"accn":"0001193125-14-279846","filed":"2014-07-25","form":"10-Q"},{"accn":"0000842162-14-000002","filed":"2014-10-24","form":"10-Q"},{"accn":"0000842162-16-000019","filed":"2016-02-09","form":"10-K"},{"accn":"0000842162-15-000007","filed":"2015-04-24","form":"10-Q"},{"accn":"0000842162-17-000006","filed":"2017-02-07","form":"10-K"},{"accn":"0000842162-16-000025","filed":"2016-04-27","form":"10-Q"},{"accn":"0000842162-16-000037","filed":"2016-07-28","form":"10-Q"},{"accn":"0000842162-16-000042","filed":"2016-10-26","form":"10-Q"},{"accn":"0000842162-18-000007","filed":"2018-02-06","form":"10-K"},{"accn":"0000842162-17-000010","filed":"2017-04-26","form":"10-Q"},{"accn":"0000842162-17-000021","filed":"2017-07-26","form":"10-Q"},{"accn":"0000842162-17-000026","filed":"2017-10-25","form":"10-Q"},{"accn":"0000842162-19-000006","filed":"2019-02-05","form":"10-K"},{"accn":"0000842162-18-000017","filed":"2018-04-26","form":"10-Q"},{"accn":"0000842162-18-000029","filed":"2018-07-26","form":"10-Q"},{"accn":"0000842162-18-000036","filed":"2018-10-25","form":"10-Q"},{"accn":"0000842162-20-000006","filed":"2020-02-04","form":"10-K"},{"accn":"0000842162-19-000014","filed":"2019-04-26","form":"10-Q"},{"accn":"0000842162-19-000023","filed":"2019-07-26","form":"10-Q"},{"accn":"0000842162-19-000028","filed":"2019-10-25","form":"10-Q"},{"accn":"0000842162-21-000010","filed":"2021-02-10","form":"10-K"},{"accn":"0000842162-20-000023","filed":"2020-05-08","form":"10-Q"},{"accn":"0000842162-20-000044","filed":"2020-08-04","form":"10-Q"},{"accn":"0001564590-20-049114","filed":"2020-10-30","form":"10-Q"},{"accn":"0000842162-22-000009","filed":"2022-02-10","form":"10-K"},{"accn":"0000842162-21-000022","filed":"2021-05-07","form":"10-Q"},{"accn":"0000842162-21-000040","filed":"2021-08-06","form":"10-Q"},{"accn":"0000842162-21-000054","filed":"2021-11-02","form":"10-Q"},{"accn":"0000842162-23-000011","filed":"2023-02-09","form":"10-K"},{"accn":"0000842162-22-000020","filed":"2022-05-03","form":"10-Q"},{"accn":"0000842162-22-000032","filed":"2022-08-02","form":"10-Q"},{"accn":"0000842162-24-000008","filed":"2024-02-08","form":"10-K"},{"accn":"0000842162-22-000046","filed":"2022-11-01","form":"10-Q"},{"accn":"0000842162-25-000010","filed":"2025-02-14","form":"10-K"},{"accn":"0000842162-23-000062","filed":"2023-10-26","form":"10-Q"},{"accn":"0000842162-24-000032","filed":"2024-04-30","form":"10-Q"},{"accn":"0000842162-24-000049","filed":"2024-07-25","form":"10-Q"},{"accn":"0000842162-24-000062","filed":"2024-10-24","form":"10-Q"},{"accn":"0000842162-26-000011","filed":"2026-02-13","form":"10-K"},{"accn":"0000842162-25-000042","filed":"2025-05-06","form":"10-Q"},{"accn":"0000842162-25-000060","filed":"2025-07-25","form":"10-Q"},{"accn":"0000842162-25-000076","filed":"2025-10-31","form":"10-Q"},{"accn":"0000842162-26-000038","filed":"2026-05-01","form":"10-Q"},{"accn":"0000842162-26-000068","filed":"2026-07-31","form":"10-Q"},{"accn":"0001193125-12-067424","filed":"2012-02-17","form":"10-K"},{"accn":"0001193125-13-050279","filed":"2013-02-12","form":"10-K"},{"accn":"0001193125-14-043696","filed":"2014-02-11","form":"10-K"},{"accn":"0000842162-23-000020","filed":"2023-04-27","form":"10-Q"},{"accn":"0000842162-23-000045","filed":"2023-08-01","form":"10-Q"},{"accn":"0000950123-11-072596","filed":"2011-08-04","form":"10-Q"},{"accn":"0000950123-11-093198","filed":"2011-10-31","form":"10-Q"},{"accn":"0001193125-13-410678","filed":"2013-10-25","form":"10-Q"},{"accn":"0000842162-15-000010","filed":"2015-07-24","form":"10-Q"},{"accn":"0000842162-15-000013","filed":"2015-10-23","form":"10-Q"},{"accn":"0000950123-11-042126","filed":"2011-04-29","form":"10-Q"},{"accn":"0001193125-12-207561","filed":"2012-05-03","form":"10-Q"},{"accn":"0001193125-12-331864","filed":"2012-08-02","form":"10-Q"},{"accn":"0001193125-12-437661","filed":"2012-10-26","form":"10-Q"},{"accn":"0001193125-13-172101","filed":"2013-04-25","form":"10-Q"},{"accn":"0001193125-13-303693","filed":"2013-07-26","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2013-12-31","value":88062341},"#1":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2013-12-31","value":7311037},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"component-sum","value":80751304},"#2":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2014-03-29","value":88085381},"#3":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2014-03-29","value":6792028},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"component-sum","value":81293353},"#4":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2014-06-28","value":88142219},"#5":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2014-06-28","value":7928855},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"component-sum","value":80213364},"#6":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2014-09-27","value":88169235},"#7":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2014-09-27","value":8920774},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"component-sum","value":79248461},"#8":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2014-12-31","value":80563291},"#9":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2014-12-31","value":2541306},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"component-sum","value":78021985},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"component-sum","value":78021985},"#10":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2015-03-28","value":80563291},"#11":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2015-03-28","value":2805370},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"component-sum","value":77757921},"#12":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2015-12-31","value":80563291},"#13":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2015-12-31","value":6099078},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"component-sum","value":74464213},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"component-sum","value":74464213},"#14":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2016-04-02","value":80563291},"#15":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2016-04-02","value":6796200},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"component-sum","value":73767091},"#16":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2016-07-02","value":80563291},"#17":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2016-07-02","value":9038815},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"component-sum","value":71524476},"#18":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2016-10-01","value":80563291},"#19":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2016-10-01","value":10340145},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"component-sum","value":70223146},"#20":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2016-12-31","value":80563291},"#21":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2016-12-31","value":11131648},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"component-sum","value":69431643},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"component-sum","value":69431643},"#22":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2017-04-01","value":80563291},"#23":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2017-04-01","value":11615919},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"component-sum","value":68947372},"#24":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2017-07-01","value":72563291},"#25":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2017-07-01","value":4499508},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"component-sum","value":68063783},"#26":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2017-09-30","value":72563291},"#27":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2017-09-30","value":5003036},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"component-sum","value":67560255},"#28":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2017-12-31","value":72563291},"#29":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2017-12-31","value":5689527},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"component-sum","value":66873764},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"component-sum","value":66873764},"#30":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2018-03-31","value":72563291},"#31":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2018-03-31","value":6191389},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"component-sum","value":66371902},"#32":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2018-06-30","value":72563291},"#33":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2018-06-30","value":6891960},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"component-sum","value":65671331},"#34":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2018-09-29","value":72563291},"#35":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2018-09-29","value":8018383},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"component-sum","value":64544908},"#36":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2018-12-31","value":64563291},"#37":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2018-12-31","value":1623678},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"component-sum","value":62939613},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"component-sum","value":62939613},"#38":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2019-03-30","value":64563291},"#39":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2019-03-30","value":2147928},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"component-sum","value":62415363},"#40":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2019-06-29","value":64563291},"#41":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2019-06-29","value":3326172},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"component-sum","value":61237119},"#42":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2019-09-28","value":64563291},"#43":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2019-09-28","value":3919021},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"component-sum","value":60644270},"#44":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2019-12-31","value":64563291},"#45":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2019-12-31","value":4127806},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":60435485},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":60435485},"#46":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2020-04-04","value":64563291},"#47":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2020-04-04","value":4645124},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"component-sum","value":59918167},"#48":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2020-07-04","value":64563291},"#49":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2020-07-04","value":4623508},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"component-sum","value":59939783},"#50":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2020-10-03","value":64563291},"#51":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2020-10-03","value":4577977},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"component-sum","value":59985314},"#52":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2020-12-31","value":64571405},"#53":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2020-12-31","value":4519891},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":60051514},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":60051514},"#54":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2021-04-03","value":64571405},"#55":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2021-04-03","value":4441720},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"component-sum","value":60129685},"#56":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2021-07-03","value":64571405},"#57":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2021-07-03","value":4593846},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":59977559},"#58":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2021-10-02","value":64571405},"#59":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2021-10-02","value":4957867},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"component-sum","value":59613538},"#60":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2021-12-31","value":64571405},"#61":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2021-12-31","value":4945847},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"component-sum","value":59625558},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"component-sum","value":59625558},"#62":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2022-04-02","value":64571405},"#63":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2022-04-02","value":4805135},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"component-sum","value":59766270},"#64":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2022-07-02","value":64571405},"#65":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2022-07-02","value":5163195},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"component-sum","value":59408210},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":643200000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":503000000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":140200000},"#69":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":100900000},"#70":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":78000000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":73300000},"#73":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":57400000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71"},{"ref":"#74"}],"rule":"component-sum","value":179000000},"#75":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":327700000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":210200000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":117500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":327700000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":143600000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":168700000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":132900000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":572500000},"#78":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":445200000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":127300000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":572500000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":109600000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":173100000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":135800000},"#79":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":506600000},"#80":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":418500000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":88100000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":506600000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":80700000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":165200000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":108200000},"#81":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":436800000},"#82":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":354100000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":82700000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":436800000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":172300000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":192800000},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-11-08","end":"2009-12-31","value":-0.06},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-01-01","end":"2010-04-03","value":0.61},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":1.48},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.88},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-10-03","end":"2010-12-31","value":1.08},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":4.05},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-01-01","end":"2011-04-02","value":1.44},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":1.65},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.95},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":1.03},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":5.08},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.32},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.45},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":1.23},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-31","value":9},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":12.85},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-30","value":1.13},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":1.6},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":1.38},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-31","value":0.88},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":4.99},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-29","value":1.47},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":1.81},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":1.72},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-31","value":3.24},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":8.23},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-28","value":1.86},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":2.33},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-06-28","end":"2015-09-26","value":2.34},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-09-27","end":"2015-12-31","value":3.07},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":9.59},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-02","value":3.29},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":3.82},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":2.98},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":3.24},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":13.33},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":4.35},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":4.49},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":3.96},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":5.8},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":18.59},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":5.16},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":4.83},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":3.8},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-31","value":3.39},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":17.22},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-30","value":3.73},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":2.92},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":3.58},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-31","value":2.5},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":12.75},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-04-04","value":1.26},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-04-05","end":"2020-07-04","value":-4.89},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-07-05","end":"2020-10-03","value":2.89},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-10-04","end":"2020-12-31","value":3.33},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.62},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-03","value":3.36},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":2.89},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":-0.44},"#83":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":6.19},"#84":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":60420484},"#85":{"kind":"computed","op":"product","terms":[{"ref":"#83"},{"ref":"#84"}],"value":374002795.96000004},"#86":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-01-01","end":"2021-10-02","value":5.83},"#87":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-01-01","end":"2021-10-02","value":60463401},"#88":{"kind":"computed","op":"product","terms":[{"ref":"#86"},{"ref":"#87"}],"value":352501627.83},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88","weight":-1}],"value":21501168.130000055},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#84","weight":4},{"ref":"#87","weight":-3}],"rule":"unaverage-quarter","value":60291733},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"per-share-quarter","value":0.35661884407933764},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":6.19},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2022-01-01","end":"2022-04-02","value":0.82},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":1.14},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":1.54},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":454100000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":157900000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":296200000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":454100000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":307400000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":205500000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":47600000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":675400000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":560500000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":114900000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":675400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":128500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":144100000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":197800000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":654300000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":470400000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":183900000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":654300000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":237300000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":258200000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":220200000},"#97":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.47},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":59920529},"#99":{"kind":"computed","op":"product","terms":[{"ref":"#97"},{"ref":"#98"}],"value":327765293.63},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-01-01","end":"2022-10-01","value":3.5},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-01-01","end":"2022-10-01","value":60031484},"#102":{"kind":"computed","op":"product","terms":[{"ref":"#100"},{"ref":"#101"}],"value":210110194},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#102","weight":-1}],"value":117655099.63},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#98","weight":4},{"ref":"#101","weight":-3}],"rule":"unaverage-quarter","value":59587664},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"per-share-quarter","value":1.974487532016694},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.47},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":2.41},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":2.84},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":2.25},"#105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":9.68},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":59116375},"#107":{"kind":"computed","op":"product","terms":[{"ref":"#105"},{"ref":"#106"}],"value":572246510},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":7.5},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":59333590},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":445001925},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#110","weight":-1}],"value":127244585},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#106","weight":4},{"ref":"#109","weight":-3}],"rule":"unaverage-quarter","value":58464730},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"per-share-quarter","value":2.1764332957665244},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":9.68},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-30","value":1.9},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":3.02},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":2.41},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.97},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":56476105},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":506590661.85},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-28","value":7.33},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-01-01","end":"2024-09-28","value":57057468},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":418231240.44},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118","weight":-1}],"value":88359421.41000003},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":54732016},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"per-share-quarter","value":1.6144010008694003},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.97},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-29","value":1.49},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":3.06},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":2.02},"#121":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":933200000},"#122":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":715700000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":217500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":933200000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":196500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":260800000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":220500000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":887700000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":677800000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":209900000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":887700000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":181600000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":248100000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":192500000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":777300000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":622200000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":155100000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":777300000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":255000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":267900000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":-33800000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":182600000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":103900000},"#127":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":8.15},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":53590776},"#129":{"kind":"computed","op":"product","terms":[{"ref":"#127"},{"ref":"#128"}],"value":436764824.40000004},"#130":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-27","value":6.56},"#131":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-01-01","end":"2025-09-27","value":53976161},"#132":{"kind":"computed","op":"product","terms":[{"ref":"#130"},{"ref":"#131"}],"value":354083616.15999997},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132","weight":-1}],"value":82681208.24000007},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":52434621},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"per-share-quarter","value":1.5768438230916186},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":154400000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":648900000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":494200000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":154700000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":648900000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":146800000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":173500000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":158700000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":610100000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":479000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":131100000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":610100000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":169300000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":201400000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":197700000},"#139":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":106200000},"#140":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":79500000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":26700000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1338300000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":392200000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":381900000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":385300000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1526700000},"#142":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1159400000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":367300000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1526700000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":447800000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":443600000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":328900000},"#143":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1538400000},"#144":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":1220300000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":318100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1538400000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":286900000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":266900000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":106200000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":25800000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":25400000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":24600000},"#145":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100800000},"#146":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":75800000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":100800000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":25600000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":24200000},"interestExpense@2009Q4":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":11100000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":19000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":13300000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":11900000},"#147":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":55400000},"#148":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":44200000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":55400000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3300000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":10700000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10900000},"#149":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":39700000},"#150":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":24900000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":39700000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12500000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":13700000},"#151":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49900000},"#152":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":40200000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":9700000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49900000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":16700000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":17400000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":17500000},"#153":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":68400000},"#154":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":51600000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":16800000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":68400000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":16800000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":14600000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":15700000},"#155":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":67500000},"#156":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":47100000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":20400000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":67500000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":24400000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":20500000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":267000000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":953600000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":820800000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":132800000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":108500000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-318300000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":235200000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":299300000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":25400000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":273900000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":229300000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":13900000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":583500000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":522000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":61500000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":104800000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":21400000},"#163":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":86700000},"#164":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":66300000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":20400000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":86700000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":21100000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":20300000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":20600000},"#165":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82500000},"#166":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":62000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82500000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":20800000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":21400000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":21700000},"#167":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":85700000},"#168":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":63900000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":85700000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20700000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20900000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":21200000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":154900000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":509300000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":336000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":173300000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":199400000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":212500000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":188700000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":777200000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":600600000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":176600000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":156900000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":226500000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":190600000},"#173":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":84100000},"#174":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":62800000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":21300000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":84100000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":20900000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":24500000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":24000000},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":8.15},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2026-01-01","end":"2026-04-04","value":3.34},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":3.79},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":1554000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-04-03","value":1300400000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-07-03","value":1420300000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-10-02","value":1513500000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-12-31","value":1654100000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-12-31","value":1654100000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-04-02","value":1707100000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-07-02","value":1771200000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-10-01","value":1676500000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":1754300000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":1754300000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-03-31","value":1630900000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2012-06-30","value":1332400000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-09-29","value":1269600000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":1402200000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":1402200000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-03-30","value":1601300000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-06-29","value":841100000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-09-28","value":884000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":1137700000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":1137700000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2014-03-29","value":919400000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-06-28","value":865100000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-09-27","value":872700000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-12-31","value":1094100000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-12-31","value":1094100000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-03-28","value":748200000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-06-27","value":967900000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-09-26","value":922800000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":1196600000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":1196600000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-04-02","value":1174100000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-07-02","value":1394700000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-10-01","value":1341600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":1271600000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":1271600000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-04-01","value":1209700000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-07-01","value":1166700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-09-30","value":1253700000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-12-31","value":1500400000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-12-31","value":1500400000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-03-31","value":1268500000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-06-30","value":1327900000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-09-29","value":1198600000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":1493200000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":1493200000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-03-30","value":1199400000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-06-29","value":1269000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-09-28","value":1300900000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":1487700000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":1487700000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-04-04","value":2449100000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-07-04","value":1775500000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-10-03","value":1250400000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":1306700000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":1306700000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-04-03","value":1375400000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-07-03","value":1401700000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-10-02","value":1099100000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-12-31","value":1318300000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-12-31","value":1318300000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-04-02","value":1162000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-07-02","value":828000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-10-01","value":842200000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-12-31","value":1114900000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-12-31","value":1114900000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-04-01","value":898500000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-07-01","value":901900000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-09-30","value":979700000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-12-31","value":1196300000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-12-31","value":1196300000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-03-30","value":930400000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-06-29","value":950300000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-09-28","value":763900000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-12-31","value":1052900000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-12-31","value":1052900000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-03-29","value":779900000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-06-28","value":887900000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-09-27","value":1009600000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-12-31","value":1033000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-12-31","value":1033000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2026-04-04","value":881900000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2026-07-04","value":1000600000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":4385500000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":4385500000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-04-02","value":5050600000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-07-02","value":5238200000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-10-01","value":4991700000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":4761500000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":4761500000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":5245000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":4964300000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-09-29","value":4844000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":4873500000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":4873500000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-03-30","value":5536300000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2013-06-29","value":4792400000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2013-09-28","value":5003600000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":4922500000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":4922500000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-03-29","value":5561000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-06-28","value":5528300000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-09-27","value":5333000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":5165600000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":5165600000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-03-28","value":5642400000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-06-27","value":5807600000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-09-26","value":5631800000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":5286600000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":5286600000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-04-02","value":5775700000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-07-02","value":5936200000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-10-01","value":6053800000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":5649300000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":5649300000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-04-01","value":6228900000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-07-01","value":6341900000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":6563000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":6613000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":6613000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":7099700000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":6828800000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-09-29","value":6567700000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":6280500000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":6280500000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-03-30","value":6597600000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-06-29","value":6736300000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-09-28","value":6618000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":6406700000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":6406700000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-04-04","value":6908500000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-07-04","value":6048900000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-10-03","value":6598500000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":6776700000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":6776700000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-04-03","value":7040800000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-07-03","value":6854300000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-10-02","value":6594000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":6765200000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":6765200000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-04-02","value":6928500000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-07-02","value":6685400000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-10-01","value":6924700000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-12-31","value":6994100000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-12-31","value":6994100000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2023-04-01","value":7578600000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-07-01","value":7831600000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-09-30","value":7737700000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":7636900000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":7636900000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-03-30","value":7907700000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-06-29","value":7780800000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-09-28","value":7808500000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":7184100000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":7184100000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-03-29","value":7715800000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-06-28","value":8215400000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-09-27","value":8033100000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":7663000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":7663000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2026-04-04","value":8254000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2026-07-04","value":8385400000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2009-12-31","value":6073300000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-07-03","value":6305300000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-10-02","value":6636300000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-12-31","value":6621100000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-12-31","value":6621100000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-04-02","value":7363000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-07-02","value":7539000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-10-01","value":7215900000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-12-31","value":7010900000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-12-31","value":7010900000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-03-31","value":7536000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-06-30","value":7503600000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-09-29","value":7462300000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-12-31","value":8194100000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-12-31","value":8194100000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-03-30","value":8824200000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-06-29","value":8166800000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-09-28","value":8464200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":8330900000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":8330900000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-03-29","value":8998200000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-06-28","value":8961800000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-09-27","value":8691200000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":9113100000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":9113100000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-03-28","value":9618400000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-06-27","value":9825400000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-09-26","value":9638700000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":9405800000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":9405800000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-04-02","value":9959500000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-07-02","value":10140500000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-10-01","value":10277400000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":9900600000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":9900600000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-04-01","value":10600500000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-07-01","value":11237200000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-09-30","value":11712000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":11945900000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":11945900000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-03-31","value":12681200000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-06-30","value":12282400000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-09-29","value":12009400000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":11600700000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":11600700000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-03-30","value":12362000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-06-29","value":12847700000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-09-28","value":12753300000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":12680700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":12680700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-04-04","value":13022300000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-07-04","value":12269000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-10-03","value":12894700000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":13198600000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":13198600000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-04-03","value":13422500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-07-03","value":13263700000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-10-02","value":13046000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":13352400000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":13352400000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-04-02","value":13727300000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-07-02","value":13345400000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-10-01","value":13379200000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-12-31","value":13763000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-12-31","value":13763000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-04-01","value":14404200000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-07-01","value":14798500000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-09-30","value":14613700000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":14695500000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":14695500000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-03-30","value":14872000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-06-29","value":14681900000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-09-28","value":14818100000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-12-31","value":14027500000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-12-31","value":14027500000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-03-29","value":14623300000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-06-28","value":15322100000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-09-27","value":15157700000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-12-31","value":14843100000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-12-31","value":14843100000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2026-04-04","value":15453600000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2026-07-04","value":15650500000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-03-30","value":3564000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":2818500000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":2818500000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-04-02","value":3357500000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-07-02","value":3386500000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-10-01","value":3242600000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":3063500000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":3063500000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":3437000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":3378100000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-09-29","value":3297700000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":3216900000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":3216900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2013-06-29","value":3592900000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2013-09-28","value":3749600000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":3579100000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":3579100000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-03-29","value":4169400000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-06-28","value":4144400000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-09-27","value":3950900000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":3945100000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":3945100000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-03-28","value":4059900000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-06-27","value":4174900000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-09-26","value":4056200000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":3839600000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":3839600000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-04-02","value":4269500000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-07-02","value":4431300000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-10-01","value":4483300000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":4182300000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":4182300000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-04-01","value":4630700000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-07-01","value":4942300000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":4893000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":4854300000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":4854300000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":5296400000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":5050100000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-09-29","value":4779900000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":4500600000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":4500600000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-03-30","value":4914400000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-06-29","value":5027000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-09-28","value":4907800000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":4666200000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":4666200000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-04-04","value":5348500000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-07-04","value":4786800000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-10-03","value":5054500000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":5076700000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":5076700000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-04-03","value":5173300000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-07-03","value":4875400000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-10-02","value":4951500000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":4759900000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":4759900000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-04-02","value":5087100000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-07-02","value":5027600000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-10-01","value":5189800000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-12-31","value":5188300000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-12-31","value":5188300000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2023-04-01","value":5597600000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-07-01","value":5775200000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-09-30","value":5701400000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":5667200000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":5667200000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-03-30","value":5943000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-06-29","value":5817800000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-09-28","value":5892700000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":5447000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":5447000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-03-29","value":5847300000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-06-28","value":6122200000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-09-27","value":5949600000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":5667100000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":5667100000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2026-04-04","value":6215800000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2026-07-04","value":6382200000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":6707700000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":7537000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"temporaryEquity@2017Q4","weight":-1},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":7499900000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"temporaryEquity@FY2017","weight":-1},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":7499900000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"temporaryEquity@2018Q1","weight":-1},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":7956300000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"temporaryEquity@2018Q2","weight":-1},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":7687500000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"temporaryEquity@2018Q3","weight":-1},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":7412100000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":7082000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":7082000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":7811700000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":8293200000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":8231700000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":7942800000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":7942800000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"temporaryEquity@2020Q1","weight":-1},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":8725500000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"temporaryEquity@2020Q2","weight":-1},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":8171500000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"temporaryEquity@2020Q3","weight":-1},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":8499300000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":8583700000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":8583700000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":6707700000},"#175":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2011-04-02","value":695000000},"#176":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2011-04-02","value":3600000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":698600000},"#177":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2014-12-31","value":1454000000},"#178":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":243700000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":1697700000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":1697700000},"#179":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2015-03-28","value":1972400000},"#180":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2015-03-28","value":10600000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":1983000000},"#181":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2015-06-27","value":1969100000},"#182":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2015-06-27","value":13700000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":1982800000},"#183":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2015-09-26","value":1962600000},"#184":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2015-09-26","value":16900000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":1979500000},"#185":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-12-31","value":1931700000},"#186":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":23100000},"#187":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":1954800000},"#188":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":92000000},"#189":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":69400000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":22600000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":92000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":24400000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":27200000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":26500000},"#190":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":99600000},"#191":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":78100000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":21500000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":99600000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":22300000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":22300000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":22600000},"#192":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91800000},"#193":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":67200000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":24600000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91800000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":24900000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":24900000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":24800000},"#194":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":98600000},"#195":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":74600000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":24200000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":-3800000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":66100000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":159800000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":95300000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":117100000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":438300000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":156000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":177500000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":100700000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":106500000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":540700000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":134100000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":145400000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":121400000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":881900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1282800000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":108500000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":137300000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":112800000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":72800000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":431400000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":122000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":148500000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":140100000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":261800000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":672400000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":147300000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":181900000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":181000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-09-27","end":"2015-12-31","value":235300000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":745500000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":248400000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":282400000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":214400000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":229900000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":975100000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":305800000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":311900000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":295200000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":400500000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1313400000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":353700000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":331400000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":252500000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":212200000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1149800000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":228900000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":182800000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":215900000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":126000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":753600000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":76400000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-293900000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":174400000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-10-04","end":"2020-12-31","value":201600000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158500000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":203700000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":175200000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":-26500000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":373900000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":352400000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":21500000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":373900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":49400000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":68500000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":92300000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2009-12-31","value":2181800000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2010-04-03","value":2241300000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2010-07-03","value":2322500000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2010-10-02","value":2538000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":2568800000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":2568800000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2011-04-02","value":2763700000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-07-02","value":2901900000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-10-01","value":2743200000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2011-12-31","value":2561100000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2011-12-31","value":2561100000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2012-03-31","value":2705400000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2012-06-30","value":2700500000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2012-09-29","value":2802200000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":3612200000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":3612200000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2013-03-30","value":3485800000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2013-06-29","value":2790300000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2013-09-28","value":2920000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":3149500000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":3149500000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2014-03-29","value":3242500000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2014-06-28","value":3221200000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2014-09-27","value":3155800000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-31","value":3029300000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-31","value":3029300000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-03-28","value":2891800000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-06-27","value":2978300000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-09-26","value":2924800000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-12-31","value":3017700000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-12-31","value":3017700000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2016-04-02","value":3144400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-07-02","value":3156100000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-10-01","value":3243000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-12-31","value":3192900000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-12-31","value":3192900000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2017-04-01","value":3463500000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2017-07-01","value":3756200000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2017-09-30","value":4027300000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-12-31","value":4292600000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-12-31","value":4292600000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2018-03-31","value":4554600000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2018-06-30","value":4427400000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2018-09-29","value":4435700000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-12-31","value":4360600000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-12-31","value":4360600000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2019-03-30","value":4393700000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-06-29","value":4399500000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-09-28","value":4375100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2019-12-31","value":4501100000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2019-12-31","value":4501100000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-04-04","value":4183300000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-07-04","value":3983200000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-10-03","value":4276100000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-12-31","value":4614900000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-12-31","value":4614900000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2021-04-03","value":4748700000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-07-03","value":4892100000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-10-02","value":4757500000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":4808400000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":4808400000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2022-04-02","value":4825900000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-07-02","value":4547900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-10-01","value":4427900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-12-31","value":4830300000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-12-31","value":4830300000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-04-01","value":5029400000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2023-07-01","value":5091300000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2023-09-30","value":4983300000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2023-12-31","value":5060600000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2023-12-31","value":5060600000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2024-03-30","value":4986200000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-06-29","value":4914000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-09-28","value":4894300000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2024-12-31","value":4601000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2024-12-31","value":4601000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2025-03-29","value":4824600000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2025-06-28","value":5210700000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-09-27","value":5242500000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2025-12-31","value":5201000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2025-12-31","value":5201000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2026-04-04","value":5275300000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2026-07-04","value":5324700000},"#198":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":30,"unit":"USD","end":"2019-12-31","value":118400000},"#199":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":22,"unit":"USD","end":"2019-12-31","value":118400000},"temporaryEquity@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":236800000},"temporaryEquity@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":236800000},"#200":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":30,"unit":"USD","end":"2020-12-31","value":0},"#201":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":22,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":0},"temporaryEquity@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":0},"temporaryEquity@2016Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2016-12-31","value":0},"temporaryEquity@FY2016":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2016-12-31","value":0},"temporaryEquity@2017Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2017-09-30","value":147700000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2017-12-31","value":153400000},"temporaryEquity@FY2017":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2017-12-31","value":153400000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2018-03-31","value":170300000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2018-06-30","value":167500000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":17,"unit":"USD","end":"2018-09-29","value":161600000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2018-12-31","value":158100000},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2018-12-31","value":158100000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2019-03-30","value":156600000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2019-06-29","value":155000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2019-09-28","value":146500000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2020-04-04","value":113500000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":24,"unit":"USD","end":"2020-07-04","value":114300000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2020-10-03","value":119300000},"operatingCashFlow@2009Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":324000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":38900000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":266000000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":38900000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":227100000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":384100000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":118100000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":70500000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":70500000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":85700000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":85700000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":91500000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":91500000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":329500000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":247700000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":81800000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":81800000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":329500000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":70300000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":70300000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":110100000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":110100000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":120100000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":120100000},"#214":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2022-10-01","value":64571405},"#215":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2022-10-01","value":5322397},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":59249008},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":91700000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":91700000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":424700000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":280800000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":143900000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":143900000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":424700000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":98800000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":98800000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":114100000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":114100000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":114800000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":114800000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":485800000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":327700000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":158100000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":158100000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":485800000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":88100000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":88100000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":110000000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":7000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":117000000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":452700000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":350700000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":27200000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":20300000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":6900000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"}],"rule":"component-sum","value":108900000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":93600000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":93600000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":118600000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":118600000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":528300000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":300300000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":228000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":228000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":528300000},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":120800000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":120800000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":153200000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":153200000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":156200000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":156200000},"#243":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2022-12-31","value":64571405},"#244":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2022-12-31","value":5493211},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"component-sum","value":59078194},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":150800000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":150800000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":603900000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":410100000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":193800000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":193800000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":603900000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":109100000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":109100000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":86100000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":86100000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":90100000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":90100000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":452300000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":285300000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":167000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":452300000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":112900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":112900000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":140000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":140000000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":152600000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":152600000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":585100000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":405500000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":179600000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":179600000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":585100000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":130300000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":130300000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":172200000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":172200000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":140400000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":140400000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":638200000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":442900000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":195300000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":195300000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":638200000},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":111800000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":111800000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":168300000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":168300000},"#269":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":153200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":153200000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":626500000},"#271":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":433300000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":193200000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":193200000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":626500000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":113600000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":113600000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":234400000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":120800000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"component-sum","value":59078194},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":65868660},"#276":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":66161816},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-01-01","end":"2018-09-29","value":66709928},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":64517480},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":66161816},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-03-30","value":63123197},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":62354334},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":61330086},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":61923528},"#279":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-01-01","end":"2019-09-28","value":62262903},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#279","weight":-3}],"rule":"unaverage-quarter","value":60905403},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":61923528},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-04-04","value":60678590},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-05","end":"2020-07-04","value":60102925},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-07-05","end":"2020-10-03","value":60330941},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":60429962},"#281":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-10-03","value":60260886},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":60937190},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":60429962},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-04-03","value":60560859},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":60611505},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":59906531},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84","weight":4},{"ref":"#87","weight":-3}],"rule":"unaverage-quarter","value":60291733},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":60420484},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-01-01","end":"2022-04-02","value":60210979},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":60095641},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":59785860},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98","weight":4},{"ref":"#101","weight":-3}],"rule":"unaverage-quarter","value":59587664},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":59920529},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":59558966},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":59366167},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":59075638},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106","weight":4},{"ref":"#109","weight":-3}],"rule":"unaverage-quarter","value":58464730},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":59116375},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-01-01","end":"2024-03-30","value":57569739},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":57234459},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":56373835},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":54732016},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":56476105},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-03-29","value":54227394},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":54056107},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":53653263},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":52434621},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":53590776},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2026-01-01","end":"2026-04-04","value":51547544},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":50822013},"#282":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2015-06-27","value":80563291},"#283":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2015-06-27","value":3860586},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"component-sum","value":76702705},"#284":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2015-09-26","value":80563291},"#285":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2015-09-26","value":5262709},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":75300582},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":117500000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":6800000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":124300000},"#288":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":81400000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#288"},{"ref":"#232"}],"rule":"component-sum","value":561300000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":4724800000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":4526400000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":4643500000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16435000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":4545400000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":4425600000},"#289":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18175900000},"#290":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13387000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":4788900000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18175900000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5102300000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4942700000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":4365300000},"#291":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18830200000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":14410300000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":4419900000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18830200000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":4686900000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4529400000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":4365700000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18072800000},"#294":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":13582000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":4490800000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18072800000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":4123500000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":2571900000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":4457300000},"#295":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15936600000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":11152700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":4783900000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15936600000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":4861600000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":4359300000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":4041500000},"#297":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17871200000},"#298":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":13262400000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":4608800000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17871200000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":4886900000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":4731100000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":4864300000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19481600000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":14482300000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":4999300000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19481600000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5415500000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":5542200000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":5362800000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21756500000},"#302":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16320500000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":5436000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21756500000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":5596500000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":5563600000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":5179100000},"#303":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21666700000},"#304":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":16339200000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":5327500000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21666700000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":5201100000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":5591300000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":5316100000},"#305":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21754700000},"#306":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":16108500000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":5646200000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21754700000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":5372500000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":5739100000},"costOfRevenue@2009Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":1508100000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":2683700000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":2746500000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":2584500000},"#307":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10936300000},"#308":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":8014700000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":2921600000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10936300000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3188300000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3329700000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":3179500000},"#309":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12963300000},"#310":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":9697500000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":3265800000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12963300000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3334200000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3350400000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3247300000},"#311":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13349500000},"#312":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":9931900000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":3417600000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13349500000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":3634700000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":3775400000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":3587500000},"#313":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":14934300000},"#314":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":10997600000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":3936700000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":14934300000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":3999300000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":4206000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":3871500000},"#315":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16234500000},"#316":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":12076800000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":4157700000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16234500000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":4095700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":4184900000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":3877100000},"#317":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16391600000},"#318":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":12157700000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":4233900000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16391600000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":4127200000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":4184400000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":4012500000},"#319":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16455500000},"#320":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":12324100000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":4131400000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":4416000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":254800000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":292800000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":235800000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":234900000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":323400000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":346600000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":280500000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":242700000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":309800000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":314600000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":291300000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":301800000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":312400000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":337700000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":330200000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":319400000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":360500000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":379100000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":361200000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":392000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":425700000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":450200000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":453200000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-09-27","end":"2015-12-31","value":490700000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":535700000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":540400000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":513900000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":512100000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":582500000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":577800000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":555900000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":574900000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":631400000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":638100000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":526300000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":522500000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":473200000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":478200000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":459300000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":326800000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":334200000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-127400000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":442800000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-10-04","end":"2020-12-31","value":459300000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1409900000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1710400000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":398100000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":448800000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":405300000},"#321":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1639300000},"#322":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":1252200000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":387100000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1639300000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":359200000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":439100000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":363700000},"#323":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1504400000},"#324":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":1162000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":342400000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1504400000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":450300000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":470300000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":2122600000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":2291100000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":2318300000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1737500000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1108900000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":492800000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":401400000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":226700000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":271000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1391900000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":321500000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":339900000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":376900000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":371600000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":430000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":457000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":418200000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":405200000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":1018300000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":72800000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":1193200000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":1217500000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":1299700000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":1492800000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1819800000},"#325":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":71200000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":11800000},"#327":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":4500000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":87500000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":127900000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":6700000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":134600000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":112800000},"#331":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":6600000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":119400000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":479300000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":346800000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":132500000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":55100000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":11000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":33000000},"#339":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":22500000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#337"},{"ref":"#340"}],"rule":"component-sum","value":187100000},"#341":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":104300000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#341"},{"ref":"#335"},{"ref":"#338"}],"rule":"component-sum","value":671700000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":129600000},"#343":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":17000000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":8600000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":155200000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":127900000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":31200000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":8600000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":150700000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":128600000},"#350":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":42900000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":8600000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":148900000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":528700000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":386100000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":142600000},"#356":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":75400000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":32500000},"#358":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34400000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":25800000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":8600000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#357"},{"ref":"#360"}],"rule":"component-sum","value":183700000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":154300000},"#362":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":36300000},"#363":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":10200000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":26100000},"#365":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":13300000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":193700000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":153600000},"#367":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":51200000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":14900000},"#369":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":15200000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":183700000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":608200000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":456900000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":151300000},"#373":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63600000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"#375":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":53000000},"#376":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":41700000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#374"},{"ref":"#377"}],"rule":"component-sum","value":175000000},"#378":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":143700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#378"},{"ref":"#373"},{"ref":"#375"}],"rule":"component-sum","value":868500000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":155700000},"#380":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":8500000},"#381":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":10100000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":174300000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":157200000},"#383":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":31600000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":23100000},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":11500000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":191800000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":158200000},"#387":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":48600000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":12500000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":187700000},"#390":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2010-12-31","value":105498880},"#391":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2010-12-31","value":322130},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"component-sum","value":105176750},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"component-sum","value":105176750},"#392":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2011-04-02","value":105606842},"#393":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2011-04-02","value":869980},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"component-sum","value":104736862},"#394":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2011-07-02","value":106215419},"#395":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2011-07-02","value":2354956},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"component-sum","value":103860463},"#396":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2011-10-01","value":106754019},"#397":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2011-10-01","value":4468011},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"component-sum","value":102286008},"#398":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2011-12-31","value":107486539},"#399":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2011-12-31","value":6799597},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"component-sum","value":100686942},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"component-sum","value":100686942},"#400":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2012-03-31","value":107607452},"#401":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2012-03-31","value":7970442},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"component-sum","value":99637010},"#402":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2012-06-30","value":107856995},"#403":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2012-06-30","value":9871502},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"component-sum","value":97985493},"#404":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2012-09-29","value":108026137},"#405":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2012-09-29","value":11128883},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"component-sum","value":96897254},"#406":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2012-12-31","value":107863310},"#407":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2012-12-31","value":11921235},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"component-sum","value":95942075},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"component-sum","value":95942075},"#408":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2013-03-30","value":107932440},"#409":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2013-03-30","value":15487798},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"component-sum","value":92444642},"#410":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2013-06-29","value":107976955},"#411":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2013-06-29","value":27338652},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"component-sum","value":80638303},"#412":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2013-09-28","value":108014771},"#413":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2013-09-28","value":27321026},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"component-sum","value":80693745},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"component-sum","value":80751304},"#414":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":635200000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":471100000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":164100000},"#417":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":70900000},"#418":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":47800000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":23100000},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":47600000},"#421":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":34100000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#419"},{"ref":"#422"}],"rule":"component-sum","value":200700000},"#423":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":150900000},"#424":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-07-04","value":70200000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":32600000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"#427":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":16000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":204500000},"#428":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":147700000},"#429":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":109100000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":38900000},"#431":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":16300000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":202900000},"#432":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":588900000},"#433":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":442300000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":146600000},"#435":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2020-10-04","end":"2020-12-31","value":8100000},"#436":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65900000},"#437":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":49400000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"},{"ref":"#438"}],"rule":"component-sum","value":171200000},"#439":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":144900000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#439"},{"ref":"#436"}],"rule":"component-sum","value":799700000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":168900000},"#441":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":21700000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":16500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":207100000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":170800000},"#444":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":32600000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":25100000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":206800000},"#447":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":163300000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":45400000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":15800000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":224500000},"#450":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2023-04-01","value":64571405},"#451":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2023-04-01","value":5550447},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"component-sum","value":59020958},"#452":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2023-07-01","value":64571405},"#453":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2023-07-01","value":5821905},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"component-sum","value":58749500},"#454":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2023-09-30","value":64571405},"#455":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2023-09-30","value":6315867},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"component-sum","value":58255538},"#456":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2023-12-31","value":64571405},"#457":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2023-12-31","value":7592473},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"component-sum","value":56978932},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"component-sum","value":56978932},"#458":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2024-03-30","value":64571405},"#459":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2024-03-30","value":7679165},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"component-sum","value":56892240},"#460":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2024-06-29","value":64571405},"#461":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2024-06-29","value":8141134},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"component-sum","value":56430271},"#462":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2024-09-28","value":64571405},"#463":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2024-09-28","value":9992821},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"component-sum","value":54578584},"#464":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2024-12-31","value":64571405},"#465":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2024-12-31","value":10993851},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"component-sum","value":53577554},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"component-sum","value":53577554},"#466":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2025-03-29","value":64571405},"#467":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2025-03-29","value":11108852},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"component-sum","value":53462553},"#468":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2025-06-28","value":64571405},"#469":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2025-06-28","value":11366549},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"component-sum","value":53204856},"#470":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2025-09-27","value":64571405},"#471":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2025-09-27","value":12300073},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"component-sum","value":52271332},"#472":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2025-12-31","value":64571405},"#473":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2025-12-31","value":13924658},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"component-sum","value":50646747},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"component-sum","value":50646747},"#474":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2026-04-04","value":64571405},"#475":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2026-04-04","value":14324152},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"component-sum","value":50247253},"#476":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2026-07-04","value":64571405},"#477":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2026-07-04","value":15037974},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"component-sum","value":49533431},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":4825000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":4113100000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":3917700000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":4256100000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16234000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":4359800000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":4585100000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":4232700000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":4549700000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17727300000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":4521400000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":4635100000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":4330300000},"#478":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20467000000},"#479":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15103200000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":5363800000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20467000000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5733700000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5580800000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":4891600000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2015-09-27","end":"2015-12-31","value":4724600000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18211400000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":4662900000},"#480":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":21148500000},"#481":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":16206100000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":4942400000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":18557600000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":4998500000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5123200000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":4981500000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":21148500000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":5160100000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":5007600000},"#482":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19810300000},"#483":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":14992700000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":4817600000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19810300000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":4457700000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":2444500000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":4900100000},"#484":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17045500000},"#485":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":11802300000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":5243200000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17045500000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":5354400000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":4760700000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":4268200000},"#486":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19263100000},"#487":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":14383300000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":4879800000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19263100000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":5208400000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":5071000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":5241200000},"#488":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20891500000},"#489":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":15520600000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":5370900000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20891500000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5845500000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":5999200000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":5781000000},"#490":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":23466900000},"#491":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":17625700000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":5841200000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":23466900000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":5994600000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":6012400000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":5584400000},"#492":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23306000000},"#493":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":17591400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":5714600000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23306000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":5560300000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":6030400000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":5679800000},"#494":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23259100000},"#495":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":17270500000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":5988600000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23259100000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":5822800000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":6209400000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":2938500000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":3039300000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":2820300000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":3156500000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11954600000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":1580900000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":3511700000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3676300000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":3460000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":3508500000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14156500000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3644000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3665000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3538600000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":3719400000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14567000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":3947100000},"#496":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":119200000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":7200000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":126400000},"#498":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":114900000},"#499":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":7100000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":122000000},"#500":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":485600000},"#501":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":351600000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"#503":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28000000},"#504":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":21100000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":6900000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#505"}],"rule":"component-sum","value":140900000},"#506":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":110700000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#506"},{"ref":"#503"}],"rule":"component-sum","value":624300000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":116100000},"#508":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5200000},"#509":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":128200000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":117300000},"#511":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8100000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7300000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":127500000},"#514":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":113400000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#516":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":8300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":124600000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":-294300000},"#517":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":108400000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#517"},{"ref":"#356"},{"ref":"#358"}],"rule":"component-sum","value":746900000},"#518":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":136700000},"#519":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":24300000},"#520":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":8500000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":169500000},"#521":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":138000000},"#522":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":65600000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":41300000},"#524":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":8300000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":187600000},"#525":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":128100000},"#526":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":86600000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#528":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":8600000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":157700000},"#529":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":529900000},"#530":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":402800000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":127100000},"#532":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":107000000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":20400000},"#534":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":33700000},"#535":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":25400000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":8300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#533"},{"ref":"#536"}],"rule":"component-sum","value":155800000},"#537":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":102000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#537"},{"ref":"#532"},{"ref":"#534"}],"rule":"component-sum","value":772600000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":278800000},"#538":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":151700000},"#539":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":7300000},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":13300000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":172300000},"#541":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":151500000},"#542":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-06-27","value":49100000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":41800000},"#544":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":13200000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":206500000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":137600000},"#546":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":64000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":14900000},"#548":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":13000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":165500000},"#549":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":580500000},"#550":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":440800000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":139700000},"#552":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81100000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":17100000},"#554":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":52500000},"#555":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":39500000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#553"},{"ref":"#556"}],"rule":"component-sum","value":169800000},"#557":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":126800000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#557"},{"ref":"#552"},{"ref":"#554"}],"rule":"component-sum","value":840900000},"#558":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":149000000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":13200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#363"},{"ref":"#559"}],"rule":"component-sum","value":172400000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":625100000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":26500000},"#560":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":147900000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#560"},{"ref":"#417"},{"ref":"#420"}],"rule":"component-sum","value":901600000},"#561":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":155400000},"#562":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":18400000},"#563":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13100000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":186900000},"#564":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":156800000},"#565":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":28400000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#567":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13100000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":179900000},"#568":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":150300000},"#569":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":48200000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":19800000},"#571":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":12700000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":182800000},"#572":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":612800000},"#573":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":462500000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":150300000},"#575":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":88000000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":39800000},"#577":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":51400000},"#578":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":38900000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":12500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#576"},{"ref":"#579"}],"rule":"component-sum","value":202600000},"#580":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":153500000},"#581":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":88000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#580"},{"ref":"#581"},{"ref":"#577"}],"rule":"component-sum","value":905700000},"#582":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":148300000},"#583":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":54300000},"#584":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":12700000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":215300000},"#585":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":157100000},"#586":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":91000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":36700000},"#588":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":15900000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":209700000},"#589":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":141900000},"#590":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":122900000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"#592":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":16700000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":190500000},"#593":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":605000000},"#594":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":447300000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":157700000},"#596":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":194200000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":71300000},"#598":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":62300000},"#599":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":45300000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#597"},{"ref":"#600"}],"rule":"component-sum","value":246000000},"#601":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":151200000},"#602":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":183600000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#601"},{"ref":"#602"},{"ref":"#598"}],"rule":"component-sum","value":1002100000},"#603":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":143700000},"#604":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":17100000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#425"},{"ref":"#604"}],"rule":"component-sum","value":193400000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":80200000},"#605":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":100900000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#605"},{"ref":"#72"}],"rule":"component-sum","value":817400000},"#606":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":177300000},"#607":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":29900000},"#608":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":15700000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":222900000},"#609":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":171200000},"#610":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":71700000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":41800000},"#612":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":24600000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":237600000},"#613":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":163900000},"#614":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":89000000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":17300000},"#616":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":15200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":196400000},"#617":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":684800000},"#618":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":512400000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":172400000},"#620":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":70800000},"#621":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":55500000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#622"}],"rule":"component-sum","value":187700000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#620"}],"rule":"component-sum","value":755600000},"#623":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":176800000},"#624":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":15900000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":192700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":198600000},"#625":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":182800000},"#626":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":16000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":198800000},"#627":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":182500000},"#628":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":15500000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":198000000},"#629":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":714700000},"#630":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":542100000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":172600000},"#632":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":62500000},"#633":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":47400000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#634"}],"rule":"component-sum","value":187700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#632"}],"rule":"component-sum","value":777200000},"#635":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":186500000},"#636":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":15100000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":201600000},"#637":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":175300000},"#638":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":12700000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":188000000},"#639":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":174100000},"#640":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":10700000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":184800000},"#641":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":702500000},"#642":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":535900000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":166600000},"#644":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49100000},"#645":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":38500000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#646"}],"rule":"component-sum","value":177200000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#644"}],"rule":"component-sum","value":751600000},"#647":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":172400000},"#648":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":5200000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":177600000},"#649":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":186300000},"#650":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":4700000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":191000000},"#651":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":166400000},"#652":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4800000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":171200000},"#653":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":707600000},"#654":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":525100000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":182500000},"#656":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19500000},"#657":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":14700000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658"}],"rule":"component-sum","value":187300000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#656"}],"rule":"component-sum","value":727100000},"#659":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":190300000},"#660":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":5000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":195300000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":174000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":165800000},"#661":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":197500000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":4900000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":202400000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":736600000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":929200000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1186800000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1461400000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1608300000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":462900000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":468200000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":363300000},"#663":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1654100000},"#664":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":1294400000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":359700000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1654100000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":312200000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":305200000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":300700000},"#665":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1070200000},"#666":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":918100000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":152100000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1070200000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":173400000},"#667":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":448800000},"#668":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":366700000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":82100000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":448800000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":205400000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":139100000},"#669":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":615700000},"#670":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":547200000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":68500000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":615700000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":953600000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":299300000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":278800000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":583500000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":76300000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":509300000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":777200000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":732900000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":26900000},"#671":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":787400000},"#672":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":568400000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":219000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":787400000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":206300000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":256300000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":259500000},"#673":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1031500000},"#674":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":722100000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":309400000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1031500000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":343900000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":376000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":310300000},"#675":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1338300000},"#676":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":1030200000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":308100000},"#677":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":732900000},"#678":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":574000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":158900000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":135400000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":217500000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":159400000},"#679":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":625100000},"#680":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":512300000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":112800000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":216700000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":240900000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":98600000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":26200000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":25700000},"#681":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101100000},"#682":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":76100000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101100000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":26100000},"#683":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-12-31","value":2293700000},"#684":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":14100000},"#685":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2019-12-31","value":19200000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":2327000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":2327000000},"#686":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-04-04","value":2306800000},"#687":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2020-04-04","value":15700000},"#688":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2020-04-04","value":9600000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":2332100000},"#689":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2020-07-04","value":2302700000},"#690":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2020-07-04","value":17200000},"#691":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2020-07-04","value":7100000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":2327000000},"#692":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2020-10-03","value":2299800000},"#693":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2020-10-03","value":18900000},"#694":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2020-10-03","value":4400000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":2323100000},"#695":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2010-12-31","value":694900000},"#696":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2010-12-31","value":4100000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":699000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":699000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":1954800000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-04-02","value":1928500000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2016-04-02","value":26400000},"#699":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2016-04-02","value":2600000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":1957500000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2016-07-02","value":1916400000},"#701":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2016-07-02","value":29400000},"#702":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2016-07-02","value":5000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":1950800000},"#703":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2016-10-01","value":1907300000},"#704":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2016-10-01","value":32600000},"#705":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2016-10-01","value":8700000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":1948600000},"#706":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2016-12-31","value":1898000000},"#707":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":35600000},"#708":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2016-12-31","value":8600000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":1942200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":1942200000},"#709":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2017-04-01","value":1889000000},"#710":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2017-04-01","value":38800000},"#711":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2017-04-01","value":10200000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":1938000000},"#712":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2017-07-01","value":1877100000},"#713":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2017-07-01","value":42000000},"#714":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2017-07-01","value":3900000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":1923000000},"#715":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2017-09-30","value":1953000000},"#716":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":9000000},"#717":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2017-09-30","value":1800000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":1963800000},"#718":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2017-12-31","value":1951500000},"#719":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":9000000},"#720":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":1960500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":1960500000},"#721":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2018-03-31","value":1950000000},"#722":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":9100000},"#723":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2018-03-31","value":2900000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":1962000000},"#724":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2018-06-30","value":1948200000},"#725":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":9000000},"#726":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2018-06-30","value":2700000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":1959900000},"#727":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2018-09-29","value":1946600000},"#728":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2018-09-29","value":9000000},"#729":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2018-09-29","value":8200000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":1963800000},"#730":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2018-12-31","value":1941000000},"#731":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":12900000},"#732":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2018-12-31","value":9900000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":1963800000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":1963800000},"#733":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2019-03-30","value":1938600000},"#734":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2019-03-30","value":13800000},"#735":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2019-03-30","value":14900000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":1967300000},"#736":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2019-06-29","value":2300100000},"#737":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2019-06-29","value":14700000},"#738":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2019-06-29","value":14600000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":2329400000},"#739":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2019-09-28","value":2297600000},"#740":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2019-09-28","value":17100000},"#741":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2019-09-28","value":18700000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":2333400000},"#742":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2020-12-31","value":2300300000},"#743":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":14200000},"#744":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":2314500000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":2314500000},"#745":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2021-04-03","value":2300800000},"#746":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2021-04-03","value":9500000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":2310300000},"#747":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2021-07-03","value":2301300000},"#748":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2021-07-03","value":4800000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":2306100000},"#749":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2021-10-02","value":2095800000},"#750":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2021-10-02","value":206000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":2301800000},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2013-12-31","value":1057100000},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2013-12-31","value":1057100000},"#751":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2021-12-31","value":2595200000},"#752":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":800000},"#753":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":2596000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":2596000000},"#754":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2022-04-02","value":2595800000},"#755":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2022-04-02","value":800000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":2596600000},"#756":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2022-07-02","value":2595200000},"#757":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2022-07-02","value":700000},"#758":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2022-07-02","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":2595900000},"#759":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2022-10-01","value":2600500000},"#760":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2022-10-01","value":1200000},"#761":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2022-10-01","value":3900000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":2605600000},"#762":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2022-12-31","value":2591200000},"#763":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2022-12-31","value":10800000},"#764":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2022-12-31","value":9900000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":2611900000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":2611900000},"#765":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2023-04-01","value":2591600000},"#766":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2023-04-01","value":5100000},"#767":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2023-04-01","value":16600000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":2613300000},"#768":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2023-07-01","value":2741400000},"#769":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2023-07-01","value":100000},"#770":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2023-07-01","value":26900000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":2768400000},"#771":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2023-09-30","value":2742100000},"#772":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2023-09-30","value":300000},"#773":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2023-09-30","value":26700000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":2769100000},"#774":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2023-12-31","value":2742600000},"#775":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":300000},"#776":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2023-12-31","value":27500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":2770400000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":2770400000},"#777":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2024-03-30","value":2743000000},"#778":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2024-03-30","value":300000},"#779":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2024-03-30","value":27000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":2770300000},"#780":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2024-06-29","value":2743500000},"#781":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2024-06-29","value":300000},"#782":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2024-06-29","value":26800000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":2770600000},"#783":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2024-09-28","value":2767800000},"#784":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2024-09-28","value":2300000},"#785":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2024-09-28","value":27800000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":2797900000},"#786":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2024-12-31","value":2733300000},"#787":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":2200000},"#788":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2024-12-31","value":26700000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":2762200000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":2762200000},"#789":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2025-03-29","value":2733000000},"#790":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2025-03-29","value":2200000},"#791":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2025-03-29","value":26800000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":2762000000},"#792":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2025-06-28","value":2760600000},"#793":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2025-06-28","value":3600000},"#794":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2025-06-28","value":27200000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"},{"ref":"#794"}],"rule":"component-sum","value":2791400000},"#795":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2025-09-27","value":2759700000},"#796":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2025-09-27","value":3700000},"#797":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2025-09-27","value":27300000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":2790700000},"#798":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2025-12-31","value":2711500000},"#799":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3700000},"#800":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2025-12-31","value":27900000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"},{"ref":"#800"}],"rule":"component-sum","value":2743100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"},{"ref":"#800"}],"rule":"component-sum","value":2743100000},"#801":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2026-04-04","value":2711600000},"#802":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2026-04-04","value":3800000},"#803":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2026-04-04","value":28300000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":2743700000},"#804":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2026-07-04","value":2713400000},"#805":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2026-07-04","value":4000000},"#806":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2026-07-04","value":28800000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"},{"ref":"#806"}],"rule":"component-sum","value":2746200000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":621900000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":237800000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":621900000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":154200000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":360900000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":154200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":206700000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":516500000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":155600000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":790300000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":273800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":790300000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4200000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":159800000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4200000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":155600000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":222300000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":98100000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":360700000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":200900000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":729800000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":369100000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":729800000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":63800000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":265400000},"#817":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":63800000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":201600000},"#818":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":429600000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":164200000},"#819":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":820100000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":390500000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":820100000},"#820":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":411700000},"#821":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":175000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":236700000},"#822":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":927800000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":516100000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":927800000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":-66600000},"#823":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-27","value":408000000},"#824":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":-66600000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":474600000},"#825":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":686000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"#826":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1271100000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":585100000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1271100000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":288600000},"#827":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":817600000},"#828":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":288600000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":529000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":220700000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":64300000},"#829":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":1093900000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":276300000},"#830":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1619300000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":525400000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1619300000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":278900000},"#831":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":845300000},"#832":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":278900000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":566400000},"#833":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1184300000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":339000000},"#834":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1783100000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":598800000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1783100000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":236800000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":-34600000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":63500000},"#835":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":753700000},"#836":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":236800000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":516900000},"#837":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":1021600000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":267900000},"#838":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1779800000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":758200000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1779800000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":51600000},"#839":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":455900000},"#840":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":51600000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":404300000},"#841":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":799300000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":343400000},"#842":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1284300000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":485000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1284300000},"#843":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-07-04","value":-302200000},"#844":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":222300000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":-524500000},"#845":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":262300000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":564500000},"#846":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":663100000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":400800000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":663100000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":247500000},"#847":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":507600000},"#848":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":247500000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":260100000},"#849":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":503200000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":-4400000},"#850":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":670100000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":166900000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":670100000},"#851":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":232100000},"#852":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":220700000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"#853":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":484200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":252100000},"#854":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1021400000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":537200000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1021400000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-35600000},"#855":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":275800000},"#856":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-35600000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":311400000},"#857":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":679600000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":403800000},"#858":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1249300000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":569700000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1249300000},"#859":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":256600000},"#860":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":-34600000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":291200000},"#861":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":439300000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":182700000},"#862":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1120100000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":680800000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1120100000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":-127700000},"#863":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":168500000},"#864":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":-127700000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":296200000},"#865":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":612900000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":444400000},"#866":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1088800000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":475900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1088800000},"#867":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":558600000},"#868":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":98100000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":460500000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":-54200000},"#869":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":175000000},"#870":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":-54200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":229200000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":41300000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":41300000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":34800000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":34800000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":41600000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":41600000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":38900000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":38900000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":193300000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":115300000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":78000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":193300000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":458300000},"#879":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":300500000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":157800000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":157800000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":458300000},"#881":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":98700000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":98700000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":127700000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":127700000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":102800000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":102800000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":460600000},"#885":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":329200000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":131400000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":131400000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":460600000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":96400000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":96400000},"#888":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":92600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":92600000},"#889":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":594500000},"#890":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":430200000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":164300000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":164300000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":594500000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":162800000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":162800000},"#893":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":169400000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":169400000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":160500000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":160500000},"#895":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":677000000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":492700000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":184300000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":184300000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":677000000},"#898":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":122800000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":122800000},"#899":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":136500000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":136500000},"#900":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":366600000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":132200000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":132200000},"#902":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":558700000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":192100000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":192100000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":558700000},"#904":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":104000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":104000000},"#905":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":229400000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":125400000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":125400000},"#907":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":366800000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":137400000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":137400000},"#909":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":561600000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":194800000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":194800000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":561600000},"#911":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":124600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":124600000},"#912":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":297300000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":172700000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":172700000},"depreciationAndAmortization@2009Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-11-08","end":"2009-12-31","value":39800000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":58500000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":57100000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":58700000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":235900000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":174300000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":61600000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":235900000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":61500000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":246300000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":189300000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":246300000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":53700000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":56600000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":63300000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":239500000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":173600000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":65900000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":239500000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":66400000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":69000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":72900000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":285500000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":208300000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":77200000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":285500000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":74500000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":78200000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":79900000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":604100000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":310900000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":232600000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":78300000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":310900000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-28","value":84500000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":84900000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":88000000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":347800000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-26","value":257400000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":90400000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":347800000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":90200000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":94500000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":98700000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":378200000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":283400000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":94800000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":378200000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":96900000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":104600000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":111700000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":149900000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":427700000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":313200000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":114500000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":427700000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":120200000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":121800000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":119800000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":484400000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":361800000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":122600000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":484400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":123600000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":128300000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":128500000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":509900000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":380400000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":129500000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":509900000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":130500000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":130300000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":136300000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":539900000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":397100000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":142800000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":539900000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":140800000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":150200000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":140400000},"#936":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":573900000},"#937":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":431400000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":142500000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":573900000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":143400000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":151600000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":139300000},"#938":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":576500000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":434300000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":142200000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":576500000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":147200000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":151200000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":151900000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":604400000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":450300000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":154100000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":604400000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":155300000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":153900000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":152400000},"#942":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":620700000},"#943":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":461600000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":159100000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":620700000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":147700000},"#944":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":295900000},"#945":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":147700000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":148200000},"#946":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":448200000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":152300000},"#947":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":604100000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":155900000},"#948":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":300500000},"#949":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":149900000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":150600000},"dilutedShares@2009Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-11-08","end":"2009-12-31","value":69050374},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":108095032},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":108216662},"#950":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":108122150},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-10-02","value":108101782},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950","weight":4},{"ref":"#951","weight":-3}],"rule":"unaverage-quarter","value":108183254},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":108122150},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-01-01","end":"2011-04-02","value":108242339},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":107413536},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":105808749},"#952":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":106344367},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-01-01","end":"2011-10-01","value":107159276},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952","weight":4},{"ref":"#953","weight":-3}],"rule":"unaverage-quarter","value":103899640},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":106344367},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":101929401},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":100611799},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":98864873},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-06-28","end":"2015-09-26","value":77416102},"#954":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":99825686},"#955":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":100468466},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954","weight":4},{"ref":"#955","weight":-3}],"rule":"unaverage-quarter","value":97897346},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":99825686},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-01-01","end":"2013-03-30","value":95871104},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":85550974},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":81754163},"#956":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":86415786},"#957":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-09-28","value":87650438},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#956","weight":4},{"ref":"#957","weight":-3}],"rule":"unaverage-quarter","value":82711830},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":86415786},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-01-01","end":"2014-03-29","value":82761597},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":81940772},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":81403225},"#958":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":81728479},"#959":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-01-01","end":"2014-09-27","value":82027127},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958","weight":4},{"ref":"#959","weight":-3}],"rule":"unaverage-quarter","value":80832535},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":81728479},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-03-28","value":79079598},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":78076247},"#960":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":77767017},"#961":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-01-01","end":"2015-09-26","value":78177431},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#960","weight":4},{"ref":"#961","weight":-3}],"rule":"unaverage-quarter","value":76535775},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":77767017},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-01-01","end":"2016-04-02","value":75474339},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":73864457},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":72052270},"#962":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":73124949},"#963":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-10-01","value":73809220},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962","weight":4},{"ref":"#963","weight":-3}],"rule":"unaverage-quarter","value":71072136},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":73124949},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":70327348},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":69448798},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":68834279},"#964":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":69277981},"#965":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":69536808},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964","weight":4},{"ref":"#965","weight":-3}],"rule":"unaverage-quarter","value":68501500},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":69277981},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":67562452},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":66708040},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":359500000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":15497400000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-460600000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.006036713071332},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.537390661574473},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.6573857336454356},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.375345757313291},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-80600000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":678500000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-150600000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q1"},{"ref":"operatingExpenses@2014Q1"}],"value":4168800000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-96400000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.268727923299233},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.7982934997018214},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3337650501271165},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":186100000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":136600000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q2"},{"ref":"operatingExpenses@2014Q2"}],"value":4393600000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-92600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.268085756035855},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.238751608470917},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.333920470997008},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":216000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":145000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q3"},{"ref":"operatingExpenses@2014Q3"}],"value":4029200000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-91700000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.533560138918421},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.3099440073711817},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.3498190285757676},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":213400000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":372200000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q4"},{"ref":"operatingExpenses@2014Q4"}],"value":4313500000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-143900000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.615952700178035},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.754225553333186},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3093711186028238},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":603600000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":239400000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":503100000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":16798100000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-424700000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.420910121676735},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.241632961590315},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.7930198056105557},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3093711186028238},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":603600000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":854900000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-165400000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q1"},{"ref":"operatingExpenses@2015Q1"}],"value":4268000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-98800000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.41522537267218},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.257840491883045},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3897879258109807},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1234800000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":230700000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":427000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q4"},{"ref":"operatingExpenses@2015Q4"}],"value":4403700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-158100000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.386064428734707},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.980315793929645},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3768621731430357},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":758200000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":329800000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":785300000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":17024600000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-485800000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.992641971512349},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.516797171002779},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.093589729510088},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3768621731430357},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":758200000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1118200000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":200500000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q1"},{"ref":"operatingExpenses@2016Q1"}],"value":4299600000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-88100000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.488558622316585},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.327156919513607},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.3527813561306945},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":783400000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":365000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":435400000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q2"},{"ref":"operatingExpenses@2016Q2"}],"value":4378100000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-93600000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.437521164917033},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.976972570267525},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.339606887369395},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":556100000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":396300000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":157700000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q3"},{"ref":"operatingExpenses@2016Q3"}],"value":4196200000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-118600000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.3533934252386},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.736656062212797},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.3503000022304998},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":607000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":330900000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":297400000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q4"},{"ref":"operatingExpenses@2016Q4"}],"value":4306400000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-228000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.028319155809195},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.951006783676106},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.35076393372068},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":670600000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":328600000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1091000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":17096200000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-528300000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.437901452774065},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.874940725093762},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.254451006595681},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.35076393372068},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":670600000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1420800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":158100000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q1"},{"ref":"operatingExpenses@2017Q1"}],"value":4590300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-120800000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.653496048814645},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.117835350605182},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.345131405619021},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":728300000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":413000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":413200000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q2"},{"ref":"operatingExpenses@2017Q2"}],"value":4737200000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-153200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.278107432854465},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.087991880074953},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2831879893976488},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":756300000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":403300000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":182800000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q3"},{"ref":"operatingExpenses@2017Q3"}],"value":4613300000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-156200000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.159289370671486},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.9259259259259265},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.341303903535663},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":710100000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":407000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":434500000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q4"},{"ref":"operatingExpenses@2017Q4"}],"value":4989600000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-164300000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.718147581938178},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.466721354263768},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3622973446222937},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":460100000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":389100000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1188600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":18858700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-594500000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.194117359652122},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.858015341769678},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.417159329652613},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3622973446222937},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":460100000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1612400000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":74000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5270800000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-162800000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.012086436332561},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.073320892268518},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.168791530774195},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.3404765501095084},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":693500000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":468500000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":347500000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":5112600000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-169400000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.433844610091743},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.389478211009175},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.938216743119265},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.3522108473099543},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":632000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":464500000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":107400000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":4528300000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-160500000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.75926077357102},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.427017744705208},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.1619102134271},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.3740245611832884},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":765200000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":350100000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":573900000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":4582700000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-184300000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.571786986079637},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.277840725153771},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.293460666882487},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3954806025863218},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":470600000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":339400000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1102800000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":19494400000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-677000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.962006761708869},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.82135848878171},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.436792207485165},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3954806025863218},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":470600000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1622500000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-71200000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":4847900000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-122800000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.170364915408616},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.050270343597992},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.435960543400322},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.3425036627055185},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":767900000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":307800000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":267800000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":4702400000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-136500000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.549484783129643},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.094736001278058},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.6504513140027157},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.3400238710960812},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1060400000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":291400000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":192600000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":4524300000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-150800000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.51917098445596},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.232124352331606},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.474611398963731},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.3484657076490485},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1032500000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":291000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":291200000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":4665500000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-193800000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.783460644304218},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.157173696446363},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.6154101627366324},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.373001585872873},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":839300000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":155400000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":680400000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":18740100000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-603900000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.77068999459877},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.402240248759484},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.804081715067414},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.373001585872873},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":839300000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1045600000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":113200000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":4284300000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-109100000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.497139780604348},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.8898983780873544},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.7138883280615562},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2916705618397681},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-117000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":132900000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-610600000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":2738800000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-86100000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-5.211699734096952},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-12.039271834731029},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-12.022908570259768},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2636625720732013},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":551500000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-291100000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":474400000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":4621300000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-90100000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.036550274484194},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.6896798024530115},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.5591110385502334},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.3054703729350083},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1072700000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":261700000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":233800000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":4947000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-167000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.759917607567898},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.649221849252365},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.844980164784864},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.334863198534481},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1007800000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":295400000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":210800000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":16591400000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-452300000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.505529318588484},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.6640462292100557},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.9298641870288347},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.334863198534481},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1007800000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":398900000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":134600000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":5047000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-112900000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.203645599880472},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.741072762587778},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.804347826086957},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.3609881506968473},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":934900000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":301100000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":120100000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":4555200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-140000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.431533177894007},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.3165920978007435},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.68013107316151},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.4058949009312056},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":904400000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":251600000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-157000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":4220600000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-152600000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.311372475516611},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.115224216297268},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.6208706246192774},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.331717661314753},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1202700000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":36500000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-12700000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":4764900000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-179600000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.553506291241445},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.354604696913808},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.44059182753391535},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.4212903632429252},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1277700000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":86100000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":85000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":18587700000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-585100000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.225732099194834},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.506185401103665},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.9410167626186854},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.4212903632429252},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1277700000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":675300000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":90400000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":5079900000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-130300000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.172720989171339},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.467168420244221},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.948467859611397},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3619744058500913},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1434600000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":101200000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-160800000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":4926900000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-172200000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.702819956616052},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.841648590021692},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.350818379017945},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3297398361047021},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1767900000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":129700000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":111700000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":5043400000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-140400000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.191101274517287},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.773944898114936},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.761047088453026},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3342903387413774},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1763400000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":179700000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":341900000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":5187000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-195300000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.918765942393268},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.4240071496397255},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.1877152804930273},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.348052348553476},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1497000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":197300000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":383200000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":20237200000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-638200000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.74867769188426},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.131895747074169},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.5685805231792835},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.348052348553476},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1497000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":607900000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":360500000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q2"},{"ref":"operatingExpenses@2015Q2"}],"value":4391400000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-114100000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.712843304351578},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.9244029255032253},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.391075235334978},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1014900000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":276800000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":163200000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q3"},{"ref":"operatingExpenses@2015Q3"}],"value":4042600000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-114800000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.465787589774381},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.179848971202919},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.3884423844978058},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1056700000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":280900000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":159800000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q4"},{"ref":"operatingExpenses@2010Q4"}],"value":3030500000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-78000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.441786789165214},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.7098051639474097},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.5559694873159482},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-955100000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":93300000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":428600000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2010"},{"ref":"operatingExpenses@FY2010"}],"value":11497600000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-193300000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.518059993642614},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.6663711040101714},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.5559694873159482},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-955100000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":504200000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":83700000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q1"},{"ref":"operatingExpenses@2011Q1"}],"value":3312600000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-70500000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.209214910157474},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.442292906569468},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.5042740134028294},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-1008500000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":201900000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":121000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q2"},{"ref":"operatingExpenses@2011Q2"}],"value":3456100000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-85700000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.427957457226015},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.828224029594973},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5467887199173187},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":216100000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":64100000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q3"},{"ref":"operatingExpenses@2011Q3"}],"value":3301500000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-91500000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.10693641618497},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.9104046242774566},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.539412816875347},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":150000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":192000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q4"},{"ref":"operatingExpenses@2011Q4"}],"value":3406700000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-81800000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.917486105173151},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.035485250106883},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.5542679941243676},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":83300000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":460800000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2011"},{"ref":"operatingExpenses@FY2011"}],"value":13587600000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-329500000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.428637021862748},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.819446897185039},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.5542679941243676},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":655400000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-66100000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q1"},{"ref":"operatingExpenses@2012Q1"}],"value":3462400000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-70300000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.501646542261252},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.680021953896816},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5260401512947337},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":186500000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":45500000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q2"},{"ref":"operatingExpenses@2012Q2"}],"value":3477900000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-110100000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.583901773533425},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.9672578444747613},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.4695538912406383},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":179800000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":80800000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q3"},{"ref":"operatingExpenses@2012Q3"}],"value":3371900000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-120100000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.232069179901655},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.430735319052733},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4689025684568033},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":168100000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":211300000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q4"},{"ref":"operatingExpenses@2012Q4"}],"value":3604700000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-157800000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.114211969672528},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":23.71081357208152},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.51496782616805},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":164400000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":271500000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2012"},{"ref":"operatingExpenses@FY2012"}],"value":14021200000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-458300000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.357932312761722},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.806205807647423},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.51496782616805},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":698800000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-34900000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q1"},{"ref":"operatingExpenses@2013Q1"}],"value":3789900000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-98700000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.914671530997442},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.748853588710699},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.5533950617283951},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":163500000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":73900000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q2"},{"ref":"operatingExpenses@2013Q2"}],"value":3926100000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-127700000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.21035228902774},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.338114803919185},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.3338528765064432},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":190900000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":61400000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q3"},{"ref":"operatingExpenses@2013Q3"}],"value":3736400000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-102800000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.428414631033515},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.879240370625622},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.3344356731384681},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":176200000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":259100000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q4"},{"ref":"operatingExpenses@2013Q4"}],"value":4120400000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-131400000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.504522920044172},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.7104861257959163},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.375345757313291},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-80600000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":147900000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-147400000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":5608200000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-111800000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.356085878025833},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.059532974082628},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.456590539731417},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.353901672145205},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1714800000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":223600000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":143100000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":5741000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-168300000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.617682357647686},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.303907187625017},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.8120416055474062},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.356074248510874},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1866500000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":238700000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":250600000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":5560800000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-153200000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.234042553191489},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.809029579657499},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.2989102231447847},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.357157891044305},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1789400000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":214400000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":376500000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":5623700000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-193200000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.936930767650483},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.7235499554885982},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.1793467095802233},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.347561405985319},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1574100000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":201600000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":622800000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":22533700000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-626500000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.288563892120391},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.976665004751373},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.4396064243679394},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.347561405985319},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1574100000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":878300000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-148200000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":5798100000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-113600000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.640976879191272},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.2779501551396257},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.8283121475995063},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.3305906108026249},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1839900000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":183000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":170400000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":5751600000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-120800000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.464573215354934},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.3377020823631165},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.879049963408955},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.337412767712881},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1820300000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":253400000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":50500000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":5363900000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-132200000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.257717928515149},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.9484993911610915},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.4317742282071486},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3251141242554347},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2034000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":217100000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":488700000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":5504700000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-192100000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.77387743674098},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.6730479823609703},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.5416652084135372},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3189094914631907},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1709300000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":185600000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":561400000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":22418300000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-558700000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.033811035784776},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.8088904144855404},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.1736891787522525},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3189094914631907},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1709300000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":839100000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-231700000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":5378700000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-104000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.460083089041959},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.266010826753952},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.4513605381004622},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3195491936449302},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1982100000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":161200000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":170800000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":5782300000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-125400000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.281440700451049},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.114154948262138},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.7394534359246485},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.3419032373983208},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1903500000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":242900000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":307000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":5487300000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-137400000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.4033944857213285},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.3892038452058166},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.9049966548117894},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.3501916095199678},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1781100000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":184000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":281100000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":5833500000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-194800000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.7175299736165375},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.589920849614267},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.380957151921985},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3521907148276897},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1710100000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":137800000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":527200000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":22481800000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-561600000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.468006070742203},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.3419177870166945},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.8779746421830594},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3521907148276897},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1710100000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":725900000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-26500000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":5567800000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-124600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.733392869409905},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.379336401731126},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.9590574981108744},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3279063032916116},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1861800000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":242300000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":287800000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":5941500000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-172700000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.574000708603086},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.314426514639096},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.10496988436886},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.3138729591676852},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1745600000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":265100000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":79200000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q3"},{"ref":"operatingExpenses@2010Q3"}],"value":2701500000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-38900000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.36081267950218},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.3790731482466403},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":115800000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":282700000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2009Q4"},{"ref":"operatingExpenses@2009Q4"}],"value":1595600000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-41300000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.604971851477007},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-0.24036940982984376},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-22700000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":4100000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q1"},{"ref":"operatingExpenses@2010Q1"}],"value":2818300000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-34800000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.671090692530202},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.249446996767058},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":99200000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":185500000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q2"},{"ref":"operatingExpenses@2010Q2"}],"value":2865900000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-41600000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.633797255947094},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.25778962261047},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":195900000},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.214488111371196},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-3.4542868938942153},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.979215284290419},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.425709358092943},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.180759170934348},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.837995633852871},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-3.6581589773079135},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.037802141980274},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.312134157725381},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.299899204357803},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.215204876396884},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.48400494874514},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.404651663615807},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.8789929732292965},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.1629488846653993},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.06527170518426},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.6695774365151057},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.100600320668184},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.807397273660038},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.2906151350785706},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.226705848623853},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.1956006214735466},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.611767562317903},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.214554223703809},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.3798182205771206},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.347871235721703},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.9917098445595856},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.04450348721355},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.43457696248921},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.5394261614734055},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-24.97852321538147},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.681435072753617},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.459108941104669},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.2366900354932386},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.5138204093829377},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.5227382527779527},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-3.67836558736704},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-0.2602565678921267},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.44125815678681},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.7356577835803702},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-3.1709721948333667},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.1311913302297185},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.3657859948984346},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.8342388052557261},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.777609976052297},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.7687920005542344},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.06256930144147},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.585230789821491},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.383461001794003},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.291352718766151},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.8526011560693643},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.472424112868747},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.2550418535655},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.8139407244785948},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.2414733969986358},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.2833889108687053},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.681023821046406},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.8638017436671932},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.8841934584885105},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.796698354039532},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.5672460882660746},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.087732901012664},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.5215978102814134},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.385318042405654},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.334890157412213},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.44559337122509},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.6539508840110964},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.472225002502252},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.834142771605349},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.9043048492228349},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.551779652119134},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.408821762636231},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.167041346689927},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.832316264261077},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.405119898587978},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.693918445045587},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.266639723807026},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.4551075084151954},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.634908364737333},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.8082118923518773},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":17.882218989183375},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.13952696954228347},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":6.103379067548449},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":964000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":260600000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":294200000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":293300000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":317700000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1165800000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":315200000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":420200000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1466000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":455200000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":490800000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":429600000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":423400000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1799000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":509900000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":507900000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":518700000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":503600000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":2040100000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":588700000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":586300000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":469900000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":462000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":2106900000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":431400000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":419700000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":419500000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":284900000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1555500000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":263400000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-160800000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":398000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":438200000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":938800000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":441900000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":401800000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":176900000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":228600000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1249200000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":244600000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":281300000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":319000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":339500000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1184400000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":361700000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":368900000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":154900000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":740100000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":263400000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":280400000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":213500000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":140300000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":901700000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":240200000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":236400000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":231400000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":230300000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":938300000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":229900000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":259900000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":249100000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":225100000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":370800000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":389900000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":366300000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":355700000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1482700000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":338300000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":407300000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":369500000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":344700000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1459800000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":308900000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":391100000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":336300000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":293700000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1330000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":392200000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":415700000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":174500000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":17100000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":157700000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":253000000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4206600000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#966"}],"scale":100,"value":25.129558313126992},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4727000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#967"}],"scale":100,"value":35.914956632113395},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4727000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#968"}],"scale":100,"value":35.914956632113395},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4874800000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#969"}],"scale":100,"value":40.678591942233524},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":4972500000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#970"}],"scale":100,"value":39.31221719457014},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":4972500000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#971"}],"scale":100,"value":39.31221719457014},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":5101900000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#972"}],"scale":100,"value":38.368058958427255},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":5106900000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#973"}],"scale":100,"value":38.19929898764417},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5191600000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#974"}],"scale":100,"value":37.53370829801988},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":5135100000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#975"}],"scale":100,"value":37.82204825611964},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":5135100000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#976"}],"scale":100,"value":37.82204825611964},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":5401500000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#977"}],"scale":100,"value":35.8789225215218},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5679200000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#978"}],"scale":100,"value":33.860402873644176},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5991100000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#979"}],"scale":100,"value":32.77862162207274},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":6253100000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#980"}],"scale":100,"value":31.35244918520414},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":6253100000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#981"}],"scale":100,"value":31.35244918520414},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":6516600000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#982"}],"scale":100,"value":30.107724887211123},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":6387300000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#983"}],"scale":100,"value":30.684326710816777},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":6399500000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#984"}],"scale":100,"value":30.68677240409407},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":6324400000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#985"}],"scale":100,"value":31.05116690911391},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":6324400000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#986"}],"scale":100,"value":31.05116690911391},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":6361000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#987"}],"scale":100,"value":30.92752711837761},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":6728900000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#988"}],"scale":100,"value":34.617842440815},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":6708500000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#989"}],"scale":100,"value":34.78273831706045},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":6828100000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#990"}],"scale":100,"value":34.07975864442525},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":6828100000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#991"}],"scale":100,"value":34.07975864442525},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":6515400000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#992"}],"scale":100,"value":35.79365810234214},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":6310200000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#993"}],"scale":100,"value":36.87680263700041},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":6599200000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#994"}],"scale":100,"value":35.202751848708935},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6929400000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#995"}],"scale":100,"value":33.40116027361677},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6929400000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#996"}],"scale":100,"value":33.40116027361677},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":7059000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#997"}],"scale":100,"value":32.72843178920527},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":7198200000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#998"}],"scale":100,"value":32.03717596065683},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":7059300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#999"}],"scale":100,"value":32.6066323856473},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":7404400000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1000"}],"scale":100,"value":35.060234455188805},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":7404400000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1001"}],"scale":100,"value":35.060234455188805},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":7422500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1002"}],"scale":100,"value":34.98282249915797},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":7143800000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1003"}],"scale":100,"value":36.337803409949885},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":7033500000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1004"}],"scale":100,"value":37.04556764057724},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":7442200000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1005"}],"scale":100,"value":35.09580500389669},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":7442200000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1006"}],"scale":100,"value":35.09580500389669},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4961100000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1007"}],"scale":100,"value":39.96694281510149},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4904300000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1008"}],"scale":100,"value":40.362538996390924},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3267800000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1009"}],"scale":100,"value":21.390537976620354},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3267800000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1010"}],"scale":100,"value":21.390537976620354},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3462300000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1011"}],"scale":100,"value":20.177338763249864},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4206600000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1012"}],"scale":100,"value":25.129558313126992},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":7642700000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1013"}],"scale":100,"value":34.19341332251691},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":7859700000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1014"}],"scale":100,"value":35.22271842436734},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":7752400000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1015"}],"scale":100,"value":35.71926113203653},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":7831000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1016"}],"scale":100,"value":35.377346443621505},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":7831000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1017"}],"scale":100,"value":35.377346443621505},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":7756500000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1018"}],"scale":100,"value":35.715851221556115},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":7684600000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1019"}],"scale":100,"value":36.05392603388595},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":7692200000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1020"}],"scale":100,"value":36.37320922492915},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":7363200000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1021"}],"scale":100,"value":37.51358105171664},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":7363200000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1022"}],"scale":100,"value":37.51358105171664},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":7586600000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1023"}],"scale":100,"value":36.40629531015211},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":8002100000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1024"}],"scale":100,"value":34.88334312243036},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":8033200000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1025"}],"scale":100,"value":34.739580739929295},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":7944100000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1026"}],"scale":100,"value":34.53002857466547},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":7944100000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1027"}],"scale":100,"value":34.53002857466547},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":8019000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1028"}],"scale":100,"value":34.21498940017458},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":8070900000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1029"}],"scale":100,"value":34.025945061889004},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":8262500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1030"}],"scale":100,"value":5.221180030257186},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":444900000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":8911200000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":4.992593590088877},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":456100000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":8564300000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":5.325595787162991},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":483400000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":8577700000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":5.635543327465404},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":672400000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":8722000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":7.709240999770694},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":8722000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1039"}],"scale":100,"value":7.709240999770694},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":697700000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":9308300000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":7.4954610401469655},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":745500000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":9259450000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":8.051234144576622},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":9259450000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1044"}],"scale":100,"value":8.051234144576622},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":846600000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":9788950000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":8.648527165834945},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":947100000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":9982950000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":9.487175634456749},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":980500000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":9958050000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":9.846305250525957},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":975100000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":9653200000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":10.101313554054613},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":9653200000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1053"}],"scale":100,"value":10.101313554054613},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1032500000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":10280000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":10.043774319066149},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1062000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":10688850000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":9.935587083736792},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1142800000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":10994700000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":10.394098974960663},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1313400000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":10923250000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":12.023893987595267},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":10923250000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1062"}],"scale":100,"value":12.023893987595267},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1361300000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":11640850000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":11.694163226912124},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1380800000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":11759800000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":11.741696287351825},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1338100000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":11860700000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":11.281796184036356},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1149800000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":11773300000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":9.766165815871505},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":11773300000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1071"}],"scale":100,"value":9.766165815871505},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1025000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":12521600000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":8.185854842831587},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":876400000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":12565050000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":6.974902606834036},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":839800000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":12381350000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":6.782782168341901},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":753600000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":12140700000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":6.20722034149596},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":12140700000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1080"}],"scale":100,"value":6.20722034149596},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":601100000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":12692150000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":4.735998235129588},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":124400000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":12558350000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":0.9905759912727389},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":82900000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":12824000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":0.6464441671865252},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":158500000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":12939650000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":1.2249172118256677},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":12939650000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1089"}],"scale":100,"value":1.2249172118256677},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":285800000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":13222400000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":2.161483543078412},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":754900000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":12766350000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":5.913201502387135},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":554000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":12970350000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":4.271280266145478},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":373900000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":13275500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":2.8164664231102408},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":13275500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1098"}],"scale":100,"value":2.8164664231102408},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":219600000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":13574900000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":1.617691474706996},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":112900000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":13304550000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":0.848581876125085},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":231700000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":13212600000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":1.7536291116055887},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":327700000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":13557700000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":2.4170766427933943},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":13557700000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1107"}],"scale":100,"value":2.4170766427933943},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":731100000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":9393600000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":7.782958610117527},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":772000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":9164950000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":8.423395654095222},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":438300000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":6347200000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":6.905407108646331},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":6347200000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1114"}],"scale":100,"value":6.905407108646331},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":528200000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":7.173706369686269},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":545900000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":6922150000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":7.886278107235468},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":551300000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":6926100000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":7.959746466265287},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":540700000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":6816000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":7.932805164319248},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":6816000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1122"}],"scale":100,"value":7.932805164319248},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":518800000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":7449500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":6.964225786965568},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":486700000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":7521300000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":6.470955818807919},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":507400000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7339100000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":6.913654262784265},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1282800000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":7602500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":16.87339690891154},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":7602500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1131"}],"scale":100,"value":16.87339690891154},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1257200000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":8180100000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":15.369005268884242},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1249100000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":7835200000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":15.942158464365939},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1240500000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7963250000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":15.577810567293504},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":431400000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":8262500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":5.221180030257186},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":421900000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":14065750000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":2.999484563567531},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":522100000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":14071950000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":3.7102178447194594},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":562700000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":13996450000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":4.02030514880559},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":572500000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":14229250000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":4.023402498374827},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":14229250000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1148"}],"scale":100,"value":4.023402498374827},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":538500000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":14638100000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":3.678756122720845},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":542900000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":14740200000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":3.6831250593614744},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":545800000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":14715900000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":3.7089134881318846},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":506600000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":14361500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":3.527486683145911},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":14361500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1157"}],"scale":100,"value":3.527486683145911},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":477700000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":14747650000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":3.2391601373778194},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":469800000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":15002000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":3.131582455672577},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":442200000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":14987900000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":2.950379973178364},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":436800000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":14435300000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":3.0259156373611913},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":14435300000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1166"}],"scale":100,"value":3.0259156373611913},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":528400000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":15038450000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":3.5136599849053596},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":556000000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":15486300000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":3.5902701097098726},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":317400000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":4.782785588354957},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":3380850000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1172"}],"scale":100,"value":12.760104707396069},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":3364150000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1173"}],"scale":100,"value":13.22473730362796},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3005750000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1174"}],"scale":100,"value":15.174249355402145},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3037900000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1175"}],"scale":100,"value":15.912307844234505},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3089400000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1176"}],"scale":100,"value":21.764743963229105},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3089400000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1177"}],"scale":100,"value":21.764743963229105},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3067150000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1178"}],"scale":100,"value":22.74750175244119},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":3023500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1179"}],"scale":100,"value":24.6568546386638},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":3023500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1180"}],"scale":100,"value":24.6568546386638},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3018100000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1181"}],"scale":100,"value":28.050760412179848},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3067200000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1182"}],"scale":100,"value":30.878325508607197},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3083900000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1183"}],"scale":100,"value":31.79415674957035},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3105300000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1184"}],"scale":100,"value":31.40115286767784},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3105300000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1185"}],"scale":100,"value":31.40115286767784},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3303950000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1186"}],"scale":100,"value":31.25047291877904},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3456150000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1187"}],"scale":100,"value":30.727832993359662},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3635150000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1188"}],"scale":100,"value":31.437492263042788},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3742750000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1189"}],"scale":100,"value":35.09184423218222},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3742750000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1190"}],"scale":100,"value":35.09184423218222},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":4009050000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1191"}],"scale":100,"value":33.95567528466844},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":4091800000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1192"}],"scale":100,"value":33.745539860208225},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":4231500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1193"}],"scale":100,"value":31.62235613848517},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4326600000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1194"}],"scale":100,"value":26.57513983266306},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4326600000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1195"}],"scale":100,"value":26.57513983266306},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4474150000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1196"}],"scale":100,"value":22.90937943519998},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4413450000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1197"}],"scale":100,"value":19.857481108883075},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4405400000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1198"}],"scale":100,"value":19.062968175421073},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4430850000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1199"}],"scale":100,"value":17.008023291242086},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4430850000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1200"}],"scale":100,"value":17.008023291242086},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4288500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1201"}],"scale":100,"value":14.016555905328204},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":4191350000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1202"}],"scale":100,"value":2.9680174645400648},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4325600000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1203"}],"scale":100,"value":1.916497133345663},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":4558000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1204"}],"scale":100,"value":3.4774023694602896},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":4558000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1205"}],"scale":100,"value":3.4774023694602896},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":4466000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1206"}],"scale":100,"value":6.399462606359157},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":4437650000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1207"}],"scale":100,"value":17.011255957545096},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":4516800000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1208"}],"scale":100,"value":12.26532058094226},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":4711650000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1209"}],"scale":100,"value":7.9356488703532735},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":4711650000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1210"}],"scale":100,"value":7.9356488703532735},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":4787300000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1211"}],"scale":100,"value":4.58713679944854},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":4720000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1212"}],"scale":100,"value":2.391949152542373},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":4592700000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1213"}],"scale":100,"value":5.044962658131382},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4819350000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1214"}],"scale":100,"value":6.799672154958657},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4819350000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1215"}],"scale":100,"value":6.799672154958657},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3099750000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1216"}],"scale":100,"value":23.585773046213404},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3040300000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1217"}],"scale":100,"value":25.392231029832583},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2375300000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1218"}],"scale":100,"value":18.452406011872185},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2375300000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1219"}],"scale":100,"value":18.452406011872185},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2502500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1220"}],"scale":100,"value":21.106893106893107},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2612200000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1221"}],"scale":100,"value":20.89809356098308},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2640600000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1222"}],"scale":100,"value":20.877830796031205},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2564950000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1223"}],"scale":100,"value":21.080332949960038},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2564950000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1224"}],"scale":100,"value":21.080332949960038},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2734550000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1225"}],"scale":100,"value":18.97204293210949},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2801200000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1226"}],"scale":100,"value":17.374696558617735},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2772700000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1227"}],"scale":100,"value":18.29985212969308},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3086650000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1228"}],"scale":100,"value":41.55961965237393},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3086650000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1229"}],"scale":100,"value":41.55961965237393},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3095600000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1230"}],"scale":100,"value":40.61248223284662},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2745400000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1231"}],"scale":100,"value":45.49792379981059},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2861100000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1232"}],"scale":100,"value":43.35744993184439},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":3380850000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1233"}],"scale":100,"value":12.760104707396069},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4927650000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1234"}],"scale":100,"value":8.56189055635039},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4819600000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1235"}],"scale":100,"value":10.83284919910366},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4705600000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1236"}],"scale":100,"value":11.958092485549134},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":4945450000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1237"}],"scale":100,"value":11.576297404685116},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":4945450000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1238"}],"scale":100,"value":11.576297404685116},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5007800000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1239"}],"scale":100,"value":10.753224969048285},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":5002650000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1240"}],"scale":100,"value":10.85224830839655},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4938800000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1241"}],"scale":100,"value":11.051267514375962},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4830800000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1242"}],"scale":100,"value":10.486875879771466},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4830800000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1243"}],"scale":100,"value":10.486875879771466},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4905400000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1244"}],"scale":100,"value":9.73824764545195},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":5062350000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1245"}],"scale":100,"value":9.280274971110256},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":5068400000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1246"}],"scale":100,"value":8.72464683134717},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4901000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1247"}],"scale":100,"value":8.912466843501326},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4901000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1248"}],"scale":100,"value":8.912466843501326},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":5049950000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1249"}],"scale":100,"value":10.463469935345895},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":5267700000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1250"}],"scale":100,"value":10.554891128955711},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2363950000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1251"}],"scale":100,"value":13.426679921318133},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":89700000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.9352333282992795},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":196100000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":4.528554603607149},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-81100000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.7165474325868901},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-66600000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-1.3615177038187931},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":448100000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":12.226466575716245},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":379100000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":10.71327643700899},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":536700000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":14.429746733344096},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1667000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":11.44367405780189},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":412700000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.455777659547504},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":472000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.475529406044105},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":315000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":8.040431886055588},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":293600000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.89833415568244},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1493300000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.198595540224218},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":161600000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.7065920455066736},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":50000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.0904887570609256},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":97600000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":2.305856781723259},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":720300000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":15.512006029934323},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1909400000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":10.28904599732725},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":735200000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":14.708412523757119},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":457600000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.931917551530288},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-89900000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-1.8046773060323207},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":174900000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":3.8442095083192296},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":484100000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.7308163115646433},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":141500000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":3.1295616401999293},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-421400000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-7.856370483612363},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":346200000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":1.9010070615109287},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":335600000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.197237770486176},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":398400000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":8.432102946156462},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":455100000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":10.054347826086962},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":681500000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":3.329750329799186},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-573600000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-10.004011371365785},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-573200000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-10.270928899082566},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-124800000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-2.525089025574623},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-1338200000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-6.327635529706599},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-702400000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-13.61213929962598},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-2563100000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-51.18420001597572},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":75100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.556476683937813},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":425600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":8.834274327465952},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-2764800000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-13.956376228527589},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":896700000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":20.115754761424043},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":2316200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":94.7514829208427},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-631900000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-12.895655190710398},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-363400000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-6.930881904180652},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2217600000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.009885306972514},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-146000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-2.726729418795759},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":310300000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":6.517949041107407},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":973000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":22.79649500960592},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":491100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":10.06393704660027},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1628400000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":8.453468029548716},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":637100000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":12.232163428308107},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":928200000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":18.304082035101565},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":539800000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.299168129436008},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":470300000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.75644677800742},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2575400000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":12.327501615489545},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":149100000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":2.5506800102643057},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":13200000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":0.22002933724496465},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-196600000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-3.4007957100847586},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-126600000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-2.1673628706430192},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-160900000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-0.6856465915821897},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-434300000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-7.244853701664833},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":18000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.2993812786907135},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":95400000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.7083303488288903},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":274000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.794736289504087},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-46900000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-0.2012357332875636},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":262500000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.72096829307771},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":179000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2.968293977182279},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":1575600000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":99.66474792839522},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":573200000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":19.506550961374856},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":637000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":20.95877340177015},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":639700000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":22.681984186079497},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":352000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":11.151591953112616},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":2201900000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":18.418851320830477},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":132300000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":3.7674060996098824},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-11300000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-0.30737426216576047},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":78600000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":2.2716763005780294},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":210900000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":6.011115861479266},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":410500000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":2.8997280401229064},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":303100000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":8.317782656421514},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2009-12-31","value":6073300000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2009-12-31","value":2181800000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2009-11-07","value":2189900000}},"quality":[]}