{"schemaVersion":2,"ticker":"KRYS","company":{"ticker":"KRYS","name":"Krystal Biotech, Inc.","exchange":"Nasdaq","cik":1711279,"sic":"2836","sicDescription":"Biological Products, (No Diagnostic Substances)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:43.390Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[null,null,null,null,null,0,0,50699000,290515000,389130000],"operatingExpenses":[1143000,4772000,11916000,22081000,32999000,68275000,145196000,160316000,224767000,227835000],"operatingIncome":[-1143000,-4772000,-11916000,-22081000,-32999000,-68275000,-145196000,-109617000,65748000,161295000],"pretaxIncome":[null,null,null,null,null,-69570000,-139975000,12897000,95356000,189471000],"interestExpense":[null,null,null,null,0,1492000,0,0,null,null],"netIncome":[-1150000,-7920000,-10889000,-19088000,-32167000,-69570000,-139975000,10932000,89159000,204831000],"dilutedEps":[-1.31,-1.48,-0.97,-1.2,-1.71,-3.13,-5.49,0.39,3,6.84],"cash":[1923000,49591000,103670000,187514000,268269000,341246000,161900000,358328000,344865000,496304000],"currentAssets":[2169000,49914000,112650000,195880000,275058000,442267000,383779000,587909000,742045000,1024602000],"totalAssets":[2182000,50114000,116116000,209023000,310844000,626295000,558450000,818355000,1055838000,1333794000],"currentLiabilities":[43000,640000,2596000,3327000,15452000,25736000,28847000,33094000,101995000,102942000],"totalLiabilities":[1893000,640000,2890000,6109000,18760000,32719000,36219000,39714000,109458000,114234000],"equity":[289000,49474000,113226000,202914000,292084000,593576000,522231000,778641000,946380000,1219560000],"temporaryEquity":[0,0,null,null,null,null,null,null,null,null],"operatingCashFlow":[-1311000,-3890000,-9445000,-18690000,-26083000,-47938000,-100569000,-88804000,123420000,200865000],"capex":[15000,210000,2234000,6399000,14843000,68336000,52979000,11799000,4238000,11951000],"depreciationAndAmortization":[null,null,null,1090000,1851000,2769000,4055000,null,null,null],"dilutedShares":[877490,5360536,11203081,15901083,18787161,22196846,25492000,27752000,29740000,29951000],"sharesOutstanding":[0,10307247,14428916,17354310,19714220,25207985,25763743,28237000,28794000,29192000],"totalCosts":[1143000,4772000,11916000,22081000,32999000,68275000,145196000,160316000,224767000,227835000],"freeCashFlow":[-1326000,-4100000,-11679000,-25089000,-40926000,-116274000,-153548000,-100603000,119182000,188914000],"capexOutflow":[-15000,-210000,-2234000,-6399000,-14843000,-68336000,-52979000,-11799000,-4238000,-11951000],"currentRatio":[50.44186046511628,77.990625,43.39368258859784,58.87586414186955,17.800802485115195,17.184760646565124,13.303948417513086,17.764821417779658,7.27530761311829,9.953196945853005],"ebit":[null,null,null,null,null,-68078000,-139975000,12897000,null,null],"operatingMargin":[null,null,null,null,null,null,null,-216.21136511568278,22.631533655749273,41.450158044869326],"netMargin":[null,null,null,null,null,null,null,21.56255547446695,30.689981584427656,52.63819289183564],"fcfMargin":[null,null,null,null,null,null,null,-198.4319217341565,41.02438772524655,48.547786086911835],"ebitda":[null,null,null,null,null,-65309000,-135920000,null,null,null],"returnOnAssets":[-52.70394133822182,-30.289123451124368,-13.10112494736209,-11.741439814971443,-12.375088243723875,-14.84731720694582,-23.62955741530878,1.5880244479065664,9.514388326068874,17.14330909529166],"returnOnEquity":[-397.92387543252596,-31.830878363442714,-13.385371850030731,-12.075662681090655,-12.996820189172482,-15.710317729151141,-25.089464396620563,1.6807187794033542,10.337149518759482,18.91382032743289],"revenueGrowth":[null,null,null,null,null,null,null,null,473.01919170003356,33.94489096948523]}},"quarterly":{"keys":["2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,8556000,42143000,45250000,70284000,83841000,91139000,88183000,96042000,97800000,107105000,116357000,119222000],"operatingExpenses":[322000,620000,465000,715000,2093000,1498000,2277000,2449000,2972000,4219000,4694000,5890000,5342000,6154000,5946000,6954000,9680000,10420000,14353000,16393000,15652000,21876000,50222000,28753000,31451000,34771000,48823000,38048000,34549000,38895000,51934000,61718000,61369000,49764000,51931000,56643000,56426000,62835000,62668000,60805000],"operatingIncome":[-322000,-620000,-465000,-715000,-2093000,-1498000,-2277000,-2449000,-2972000,-4219000,-4694000,-5890000,-5342000,-6154000,-5946000,-6954000,-9680000,-10420000,-14353000,-16393000,-15652000,-21876000,-50222000,-28753000,-31451000,-34771000,-48823000,-38048000,-25993000,3248000,-6684000,8566000,22472000,41375000,36252000,39399000,41374000,44270000,53689000,58417000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-33210000,80747000,10657000,932000,16045000,29769000,48610000,43597000,46775000,47967000,51131000,61442000,66079000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1492000,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-322000,-627000,-494000,-759000,-5273000,-1393000,-2150000,-2276000,-2755000,-3708000,-4111000,-5348000,-4272000,-5357000,-5341000,-6833000,-9610000,-10383000,-15812000,-16363000,-15589000,-21806000,-49965000,-28108000,-29850000,-32052000,-45297000,-33210000,80747000,8692000,932000,15568000,27180000,45479000,35733000,38333000,79365000,51400000,55932000,54768000],"dilutedEps":[-8.48,-0.18043347108771418,-0.14,-0.22,-1.26,-0.13769557790903927,-0.21,-0.22,-0.26,-0.27128722410858686,-0.29,-0.37,-0.25,-0.3088926165885497,-0.31,-0.37,-0.49,-0.5235604566792142,-0.74,-0.74,-0.7,-0.9412086192856564,-1.99,-1.1,-1.17,-1.251219156859315,-1.76,-1.25,2.79,0.299188299310297,0.03,0.53,0.91,1.5226044135812773,1.2,1.29,2.66,1.7001609657947687,1.83,1.79],"cash":[398000,1923000,1923000,3518000,52570000,49591000,47228000,41813000,46667000,103670000,98013000,186587000,194806000,187514000,180225000,291678000,282369000,268269000,402172000,329527000,286614000,341246000,269303000,218720000,186409000,161900000,140745000,275875000,373241000,358328000,359006000,345786000,373966000,344865000,308770000,353829000,392604000,496304000,501313000,427740000],"currentAssets":[null,2169000,null,null,52618000,49914000,47669000,45710000,52821000,112650000,107894000,196203000,204435000,195880000,188329000,298539000,287652000,275058000,405826000,369927000,345812000,442267000,437998000,428770000,397578000,383779000,355429000,484004000,582128000,587909000,602248000,682772000,713164000,742045000,766798000,841347000,925650000,1024602000,1019741000,1059648000],"totalAssets":[null,2182000,null,null,52673000,50114000,47851000,46030000,54453000,116116000,115704000,205156000,214232000,209023000,205131000,318145000,311451000,310844000,443018000,443556000,451095000,626295000,616874000,601324000,576379000,558450000,531847000,684026000,790350000,818355000,853296000,917658000,982318000,1055838000,1074416000,1138394000,1240094000,1333794000,1396967000,1500648000],"currentLiabilities":[null,43000,null,null,2475000,640000,452000,759000,1916000,2596000,3242000,3940000,3726000,3327000,4061000,5831000,7198000,15452000,9144000,18119000,35779000,25736000,60437000,34427000,28032000,28847000,35076000,23898000,27583000,33094000,47589000,71851000,89527000,101995000,79489000,86896000,91268000,102942000,107802000,127397000],"totalLiabilities":[null,1893000,null,null,2475000,640000,452000,759000,2161000,2890000,6218000,6866000,6586000,6109000,6762000,8449000,9731000,18760000,12366000,25016000,42858000,32719000,68320000,42143000,35607000,36219000,42281000,30912000,34402000,39714000,54054000,78765000,96472000,109458000,89742000,97747000,102218000,114234000,120238000,141522000],"totalDebt":[null,null,null,4254000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,289000,null,null,50198000,49474000,47399000,45271000,52292000,113226000,109486000,198290000,207646000,202914000,198369000,309696000,301720000,292084000,430652000,418540000,408237000,593576000,548554000,559181000,540772000,522231000,489566000,653114000,755948000,778641000,799242000,838893000,885846000,946380000,984674000,1040647000,1137876000,1219560000,1276729000,1359126000],"temporaryEquity":[null,0,null,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-861000,-257000,null,-1098000,-2127000,-2369000,-1618000,-1940000,-3518000,-3215000,-4209000,-4266000,-7000000,-6227000,-5054000,-6778000,-8024000,-9654000,-10129000,-7255000,-20900000,-15493000,-43059000,-19688000,-22329000,-26156000,-34190000,-21226000,-7232000,15888000,-4168000,58857000,52843000,30969000,52729000,39659000,77508000,80382000,74789000],"capex":[null,9000,7000,32000,12000,159000,null,null,832000,1304000,1707000,1238000,1175000,2279000,1508000,1946000,4182000,7207000,2473000,3989000,20991000,40883000,17191000,16515000,14056000,5217000,5381000,2790000,1781000,1847000,1260000,1131000,1046000,801000,6204000,1904000,1704000,2139000,7148000,3565000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,301000,null,412000,472000,477000,null,536000,666000,783000,null,1015000,976000,975000,null,705000,1038000,826000,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[37982,3470912,3490884,3490884,4183075,10264669,10307379,10310101,10624113,13567249,14417649,14522515,17291245,17341347,17359356,18383941,19676016,19716159,21253508,22204659,22212266,23106416,25114453,25545167,25619125,25683709,25712000,26657000,28892000,28853000,29291000,29637000,29902000,29953000,29871000,29749000,29833000,30317000,30507000,30657000],"sharesOutstanding":[null,0,3490884,null,10237247,10307247,10309615,10353916,10978916,14428916,14443569,16945069,17307640,17354310,17370564,19664059,19706870,19714220,22204057,22205032,22237984,25207985,null,25664287,25709664,25763743,25796213,27974916,28194655,28237000,28528000,28709000,28757000,28794000,28899000,28927000,28984000,29192000,29437000,29596000],"totalCosts":[322000,620000,465000,715000,2093000,1498000,2277000,2449000,2972000,4219000,4694000,5890000,5342000,6154000,5946000,6954000,9680000,10420000,14353000,16393000,15652000,21876000,50222000,28753000,31451000,34771000,48823000,38048000,34549000,38895000,51934000,61718000,61369000,49764000,51931000,56643000,56426000,62835000,62668000,60805000],"freeCashFlow":[null,-870000,-264000,null,-1110000,-2286000,null,null,-2772000,-4822000,-4922000,-5447000,-5441000,-9279000,-7735000,-7000000,-10960000,-15231000,-12127000,-14118000,-28246000,-61783000,-32684000,-59574000,-33744000,-27546000,-31537000,-36980000,-23007000,-9079000,14628000,-5299000,57811000,52042000,24765000,50825000,37955000,75369000,73234000,71224000],"capexOutflow":[null,-9000,-7000,-32000,-12000,-159000,null,null,-832000,-1304000,-1707000,-1238000,-1175000,-2279000,-1508000,-1946000,-4182000,-7207000,-2473000,-3989000,-20991000,-40883000,-17191000,-16515000,-14056000,-5217000,-5381000,-2790000,-1781000,-1847000,-1260000,-1131000,-1046000,-801000,-6204000,-1904000,-1704000,-2139000,-7148000,-3565000],"currentRatio":[null,50.44186046511628,null,null,21.25979797979798,77.990625,105.46238938053098,60.223978919631094,27.568371607515658,43.39368258859784,33.28007402837755,49.79771573604061,54.867149758454104,58.87586414186955,46.375030780595914,51.198593723203565,39.962767435398725,17.800802485115195,44.38167104111986,20.416524090733486,9.665222616618687,17.184760646565124,7.247183017025994,12.454468876172772,14.183005136986301,13.303948417513086,10.133110959060327,20.252908193154237,21.104593408983796,17.764821417779658,12.65519342705247,9.50260956702064,7.965909725557653,7.27530761311829,9.64659261029828,9.682229331614804,10.1421089538502,9.953196945853005,9.459388508561993,8.317684089892227],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-303.79850397381955,7.707092518330446,-14.771270718232044,12.187695634852883,26.803115420856145,45.39768924390217,41.10996450563034,41.02267757855938,42.30470347648262,41.333271089118156,46.14161588903117,48.998506986965495],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,943.7470780738662,20.625014830458202,2.0596685082872925,22.150133743099428,32.41850645865388,49.900701126850194,40.52141569236701,39.91274650673663,81.15030674846626,47.990289902432195,48.06930395249104,45.93783026622603],"netDebt":[null,null,null,736000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-268.89901823281906,-21.543316802315925,32.32707182320442,-7.539411530362529,68.95313748643265,57.10178957416693,28.083644239819467,52.91955602757127,38.80879345603272,70.36926380654498,62.939058243165434,59.74065189310698],"returnOnAssets":[null,null,null,null,-13.580012530138779,-30.285299066850236,-20.010031138325218,-24.0973278296763,-16.007318484774938,-13.10112494736209,-15.71336859160527,-12.677458138590527,-12.981000055827455,-11.741439814971443,-12.665700437919803,-8.332871521361511,-10.325994943720836,-12.375088243723875,-13.156851279566888,-13.697763295571361,-15.25075208577581,-14.84731720694582,-19.572371524645906,-22.101676747569098,-25.25202584201644,-23.62955741530878,-23.557852603025452,-21.847590150542654,-4.362532733263142,1.5880244479065664,8.253443868250427,13.22845205421294,5.908833464585586,9.514388326068874,12.86084228349463,14.272498944579223,17.90037130829027,17.14330909529166,18.2108560267672,18.29944351018286],"returnOnEquity":[null,null,null,null,-14.24957169608351,-31.826859313144308,-20.200848119158632,-24.501336396368536,-16.73138842813933,-13.385371850030731,-16.381425885202535,-13.074342772447148,-13.417815017427232,-12.075662681090655,-13.199720647707524,-8.584094837259295,-10.656777248579607,-12.996820189172482,-13.55694007036331,-14.32722359235193,-16.380428673849263,-15.710317729151141,-21.18512345716836,-23.619826105811374,-27.33988824131278,-25.089464396620563,-26.067699302585446,-23.164163838009724,-4.59806280461472,1.6807187794033542,8.870367036827828,14.200871711727894,6.379850334451216,10.337149518759482,13.897515353861953,15.612862721729783,19.657838378986835,18.91382032743289,19.90180432236094,20.123986727077934],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,879.9088359046284,116.2613008091498,94.87955801104972,36.648454840361964,16.64937202561991,17.518296228837272,31.949468718460473,24.135274150892315]}},"filings":[{"accn":"0001711279-24-000005","filed":"2024-02-26","form":"10-K"},{"accn":"0001711279-23-000073","filed":"2023-11-06","form":"10-Q"},{"accn":"0001711279-25-000008","filed":"2025-02-19","form":"10-K"},{"accn":"0001711279-24-000020","filed":"2024-05-06","form":"10-Q"},{"accn":"0001711279-24-000040","filed":"2024-08-05","form":"10-Q"},{"accn":"0001711279-24-000056","filed":"2024-11-04","form":"10-Q"},{"accn":"0001711279-26-000016","filed":"2026-02-17","form":"10-K"},{"accn":"0001711279-25-000044","filed":"2025-05-06","form":"10-Q"},{"accn":"0001711279-25-000077","filed":"2025-08-04","form":"10-Q"},{"accn":"0001711279-25-000087","filed":"2025-11-03","form":"10-Q"},{"accn":"0001711279-26-000043","filed":"2026-05-04","form":"10-Q"},{"accn":"0001711279-26-000057","filed":"2026-08-03","form":"10-Q"},{"accn":"0001193125-17-341032","filed":"2017-11-13","form":"10-Q"},{"accn":"0001564590-18-005252","filed":"2018-03-12","form":"10-K"},{"accn":"0001564590-18-011136","filed":"2018-05-07","form":"10-Q"},{"accn":"0001564590-18-019294","filed":"2018-08-06","form":"10-Q"},{"accn":"0001564590-18-026663","filed":"2018-11-05","form":"10-Q"},{"accn":"0001564590-19-016236","filed":"2019-05-07","form":"10-Q"},{"accn":"0001564590-19-028548","filed":"2019-08-05","form":"10-Q"},{"accn":"0001564590-19-039515","filed":"2019-11-04","form":"10-Q"},{"accn":"0001564590-20-009550","filed":"2020-03-10","form":"10-K"},{"accn":"0001564590-20-020571","filed":"2020-05-04","form":"10-Q"},{"accn":"0001564590-20-038503","filed":"2020-08-07","form":"10-Q"},{"accn":"0001711279-20-000006","filed":"2020-11-09","form":"10-Q"},{"accn":"0001711279-21-000006","filed":"2021-03-01","form":"10-K"},{"accn":"0001711279-21-000012","filed":"2021-05-10","form":"10-Q"},{"accn":"0001711279-21-000027","filed":"2021-08-09","form":"10-Q"},{"accn":"0001711279-21-000031","filed":"2021-11-08","form":"10-Q"},{"accn":"0001711279-23-000008","filed":"2023-02-27","form":"10-K"},{"accn":"0001711279-22-000016","filed":"2022-05-09","form":"10-Q"},{"accn":"0001711279-22-000047","filed":"2022-08-08","form":"10-Q"},{"accn":"0001711279-22-000058","filed":"2022-11-07","form":"10-Q"},{"accn":"0001711279-23-000029","filed":"2023-05-08","form":"10-Q"},{"accn":"0001711279-23-000064","filed":"2023-08-07","form":"10-Q"},{"accn":"0001711279-22-000004","filed":"2022-02-28","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":0},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":0},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":0},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":0},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8556000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":8556000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":50699000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8556000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":42143000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":42143000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":50699000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45250000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":45250000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":70284000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":70284000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":83841000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":83841000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":290515000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":199376000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":91139000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":91139000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":290515000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":88183000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":88183000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":96042000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":96042000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":97800000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":97800000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":389130000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":282025000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":107105000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":107105000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":389130000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":116357000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":116357000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":119222000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":119222000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":322000},"#25":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1143000},"#26":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":523000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":620000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1143000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":465000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":715000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2093000},"#27":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4772000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3274000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":1498000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4772000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2277000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2449000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2972000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11916000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7697000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":4219000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11916000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4694000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5890000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5342000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22081000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15927000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":6154000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22081000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5946000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6954000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9680000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32999000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":22579000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":10420000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32999000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14353000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16393000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15652000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":68275000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":46399000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":21876000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":68275000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50222000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":28753000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31451000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145196000},"#38":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":110425000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":34771000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145196000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48823000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38048000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34549000},"#39":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":160316000},"#40":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":121421000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":38895000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":160316000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":51934000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":61718000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":61369000},"#41":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":224767000},"#42":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":175003000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":49764000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":224767000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":51931000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":56643000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":56426000},"#43":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":227835000},"#44":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":165000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":62835000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":227835000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":62668000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":60805000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-322000},"#45":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1143000},"#46":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-523000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":-620000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1143000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-465000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-715000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-2093000},"#47":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-4772000},"#48":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-3274000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":-1498000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-4772000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2277000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-2449000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-2972000},"#49":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-11916000},"#50":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-7697000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":-4219000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-11916000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4694000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-5890000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-5342000},"#51":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-22081000},"#52":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-15927000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":-6154000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-22081000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-5946000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6954000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-9680000},"#53":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-32999000},"#54":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-22579000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":-10420000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-32999000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-14353000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-16393000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-15652000},"#55":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-68275000},"#56":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-46399000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":-21876000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-68275000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-50222000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-28753000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-31451000},"#57":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-145196000},"#58":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-110425000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":-34771000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-145196000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-48823000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-38048000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-25993000},"#59":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-109617000},"#60":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-112865000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":3248000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-109617000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-6684000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8566000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22472000},"#61":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":65748000},"#62":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":24373000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":41375000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":65748000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36252000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39399000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41374000},"#63":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161295000},"#64":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":117025000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":44270000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161295000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53689000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":58417000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-69570000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-139975000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-33210000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":80747000},"#65":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12897000},"#66":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2240000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":10657000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12897000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":932000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":16045000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":29769000},"#67":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95356000},"#68":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":46746000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":48610000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95356000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":43597000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":46775000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":47967000},"#69":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":189471000},"#70":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":138340000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":51131000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":189471000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61442000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":66079000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":0},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"#71":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"#72":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1492000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#73":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1492000},"#74":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1492000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1492000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"#75":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#76":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-322000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1150000},"#78":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-523000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":-627000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1150000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-494000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-759000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-5273000},"#79":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-7920000},"#80":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-6527000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-1393000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-7920000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2150000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-2276000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-2755000},"#81":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-10889000},"#82":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-7181000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":-3708000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-10889000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4111000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-5348000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-4272000},"#83":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19088000},"#84":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-13731000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":-5357000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19088000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-5341000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6833000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-9610000},"#85":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-32167000},"#86":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-21784000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-10383000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-32167000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-15812000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-16363000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-15589000},"#87":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-69570000},"#88":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-47764000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":-21806000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-69570000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-49965000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-28108000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-29850000},"#89":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-139975000},"#90":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-107923000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-32052000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-139975000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-45297000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-33210000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":80747000},"#91":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10932000},"#92":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2240000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":8692000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10932000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":932000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15568000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":27180000},"#93":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":89159000},"#94":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":43680000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":45479000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":89159000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35733000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38333000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":79365000},"#95":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":204831000},"#96":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":153431000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":51400000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":204831000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55932000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54768000},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.37},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.49},"#97":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.71},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":18787161},"#99":{"kind":"computed","op":"product","terms":[{"ref":"#97"},{"ref":"#98"}],"value":-32126045.31},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-1.18},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":18477495},"#102":{"kind":"computed","op":"product","terms":[{"ref":"#100"},{"ref":"#101"}],"value":-21803444.099999998},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#102","weight":-1}],"value":-10322601.21},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#98","weight":4},{"ref":"#101","weight":-3}],"rule":"unaverage-quarter","value":19716159},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"per-share-quarter","value":-0.5235604566792142},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.71},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.74},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.74},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.7},"#105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.13},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":22196846},"#107":{"kind":"computed","op":"product","terms":[{"ref":"#105"},{"ref":"#106"}],"value":-69476127.98},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.18},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":21893656},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":-47728170.080000006},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#110","weight":-1}],"value":-21747957.9},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#106","weight":4},{"ref":"#109","weight":-3}],"rule":"unaverage-quarter","value":23106416},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"per-share-quarter","value":-0.9412086192856564},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.13},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.99},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-1.1},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-1.17},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-5.49},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":25492000},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":-139951080},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-4.24},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":25428097},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":-107815131.28},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118","weight":-1}],"value":-32135948.72},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":25683709},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"per-share-quarter","value":-1.251219156859315},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-5.49},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-1.76},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-1.25},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.79},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.39},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":27752000},"#123":{"kind":"computed","op":"product","terms":[{"ref":"#121"},{"ref":"#122"}],"value":10823280},"#124":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.08},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":27385000},"#126":{"kind":"computed","op":"product","terms":[{"ref":"#124"},{"ref":"#125"}],"value":2190800},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#126","weight":-1}],"value":8632480},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#122","weight":4},{"ref":"#125","weight":-3}],"rule":"unaverage-quarter","value":28853000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"per-share-quarter","value":0.299188299310297},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.39},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.03},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.53},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.91},"#129":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":29740000},"#131":{"kind":"computed","op":"product","terms":[{"ref":"#129"},{"ref":"#130"}],"value":89220000},"#132":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.47},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":29669000},"#134":{"kind":"computed","op":"product","terms":[{"ref":"#132"},{"ref":"#133"}],"value":43613430},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#134","weight":-1}],"value":45606570},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#130","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":29953000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"per-share-quarter","value":1.5226044135812773},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.2},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.29},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.66},"#137":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.84},"#138":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":29951000},"#139":{"kind":"computed","op":"product","terms":[{"ref":"#137"},{"ref":"#138"}],"value":204864840},"#140":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.14},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":29829000},"#142":{"kind":"computed","op":"product","terms":[{"ref":"#140"},{"ref":"#141"}],"value":153321060},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142","weight":-1}],"value":51543780},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#138","weight":4},{"ref":"#141","weight":-3}],"rule":"unaverage-quarter","value":30317000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"per-share-quarter","value":1.7001609657947687},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.84},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.83},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.79},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-8.48},"#145":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.31},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":877490},"#147":{"kind":"computed","op":"product","terms":[{"ref":"#145"},{"ref":"#146"}],"value":-1149511.9000000001},"#148":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":-40.2},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":13016},"#150":{"kind":"computed","op":"product","terms":[{"ref":"#148"},{"ref":"#149"}],"value":-523243.2},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150","weight":-1}],"value":-626268.7000000002},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":3470912},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"per-share-quarter","value":-0.18043347108771418},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.31},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.14},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.22},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-1.26},"#153":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-1.48},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":5360536},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":-7933593.28},"#156":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-1.75},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":3725825},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":-6520193.75},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158","weight":-1}],"value":-1413399.5300000003},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":10264669},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"per-share-quarter","value":-0.13769557790903927},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-1.48},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.21},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.22},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.26},"#161":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.97},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":11203081},"#163":{"kind":"computed","op":"product","terms":[{"ref":"#161"},{"ref":"#162"}],"value":-10866988.57},"#164":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-0.69},"#165":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":10415025},"#166":{"kind":"computed","op":"product","terms":[{"ref":"#164"},{"ref":"#165"}],"value":-7186367.249999999},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#166","weight":-1}],"value":-3680621.320000001},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#162","weight":4},{"ref":"#165","weight":-3}],"rule":"unaverage-quarter","value":13567249},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"per-share-quarter","value":-0.27128722410858686},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.97},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.29},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.37},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.25},"#169":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.2},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":15901083},"#171":{"kind":"computed","op":"product","terms":[{"ref":"#169"},{"ref":"#170"}],"value":-19081299.599999998},"#172":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-0.89},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":15420995},"#174":{"kind":"computed","op":"product","terms":[{"ref":"#172"},{"ref":"#173"}],"value":-13724685.55},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174","weight":-1}],"value":-5356614.049999997},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#170","weight":4},{"ref":"#173","weight":-3}],"rule":"unaverage-quarter","value":17341347},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"per-share-quarter","value":-0.3088926165885497},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.2},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.31},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-09-30","value":398000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":1923000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":1923000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-03-31","value":1923000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-06-30","value":3518000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-09-30","value":52570000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":49591000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":49591000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-03-31","value":47228000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-06-30","value":41813000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-09-30","value":46667000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":103670000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":103670000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-03-31","value":98013000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-06-30","value":186587000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-09-30","value":194806000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-12-31","value":187514000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-12-31","value":187514000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-03-31","value":180225000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-06-30","value":291678000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-09-30","value":282369000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-12-31","value":268269000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-12-31","value":268269000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-03-31","value":402172000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-06-30","value":329527000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-09-30","value":286614000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-12-31","value":341246000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-12-31","value":341246000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-03-31","value":269303000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-06-30","value":218720000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-09-30","value":186409000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":161900000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":161900000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-03-31","value":140745000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-06-30","value":275875000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-30","value":373241000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-12-31","value":358328000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-12-31","value":358328000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-03-31","value":359006000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-06-30","value":345786000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-09-30","value":373966000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-12-31","value":344865000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-12-31","value":344865000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":308770000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":353829000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":392604000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":496304000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":496304000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-03-31","value":501313000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-06-30","value":427740000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-12-31","value":2169000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-12-31","value":2169000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-09-30","value":52618000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":49914000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":49914000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-03-31","value":47669000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-06-30","value":45710000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-09-30","value":52821000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":112650000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":112650000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":107894000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-06-30","value":196203000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":204435000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":195880000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":195880000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":188329000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-06-30","value":298539000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-09-30","value":287652000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-12-31","value":275058000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-12-31","value":275058000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-03-31","value":405826000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-06-30","value":369927000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-09-30","value":345812000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":442267000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":442267000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-03-31","value":437998000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-06-30","value":428770000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-09-30","value":397578000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":383779000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":383779000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":355429000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":484004000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":582128000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":587909000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":587909000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":602248000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":682772000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":713164000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":742045000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":742045000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":766798000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":841347000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":925650000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1024602000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1024602000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":1019741000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":1059648000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-09-30","value":54453000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-12-31","value":2182000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-12-31","value":2182000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-09-30","value":52673000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":50114000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":50114000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2018-03-31","value":47851000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-06-30","value":46030000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":116116000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":116116000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2019-03-31","value":115704000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-06-30","value":205156000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-09-30","value":214232000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":209023000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":209023000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-03-31","value":205131000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-06-30","value":318145000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-09-30","value":311451000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":310844000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":310844000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-03-31","value":443018000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-06-30","value":443556000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-09-30","value":451095000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-12-31","value":626295000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-12-31","value":626295000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-03-31","value":616874000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-06-30","value":601324000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-09-30","value":576379000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":558450000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":558450000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-03-31","value":531847000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-06-30","value":684026000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-30","value":790350000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":818355000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":818355000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-03-31","value":853296000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-30","value":917658000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-09-30","value":982318000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-12-31","value":1055838000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-12-31","value":1055838000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-03-31","value":1074416000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":1138394000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":1240094000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":1333794000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":1333794000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-03-31","value":1396967000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-06-30","value":1500648000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-12-31","value":43000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-12-31","value":43000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-09-30","value":2475000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":640000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":640000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-03-31","value":452000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-06-30","value":759000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-09-30","value":1916000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2596000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2596000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":3242000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-06-30","value":3940000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":3726000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":3327000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":3327000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":4061000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-06-30","value":5831000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-09-30","value":7198000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-12-31","value":15452000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-12-31","value":15452000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-03-31","value":9144000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-06-30","value":18119000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-09-30","value":35779000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":25736000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":25736000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-03-31","value":60437000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-06-30","value":34427000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-09-30","value":28032000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":28847000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":28847000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":35076000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":23898000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":27583000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":33094000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":33094000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":47589000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":71851000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":89527000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":101995000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":101995000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":79489000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":86896000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":91268000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":102942000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":102942000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":107802000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":127397000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-06-30","value":42143000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2016-12-31","value":1893000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2016-12-31","value":1893000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-09-30","value":2475000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2017-12-31","value":640000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2017-12-31","value":640000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-03-31","value":452000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2018-06-30","value":759000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-09-30","value":2161000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2018-12-31","value":2890000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2018-12-31","value":2890000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-03-31","value":6218000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-06-30","value":6866000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-09-30","value":6586000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-12-31","value":6109000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-12-31","value":6109000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-03-31","value":6762000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-06-30","value":8449000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-09-30","value":9731000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-12-31","value":18760000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-12-31","value":18760000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-03-31","value":12366000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-06-30","value":25016000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-09-30","value":42858000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-12-31","value":32719000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-12-31","value":32719000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-03-31","value":68320000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2022-09-30","value":35607000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":36219000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":36219000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-03-31","value":42281000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-06-30","value":30912000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-30","value":34402000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":39714000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":39714000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-03-31","value":54054000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-30","value":78765000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-09-30","value":96472000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-12-31","value":109458000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-12-31","value":109458000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-03-31","value":89742000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-06-30","value":97747000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":102218000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":114234000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":114234000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-03-31","value":120238000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-06-30","value":141522000},"totalDebt@2017Q2":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2017-08-08","value":4254000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-03-31","value":198369000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-06-30","value":309696000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2016-12-31","value":289000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2016-12-31","value":289000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2017-09-30","value":50198000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-12-31","value":49474000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-12-31","value":49474000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-03-31","value":47399000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-06-30","value":45271000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-09-30","value":52292000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2018-12-31","value":113226000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2018-12-31","value":113226000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-03-31","value":109486000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-06-30","value":198290000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-09-30","value":207646000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2019-12-31","value":202914000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2019-12-31","value":202914000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-09-30","value":301720000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-31","value":292084000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-31","value":292084000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-03-31","value":430652000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-06-30","value":418540000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-09-30","value":408237000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-12-31","value":593576000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-12-31","value":593576000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-03-31","value":548554000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-06-30","value":559181000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-09-30","value":540772000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-12-31","value":522231000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-12-31","value":522231000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-03-31","value":489566000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-06-30","value":653114000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-09-30","value":755948000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-12-31","value":778641000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-12-31","value":778641000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-03-31","value":799242000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-06-30","value":838893000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-09-30","value":885846000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-12-31","value":946380000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-12-31","value":946380000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2025-03-31","value":984674000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2025-06-30","value":1040647000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-09-30","value":1137876000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2025-12-31","value":1219560000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2025-12-31","value":1219560000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2026-03-31","value":1276729000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2026-06-30","value":1359126000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2016-12-31","value":0},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2016-12-31","value":0},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2017-09-30","value":0},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2017-12-31","value":0},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2017-12-31","value":0},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2018-03-31","value":0},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2018-06-30","value":0},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2018-09-30","value":0},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-1763000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-665000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-1098000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2369000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-3987000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2369000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-1618000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-5927000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":-1940000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-9445000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":-3518000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-9445000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3215000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-7424000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3215000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-4209000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-11690000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":-4266000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-18690000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-7000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-18690000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6227000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-11281000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6227000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-5054000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-18059000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":-6778000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-26083000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":-8024000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-26083000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-9654000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-19783000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-9654000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":-10129000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-27038000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":-7255000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-47938000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":-20900000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-47938000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-15493000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-58552000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-15493000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-43059000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-78240000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-19688000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-100569000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":-22329000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-100569000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-26156000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-60346000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-26156000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":-34190000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-81572000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-21226000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-88804000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-7232000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-88804000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15888000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11720000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15888000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":-4168000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":70577000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":58857000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":123420000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":52843000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":123420000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30969000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":83698000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30969000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":52729000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":123357000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":39659000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200865000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":77508000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200865000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":80382000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":155171000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":80382000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":74789000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1311000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-450000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":-861000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1311000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-257000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-3890000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-1763000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":-2127000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-3890000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":9000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":9000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":15000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":7000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":39000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":32000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":32000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":51000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":12000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":12000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":210000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":159000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":159000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":210000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":930000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":98000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":832000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":832000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2234000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1304000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":1304000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":2234000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1707000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":1707000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2945000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":1238000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":1238000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4120000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":1175000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":1175000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6399000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":2279000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":2279000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":6399000},"#239":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1508000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":1508000},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":3454000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":1946000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":1946000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7636000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":4182000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":4182000},"#244":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14843000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":7207000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":7207000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":14843000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2473000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":2473000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":6462000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":3989000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":3989000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":27453000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":20991000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":20991000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":68336000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":40883000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":40883000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":68336000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17191000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":17191000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":33706000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":16515000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":16515000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":47762000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":14056000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":14056000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":52979000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":5217000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":5217000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":52979000},"#260":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5381000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":5381000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":8171000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":2790000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":2790000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9952000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":1781000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":1781000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11799000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1847000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":1847000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":11799000},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1260000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":1260000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2391000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":1131000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":1131000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3437000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1046000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":1046000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4238000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":801000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":801000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":4238000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6204000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":6204000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":8108000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":1904000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":1904000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9812000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":1704000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":1704000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11951000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":2139000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":2139000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":11951000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7148000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":7148000},"#282":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":10713000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":3565000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":3565000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1090000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1851000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2769000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4055000},"#284":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":753000},"#285":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":452000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":301000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":412000},"#286":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":884000},"#287":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":412000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":472000},"#288":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1361000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":477000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":536000},"#289":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1202000},"#290":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":536000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":666000},"#291":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1985000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":783000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1015000},"#292":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1991000},"#293":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1015000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":976000},"#294":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2966000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":975000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":705000},"#295":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1743000},"#296":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":705000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":1038000},"#297":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2569000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":826000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":18383941},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":19676016},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98","weight":4},{"ref":"#101","weight":-3}],"rule":"unaverage-quarter","value":19716159},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":18787161},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":21253508},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":22204659},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":22212266},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106","weight":4},{"ref":"#109","weight":-3}],"rule":"unaverage-quarter","value":23106416},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":22196846},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":25114453},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":25545167},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":25619125},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":25683709},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":25492000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":25712000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":26657000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":28892000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122","weight":4},{"ref":"#125","weight":-3}],"rule":"unaverage-quarter","value":28853000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":27752000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":29291000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":29637000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":29902000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":29953000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":29740000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":29871000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":29749000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":29833000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138","weight":4},{"ref":"#141","weight":-3}],"rule":"unaverage-quarter","value":30317000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":29951000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":30507000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":30657000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":37982},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146","weight":4},{"ref":"#149","weight":-3}],"rule":"unaverage-quarter","value":3470912},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":877490},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":3490884},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":3490884},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":4183075},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":10264669},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":5360536},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":10307379},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":10310101},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":10624113},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162","weight":4},{"ref":"#165","weight":-3}],"rule":"unaverage-quarter","value":13567249},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":11203081},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":14417649},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":14522515},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":17291245},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170","weight":4},{"ref":"#173","weight":-3}],"rule":"unaverage-quarter","value":17341347},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":15901083},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":17359356},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-12-31","value":0},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-12-31","value":0},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-03-31","value":3490884},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-09-30","value":10237247},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2017-12-31","value":10307247},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2017-12-31","value":10307247},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2018-03-31","value":10309615},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2018-06-30","value":10353916},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-09-30","value":10978916},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-12-31","value":14428916},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-12-31","value":14428916},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2019-03-31","value":14443569},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2019-06-30","value":16945069},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-09-30","value":17307640},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":17354310},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":17354310},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-03-31","value":17370564},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2020-06-30","value":19664059},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-09-30","value":19706870},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2020-12-31","value":19714220},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2020-12-31","value":19714220},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2021-03-31","value":22204057},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2021-06-30","value":22205032},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-09-30","value":22237984},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":25207985},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":25207985},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2022-06-30","value":25664287},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-09-30","value":25709664},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-31","value":25763743},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-31","value":25763743},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2023-03-31","value":25796213},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2023-06-30","value":27974916},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-09-30","value":28194655},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-12-31","value":28237000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-12-31","value":28237000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-03-31","value":28528000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-06-30","value":28709000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-09-30","value":28757000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-12-31","value":28794000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-12-31","value":28794000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-03-31","value":28899000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-06-30","value":28927000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-09-30","value":28984000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":29192000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":29192000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2026-03-31","value":29437000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-06-30","value":29596000},"#298":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":322000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":322000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":620000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":620000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1143000},"#300":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":465000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":465000},"#301":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":715000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":715000},"#302":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2093000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":2093000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":1498000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":1498000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":4772000},"#304":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2277000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":2277000},"#305":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2449000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":2449000},"#306":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2972000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":2972000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":4219000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":4219000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":11916000},"#308":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4694000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":4694000},"#309":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5890000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":5890000},"#310":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5342000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":5342000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":6154000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":6154000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":22081000},"#312":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5946000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":5946000},"#313":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6954000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":6954000},"#314":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9680000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":9680000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":10420000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":10420000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":32999000},"#316":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14353000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":14353000},"#317":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16393000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":16393000},"#318":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15652000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":15652000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":21876000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":21876000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":68275000},"#320":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50222000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":50222000},"#321":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":28753000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":28753000},"#322":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31451000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":31451000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":34771000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":34771000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":145196000},"#324":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48823000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":48823000},"#325":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38048000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":38048000},"#326":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34549000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":34549000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":38895000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":38895000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":160316000},"#328":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":51934000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":51934000},"#329":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":61718000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":61718000},"#330":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":61369000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":61369000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":49764000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":49764000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":224767000},"#332":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":51931000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":51931000},"#333":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":56643000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":56643000},"#334":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":56426000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":56426000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":62835000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":62835000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":227835000},"#336":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":62668000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":62668000},"#337":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":60805000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":60805000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-116274000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-68336000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":17.184760646565124},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-68078000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-33744000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-14056000},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":14.183005136986301},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-27546000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5217000},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":13.303948417513086},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-153548000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-52979000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":13.303948417513086},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-139975000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-31537000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5381000},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":10.133110959060327},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-36980000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-2790000},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":20.252908193154237},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-23007000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1781000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-303.79850397381955},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":943.7470780738662},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":21.104593408983796},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-9079000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1847000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.707092518330446},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.625014830458202},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":17.764821417779658},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-100603000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-11799000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-216.21136511568278},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.56255547446695},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":17.764821417779658},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":12897000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":14628000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1260000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-14.771270718232044},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.0596685082872925},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":12.65519342705247},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-5299000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1131000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.187695634852883},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":22.150133743099428},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":9.50260956702064},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":57811000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1046000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.803115420856145},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.41850645865388},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":7.965909725557653},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":52042000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-801000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":45.39768924390217},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":49.900701126850194},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":7.27530761311829},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":119182000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-4238000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.631533655749273},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.689981584427656},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":7.27530761311829},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":24765000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-6204000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":41.10996450563034},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":40.52141569236701},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":9.64659261029828},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":50825000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-1904000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":41.02267757855938},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":39.91274650673663},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":9.682229331614804},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":37955000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1704000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":42.30470347648262},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":81.15030674846626},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":10.1421089538502},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":75369000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-2139000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":41.333271089118156},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":47.990289902432195},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":9.953196945853005},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":188914000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-11951000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":41.450158044869326},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":52.63819289183564},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":9.953196945853005},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":73234000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-7148000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":46.14161588903117},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":48.06930395249104},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":9.459388508561993},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":71224000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-3565000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":48.998506986965495},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":45.93783026622603},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":8.317684089892227},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-870000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-9000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":50.44186046511628},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-1326000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-15000},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":50.44186046511628},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-264000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-7000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-32000},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":736000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-1110000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-12000},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":21.25979797979798},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-2286000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-159000},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":77.990625},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-4100000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-210000},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":77.990625},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":105.46238938053098},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":60.223978919631094},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-2772000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-832000},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":27.568371607515658},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-4822000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1304000},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":43.39368258859784},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-11679000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-2234000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":43.39368258859784},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-4922000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1707000},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":33.28007402837755},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-5447000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1238000},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":49.79771573604061},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-5441000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-1175000},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":54.867149758454104},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-9279000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2279000},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":58.87586414186955},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-25089000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-6399000},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":58.87586414186955},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-7735000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-1508000},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":46.375030780595914},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-7000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-1946000},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":51.198593723203565},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-10960000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-4182000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":39.962767435398725},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-15231000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-7207000},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":17.800802485115195},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-40926000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-14843000},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":17.800802485115195},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-12127000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2473000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":44.38167104111986},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-14118000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-3989000},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":20.416524090733486},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-28246000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-20991000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":9.665222616618687},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-61783000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-40883000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":17.184760646565124},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-32684000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-17191000},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":7.247183017025994},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-59574000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-16515000},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":12.454468876172772},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-268.89901823281906},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-21.543316802315925},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-198.4319217341565},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":32.32707182320442},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-7.539411530362529},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":68.95313748643265},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":57.10178957416693},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":41.02438772524655},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":28.083644239819467},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":52.91955602757127},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.80879345603272},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":70.36926380654498},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":48.547786086911835},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":62.939058243165434},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":59.74065189310698},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-65309000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-135920000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":468569500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#338"}],"scale":100,"value":-14.84731720694582},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-129729000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":513737000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"scale":100,"value":-25.25202584201644},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-139975000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":592372500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"scale":100,"value":-23.62955741530878},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":592372500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#343"}],"scale":100,"value":-23.62955741530878},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-135307000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":574360500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#345"}],"scale":100,"value":-23.557852603025452},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-140409000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":642675000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"scale":100,"value":-21.847590150542654},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-29812000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":683364500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"scale":100,"value":-4.362532733263142},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":10932000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":688402500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#351"}],"scale":100,"value":1.5880244479065664},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":688402500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#352"}],"scale":100,"value":1.5880244479065664},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":57161000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":692571500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"scale":100,"value":8.253443868250427},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":105939000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":800842000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"scale":100,"value":13.22845205421294},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":52372000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":886334000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":5.908833464585586},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":89159000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":937096500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#360"}],"scale":100,"value":9.514388326068874},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":937096500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#361"}],"scale":100,"value":9.514388326068874},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":123960000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":963856000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":12.86084228349463},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":146725000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1028026000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"scale":100,"value":14.272498944579223},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":198910000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1111206000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#367"}],"scale":100,"value":17.90037130829027},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":204831000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1194816000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"scale":100,"value":17.14330909529166},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1194816000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#370"}],"scale":100,"value":17.14330909529166},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":225030000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1235691500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"scale":100,"value":18.2108560267672},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":241465000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1319521000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#374"}],"scale":100,"value":18.29944351018286},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"totalAssets@FY2016"}],"scale":100,"value":-52.70394133822182},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-7153000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"totalAssets@2017Q3"}],"scale":100,"value":-13.580012530138779},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-7919000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":26148000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"scale":100,"value":-30.285299066850236},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":26148000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#378"}],"scale":100,"value":-30.289123451124368},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-9575000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"totalAssets@2018Q1"}],"scale":100,"value":-20.010031138325218},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-11092000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"totalAssets@2018Q2"}],"scale":100,"value":-24.0973278296763},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-8574000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":53563000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#382"}],"scale":100,"value":-16.007318484774938},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-10889000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":83115000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#384"}],"scale":100,"value":-13.10112494736209},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":83115000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#385"}],"scale":100,"value":-13.10112494736209},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-12850000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":81777500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#387"}],"scale":100,"value":-15.71336859160527},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-15922000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":125593000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"scale":100,"value":-12.677458138590527},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-17439000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":134342500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#391"}],"scale":100,"value":-12.981000055827455},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-19088000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":162569500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#393"}],"scale":100,"value":-11.741439814971443},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":162569500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#394"}],"scale":100,"value":-11.741439814971443},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-20318000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":160417500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"#396"}],"scale":100,"value":-12.665700437919803},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-21803000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":261650500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#398"}],"scale":100,"value":-8.332871521361511},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-27141000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":262841500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#400"}],"scale":100,"value":-10.325994943720836},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-32167000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":259933500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#402"}],"scale":100,"value":-12.375088243723875},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":259933500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#403"}],"scale":100,"value":-12.375088243723875},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-42638000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":324074500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#405"}],"scale":100,"value":-13.156851279566888},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-52168000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":380850500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#407"}],"scale":100,"value":-13.697763295571361},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-58147000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":381273000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"scale":100,"value":-15.25075208577581},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-69570000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":468569500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#411"}],"scale":100,"value":-14.84731720694582},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-103723000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":529946000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#413"}],"scale":100,"value":-19.572371524645906},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-115468000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":522440000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#415"}],"scale":100,"value":-22.101676747569098},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":442830000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#416"}],"scale":100,"value":-15.710317729151141},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":474504500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#417"}],"scale":100,"value":-27.33988824131278},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":557903500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#418"}],"scale":100,"value":-25.089464396620563},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":557903500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#419"}],"scale":100,"value":-25.089464396620563},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":519060000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#420"}],"scale":100,"value":-26.067699302585446},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":606147500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#421"}],"scale":100,"value":-23.164163838009724},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":648360000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#422"}],"scale":100,"value":-4.59806280461472},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":650436000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#423"}],"scale":100,"value":1.6807187794033542},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":650436000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#424"}],"scale":100,"value":1.6807187794033542},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":644404000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#425"}],"scale":100,"value":8.870367036827828},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":746003500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#426"}],"scale":100,"value":14.200871711727894},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":820897000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#427"}],"scale":100,"value":6.379850334451216},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":862510500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#428"}],"scale":100,"value":10.337149518759482},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":862510500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#429"}],"scale":100,"value":10.337149518759482},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":891958000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#430"}],"scale":100,"value":13.897515353861953},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":939770000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#431"}],"scale":100,"value":15.612862721729783},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1011861000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#432"}],"scale":100,"value":19.657838378986835},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1082970000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#433"}],"scale":100,"value":18.91382032743289},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1082970000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#434"}],"scale":100,"value":18.91382032743289},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1130701500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#435"}],"scale":100,"value":19.90180432236094},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1199886500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#436"}],"scale":100,"value":20.123986727077934},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"equity@FY2016"}],"scale":100,"value":-397.92387543252596},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"equity@2017Q3"}],"scale":100,"value":-14.24957169608351},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":24881500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#437"}],"scale":100,"value":-31.826859313144308},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":24881500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#438"}],"scale":100,"value":-31.830878363442714},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"equity@2018Q1"}],"scale":100,"value":-20.200848119158632},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"equity@2018Q2"}],"scale":100,"value":-24.501336396368536},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":51245000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#439"}],"scale":100,"value":-16.73138842813933},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":81350000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#440"}],"scale":100,"value":-13.385371850030731},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":81350000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#441"}],"scale":100,"value":-13.385371850030731},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":78442500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#442"}],"scale":100,"value":-16.381425885202535},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":121780500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#443"}],"scale":100,"value":-13.074342772447148},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":129969000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#444"}],"scale":100,"value":-13.417815017427232},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":158070000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#445"}],"scale":100,"value":-12.075662681090655},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":158070000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#446"}],"scale":100,"value":-12.075662681090655},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":153927500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"#447"}],"scale":100,"value":-13.199720647707524},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":253993000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#448"}],"scale":100,"value":-8.584094837259295},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":254683000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#449"}],"scale":100,"value":-10.656777248579607},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":247499000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#450"}],"scale":100,"value":-12.996820189172482},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":247499000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#451"}],"scale":100,"value":-12.996820189172482},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":314510500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#452"}],"scale":100,"value":-13.55694007036331},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":364118000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#453"}],"scale":100,"value":-14.32722359235193},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":354978500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#454"}],"scale":100,"value":-16.380428673849263},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":442830000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#455"}],"scale":100,"value":-15.710317729151141},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":489603000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#456"}],"scale":100,"value":-21.18512345716836},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":488860500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#457"}],"scale":100,"value":-23.619826105811374},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":75285000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":879.9088359046284},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":48996000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":116.2613008091498},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":239816000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":473.01919170003356},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":42933000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":94.87955801104972},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":25758000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":36.648454840361964},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":13959000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":16.64937202561991},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":15966000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":17.518296228837272},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":98615000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":33.94489096948523},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":28174000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":31.949468718460473},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":23180000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":24.135274150892315}},"quality":[{"metric":"revenue","periodKey":"FY2024","rule":"continuity","severity":"info","message":"Revenue moved 473% year over year — verify against the filing."}]}