{"schemaVersion":2,"ticker":"KLAC","company":{"ticker":"KLAC","name":"KLA CORP","exchange":"Nasdaq","cik":319201,"sic":"3827","sicDescription":"Optical Instruments & Lenses","fiscalYearEnd":"0630"},"updatedAt":"2026-09-11T02:29:43.202Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[1520216000,1820760000,3175167000,3171944000,2842781000,2929408000,2814049000,2984493000,3480014000,4036701000,4568904000,5806424000,6918734000,9211883000,10496056000,9812247000,12156162000,13579476000],"costOfRevenue":[864824000,815662000,1259243000,1330016000,1237452000,1232962000,1215229000,1163391000,1286215000,1446041000,1869377000,2449561000,2772165000,3592441000,4218307000,3928073000,4751867000,5255060000],"grossProfit":[655392000,1005098000,1915924000,1841928000,1605329000,1696446000,1598820000,1821102000,2193799000,2590660000,2699527000,3356863000,4146569000,5619442000,6277749000,5884174000,7404295000,8324416000],"operatingExpenses":[786589000,724732000,792914000,862615000,903077000,947238000,984849000,877157000,917899000,1055465000,1397546000,1826292000,1876741000,2195359000,2587653000,2509390000,2618168000,2855636000],"pretaxIncome":[-602531000,291181000,1110066000,974094000,690621000,734461000,434131000,858192000,1173246000,1455931000,1296231000,1316711000,2360454000,3489237000,3789190000,3190032000,4644448000,5605925000],"interestExpense":[55339000,54517000,54328000,54197000,54176000,53812000,106009000,122887000,122476000,114376000,124604000,160274000,157328000,160339000,296940000,311253000,302166000,284440000],"netIncome":[-523368000,212300000,794488000,756015000,543149000,582755000,366158000,704422000,926076000,802265000,1175617000,1216785000,2078292000,3321807000,3387277000,2761896000,4061643000,4830771000],"dilutedEps":[-0.307,0.123,0.466,0.44400000000000006,0.321,0.34700000000000003,0.22400000000000003,0.44900000000000007,0.588,0.51,0.7490000000000001,0.77,1.337,2.192,2.415,2.03,3.04,3.66],"cash":[524967000,529918000,711329000,751294000,985390000,630861000,838025000,1108488000,1153051000,1404382000,1015994000,1234409000,1434610000,1584908000,1927865000,1977129000,2078908000,1649842000],"currentAssets":[null,2835465000,3676010000,4164043000,4351503000,4586095000,3904576000,3868032000,4392066000,4549000000,4315075000,4723545000,5696248000,7168911000,8372032000,10031144000,10698789000,12381790000],"totalAssets":[null,3907056000,4675521000,5100308000,5287357000,5535846000,4826012000,4962432000,5532173000,5638619000,9008516000,9279960000,10271124000,12597088000,14072357000,15433566000,16067926000,17951535000],"currentLiabilities":[null,771787000,878861000,862907000,861532000,895611000,1001763000,1002423000,1293162000,1214270000,1768486000,1699786000,2103227000,2871083000,3742842000,4660774000,4085795000,4304927000],"totalLiabilities":[null,1660445000,1814628000,1784713000,1805205000,1866500000,4404573000,4273318000,4205756000,4018108000,6330823000,6598950000,6895482000,11197998000,11152604000,12065238000,11375473000,11601715000],"totalDebt":[null,null,null,null,null,745101000,3190416000,3057936000,2930457000,2237402000,3423382000,3469670000,3442767000,6660718000,5890736000,6630135000,5884257000,5887415000],"equity":[2184392000,2246611000,2860893000,3315595000,3482152000,3669346000,421439000,689114000,1326417000,1620511000,2677693000,2681010000,3375642000,1399090000,2919753000,3368328000,4692453000,6349820000],"operatingCashFlow":[195684000,447800000,823166000,941617000,913188000,778886000,605906000,759696000,1079665000,1229120000,1152632000,1778850000,2185026000,3312702000,3669805000,3308575000,4081903000,4143079000],"capex":[22226000,30202000,51151000,57596000,74573000,67502000,45791000,31741000,38594000,66947000,130498000,152675000,231628000,307320000,341591000,277384000,340209000,375945000],"dilutedShares":[1702530000,1730340000,1703520000,1701470000,1692600000,1681180000,1637010000,1567790000,1574810000,1573780000,1569490000,1580050000,1554370000,1515550000,1402350000,1361869000,1337502000,1319633000],"sharesOutstanding":[null,1680430000,1671180000,1667100000,1654350000,1654480000,1578510000,1559550000,1568400000,1560480000,1594750000,1554610000,1527760000,1418040000,1367500000,1344250000,1320227000,1306983000],"totalCosts":[2098157000,1506594000,2014837000,2155619000,2113096000,2157338000,2200078000,2040548000,2204114000,2501506000,3266923000,4275853000,4648906000,5787800000,6805960000,6437463000,7370035000,8110696000],"operatingIncome":[-577941000,314166000,1160330000,1016325000,729685000,772070000,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[135848000,87348000,86044000,92133000,87534000,83072000,80536000,66932000,57836000,62684000,233224000,348049000,333335000,363344000,415113000,401730000,394088000,393978000],"freeCashFlow":[173458000,417598000,772015000,884021000,838615000,711384000,560115000,727955000,1041071000,1162173000,1022134000,1626175000,1953398000,3005382000,3328214000,3031191000,3741694000,3767134000],"capexOutflow":[-22226000,-30202000,-51151000,-57596000,-74573000,-67502000,-45791000,-31741000,-38594000,-66947000,-130498000,-152675000,-231628000,-307320000,-341591000,-277384000,-340209000,-375945000],"grossMargin":[43.1117683276587,55.202113403194275,60.34088915638138,58.0693732297922,56.47037179438023,57.91088165253867,56.815641802967896,61.01880620929585,63.039947540440934,64.17765398031709,59.084782696244,57.81291548808699,59.932481867347406,61.00209913651747,59.81055169675161,59.967650630890155,60.90980853989936,61.301452279896516],"netMargin":[-34.42721297499829,11.659966167973813,25.021927980481028,23.834437177957746,19.106255459002995,19.893268537533864,13.01178479834573,23.60273587507158,26.611272253502428,19.874273571413884,25.730831726821137,20.955841323334294,30.038616891471765,36.0600216047034,32.271902893810775,28.147436565752983,33.41221513829776,35.57406044239115],"currentRatio":[null,3.6738957769436387,4.182697832763088,4.825598818876194,5.050889578100407,5.120632730058027,3.8977043472358233,3.8586824125144776,3.3963772520380275,3.7462837754370937,2.4399825613547406,2.778905697540749,2.7083372360662925,2.4969361735623803,2.236811492443443,2.152248532110761,2.618532990519593,2.876190467341258],"netDebt":[null,null,null,null,null,114240000,2352391000,1949448000,1777406000,833020000,2407388000,2235261000,2008157000,5075810000,3962871000,4653006000,3805349000,4237573000],"ebit":[-547192000,345698000,1164394000,1028291000,744797000,788273000,540140000,981079000,1295722000,1570307000,1420835000,1476985000,2517782000,3649576000,4086130000,3501285000,4946614000,5890365000],"operatingMargin":[-38.017031790219285,17.25466288802478,36.54390461982,32.04107638722499,25.667999047411673,26.355837083806694,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[11.41008909260263,22.93536764867418,24.314154184646036,27.87000653227169,29.49981022104763,24.284223979725596,19.90423763054588,24.391245012134387,29.915712982763864,28.790168010957462,22.37153593071774,28.006480408595717,28.233460052084673,32.62505613673122,31.70918676500964,30.89191497115798,30.780224876897822,27.741379711558828],"ebitda":[-411344000,433046000,1250438000,1120424000,832331000,871345000,620676000,1048011000,1353558000,1632991000,1654059000,1825034000,2851117000,4012920000,4501243000,3903015000,5340702000,6284343000],"debtToCapital":[null,null,null,null,null,16.878693979109954,88.33178519071225,81.60915920524145,68.84058583834053,57.99513882246696,56.111127956958406,56.4111610423563,50.492233598776494,82.64114976436163,66.86048867435167,66.31154208401831,55.634096046880366,48.11066388771646],"returnOnAssets":[null,5.433758819940128,18.513973134176368,15.467025865530177,10.457576365814647,10.76862366898228,7.0674197619770505,14.392931093031741,17.648610881495777,14.36361898064166,16.052518120437888,13.306576228658965,21.260120410714823,29.0517422175376,25.40193093632057,18.720959856093977,25.786988121070582,28.400044315810884],"returnOnEquity":[-20.26154241034184,9.582480535445361,31.110616849247698,24.480416702825295,15.980265226110946,16.297424679416817,17.901600793001833,126.85968161807676,91.89399716501508,54.447546733411876,54.70270838703794,45.413414402701555,68.62841054760948,139.14108687147257,156.86039061850593,87.84543328878874,100.77542114095397,87.49595305241955],"revenueGrowth":[null,19.769822183163456,74.38690436960391,-0.10150647194304696,-10.377326964158263,3.0472625221569904,-3.937962892161151,6.056895242406934,16.603188548272698,15.996688519069169,13.184107517500054,27.085708082288452,19.15654109999545,33.14405496728159,13.94039633373545,-6.514913792380684,23.887647752854168,11.70858038910636]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[342687000,440355000,478299000,559419000,682342000,766327000,834059000,892439000,796476000,642482000,840521000,892465000,720709000,673011000,729029000,720032000,658337000,705129000,831599000,734343000,642901000,676357000,738459000,756332000,642644000,710245000,712433000,919171000,750673000,876885000,913809000,938647000,969581000,975822000,1021294000,1070004000,1093260000,1119898000,1097311000,1258435000,1413414000,1509453000,1423964000,1459593000,1538620000,1650870000,1803773000,1925471000,2083838000,2352630000,2288676000,2486739000,2724424000,2983887000,2432608000,2355137000,2396956000,2486726000,2359830000,2568735000,2841541000,3076851000,3063029000,3174741000,3209696000,3297146000,3415078000,3657556000],"costOfRevenue":[171892000,207286000,208565000,227919000,263969000,311398000,327696000,356180000,340349000,272855000,355149000,361663000,317225000,303915000,309508000,306804000,277657000,285814000,342826000,326665000,288467000,283213000,320282000,323267000,270244000,280980000,274599000,337568000,277836000,318507000,343274000,346598000,353117000,347002000,368356000,377566000,381387000,408260000,486945000,592785000,604241000,633618000,590158000,621544000,620562000,669733000,709629000,772241000,813624000,908162000,892091000,978564000,1041226000,1208786000,1005346000,962949000,946891000,976746000,993885000,1010551000,1147431000,1221461000,1175689000,1207286000,1243070000,1271210000,1327672000,1413108000],"grossProfit":[170795000,233069000,269734000,331500000,418373000,454929000,506363000,536259000,456127000,369627000,485372000,530802000,403484000,369096000,419521000,413228000,380680000,419315000,488773000,407678000,354434000,393144000,418177000,433065000,372400000,429265000,437834000,581603000,472837000,558378000,570535000,590717000,616464000,628820000,652938000,692438000,711873000,711638000,610366000,665650000,809173000,875835000,833806000,838049000,918058000,981137000,1094144000,1153230000,1270214000,1444468000,1396585000,1508175000,1683198000,1775101000,1427262000,1392188000,1450065000,1509980000,1365945000,1558184000,1694110000,1855390000,1887340000,1967455000,1966626000,2025936000,2087406000,2244448000],"operatingExpenses":[155845000,185974000,178455000,170658000,183057000,187163000,194584000,192190000,209838000,217864000,208398000,219803000,224127000,220449000,221775000,230093000,235269000,235233000,231110000,238964000,253262000,245829000,229112000,256678000,222372000,217496000,204421000,232868000,224921000,224944000,226922000,241112000,255319000,263165000,267663000,269319000,269402000,279676000,392939000,455529000,456833000,472456000,459498000,437405000,445669000,466643000,477301000,487028000,505458000,532554000,559397000,598050000,653920000,642127000,650902000,640704000,614763000,618362000,618904000,657465000,633887000,674238000,641448000,668695000,679149000,713390000,727397000,735800000],"pretaxIncome":[22792000,38016000,80271000,150102000,223312000,251191000,301520000,334043000,247262000,146907000,274033000,305892000,176542000,144874000,192115000,177090000,139864000,176745000,251246000,166606000,99007000,-6268000,166454000,174938000,134299000,185475000,209931000,328487000,222220000,306845000,319149000,325032000,336152000,347307000,365983000,406489000,427568000,415963000,221390000,231310000,371516000,424927000,115199000,405069000,483806000,527402000,640403000,708843000,766348000,926905000,846285000,949699000,1070028000,1142973000,800683000,775506000,851711000,691270000,702008000,945043000,1078687000,972529000,1264433000,1328799000,1309476000,1330303000,1416761000,1549385000],"interestExpense":[13457000,13542000,14092000,13426000,13529000,13493000,13409000,13897000,13893000,13296000,13505000,13503000,13503000,13431000,13469000,13773000,13662000,13311000,13396000,13443000,13521000,31301000,30508000,30679000,30564000,30539000,30895000,30889000,30732000,30624000,30472000,30648000,30576000,27372000,28119000,28309000,26362000,26538000,31187000,40517000,40350000,40472000,39231000,40221000,39386000,38880000,39092000,39970000,38312000,37852000,39978000,44197000,74395000,74280000,74774000,73491000,74234000,74202000,79981000,82836000,82171000,74981000,71889000,73125000,71075000,69668000,70423000,73274000],"netIncome":[20405000,21794000,57016000,113085000,154196000,185492000,209783000,245017000,191995000,110797000,205346000,247877000,135367000,106630000,166382000,134770000,111197000,139246000,203581000,128731000,72233000,20268000,131638000,142019000,104897000,152207000,175777000,271541000,178101000,238251000,253562000,256162000,280936000,-134319000,306881000,348767000,395944000,369100000,192728000,217845000,346525000,380555000,78452000,411253000,420567000,457251000,567496000,632978000,1068417000,717444000,730572000,805374000,1025991000,978795000,697837000,684654000,741375000,582534000,601541000,836446000,945851000,824527000,1088416000,1202849000,1121040000,1145682000,1200990000,1363059000],"dilutedEps":[0.012,0.013000000000000001,0.033,0.066,0.09100000000000001,0.10900000000000001,0.122,0.143,0.11299999999999999,0.066,0.121,0.146,0.08000000000000002,0.063,0.098,0.08000000000000002,0.066,0.083,0.121,0.07700000000000001,0.043000000000000003,0.012,0.08100000000000002,0.08900000000000001,0.066,0.098,0.11200000000000002,0.17300000000000001,0.11299999999999999,0.15200000000000002,0.16100000000000003,0.16200000000000003,0.17800000000000002,-0.08600000000000001,0.195,0.22200000000000003,0.254,0.242,0.123,0.135,0.21600000000000003,0.24,0.05,0.263,0.269,0.294,0.36600000000000005,0.41,0.6960000000000001,0.47100000000000003,0.48300000000000004,0.5398303280556639,0.7200000000000001,0.6890000000000001,0.503,0.4964504832233283,0.541,0.42800000000000005,0.443,null,0.7010000000000001,0.6160000000000001,0.8160000000000001,null,0.8470000000000001,0.868,0.9119999999999999,null],"cash":[540839000,531444000,543505000,529918000,538384000,596104000,638758000,711329000,745947000,824986000,763913000,751294000,709942000,767313000,934201000,985390000,904949000,793382000,776223000,630861000,669683000,584865000,621892000,838025000,763697000,886591000,925974000,1108488000,966325000,937033000,955807000,1153051000,1320697000,1073394000,1255682000,1404382000,1649514000,1793982000,1092163000,1015994000,988348000,939864000,946175000,1234409000,1215820000,1431466000,1452150000,1434610000,1509564000,1657057000,1415172000,1584908000,1819280000,1571477000,1568513000,1927865000,1711570000,1665054000,1848167000,1977129000,1977202000,1838278000,1858022000,2078908000,1946211000,2452124000,1787010000,1649842000],"currentAssets":[null,null,null,2835465000,2933361000,3126311000,3430891000,3676010000,3596919000,3749059000,3987327000,4164043000,4140957000,4136300000,4263656000,4351503000,4354738000,4507534000,4542329000,4586095000,4368537000,4046248000,3967111000,3904576000,3675418000,3684705000,3906473000,3868032000,3929162000,4031639000,4253330000,4392066000,4559496000,4353993000,4540514000,4549000000,4521044000,4485514000,4442628000,4315075000,4355749000,4377443000,4318465000,4723545000,4754699000,5222954000,5405165000,5696248000,6144672000,6701475000,6582717000,7168911000,7643939000,8132582000,8018750000,8372032000,8430791000,8748721000,9528082000,10031144000,10228439000,9772604000,9945019000,10698789000,10901160000,11263805000,11350979000,12381790000],"totalAssets":[null,null,null,3907056000,4002865000,4168461000,4449343000,4675521000,4565317000,4700988000,4933204000,5100308000,5065476000,5068763000,5194473000,5287357000,5283552000,5440734000,5486851000,5535846000,5301572000,4987366000,4902220000,4826012000,4571323000,4572516000,4782102000,4962432000,4996098000,5094456000,5324445000,5532173000,5690398000,5407268000,5598184000,5638619000,5645109000,5605287000,9187605000,9008516000,9229399000,9250720000,8845946000,9279960000,9320096000,9814644000,9939240000,10271124000,11146477000,11680237000,12017812000,12597088000,13123652000,13729074000,13683549000,14072357000,14136841000,14280501000,14957289000,15433566000,15681737000,15001696000,15188307000,16067926000,16317974000,16720228000,16873515000,17951535000],"currentLiabilities":[null,null,null,771787000,763618000,793937000,856737000,878861000,734219000,829980000,872355000,862907000,787101000,781737000,820008000,861532000,835110000,927999000,887647000,895611000,804837000,942340000,976615000,1001763000,915241000,858330000,997692000,1002423000,974741000,1187736000,1249186000,1293162000,1466040000,1166548000,1200435000,1214270000,1310930000,1482538000,1700856000,1768486000,1943447000,1718243000,1653274000,1699786000,1748828000,2020112000,2029466000,2103227000,2523010000,2776098000,2828983000,2871083000,3139364000,3482501000,3418521000,3742842000,3817743000,4570997000,4458538000,4660774000,4798214000,4138258000,3909929000,4085795000,4049970000,3982472000,3751555000,4304927000],"totalLiabilities":[null,null,null,1660445000,1661608000,1702227000,1776326000,1814628000,1630722000,1732516000,1774439000,1784713000,1713164000,1707627000,1748090000,1805205000,1792389000,1890527000,1846923000,1866500000,1771852000,4385227000,4408279000,4404573000,4276882000,4206891000,4305530000,4273318000,4214589000,4129360000,4177133000,4205756000,4226442000,4181643000,4228041000,4018108000,4077740000,4007665000,6302017000,6330823000,6549780000,6562750000,6520750000,6598950000,6557751000,6864338000,6826376000,6895482000,7287391000,7633481000,7939188000,11197998000,11021578000,11125814000,11000768000,11152604000,11146624000,11236790000,11862404000,12065238000,12122023000,11417147000,11183568000,11375473000,11332903000,11254497000,11043020000,11601715000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,745101000,null,3246071000,3236799000,3190416000,3151046000,3131676000,3097306000,3057936000,3018567000,2979197000,2954827000,2930457000,2774838000,2486426000,2461914000,2237402000,2237890000,2238378000,3422646000,3423382000,3424130000,3399877000,3443937000,3469670000,3420403000,3461465000,3442097000,3442767000,3443436000,3444106000,3699799000,6660718000,6312749000,6113745000,5889740000,5890736000,5891731000,5892726000,6628914000,6630135000,6631356000,5882387000,5883322000,5884257000,5885193000,5886128000,5887063000,5887415000],"equity":[null,null,null,2246611000,2341257000,2466234000,2673017000,2860893000,2934595000,2968472000,3158765000,3315595000,3352312000,3361136000,3446383000,3482152000,3491163000,3550207000,3639928000,3669346000,3529720000,602139000,493941000,421439000,294441000,365625000,476572000,689114000,781509000,965096000,1147312000,1326417000,1463956000,1225625000,1370143000,1620511000,1567369000,1597622000,2885588000,2677693000,2679619000,2687970000,2325196000,2681010000,2762345000,2950306000,3112864000,3375642000,3859086000,4046756000,4078624000,1399090000,2102074000,2603260000,2682781000,2919753000,2990217000,3043711000,3094885000,3368328000,3559714000,3584549000,4004739000,4692453000,4985071000,5465731000,5830495000,6349820000],"operatingCashFlow":[73249000,163601000,127672000,83278000,95528000,193925000,243911000,289802000,218985000,187232000,262094000,273306000,245393000,77443000,414783000,175569000,177248000,115271000,237727000,248640000,34926000,11084000,242417000,317479000,193782000,100324000,111497000,354093000,169777000,222413000,224838000,462637000,373629000,129371000,352607000,373513000,381405000,282172000,163594000,325461000,496245000,387731000,442028000,452846000,512171000,561081000,646150000,465624000,863797000,810798000,818878000,819229000,1011545000,688290000,1010855000,959115000,883740000,622242000,909978000,892615000,995238000,849515000,1072159000,1164991000,1161591000,1367607000,707451000,906430000],"capex":[3635000,10735000,10041000,5791000,11163000,11552000,13829000,14607000,12128000,14918000,14278000,16272000,20272000,17091000,18300000,18910000,21751000,14465000,18220000,13066000,13445000,12783000,10326000,9237000,7341000,7938000,8954000,7508000,9883000,8629000,9414000,10668000,15756000,13369000,14994000,22828000,22330000,26366000,25956000,55846000,32566000,34874000,43445000,41790000,55925000,59144000,61183000,55376000,68955000,64901000,100304000,73160000,84352000,93642000,84914000,78683000,68045000,76801000,71793000,60745000,60393000,92323000,82135000,102508000,95894000,105576000,85187000,89288000],"dilutedShares":[1727180000,1738080000,1733570000,1718400000,1698390000,1695130000,1713130000,1714860000,1698350000,1691030000,1701460000,1705190000,1698240000,1690760000,1691800000,1687650000,1687340000,1682060000,1679890000,1674070000,1665800000,1653170000,1627940000,1600140000,1579840000,1559960000,1564290000,1567250000,1570210000,1571230000,1577460000,1580330000,1578460000,1565870000,1572010000,1568950000,1560830000,1526480000,1571820000,1618660000,1601310000,1586200000,1571720000,1562620000,1564420000,1555600000,1551590000,1543810000,1534100000,1523310000,1511860000,1491820000,1425630000,1419660000,1386450000,1377210000,1371040000,1362540000,1358560000,null,1348580000,1339260000,1333030000,null,1323810000,1320090000,1317500000,null],"sharesOutstanding":[null,null,null,1680430000,null,null,null,1671180000,null,null,null,1667100000,null,null,null,1654350000,null,null,null,1654480000,null,null,null,1578510000,null,null,null,1559550000,null,null,null,1568400000,null,null,null,1560480000,null,null,null,1594750000,null,null,null,1554610000,null,null,null,1527760000,null,null,null,1418040000,null,null,null,1367500000,null,null,null,1344250000,null,null,null,1320227000,null,null,null,1306983000],"totalCosts":[327737000,393260000,387020000,398577000,446726000,497461000,522280000,548370000,542187000,483019000,556247000,574166000,534152000,519764000,526783000,532397000,508426000,517147000,570436000,561329000,533748000,521643000,543473000,579945000,492616000,498476000,479020000,570436000,502757000,543451000,570196000,587710000,608436000,610167000,636019000,646885000,650789000,687936000,879884000,1048314000,1061074000,1106074000,1049656000,1058949000,1066231000,1136376000,1186930000,1259269000,1319082000,1440716000,1451488000,1576614000,1695146000,1850913000,1656248000,1603653000,1561654000,1595108000,1612789000,1668016000,1781318000,1895699000,1817137000,1875981000,1922219000,1984600000,2055069000,2148908000],"operatingIncome":[14950000,47095000,91279000,160842000,235616000,268866000,311779000,344069000,254289000,159463000,284274000,318299000,186557000,153247000,202246000,187635000,149911000,187982000,261163000,173014000,109153000,154714000,194986000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[23134000,23240000,21420000,19554000,20783000,21653000,21075000,22533000,23184000,23267000,22400000,23282000,24016000,21925000,21168000,20425000,20637000,19811000,20614000,22010000,21159000,18901000,20510000,19966000,19735000,16529000,15780000,14888000,14422000,14892000,14198000,14324000,15282000,16130000,16283000,14989000,16087000,15806000,73445000,127886000,98588000,88534000,81990000,78937000,80066000,84257000,84365000,84647000,84824000,85545000,92127000,100848000,101938000,103508000,104854000,104813000,102403000,99063000,99263000,101001000,95823000,103922000,98091000,96252000,97016000,99268000,99088000,98606000],"freeCashFlow":[69614000,152866000,117631000,77487000,84365000,182373000,230082000,275195000,206857000,172314000,247816000,257034000,225121000,60352000,396483000,156659000,155497000,100806000,219507000,235574000,21481000,-1699000,232091000,308242000,186441000,92386000,102543000,346585000,159894000,213784000,215424000,451969000,357873000,116002000,337613000,350685000,359075000,255806000,137638000,269615000,463679000,352857000,398583000,411056000,456246000,501937000,584967000,410248000,794842000,745897000,718574000,746069000,927193000,594648000,925941000,880432000,815695000,545441000,838185000,831870000,934845000,757192000,990024000,1062483000,1065697000,1262031000,622264000,817142000],"capexOutflow":[-3635000,-10735000,-10041000,-5791000,-11163000,-11552000,-13829000,-14607000,-12128000,-14918000,-14278000,-16272000,-20272000,-17091000,-18300000,-18910000,-21751000,-14465000,-18220000,-13066000,-13445000,-12783000,-10326000,-9237000,-7341000,-7938000,-8954000,-7508000,-9883000,-8629000,-9414000,-10668000,-15756000,-13369000,-14994000,-22828000,-22330000,-26366000,-25956000,-55846000,-32566000,-34874000,-43445000,-41790000,-55925000,-59144000,-61183000,-55376000,-68955000,-64901000,-100304000,-73160000,-84352000,-93642000,-84914000,-78683000,-68045000,-76801000,-71793000,-60745000,-60393000,-92323000,-82135000,-102508000,-95894000,-105576000,-85187000,-89288000],"grossMargin":[49.83994140425519,52.92752438373584,56.394431098538774,59.25790865165467,61.31426762532571,59.364866434302854,60.71069312842376,60.08914895023637,57.26814116181781,57.53110592981593,57.746564333312314,59.47594583541091,55.98431544492992,54.84249143030352,57.54517310010987,57.39022710101773,57.82448806614242,59.46642387421309,58.775082702119654,55.51601908100166,55.13041665824131,58.12669936143191,56.6283300765513,57.258584854270346,57.948101904009064,60.43900344247407,61.456165000779016,63.274733428273954,62.988411731872596,63.6774491523974,62.43481953012062,62.93281712933616,63.58045382489962,64.44003107124045,63.93242298495829,64.71358985573886,65.11470281543275,63.54489426715647,55.62379307233775,52.89506410740324,57.24953905932727,58.023336930662964,58.55527246475333,57.41662230498502,59.66762423470383,59.43151186949911,60.65863054830069,59.8933975115699,60.95550613819308,61.39800988680753,61.02152510884022,60.648704990752954,61.781793142330265,59.48955171559781,58.67209184545968,59.11282443441719,60.49610422552604,60.72160744690006,57.88319497590928,60.65958536010916,59.61941073523134,60.30158756468871,61.61678521489675,61.97214197945596,61.27141012731424,61.445140736867586,61.123230567500954,61.364692707370715],"netMargin":[5.954413210889237,4.949188722735066,11.920576877643482,20.214722774878936,22.598052003247638,24.205332710448673,25.152057588252152,27.45476161395905,24.10555999176372,17.245152393374443,24.43079946842494,27.77442252637358,18.782476700027335,15.84372320809021,22.822411728477192,18.717223678947605,16.890589470134596,19.747592284532335,24.480669168673845,17.53009152398811,11.235477935171978,2.996642305764559,17.82604044368069,18.777335878952627,16.322723000603755,21.43021070194088,24.672776247029546,29.541945949121544,23.725510308749616,27.17015344087309,27.747811632408958,27.290557579153823,28.974990227737546,-13.764702988864771,30.048252511030128,32.5949248787855,36.21681942081481,32.95835870766802,17.56366244391973,17.310786810602057,24.516878989453904,25.211450770577155,5.509408945731773,28.1758682043556,27.334039593921826,27.69757764088026,31.461608528345863,32.87393058633446,51.271595968592564,30.495403017049007,31.9211631528447,32.386752288840924,37.65900608715824,32.80268321152912,28.686783896131228,29.070665528162483,30.92985436528664,23.425741316091923,25.490861629863172,32.562564842227786,33.28655120584218,26.79775523741644,35.53397633518978,37.888098588199796,34.926672183284644,34.74768784882441,35.1672787561514,37.26693453223956],"currentRatio":[null,null,null,3.6738957769436387,3.841398447915057,3.93773183514561,4.00460234587744,4.182697832763088,4.898972922247994,4.517047398732499,4.570761903124302,4.825598818876194,5.261023680569584,5.291165698949903,5.1995297606852615,5.050889578100407,5.214568140723976,4.857261699635452,5.117269590276315,5.120632730058027,5.4278530932350275,4.293830252350531,4.062103285327381,3.8977043472358233,4.015792561740569,4.292876865541225,3.915509997073245,3.8586824125144776,4.030980537394036,3.3943898307367966,3.4048812586756494,3.3963772520380275,3.1100761234345584,3.732373635718376,3.7823905500922583,3.7462837754370937,3.448730290709649,3.0255642688416757,2.6119953717422284,2.4399825613547406,2.2412491825092222,2.5476274310443867,2.612068537943499,2.778905697540749,2.718791670764649,2.585477438874676,2.663343460792149,2.7083372360662925,2.435452891585844,2.4139907885096274,2.3268846083557237,2.4969361735623803,2.4348686549250105,2.3352705426358815,2.345678145607413,2.236811492443443,2.2083181083692645,1.9139634088580675,2.1370417836519504,2.152248532110761,2.1317179683940735,2.361526033417926,2.5435293070539133,2.618532990519593,2.691664382699131,2.8283450580443503,3.0256730875596918,2.876190467341258],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114240000,null,2661206000,2614907000,2352391000,2387349000,2245085000,2171332000,1949448000,2052242000,2042164000,1999020000,1777406000,1454141000,1413032000,1206232000,833020000,588376000,444396000,2330483000,2407388000,2435782000,2460013000,2497762000,2235261000,2204583000,2029999000,1989947000,2008157000,1933872000,1787049000,2284627000,5075810000,4493469000,4542268000,4321227000,3962871000,4180161000,4227672000,4780747000,4653006000,4654154000,4044109000,4025300000,3805349000,3938982000,3434004000,4100053000,4237573000],"ebit":[36249000,51558000,94363000,163528000,236841000,264684000,314929000,347940000,261155000,160203000,287538000,319395000,190045000,158305000,205584000,190863000,153526000,190056000,264642000,180049000,112528000,25033000,196962000,205617000,164863000,216014000,240826000,359376000,252952000,337469000,349621000,355680000,366728000,374679000,394102000,434798000,453930000,442501000,252577000,271827000,411866000,465399000,154430000,445290000,523192000,566282000,679495000,748813000,804660000,964757000,886263000,993896000,1144423000,1217253000,875457000,848997000,925945000,765472000,781989000,1027879000,1160858000,1047510000,1336322000,1401924000,1380551000,1399971000,1487184000,1622659000],"operatingMargin":[4.362581597784567,10.694780347674037,19.084087568654752,28.751615515382923,34.530484712944535,35.08502245125123,37.3809286872991,38.55378350789241,31.92676238832055,24.819839310673295,33.82116568176167,35.66515213481761,25.88520470814157,22.770355908001505,27.741831943585233,26.059258477401002,22.771164312502563,26.659235402316455,31.404919919336123,23.56037982250801,16.9781972652088,22.874606162130355,26.40444493194612,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[20.31416423733611,34.71426462740289,24.593611945665785,13.851335045824328,12.364034457793892,23.79832630195726,27.58581826945096,30.836281247233703,25.971529587834414,26.820050989755355,29.483617898898423,28.800457160785015,31.23604672620989,8.967461155909785,54.38507933154922,21.757227456557487,23.619665915784775,14.296107520751523,26.39577488669419,32.07955955187154,3.341260940642494,-0.25119870127757976,31.429097620856407,40.75485368859178,29.011552274665288,13.007624129701723,14.39335348025709,37.706259227064386,21.300086722181298,24.379935795457786,23.57429178307502,48.15111538203393,36.91006733836575,11.887618848519505,33.05737623054674,32.77417654513441,32.84442858972248,22.841901673188094,12.543207896394005,21.424626619571132,32.80560401977057,23.376481414128165,27.991086853319324,28.162371291175003,29.652935747618,30.404392835292903,32.430189386358485,21.30637127227572,38.14317619699804,31.704815461844827,31.396929928045736,30.001902089443245,34.03262487777233,19.928636707757367,38.063715978900014,37.3834728085882,34.03045362534815,21.93410130428523,35.51887212214439,32.38442268276019,32.89922615932693,24.609316473238387,32.32173120136962,33.466761540547715,33.20242789348275,38.27646698083736,18.221077234546325,22.341202704756945],"ebitda":[59383000,74798000,115783000,183082000,257624000,286337000,336004000,370473000,284339000,183470000,309938000,342677000,214061000,180230000,226752000,211288000,174163000,209867000,285256000,202059000,133687000,43934000,217472000,225583000,184598000,232543000,256606000,374264000,267374000,352361000,363819000,370004000,382010000,390809000,410385000,449787000,470017000,458307000,326022000,399713000,510454000,553933000,236420000,524227000,603258000,650539000,763860000,833460000,889484000,1050302000,978390000,1094744000,1246361000,1320761000,980311000,953810000,1028348000,864535000,881252000,1128880000,1256681000,1151432000,1434413000,1498176000,1477567000,1499239000,1586272000,1721265000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.878693979109954,null,84.35275101930509,86.76024059569951,88.33178519071225,91.4542994938016,89.54550952291495,86.6651295875237,81.60915920524145,79.4343849965106,75.5318380252177,72.03137192571972,68.84058583834053,65.46291232836509,66.98253876361073,64.24523434802771,57.99513882246696,58.81045153562477,58.35187695516163,54.25680150736323,56.111127956958406,56.09880091727232,55.846952132666935,59.695919646851614,56.4111610423563,55.321727490753304,53.98609838061902,52.5113269171243,50.492233598776494,47.15406540370574,45.97743223677062,47.564898437639606,82.64114976436163,75.01939137638428,70.13584367566612,68.70487689677283,66.86048867435167,66.33377047467515,65.94044136382318,68.17205908925102,66.31154208401831,65.07026249451727,62.136123028612424,59.499248639343946,55.634096046880366,54.14029502871319,51.85166588133274,50.24138135266752,48.11066388771646],"returnOnAssets":[null,null,null,5.433758819940128,8.646082243593026,12.229669415163054,14.891097404717954,18.513973134176368,19.42738844716417,17.083180702656954,16.054382674555214,15.467025865530177,14.523975336195058,14.232092506758873,12.959655012694421,10.457576365814647,10.02952161304424,10.497077072289947,11.024738131714757,10.76862366898228,10.274626919816905,8.147466940286343,6.79310017228682,7.0674197619770505,8.0791297790567,11.10392366767707,11.872798116378204,14.392931093031741,16.25570778164774,17.868470085565573,18.630596582591462,17.648610881495777,19.25628381838163,12.499681004756933,12.994307506004276,14.36361898064166,16.184066579465746,25.801314953705113,17.672902000698105,16.052518120437888,15.142658836177977,15.315730532437147,11.349700344652032,13.306576228658965,13.917651127429615,14.345626970458051,19.766288180484345,21.260120410714823,26.63994602320574,27.786476231247804,28.68701135289018,29.0517422175376,27.02400963752603,27.869563247897595,27.29814191551957,25.40193093632057,22.763058613796897,19.32482017310152,18.226449938371218,18.720959856093977,19.896133209303272,21.913417220709224,24.51595251259919,25.786988121070582,26.480439151466083,28.73714091238602,29.1347197922813,28.400044315810884],"returnOnEquity":[null,null,null,9.582480535445361,14.782272941415659,20.670747382446272,24.78682327871465,31.110616849247698,31.550809234224158,27.87977859335905,25.829326267682845,24.480416702825295,22.2490009793369,21.967237149599153,19.871046038635317,15.980265226110946,15.167119044052912,15.962020695543544,16.617786038462043,16.297424679416817,15.490672611977724,20.461348837500537,17.072142344133304,17.901600793001833,20.85801303867698,109.68810577785493,118.47342590980234,126.85968161807676,144.54686556066733,129.8048200937687,115.95101620559103,91.89399716501508,91.64346805672767,59.92009023513264,56.379160699992646,54.447546733411876,60.51960776228217,100.64241633835084,61.401390266443066,54.70270838703794,53.03513925633885,53.09198822473068,39.27919483901079,45.413414402701555,47.43974785573738,48.50855119543633,68.28048973347113,68.62841054760948,82.34298597991884,85.35968382158111,87.58718640704122,139.14108687147257,110.02492803414101,106.48792423958078,103.76532688102546,156.86039061850593,121.85717587624116,95.85315738295806,90.3515018002079,87.84543328878874,90.57719844682333,96.80866471743715,104.09678033653613,100.77542114095397,99.1676677646073,100.72587809437941,94.97610326302353,87.49595305241955],"revenueGrowth":[null,null,null,null,99.11522759836235,74.0248208831511,74.38025168357032,59.52961912269694,16.72680268838793,-16.16085561385675,0.7747653343468608,0.002913364386802897,-9.512778790572474,4.7517284530928405,-13.264629914065207,-19.320981775195666,-8.654255739833971,4.772284554041462,14.069399159704199,1.9875505533087479,-2.3446958016942743,-4.080388127562474,-11.200109668241542,2.9943772869081675,-0.03997505059099016,5.010371741550701,-3.5243662816757615,21.530095249176284,16.810084588045626,23.462326380333543,28.265956237288272,2.1188658040778074,29.161565688388947,11.282779383841657,11.762304814244562,13.99429178381224,12.755922403594955,14.764577966063474,7.44320440539159,17.610307998848597,29.284342242467474,34.78486433585917,29.768497718513707,15.984774740054108,8.858409496439123,9.36875808653863,26.672654645763515,31.918349841359884,35.435520141425435,42.50849552054372,26.882706415940373,29.14964702143008,30.740681377343158,26.83197102816848,6.288876188678527,-5.292151689421365,-12.019714992967323,-16.661522369982507,-2.9917685052421095,9.069451161439869,18.547899919731535,23.731002128903622,29.798714314166695,23.591612213793955,12.956174132275411,7.159755217265973,11.493492226159141,15.208012244148428]}},"filings":[{"accn":"0000319201-20-000047","filed":"2020-08-10","form":"10-K"},{"accn":"0000319201-21-000029","filed":"2021-08-06","form":"10-K"},{"accn":"0000319201-22-000023","filed":"2022-08-05","form":"10-K"},{"accn":"0000319201-21-000037","filed":"2021-10-28","form":"10-Q"},{"accn":"0000319201-22-000006","filed":"2022-01-28","form":"10-Q"},{"accn":"0000319201-22-000012","filed":"2022-04-29","form":"10-Q"},{"accn":"0000319201-23-000031","filed":"2023-08-04","form":"10-K"},{"accn":"0001628280-22-027311","filed":"2022-10-28","form":"10-Q"},{"accn":"0000319201-23-000010","filed":"2023-01-27","form":"10-Q"},{"accn":"0000319201-23-000020","filed":"2023-04-28","form":"10-Q"},{"accn":"0000319201-13-000033","filed":"2013-08-08","form":"10-K"},{"accn":"0000319201-14-000038","filed":"2014-08-08","form":"10-K"},{"accn":"0000319201-15-000053","filed":"2015-08-07","form":"10-K"},{"accn":"0000319201-16-000090","filed":"2016-08-05","form":"10-K"},{"accn":"0000319201-17-000034","filed":"2017-08-04","form":"10-K"},{"accn":"0000319201-18-000045","filed":"2018-08-06","form":"10-K"},{"accn":"0001445305-11-002394","filed":"2011-08-05","form":"10-K"},{"accn":"0001193125-10-267778","filed":"2010-11-24","form":"10-Q/A"},{"accn":"0001193125-11-016303","filed":"2011-01-28","form":"10-Q"},{"accn":"0001445305-11-000754","filed":"2011-04-29","form":"10-Q"},{"accn":"0000319201-12-000008","filed":"2012-08-06","form":"10-K"},{"accn":"0000319201-11-000006","filed":"2011-10-28","form":"10-Q"},{"accn":"0000319201-12-000003","filed":"2012-01-27","form":"10-Q"},{"accn":"0000319201-12-000006","filed":"2012-04-27","form":"10-Q"},{"accn":"0000319201-15-000060","filed":"2015-10-22","form":"10-Q"},{"accn":"0000319201-16-000065","filed":"2016-01-28","form":"10-Q"},{"accn":"0000319201-16-000077","filed":"2016-04-26","form":"10-Q"},{"accn":"0000319201-16-000104","filed":"2016-10-20","form":"10-Q"},{"accn":"0000319201-17-000006","filed":"2017-01-27","form":"10-Q"},{"accn":"0000319201-17-000017","filed":"2017-04-28","form":"10-Q"},{"accn":"0000319201-17-000045","filed":"2017-10-27","form":"10-Q"},{"accn":"0000319201-18-000008","filed":"2018-01-26","form":"10-Q"},{"accn":"0000319201-18-000021","filed":"2018-04-27","form":"10-Q"},{"accn":"0000319201-19-000031","filed":"2019-08-16","form":"10-K"},{"accn":"0000319201-18-000055","filed":"2018-10-31","form":"10-Q"},{"accn":"0000319201-19-000009","filed":"2019-01-29","form":"10-Q"},{"accn":"0000319201-19-000018","filed":"2019-05-08","form":"10-Q"},{"accn":"0000319201-19-000039","filed":"2019-10-31","form":"10-Q"},{"accn":"0000319201-20-000008","filed":"2020-02-05","form":"10-Q"},{"accn":"0000319201-20-000026","filed":"2020-05-06","form":"10-Q"},{"accn":"0000319201-20-000057","filed":"2020-10-30","form":"10-Q"},{"accn":"0000319201-21-000008","filed":"2021-02-04","form":"10-Q"},{"accn":"0000319201-21-000017","filed":"2021-04-30","form":"10-Q"},{"accn":"0000319201-26-000027","filed":"2026-08-06","form":"10-K"},{"accn":"0000319201-25-000034","filed":"2025-10-31","form":"10-Q"},{"accn":"0000319201-26-000008","filed":"2026-01-30","form":"10-Q"},{"accn":"0000319201-26-000016","filed":"2026-04-30","form":"10-Q"},{"accn":"0000319201-13-000040","filed":"2013-10-25","form":"10-Q"},{"accn":"0000319201-14-000007","filed":"2014-01-24","form":"10-Q"},{"accn":"0000319201-14-000015","filed":"2014-04-25","form":"10-Q"},{"accn":"0000319201-14-000051","filed":"2014-10-24","form":"10-Q"},{"accn":"0000319201-15-000013","filed":"2015-01-23","form":"10-Q"},{"accn":"0000319201-15-000029","filed":"2015-04-24","form":"10-Q"},{"accn":"0000319201-24-000021","filed":"2024-08-05","form":"10-K"},{"accn":"0000319201-25-000024","filed":"2025-08-08","form":"10-K"},{"accn":"0000319201-24-000027","filed":"2024-10-31","form":"10-Q"},{"accn":"0000319201-25-000006","filed":"2025-01-31","form":"10-Q"},{"accn":"0000319201-25-000012","filed":"2025-05-01","form":"10-Q"},{"accn":"0000319201-12-000011","filed":"2012-10-26","form":"10-Q"},{"accn":"0000319201-13-000007","filed":"2013-01-25","form":"10-Q"},{"accn":"0000319201-13-000016","filed":"2013-04-26","form":"10-Q"},{"accn":"0000319201-24-000012","filed":"2024-04-26","form":"10-Q"},{"accn":"0000319201-23-000039","filed":"2023-10-27","form":"10-Q"},{"accn":"0000319201-24-000006","filed":"2024-01-26","form":"10-Q"}],"provenance":{"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":4036701000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1093260000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1119898000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1097311000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1258435000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":4568904000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1413414000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1509453000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1423964000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1459593000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":5806424000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1538620000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1650870000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1803773000},"revenue@2021Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1925471000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":6918734000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2083838000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2352630000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2288676000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":642482000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":840521000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":892465000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":3171944000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":720709000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":673011000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":729029000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":720032000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2842781000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":658337000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":705129000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":831599000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":734343000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":2929408000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":642901000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":676357000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":738459000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":756332000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":2814049000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":642644000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":710245000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":712433000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":919171000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":2984493000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":750673000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":876885000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":913809000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":938647000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":864824000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":171892000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":207286000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":208565000},"#0":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":815662000},"#1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":587743000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":227919000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":815662000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":263969000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":311398000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":327696000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1232962000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":288467000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":283213000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":320282000},"#2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1215229000},"#3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":891962000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":323267000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1215229000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":270244000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":280980000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":274599000},"#4":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1163391000},"#5":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":825823000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":337568000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1163391000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":277836000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":318507000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":343274000},"#6":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1286215000},"#7":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":939617000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":346598000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1286215000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":353117000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":347002000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":368356000},"#8":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1446041000},"#9":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":1068475000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":377566000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1446041000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":381387000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":408260000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":486945000},"#10":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1869377000},"#11":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":1276592000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":592785000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1869377000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":604241000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":633618000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":590158000},"#12":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2449561000},"#13":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":1828017000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":621544000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2449561000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":620562000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":669733000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":709629000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3928073000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1147431000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1221461000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1175689000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4751867000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":3544581000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":1207286000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4751867000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1243070000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1271210000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1327672000},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":5255060000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":3841952000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":1413108000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":5255060000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":170795000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":233069000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":269734000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":331500000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":418373000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":454929000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":506363000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":536259000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":456127000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":369627000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":485372000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":530802000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":403484000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":369096000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":419521000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":413228000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":380680000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":419315000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":488773000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":407678000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":354434000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":393144000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":418177000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":433065000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":372400000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":429265000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":437834000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":581603000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":472837000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":558378000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":570535000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":590717000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":616464000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":628820000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":652938000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":692438000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":711873000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":711638000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":610366000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":665650000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":809173000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":875835000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":833806000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":838049000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":918058000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":981137000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1094144000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1153230000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":2193799000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":2590660000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":2699527000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":3356863000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":4146569000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":1270214000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":1444468000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":1396585000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":1508175000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":5619442000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":1683198000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":1775101000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":1427262000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":1392188000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":6277749000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":1450065000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":1509980000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":1365945000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":1558184000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":5884174000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":1694110000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":1855390000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":1887340000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":1967455000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":7404295000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":1966626000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":2025936000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":2087406000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"costOfRevenue@2026Q4","weight":-1}],"rule":"accounting-identity","value":2244448000},"grossProfit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"costOfRevenue@FY2026","weight":-1}],"rule":"accounting-identity","value":8324416000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":655392000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":1005098000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":1915924000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":1841928000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":1605329000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":1696446000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1598820000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1821102000},"#18":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":415126000},"#19":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":371463000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":786589000},"#20":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":77636000},"#21":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":78209000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":155845000},"#22":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":102673000},"#23":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":83301000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":185974000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":93714000},"#25":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":84741000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":178455000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":361372000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":274023000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":87349000},"#29":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":329560000},"#30":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":246251000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":83309000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#31"}],"rule":"component-sum","value":170658000},"#32":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":33800000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29"},{"ref":"#32"}],"rule":"component-sum","value":724732000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":176542000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":144874000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":192115000},"#33":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":690621000},"#34":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":513531000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":177090000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":690621000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":139864000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":176745000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":251246000},"#35":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":734461000},"#36":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":567855000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":166606000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":734461000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":99007000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-6268000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":166454000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1173246000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":336152000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":347307000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":365983000},"#37":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1455931000},"#38":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":1049442000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":406489000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1455931000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":427568000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":415963000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":221390000},"#39":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1296231000},"#40":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":1064921000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":231310000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1296231000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":371516000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":424927000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":115199000},"#41":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1316711000},"#42":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":911642000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":405069000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":160339000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":296940000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":74234000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":74202000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":79981000},"#43":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":311253000},"#44":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":228417000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":82836000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":311253000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":82171000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":74981000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71889000},"#45":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":302166000},"#46":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":229041000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":73125000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":302166000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71075000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":69668000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70423000},"#47":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":284440000},"#48":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":211166000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":73274000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":284440000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":55339000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":13457000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":13542000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":14092000},"#49":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":54517000},"#50":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":41091000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":13426000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":54517000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13529000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":13493000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13409000},"#51":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":54328000},"#52":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":40431000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":13897000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":54328000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13893000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":13296000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13505000},"#53":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":54197000},"#54":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":40694000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":13503000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":54197000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13503000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":13431000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13469000},"#55":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":54176000},"#56":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":40403000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":13773000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":54176000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":13662000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":13311000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13396000},"#57":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":53812000},"#58":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":40369000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":13443000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":53812000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13521000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":31301000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":30508000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":26362000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":26538000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31187000},"#59":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":124604000},"#60":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":84087000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":40517000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":124604000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":40350000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":40472000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":39231000},"#61":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":160274000},"#62":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":120053000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":40221000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":160274000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":39386000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":38880000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39092000},"#63":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":157328000},"#64":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":117358000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":39970000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":157328000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":38312000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":37852000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39978000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":756015000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":135367000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":106630000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":166382000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":134770000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":543149000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":111197000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":139246000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":203581000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":128731000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":582755000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":72233000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":20268000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":131638000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":142019000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":366158000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":104897000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":152207000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":175777000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":271541000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":704422000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":178101000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":238251000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":253562000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":256162000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":926076000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":280936000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-134319000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":306881000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":348767000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":802265000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":395944000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":369100000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":192728000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":217845000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1175617000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":346525000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":380555000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":78452000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":411253000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1216785000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":420567000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":457251000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":567496000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":632978000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2078292000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1068417000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":717444000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":730572000},"#65":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3321807000},"#66":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2516433000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":805374000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3321807000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1025991000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":978795000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":697837000},"#67":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3387277000},"#68":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2702623000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":684654000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3387277000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":741375000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":582534000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":601541000},"#69":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":2761896000},"#70":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":1925450000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":836446000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":2761896000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":945851000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":824527000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1088416000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.91},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#71"}],"scale":0.1,"rule":"split-restated","value":0.09100000000000001},"#72":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":1.09},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#72"}],"scale":0.1,"rule":"split-restated","value":0.10900000000000001},"#73":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":1.22},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#73"}],"scale":0.1,"rule":"split-restated","value":0.122},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.43},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#74"}],"scale":0.1,"rule":"split-restated","value":0.143},"#75":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-07-01","end":"2011-06-30","value":4.66},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#75"}],"scale":0.1,"rule":"split-restated","value":0.466},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.13},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#76"}],"scale":0.1,"rule":"split-restated","value":0.11299999999999999},"#77":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.66},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#77"}],"scale":0.1,"rule":"split-restated","value":0.066},"#78":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.21},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#78"}],"scale":0.1,"rule":"split-restated","value":0.121},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.46},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#79"}],"scale":0.1,"rule":"split-restated","value":0.146},"#80":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-07-01","end":"2012-06-30","value":4.44},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#80"}],"scale":0.1,"rule":"split-restated","value":0.44400000000000006},"#81":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.8},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#81"}],"scale":0.1,"rule":"split-restated","value":0.08000000000000002},"#82":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.63},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#82"}],"scale":0.1,"rule":"split-restated","value":0.063},"#83":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.98},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#83"}],"scale":0.1,"rule":"split-restated","value":0.098},"#84":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.8},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#84"}],"scale":0.1,"rule":"split-restated","value":0.08000000000000002},"#85":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":3.21},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#85"}],"scale":0.1,"rule":"split-restated","value":0.321},"#86":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.66},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#86"}],"scale":0.1,"rule":"split-restated","value":0.066},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.83},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#87"}],"scale":0.1,"rule":"split-restated","value":0.083},"#88":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.21},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#88"}],"scale":0.1,"rule":"split-restated","value":0.121},"#89":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.77},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#89"}],"scale":0.1,"rule":"split-restated","value":0.07700000000000001},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":3.47},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#90"}],"scale":0.1,"rule":"split-restated","value":0.34700000000000003},"#91":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.43},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#91"}],"scale":0.1,"rule":"split-restated","value":0.043000000000000003},"#92":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.12},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#92"}],"scale":0.1,"rule":"split-restated","value":0.012},"#93":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.81},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#93"}],"scale":0.1,"rule":"split-restated","value":0.08100000000000002},"#94":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.89},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#94"}],"scale":0.1,"rule":"split-restated","value":0.08900000000000001},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":2.24},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#95"}],"scale":0.1,"rule":"split-restated","value":0.22400000000000003},"#96":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.66},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#96"}],"scale":0.1,"rule":"split-restated","value":0.066},"#97":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.98},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#97"}],"scale":0.1,"rule":"split-restated","value":0.098},"#98":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.12},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#98"}],"scale":0.1,"rule":"split-restated","value":0.11200000000000002},"#99":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.73},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#99"}],"scale":0.1,"rule":"split-restated","value":0.17300000000000001},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":4.49},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#100"}],"scale":0.1,"rule":"split-restated","value":0.44900000000000007},"#101":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.13},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#101"}],"scale":0.1,"rule":"split-restated","value":0.11299999999999999},"#102":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.52},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#102"}],"scale":0.1,"rule":"split-restated","value":0.15200000000000002},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.61},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#103"}],"scale":0.1,"rule":"split-restated","value":0.16100000000000003},"#104":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.62},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#104"}],"scale":0.1,"rule":"split-restated","value":0.16200000000000003},"#105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":5.88},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#105"}],"scale":0.1,"rule":"split-restated","value":0.588},"#106":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.78},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#106"}],"scale":0.1,"rule":"split-restated","value":0.17800000000000002},"#107":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.86},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#107"}],"scale":0.1,"rule":"split-restated","value":-0.08600000000000001},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.95},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#108"}],"scale":0.1,"rule":"split-restated","value":0.195},"#109":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.22},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#109"}],"scale":0.1,"rule":"split-restated","value":0.22200000000000003},"#110":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":5.1},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":0.1,"rule":"split-restated","value":0.51},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.54},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#111"}],"scale":0.1,"rule":"split-restated","value":0.254},"#112":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":2.42},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#112"}],"scale":0.1,"rule":"split-restated","value":0.242},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.23},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":0.1,"rule":"split-restated","value":0.123},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.35},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":0.1,"rule":"split-restated","value":0.135},"#115":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":7.49},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#115"}],"scale":0.1,"rule":"split-restated","value":0.7490000000000001},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.16},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#116"}],"scale":0.1,"rule":"split-restated","value":0.21600000000000003},"#117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":2.4},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":0.1,"rule":"split-restated","value":0.24},"#118":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.5},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":0.1,"rule":"split-restated","value":0.05},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":2.63},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":0.1,"rule":"split-restated","value":0.263},"#120":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":7.7},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":0.1,"rule":"split-restated","value":0.77},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.69},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":0.1,"rule":"split-restated","value":0.269},"#122":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":2.94},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":0.1,"rule":"split-restated","value":0.294},"#123":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":3.66},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":0.1,"rule":"split-restated","value":0.36600000000000005},"#124":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":4.1},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":0.1,"rule":"split-restated","value":0.41},"#125":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":13.37},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":0.1,"rule":"split-restated","value":1.337},"#126":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":6.96},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":0.1,"rule":"split-restated","value":0.6960000000000001},"#127":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":4.71},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#127"}],"scale":0.1,"rule":"split-restated","value":0.47100000000000003},"#128":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":4.83},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#128"}],"scale":0.1,"rule":"split-restated","value":0.48300000000000004},"#129":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":7.01},"dilutedEps@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":0.1,"rule":"split-restated","value":0.7010000000000001},"#130":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":6.16},"dilutedEps@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":0.1,"rule":"split-restated","value":0.6160000000000001},"#131":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":8.16},"dilutedEps@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":0.1,"rule":"split-restated","value":0.8160000000000001},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":3.04},"#132":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":8.47},"dilutedEps@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#132"}],"scale":0.1,"rule":"split-restated","value":0.8470000000000001},"#133":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":8.68},"dilutedEps@2026Q2":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":0.1,"rule":"split-restated","value":0.868},"#134":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":9.12},"dilutedEps@2026Q3":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":0.1,"rule":"split-restated","value":0.9119999999999999},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":3.66},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2009-06-30","value":524967000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2009-09-30","value":540839000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-12-31","value":531444000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-03-31","value":543505000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-06-30","value":529918000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-06-30","value":529918000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-09-30","value":538384000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-12-31","value":596104000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-03-31","value":638758000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-06-30","value":711329000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-06-30","value":711329000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-09-30","value":745947000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-12-31","value":824986000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-03-31","value":763913000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-06-30","value":751294000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-06-30","value":751294000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-09-30","value":709942000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":767313000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-03-31","value":934201000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-06-30","value":985390000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-06-30","value":985390000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-09-30","value":904949000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-12-31","value":793382000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-03-31","value":776223000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-06-30","value":630861000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-06-30","value":630861000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-09-30","value":669683000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2014-12-31","value":584865000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-03-31","value":621892000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-06-30","value":838025000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-06-30","value":838025000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-09-30","value":763697000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":886591000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-03-31","value":925974000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-06-30","value":1108488000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-06-30","value":1108488000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-09-30","value":966325000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2016-12-31","value":937033000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-03-31","value":955807000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-06-30","value":1153051000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-06-30","value":1153051000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-09-30","value":1320697000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-12-31","value":1073394000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-03-31","value":1255682000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-06-30","value":1404382000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-06-30","value":1404382000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-09-30","value":1649514000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-12-31","value":1793982000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-03-31","value":1092163000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-06-30","value":1015994000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-06-30","value":1015994000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-09-30","value":988348000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":939864000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2020-03-31","value":946175000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-06-30","value":1234409000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-06-30","value":1234409000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-09-30","value":1215820000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-12-31","value":1431466000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-03-31","value":1452150000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":1434610000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":1434610000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-09-30","value":1509564000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":1657057000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-03-31","value":1415172000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-06-30","value":1584908000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-06-30","value":1584908000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-09-30","value":1819280000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":1571477000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-03-31","value":1568513000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-06-30","value":1927865000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-06-30","value":1927865000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2023-09-30","value":1711570000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2023-12-31","value":1665054000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2024-03-31","value":1848167000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-06-30","value":1977129000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-06-30","value":1977129000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-09-30","value":1977202000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-12-31","value":1838278000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-03-31","value":1858022000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-06-30","value":2078908000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-06-30","value":2078908000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-09-30","value":1946211000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-12-31","value":2452124000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2026-03-31","value":1787010000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-06-30","value":1649842000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-06-30","value":1649842000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":2835465000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":2835465000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-09-30","value":2933361000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2010-12-31","value":3126311000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-03-31","value":3430891000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":3676010000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":3676010000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":3596919000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":3749059000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-03-31","value":3987327000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":4164043000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":4164043000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-09-30","value":4140957000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-12-31","value":4136300000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-03-31","value":4263656000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-06-30","value":4351503000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-06-30","value":4351503000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":4354738000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":4507534000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":4542329000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":4586095000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":4586095000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":4368537000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":4046248000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-03-31","value":3967111000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-06-30","value":3904576000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-06-30","value":3904576000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":3675418000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-12-31","value":3684705000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-03-31","value":3906473000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":3868032000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":3868032000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-09-30","value":3929162000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-12-31","value":4031639000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-03-31","value":4253330000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":4392066000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":4392066000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-09-30","value":4559496000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":4353993000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-03-31","value":4540514000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":4549000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":4549000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":4521044000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":4485514000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":4442628000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":4315075000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":4315075000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":4355749000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":4377443000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":4318465000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":4723545000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":4723545000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":4754699000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":5222954000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":5405165000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":5696248000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":5696248000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":6144672000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":6701475000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":6582717000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":7168911000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":7168911000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":7643939000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":8132582000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":8018750000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":8372032000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":8372032000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2023-09-30","value":8430791000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":8748721000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2024-03-31","value":9528082000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-06-30","value":10031144000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-06-30","value":10031144000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-09-30","value":10228439000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-12-31","value":9772604000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2025-03-31","value":9945019000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":10698789000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":10698789000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-09-30","value":10901160000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":11263805000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2026-03-31","value":11350979000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":12381790000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":12381790000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-06-30","value":3907056000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-06-30","value":3907056000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-09-30","value":4002865000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2010-12-31","value":4168461000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-03-31","value":4449343000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-06-30","value":4675521000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-06-30","value":4675521000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-09-30","value":4565317000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":4700988000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-03-31","value":4933204000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-06-30","value":5100308000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-06-30","value":5100308000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-09-30","value":5065476000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-12-31","value":5068763000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2013-03-31","value":5194473000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-06-30","value":5287357000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-06-30","value":5287357000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-09-30","value":5283552000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":5440734000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-03-31","value":5486851000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-06-30","value":5535846000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-06-30","value":5535846000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-09-30","value":5301572000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":4987366000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-03-31","value":4902220000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2015-06-30","value":4826012000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2015-06-30","value":4826012000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-09-30","value":4571323000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-12-31","value":4572516000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-03-31","value":4782102000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-06-30","value":4962432000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-06-30","value":4962432000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-09-30","value":4996098000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-12-31","value":5094456000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-03-31","value":5324445000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-06-30","value":5532173000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-06-30","value":5532173000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-09-30","value":5690398000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-12-31","value":5407268000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-03-31","value":5598184000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-06-30","value":5638619000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-06-30","value":5638619000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-09-30","value":5645109000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-12-31","value":5605287000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-03-31","value":9187605000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-06-30","value":9008516000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-06-30","value":9008516000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":9229399000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":9250720000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":8845946000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-06-30","value":9279960000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-06-30","value":9279960000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-09-30","value":9320096000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-12-31","value":9814644000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-03-31","value":9939240000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":10271124000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":10271124000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-09-30","value":11146477000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":11680237000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-03-31","value":12017812000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-06-30","value":12597088000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-06-30","value":12597088000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-09-30","value":13123652000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":13729074000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-03-31","value":13683549000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-06-30","value":14072357000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-06-30","value":14072357000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2023-09-30","value":14136841000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-12-31","value":14280501000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2024-03-31","value":14957289000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-06-30","value":15433566000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-06-30","value":15433566000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-09-30","value":15681737000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-12-31","value":15001696000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2025-03-31","value":15188307000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-06-30","value":16067926000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-06-30","value":16067926000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-09-30","value":16317974000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-12-31","value":16720228000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2026-03-31","value":16873515000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-06-30","value":17951535000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-06-30","value":17951535000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":771787000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":771787000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-09-30","value":763618000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2010-12-31","value":793937000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-03-31","value":856737000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":878861000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":878861000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":734219000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":829980000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-03-31","value":872355000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":862907000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":862907000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-09-30","value":787101000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-12-31","value":781737000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-03-31","value":820008000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-06-30","value":861532000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-06-30","value":861532000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":835110000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":927999000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":887647000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":895611000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":895611000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":804837000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":942340000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-03-31","value":976615000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-06-30","value":1001763000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-06-30","value":1001763000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":915241000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-12-31","value":858330000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-03-31","value":997692000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":1002423000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":1002423000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-09-30","value":974741000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-12-31","value":1187736000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-03-31","value":1249186000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":1293162000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":1293162000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-09-30","value":1466040000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":1166548000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-03-31","value":1200435000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":1214270000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":1214270000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":1310930000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":1482538000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":1700856000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":1768486000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":1768486000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":1943447000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":1718243000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":1653274000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":1699786000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":1699786000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":1748828000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":2020112000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":2029466000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":2103227000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":2103227000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":2523010000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":2776098000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-03-31","value":2828983000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":2871083000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":2871083000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":3139364000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":3482501000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-03-31","value":3418521000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":3742842000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":3742842000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2023-09-30","value":3817743000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":4570997000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2024-03-31","value":4458538000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-06-30","value":4660774000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-06-30","value":4660774000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-09-30","value":4798214000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-12-31","value":4138258000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2025-03-31","value":3909929000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":4085795000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":4085795000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-09-30","value":4049970000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3982472000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2026-03-31","value":3751555000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":4304927000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":4304927000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-06-30","value":1660445000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-06-30","value":1660445000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-09-30","value":1661608000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2010-12-31","value":1702227000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-03-31","value":1776326000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-06-30","value":1814628000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-06-30","value":1814628000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2011-09-30","value":1630722000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-12-31","value":1732516000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-03-31","value":1774439000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-06-30","value":1784713000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-06-30","value":1784713000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-09-30","value":1713164000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2012-12-31","value":1707627000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-03-31","value":1748090000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-06-30","value":1805205000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-06-30","value":1805205000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-09-30","value":1792389000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-12-31","value":1890527000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-03-31","value":1846923000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-06-30","value":1866500000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-06-30","value":1866500000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-09-30","value":1771852000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-12-31","value":4385227000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2015-03-31","value":4408279000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-06-30","value":4404573000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-06-30","value":4404573000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2015-09-30","value":4276882000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2015-12-31","value":4206891000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-03-31","value":4305530000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-06-30","value":4273318000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-06-30","value":4273318000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-09-30","value":4214589000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-12-31","value":4129360000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-03-31","value":4177133000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-06-30","value":4205756000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-06-30","value":4205756000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-09-30","value":4226442000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2017-12-31","value":4181643000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-03-31","value":4228041000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-06-30","value":4018108000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-06-30","value":4018108000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-09-30","value":4077740000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2018-12-31","value":4007665000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-03-31","value":6302017000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-06-30","value":6330823000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-06-30","value":6330823000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":6549780000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-12-31","value":6562750000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-03-31","value":6520750000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-06-30","value":6598950000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-06-30","value":6598950000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-09-30","value":6557751000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-12-31","value":6864338000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-03-31","value":6826376000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":6895482000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":6895482000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-09-30","value":7287391000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":7633481000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-03-31","value":7939188000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-06-30","value":11197998000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-06-30","value":11197998000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-09-30","value":11021578000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-12-31","value":11125814000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-03-31","value":11000768000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-06-30","value":11152604000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-06-30","value":11152604000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2023-09-30","value":11146624000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2023-12-31","value":11236790000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2024-03-31","value":11862404000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-06-30","value":12065238000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-06-30","value":12065238000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2024-09-30","value":12122023000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-12-31","value":11417147000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2025-03-31","value":11183568000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-06-30","value":11375473000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-06-30","value":11375473000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2025-09-30","value":11332903000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2025-12-31","value":11254497000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2026-03-31","value":11043020000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-06-30","value":11601715000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-06-30","value":11601715000},"#135":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2014-06-30","value":745101000},"#136":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":745101000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":745101000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-12-31","value":3208571000},"#138":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":37500000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":3246071000},"#139":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2015-03-31","value":3199299000},"#140":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2015-03-31","value":37500000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":3236799000},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2015-06-30","value":3173435000},"#142":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2015-06-30","value":16981000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":3190416000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":3190416000},"#143":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2015-09-30","value":3151046000},"#144":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":3151046000},"#145":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2015-12-31","value":3131676000},"#146":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":3131676000},"#147":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-03-31","value":3097306000},"#148":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-03-31","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":3097306000},"#149":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-06-30","value":3057936000},"#150":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":3057936000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":3057936000},"#151":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2016-12-31","value":2729239000},"#152":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2016-12-31","value":249958000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":2979197000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-03-31","value":2704856000},"#154":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2017-03-31","value":249971000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":2954827000},"#155":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-06-30","value":2680474000},"#156":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":249983000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":2930457000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":2930457000},"#157":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2017-09-30","value":2524842000},"#158":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2017-09-30","value":249996000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":2774838000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2017-12-31","value":2486426000},"#160":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":2486426000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-03-31","value":2461914000},"#162":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2018-03-31","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":2461914000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2018-06-30","value":2237402000},"#164":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":2237402000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":2237402000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-09-30","value":2237890000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":2237890000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2018-12-31","value":1988382000},"#167":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":249996000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":2238378000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-03-31","value":3172649000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":249997000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":3422646000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2019-06-30","value":3173383000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":249999000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":3423382000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":3423382000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":3174130000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":250000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":3424130000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-12-31","value":3399877000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":3399877000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-03-31","value":3443937000},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":3443937000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-06-30","value":3469670000},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2020-06-30","value":0},"#180":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":3469670000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":3469670000},"#181":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-09-30","value":3420403000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":3420403000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-12-31","value":3441465000},"#183":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2020-12-31","value":20000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":3461465000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-03-31","value":3422097000},"#185":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2021-03-31","value":20000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":3442097000},"totalDebt@2021Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":2,"unit":"USD","end":"2021-06-30","value":3442767000},"totalDebt@FY2021":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":2,"unit":"USD","end":"2021-06-30","value":3442767000},"totalDebt@2022Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":3,"unit":"USD","end":"2021-09-30","value":3443436000},"totalDebt@2022Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":4,"unit":"USD","end":"2021-12-31","value":3444106000},"totalDebt@2022Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":5,"unit":"USD","end":"2022-03-31","value":3699799000},"totalDebt@2022Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":6,"unit":"USD","end":"2022-06-30","value":6660718000},"totalDebt@FY2022":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":6,"unit":"USD","end":"2022-06-30","value":6660718000},"totalDebt@2023Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":7,"unit":"USD","end":"2022-09-30","value":6312749000},"totalDebt@2023Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":8,"unit":"USD","end":"2022-12-31","value":6113745000},"totalDebt@2023Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":9,"unit":"USD","end":"2023-03-31","value":5889740000},"totalDebt@2023Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":53,"unit":"USD","end":"2023-06-30","value":5890736000},"totalDebt@FY2023":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":53,"unit":"USD","end":"2023-06-30","value":5890736000},"totalDebt@2024Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":62,"unit":"USD","end":"2023-09-30","value":5891731000},"totalDebt@2024Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":63,"unit":"USD","end":"2023-12-31","value":5892726000},"totalDebt@2024Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":61,"unit":"USD","end":"2024-03-31","value":6628914000},"totalDebt@2024Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":54,"unit":"USD","end":"2024-06-30","value":6630135000},"totalDebt@FY2024":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":54,"unit":"USD","end":"2024-06-30","value":6630135000},"totalDebt@2025Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":55,"unit":"USD","end":"2024-09-30","value":6631356000},"totalDebt@2025Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":56,"unit":"USD","end":"2024-12-31","value":5882387000},"totalDebt@2025Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":57,"unit":"USD","end":"2025-03-31","value":5883322000},"totalDebt@2025Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":43,"unit":"USD","end":"2025-06-30","value":5884257000},"totalDebt@FY2025":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":43,"unit":"USD","end":"2025-06-30","value":5884257000},"totalDebt@2026Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":43,"unit":"USD","end":"2026-06-30","value":5887415000},"totalDebt@FY2026":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":43,"unit":"USD","end":"2026-06-30","value":5887415000},"totalDebt@2017Q1":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2016-09-30","value":3018567000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2025-09-30","value":5885193000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2025-12-31","value":5886128000},"totalDebt@2026Q3":{"kind":"filed","concept":"LongTermDebt","filing":46,"unit":"USD","end":"2026-03-31","value":5887063000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2016-06-30","value":689114000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2016-06-30","value":689114000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-06-30","value":1326417000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-06-30","value":1326417000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-06-30","value":1620511000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-06-30","value":1620511000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-09-30","value":1567369000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-12-31","value":1597622000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2019-03-31","value":2885588000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-06-30","value":2677693000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-06-30","value":2677693000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-09-30","value":2679619000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-12-31","value":2687970000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2020-03-31","value":2325196000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-06-30","value":2681010000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-06-30","value":2681010000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-09-30","value":2762345000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":2950306000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-03-31","value":3112864000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-06-30","value":3375642000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-06-30","value":3375642000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-09-30","value":3859086000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-12-31","value":4046756000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-03-31","value":4078624000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2022-06-30","value":1399090000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2022-06-30","value":1399090000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2022-09-30","value":2102074000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2022-12-31","value":2603260000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2023-03-31","value":2682781000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-06-30","value":2919753000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-06-30","value":2919753000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-09-30","value":2990217000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-12-31","value":3043711000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-03-31","value":3094885000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-06-30","value":3368328000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-06-30","value":3368328000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-09-30","value":3559714000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-12-31","value":3584549000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2025-03-31","value":4004739000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-06-30","value":4692453000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-06-30","value":4692453000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2026-06-30","value":6349820000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2026-06-30","value":6349820000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2013-03-31","value":3446383000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":3482152000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":3482152000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2012-06-30","value":3315595000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2012-06-30","value":3315595000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2012-09-30","value":3352312000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2012-12-31","value":3361136000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2009-06-30","value":2184392000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2010-06-30","value":2246611000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2010-06-30","value":2246611000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2010-09-30","value":2341257000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2010-12-31","value":2466234000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2011-03-31","value":2673017000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2011-06-30","value":2860893000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2011-06-30","value":2860893000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2011-09-30","value":2934595000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2011-12-31","value":2968472000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2012-03-31","value":3158765000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-09-30","value":3491163000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2013-12-31","value":3550207000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2014-03-31","value":3639928000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-06-30","value":3669346000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-06-30","value":3669346000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-09-30","value":3529720000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-12-31","value":602139000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-03-31","value":493941000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2015-06-30","value":421439000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2015-06-30","value":421439000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2015-09-30","value":294441000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-12-31","value":365625000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2016-03-31","value":476572000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-09-30","value":781509000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-12-31","value":965096000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-03-31","value":1147312000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2017-09-30","value":1463956000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2017-12-31","value":1225625000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-03-31","value":1370143000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-09-30","value":4985071000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-12-31","value":5465731000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2026-03-31","value":5830495000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":195684000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":73249000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":236850000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":73249000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":163601000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":496245000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":863797000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":883740000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1161591000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":2529198000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1161591000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":1367607000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":3236649000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":707451000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":4143079000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":906430000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":4143079000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":22226000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":22226000},"#193":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3635000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":3635000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":14370000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":10735000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":10735000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":57596000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":57596000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20272000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":20272000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":37363000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":17091000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":17091000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":55663000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":18300000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":18300000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":74573000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":18910000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":18910000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":74573000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21751000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":21751000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":38594000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":38594000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15756000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":15756000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":29125000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":13369000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":13369000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":44119000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":14994000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":14994000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":66947000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":22828000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":22828000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":66947000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":22330000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":22330000},"#214":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":307320000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":307320000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":84352000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":84352000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":177994000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":93642000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":93642000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":262908000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":84914000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":84914000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":341591000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":78683000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":78683000},"#222":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":0},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#222"}],"rule":"component-sum","value":341591000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":68045000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":68045000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":144846000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":76801000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":76801000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":216639000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":71793000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":71793000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":277384000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":60745000},"#230":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":0},"#231":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":0},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#232"}],"rule":"component-sum","value":60745000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#230"}],"rule":"component-sum","value":277384000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":60393000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":60393000},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":170146000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#234"}],"scale":10,"rule":"split-restated","value":1701460000},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-07-01","end":"2012-06-30","value":170147000},"#236":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-07-01","end":"2012-03-31","value":170023000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235","weight":4},{"ref":"#236","weight":-3}],"rule":"unaverage-quarter","value":170519000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":10,"rule":"split-restated","value":1705190000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#235"}],"scale":10,"rule":"split-restated","value":1701470000},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":169824000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":10,"rule":"split-restated","value":1698240000},"#239":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":169076000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#239"}],"scale":10,"rule":"split-restated","value":1690760000},"#240":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":169180000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#240"}],"scale":10,"rule":"split-restated","value":1691800000},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":169260000},"#242":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-07-01","end":"2013-03-31","value":169425000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241","weight":4},{"ref":"#242","weight":-3}],"rule":"unaverage-quarter","value":168765000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#243"}],"scale":10,"rule":"split-restated","value":1687650000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":10,"rule":"split-restated","value":1692600000},"#244":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":168734000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#244"}],"scale":10,"rule":"split-restated","value":1687340000},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":168206000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#245"}],"scale":10,"rule":"split-restated","value":1682060000},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":167989000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#246"}],"scale":10,"rule":"split-restated","value":1679890000},"#247":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":168118000},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-07-01","end":"2014-03-31","value":168355000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":167407000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":10,"rule":"split-restated","value":1674070000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":10,"rule":"split-restated","value":1681180000},"#250":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":166580000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":10,"rule":"split-restated","value":1665800000},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":165317000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#251"}],"scale":10,"rule":"split-restated","value":1653170000},"#252":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":162794000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":10,"rule":"split-restated","value":1627940000},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":157123000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":10,"rule":"split-restated","value":1571230000},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":157746000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#254"}],"scale":10,"rule":"split-restated","value":1577460000},"#255":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":157481000},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-07-01","end":"2017-03-31","value":157297000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":158033000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":10,"rule":"split-restated","value":1580330000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#255"}],"scale":10,"rule":"split-restated","value":1574810000},"#258":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":157846000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":10,"rule":"split-restated","value":1578460000},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":156587000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":10,"rule":"split-restated","value":1565870000},"#260":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":157201000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":10,"rule":"split-restated","value":1572010000},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":158620000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":10,"rule":"split-restated","value":1586200000},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":157172000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":10,"rule":"split-restated","value":1571720000},"#263":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":158005000},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-07-01","end":"2020-03-31","value":158586000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":156262000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":10,"rule":"split-restated","value":1562620000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#263"}],"scale":10,"rule":"split-restated","value":1580050000},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":156442000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#266"}],"scale":10,"rule":"split-restated","value":1564420000},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":155560000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#267"}],"scale":10,"rule":"split-restated","value":1555600000},"#268":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":155159000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":10,"rule":"split-restated","value":1551590000},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":141966000},"dilutedShares@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":10,"rule":"split-restated","value":1419660000},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":138645000},"dilutedShares@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#270"}],"scale":10,"rule":"split-restated","value":1386450000},"#271":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":132381000},"dilutedShares@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#271"}],"scale":10,"rule":"split-restated","value":1323810000},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":132009000},"dilutedShares@2026Q2":{"kind":"computed","op":"product","terms":[{"ref":"#272"}],"scale":10,"rule":"split-restated","value":1320090000},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":131750000},"dilutedShares@2026Q3":{"kind":"computed","op":"product","terms":[{"ref":"#273"}],"scale":10,"rule":"split-restated","value":1317500000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":1319633000},"#274":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2010-06-30","value":168043000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#274"}],"scale":10,"rule":"split-restated","value":1680430000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#274"}],"scale":10,"rule":"split-restated","value":1680430000},"#275":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2011-06-30","value":167118000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#275"}],"scale":10,"rule":"split-restated","value":1671180000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#275"}],"scale":10,"rule":"split-restated","value":1671180000},"#276":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-06-30","value":166710000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#276"}],"scale":10,"rule":"split-restated","value":1667100000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#276"}],"scale":10,"rule":"split-restated","value":1667100000},"#277":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-06-30","value":165435000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#277"}],"scale":10,"rule":"split-restated","value":1654350000},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#277"}],"scale":10,"rule":"split-restated","value":1654350000},"#278":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-06-30","value":165448000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#278"}],"scale":10,"rule":"split-restated","value":1654480000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#278"}],"scale":10,"rule":"split-restated","value":1654480000},"#279":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2015-06-30","value":157851000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#279"}],"scale":10,"rule":"split-restated","value":1578510000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#279"}],"scale":10,"rule":"split-restated","value":1578510000},"#280":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-06-30","value":155955000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":10,"rule":"split-restated","value":1559550000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":10,"rule":"split-restated","value":1559550000},"#281":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-06-30","value":156840000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#281"}],"scale":10,"rule":"split-restated","value":1568400000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#281"}],"scale":10,"rule":"split-restated","value":1568400000},"#282":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-06-30","value":156048000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#282"}],"scale":10,"rule":"split-restated","value":1560480000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#282"}],"scale":10,"rule":"split-restated","value":1560480000},"#283":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-06-30","value":159475000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#283"}],"scale":10,"rule":"split-restated","value":1594750000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#283"}],"scale":10,"rule":"split-restated","value":1594750000},"#284":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2020-06-30","value":155461000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#284"}],"scale":10,"rule":"split-restated","value":1554610000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#284"}],"scale":10,"rule":"split-restated","value":1554610000},"#285":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-06-30","value":152776000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#285"}],"scale":10,"rule":"split-restated","value":1527760000},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#285"}],"scale":10,"rule":"split-restated","value":1527760000},"#286":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-06-30","value":141804000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#286"}],"scale":10,"rule":"split-restated","value":1418040000},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#286"}],"scale":10,"rule":"split-restated","value":1418040000},"#287":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-06-30","value":136750000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#287"}],"scale":10,"rule":"split-restated","value":1367500000},"sharesOutstanding@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#287"}],"scale":10,"rule":"split-restated","value":1367500000},"#288":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-06-30","value":134425000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#288"}],"scale":10,"rule":"split-restated","value":1344250000},"sharesOutstanding@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#288"}],"scale":10,"rule":"split-restated","value":1344250000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-06-30","value":1320227000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-06-30","value":1320227000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2026-06-30","value":1306983000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2026-06-30","value":1306983000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":2098157000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":327737000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":393260000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":387020000},"totalCosts@2010Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":398577000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1506594000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":446726000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":497461000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":522280000},"totalCosts@2011Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":548370000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":2014837000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":542187000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":483019000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":556247000},"totalCosts@2012Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":574166000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":2155619000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":534152000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":519764000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":526783000},"totalCosts@2013Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":532397000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2113096000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":508426000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":517147000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":570436000},"totalCosts@2014Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":561329000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":2157338000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":533748000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":521643000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":543473000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":3480014000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":969581000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":975822000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1021294000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1070004000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":796476000},"#289":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":9211883000},"#290":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":6725144000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":2486739000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":9211883000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2724424000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2983887000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2432608000},"#291":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":10496056000},"#292":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":8140919000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":2355137000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":10496056000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2396956000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":2486726000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2359830000},"#293":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":9812247000},"#294":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":7243512000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":2568735000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":9812247000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2841541000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":3076851000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3063029000},"#295":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":12156162000},"#296":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":8981421000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":3174741000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":12156162000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3209696000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3297146000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3415078000},"#297":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":13579476000},"#298":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":9921920000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":3657556000},"revenue@FY2026":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":13579476000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":342687000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":440355000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":682342000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":766327000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":1520216000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":478299000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":559419000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1820760000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":834059000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":892439000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":3175167000},"#299":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1259243000},"#300":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":903063000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":356180000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1259243000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":340349000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":272855000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":355149000},"#301":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1330016000},"#302":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":968353000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":361663000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1330016000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":317225000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":303915000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":309508000},"#303":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1237452000},"#304":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":930648000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":306804000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1237452000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":277657000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":285814000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":342826000},"#305":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1232962000},"#306":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":906297000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":326665000},"#307":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2772165000},"#308":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1999924000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":772241000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2772165000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":813624000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":908162000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":892091000},"#309":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3592441000},"#310":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2613877000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":978564000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3592441000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1041226000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1208786000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1005346000},"#311":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":4218307000},"#312":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":3255358000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":962949000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":4218307000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":946891000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":976746000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":993885000},"#313":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3928073000},"#314":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2917522000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":1010551000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":88037000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":94720000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":300000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":183057000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":91166000},"#319":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":94897000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1100000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":187163000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":98967000},"#322":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":95617000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":194584000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":369431000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":278170000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":91261000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":386163000},"#327":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":285234000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":100929000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#328"}],"rule":"component-sum","value":192190000},"#329":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":4420000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":32900000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":792914000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":379399000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":275602000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":103797000},"#334":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":481258000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":353804000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":127454000},"#337":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":8900000},"#338":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":8583000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":317000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":7600000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":6300000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"},{"ref":"#339"},{"ref":"#342"}],"rule":"component-sum","value":232868000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":94076000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":107762000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":209838000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":93801000},"#347":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":116363000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":7700000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":217864000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":90996000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110102000},"#351":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":208398000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":372666000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":278873000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":93793000},"#355":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":452937000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":334227000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":118710000},"#358":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":30300000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":23000000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#357"},{"ref":"#360"}],"rule":"component-sum","value":219803000},"#361":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":6712000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355"},{"ref":"#361"},{"ref":"#358"}],"rule":"component-sum","value":862615000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1316711000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":483806000},"#362":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":97185000},"#363":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":119742000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7200000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":224127000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":94241000},"#366":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":121608000},"#367":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4600000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":220449000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98487000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":118788000},"#370":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4500000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":221775000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":387812000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":289913000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":97899000},"#374":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":487832000},"#375":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":360138000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":127694000},"#377":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":20800000},"#378":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":16300000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#376"},{"ref":"#379"}],"rule":"component-sum","value":230093000},"#380":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":6633000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#374"},{"ref":"#380"},{"ref":"#377"}],"rule":"component-sum","value":903077000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":527402000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":640403000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":98496000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":132273000},"#383":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4500000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":235269000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":96746000},"#385":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":134587000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3900000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":235233000},"#387":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":93449000},"#388":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":134161000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3500000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":231110000},"#390":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":384907000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":288691000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":96216000},"#393":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":539469000},"#394":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":401021000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":138448000},"#396":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":16200000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":11900000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#395"},{"ref":"#398"}],"rule":"component-sum","value":238964000},"#399":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":6662000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#393"},{"ref":"#399"},{"ref":"#396"}],"rule":"component-sum","value":947238000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":851711000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":691270000},"#400":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":101644000},"#401":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":143637000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3881000},"#403":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4100000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":253262000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":104873000},"#405":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":133557000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3399000},"#407":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"},{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":245829000},"#408":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":98608000},"#409":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":124583000},"#410":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1921000},"#411":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":229112000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":406864000},"#413":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":305125000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":101739000},"#415":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":530616000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":401777000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":128839000},"#418":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22400000},"#419":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":15800000},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":12100000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#417"},{"ref":"#418"},{"ref":"#421"}],"rule":"component-sum","value":256678000},"#422":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":388211000},"#423":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":284172000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":104039000},"#425":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":526688000},"#426":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":390315000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":136373000},"#428":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":0},"#429":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":0},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":0},"#431":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":3000000},"#432":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":2300000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":700000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427"},{"ref":"#430"},{"ref":"#433"}],"rule":"component-sum","value":241112000},"#434":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":31569000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415"},{"ref":"#434"},{"ref":"#419"}],"rule":"component-sum","value":984849000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":91663000},"#436":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":119943000},"#437":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7066000},"#438":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3700000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":222372000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":96532000},"#440":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":118272000},"#441":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1392000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1300000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":217496000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":87407000},"#444":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":115589000},"#445":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":125000},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1300000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":204421000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":702008000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"},{"ref":"#337"},{"ref":"#340"}],"rule":"component-sum","value":877157000},"#447":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":94388000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":129233000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"#450":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1300000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":224921000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":93532000},"#452":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":130912000},"#453":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":0},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":500000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":224944000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":96252000},"#456":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":130170000},"#457":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":0},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":500000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":226922000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":-602531000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#425"},{"ref":"#428"},{"ref":"#431"}],"rule":"component-sum","value":917899000},"#459":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":107432000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":146687000},"#461":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":255319000},"#462":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":105265000},"#463":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":156700000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1200000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":263165000},"#465":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113237000},"#466":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":153239000},"#467":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1187000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":267663000},"#468":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":442304000},"#469":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":325934000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":116370000},"#471":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":608531000},"#472":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":456626000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":151905000},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":4630000},"#475":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":3586000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":1044000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#473"},{"ref":"#476"}],"rule":"component-sum","value":269319000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":22792000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":114376000},"#477":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":0},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471"},{"ref":"#477"},{"ref":"#474"}],"rule":"component-sum","value":1055465000},"#478":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":114438000},"#479":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":153530000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1434000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":269402000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":112462000},"#482":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":165903000},"#483":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1311000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":279676000},"#484":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":182184000},"#485":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":184887000},"#486":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":25868000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":392939000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":599124000},"#488":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":409084000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":190040000},"#490":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":711030000},"#491":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":504320000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":206710000},"#493":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":87392000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":28613000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":58779000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#492"},{"ref":"#495"}],"rule":"component-sum","value":455529000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":38016000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":80271000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#490"},{"ref":"#493"}],"rule":"component-sum","value":1397546000},"#496":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":188345000},"#497":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":210580000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":57908000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":456833000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":192253000},"#500":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":220751000},"#501":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2700000},"#502":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":56752000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":472456000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":185760000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":215433000},"#505":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3700000},"#506":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":54605000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":459498000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":734149000},"#508":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":566358000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":167791000},"#510":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":863864000},"#511":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":646764000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":217100000},"#513":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":7700000},"#514":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":6500000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"#516":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":220579000},"#517":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":169265000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":51314000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#512"},{"ref":"#515"},{"ref":"#518"}],"rule":"component-sum","value":437405000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#510"},{"ref":"#513"},{"ref":"#516"}],"rule":"component-sum","value":1826292000},"#519":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":172631000},"#520":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":219038000},"#521":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3500000},"#522":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":50500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":445669000},"#523":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":181909000},"#524":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":229064000},"#525":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":4600000},"#526":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":51070000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":466643000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":183040000},"#528":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":238957000},"#529":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2900000},"#530":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52404000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":477301000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":974094000},"#531":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":729602000},"#532":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":537580000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":192022000},"#534":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":928487000},"#535":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":687059000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":241428000},"#537":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":12400000},"#538":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":11100000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":206252000},"#541":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":153974000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":52278000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#536"},{"ref":"#539"},{"ref":"#542"}],"rule":"component-sum","value":487028000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#534"},{"ref":"#537"},{"ref":"#540"}],"rule":"component-sum","value":1876741000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":193261000},"#544":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":258153000},"#545":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":500000},"#546":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":53544000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"},{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":505458000},"#547":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":213479000},"#548":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":265031000},"#549":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":500000},"#550":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":53544000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":532554000},"#551":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1029734000},"#552":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":767028000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":262706000},"#554":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1360334000},"#555":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1007345000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":352989000},"#557":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":7700000},"#558":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":5600000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"#560":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":220400000},"#561":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":169500000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":50900000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#556"},{"ref":"#559"},{"ref":"#562"}],"rule":"component-sum","value":668695000},"#563":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":216489000},"#564":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":285189000},"#565":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"#566":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57719000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":559397000},"#567":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":860007000},"#568":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":623229000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":236778000},"#570":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1105254000},"#571":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":808373000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":296881000},"#573":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1000000},"#574":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":900000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":100000},"#576":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":229098000},"#577":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":164807000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":64291000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#572"},{"ref":"#575"},{"ref":"#578"}],"rule":"component-sum","value":598050000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#570"},{"ref":"#573"},{"ref":"#576"}],"rule":"component-sum","value":2195359000},"#579":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":253980000},"#580":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":318515000},"#581":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16200000},"#582":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":65225000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"},{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":653920000},"#583":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1131518000},"#584":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":840041000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":291477000},"#586":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1532118000},"#587":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1133095000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":399023000},"#589":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1200000},"#590":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":900000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":300000},"#592":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":190800000},"#593":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":145800000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#588"},{"ref":"#591"},{"ref":"#594"}],"rule":"component-sum","value":735800000},"#595":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":243096000},"#596":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":332826000},"#597":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":600000},"#598":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":65605000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":642127000},"#599":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":238393000},"#600":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":328276000},"#601":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19100000},"#602":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65133000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":650902000},"#603":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":986326000},"#604":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":735469000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":250857000},"#606":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1296727000},"#607":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":979617000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":317110000},"#609":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":44000000},"#610":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":35900000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":8100000},"#612":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":260600000},"#613":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":195963000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":64637000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#608"},{"ref":"#611"},{"ref":"#614"}],"rule":"component-sum","value":640704000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#606"},{"ref":"#609"},{"ref":"#612"}],"rule":"component-sum","value":2587653000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":202246000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":187635000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":729685000},"#615":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":239645000},"#616":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":311214000},"#617":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":600000},"#618":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":63304000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"},{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":614763000},"#619":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":237244000},"#620":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":320418000},"#621":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1300000},"#622":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":59400000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"},{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":618362000},"#623":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":237514000},"#624":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":321590000},"#625":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2000000},"#626":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":57800000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"},{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":618904000},"#627":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":969509000},"#628":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":714403000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":255106000},"#630":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1278981000},"#631":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":953222000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":325759000},"#633":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":21600000},"#634":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":3900000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"#636":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":239300000},"#637":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":180400000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":58900000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#632"},{"ref":"#635"},{"ref":"#638"}],"rule":"component-sum","value":657465000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":149911000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":187982000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":261163000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":173014000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#630"},{"ref":"#633"},{"ref":"#636"}],"rule":"component-sum","value":2509390000},"#639":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":251042000},"#640":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":323145000},"#641":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2900000},"#642":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":56800000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":633887000},"#643":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":267081000},"#644":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":346157000},"#645":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2100000},"#646":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":58900000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":674238000},"#647":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":248905000},"#648":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":338043000},"#649":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":600000},"#650":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53900000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"},{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":641448000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":772070000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":109153000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#554"},{"ref":"#557"},{"ref":"#560"}],"rule":"component-sum","value":2618168000},"#651":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":268988000},"#652":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":360461000},"#653":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":400000},"#654":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":49300000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":679149000},"#655":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":279919000},"#656":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":383871000},"#657":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":300000},"#658":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":49300000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":713390000},"#659":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":291134000},"#660":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":388763000},"#661":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":47300000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"},{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":727397000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":154714000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":194986000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#586"},{"ref":"#589"},{"ref":"#592"}],"rule":"component-sum","value":2855636000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":-577941000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":14950000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":47095000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":91279000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":160842000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":314166000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":235616000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":268866000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":311779000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":344069000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1160330000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":254289000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":159463000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":284274000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":318299000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1016325000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":186557000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":153247000},"#663":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2360454000},"#664":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1651611000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":708843000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2360454000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":766348000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":926905000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":846285000},"#665":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3489237000},"#666":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2539538000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":949699000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3489237000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1070028000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1142973000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":800683000},"#667":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3789190000},"#668":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":3013684000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":775506000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3789190000},"#669":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3190032000},"#670":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2244989000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":945043000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3190032000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1078687000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":972529000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1264433000},"#671":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4644448000},"#672":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":3315649000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":1328799000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4644448000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1309476000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1330303000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1416761000},"#673":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":5605925000},"#674":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":4056540000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":1549385000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":5605925000},"#675":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":291181000},"#676":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":141079000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":150102000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":291181000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":223312000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":251191000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":301520000},"#677":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1110066000},"#678":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":776023000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":334043000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1110066000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":247262000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":146907000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":274033000},"#679":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":974094000},"#680":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":668202000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":305892000},"#681":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":434131000},"#682":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":259193000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":174938000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":434131000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":134299000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":185475000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":209931000},"#683":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":858192000},"#684":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":529705000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":328487000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":858192000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":222220000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":306845000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":319149000},"#685":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1173246000},"#686":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":848214000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":325032000},"#687":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":106009000},"#688":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":75330000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":30679000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":106009000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":30564000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":30539000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":30895000},"#689":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":122887000},"#690":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":91998000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":30889000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":122887000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30732000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":30624000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":30472000},"#691":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":122476000},"#692":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":91828000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":30648000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":122476000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30576000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":27372000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28119000},"#693":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":114376000},"#694":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":86067000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":28309000},"#695":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":160339000},"#696":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":116142000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":44197000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":74395000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":74280000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":74774000},"#697":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":296940000},"#698":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":223449000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":73491000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":-523368000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20405000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":21794000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":57016000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":113085000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":212300000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":154196000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":185492000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":209783000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":245017000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":794488000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":191995000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":110797000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":205346000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":247877000},"#699":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4061643000},"#700":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":2858794000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":1202849000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4061643000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1121040000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1145682000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1200990000},"#701":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":4830771000},"#702":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":3467712000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":1363059000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":4830771000},"#703":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2008-07-01","end":"2009-06-30","value":-3.07},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#703"}],"scale":0.1,"rule":"split-restated","value":-0.307},"#704":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.12},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#704"}],"scale":0.1,"rule":"split-restated","value":0.012},"#705":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.13},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#705"}],"scale":0.1,"rule":"split-restated","value":0.013000000000000001},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.33},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#706"}],"scale":0.1,"rule":"split-restated","value":0.033},"#707":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.66},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#707"}],"scale":0.1,"rule":"split-restated","value":0.066},"#708":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2009-07-01","end":"2010-06-30","value":1.23},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#708"}],"scale":0.1,"rule":"split-restated","value":0.123},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":177248000},"#709":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":21.92},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":151555000},"#711":{"kind":"computed","op":"product","terms":[{"ref":"#709"},{"ref":"#710"}],"value":3322085600.0000005},"#712":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-07-01","end":"2022-03-31","value":16.52},"#713":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-07-01","end":"2022-03-31","value":152346000},"#714":{"kind":"computed","op":"product","terms":[{"ref":"#712"},{"ref":"#713"}],"value":2516755920},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#714","weight":-1}],"value":805329680.0000005},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#710","weight":4},{"ref":"#713","weight":-3}],"rule":"unaverage-quarter","value":149182000},"#717":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"per-share-quarter","value":5.398303280556639},"dilutedEps@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#717"}],"scale":0.1,"rule":"split-restated","value":0.5398303280556639},"dilutedEps@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#709"}],"scale":0.1,"rule":"split-restated","value":2.192},"#718":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":7.2},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#718"}],"scale":0.1,"rule":"split-restated","value":0.7200000000000001},"#719":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":6.89},"dilutedEps@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#719"}],"scale":0.1,"rule":"split-restated","value":0.6890000000000001},"#720":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":5.03},"dilutedEps@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#720"}],"scale":0.1,"rule":"split-restated","value":0.503},"#721":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":24.15},"#722":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":140235000},"#723":{"kind":"computed","op":"product","terms":[{"ref":"#721"},{"ref":"#722"}],"value":3386675250},"#724":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2022-07-01","end":"2023-03-31","value":19.16},"#725":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2022-07-01","end":"2023-03-31","value":141073000},"#726":{"kind":"computed","op":"product","terms":[{"ref":"#724"},{"ref":"#725"}],"value":2702958680},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#726","weight":-1}],"value":683716570},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#722","weight":4},{"ref":"#725","weight":-3}],"rule":"unaverage-quarter","value":137721000},"#729":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"per-share-quarter","value":4.964504832233283},"dilutedEps@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#729"}],"scale":0.1,"rule":"split-restated","value":0.4964504832233283},"dilutedEps@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#721"}],"scale":0.1,"rule":"split-restated","value":2.415},"#730":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":5.41},"dilutedEps@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#730"}],"scale":0.1,"rule":"split-restated","value":0.541},"#731":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":4.28},"dilutedEps@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#731"}],"scale":0.1,"rule":"split-restated","value":0.42800000000000005},"#732":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":4.43},"dilutedEps@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#732"}],"scale":0.1,"rule":"split-restated","value":0.443},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":2.03},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":364522000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":127672000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":447800000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":83278000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":447800000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":95528000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":289453000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":95528000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":193925000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":533364000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":243911000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":823166000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":289802000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":823166000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":218985000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":193782000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":373629000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-12-31","value":406217000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":218985000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":187232000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":668311000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":262094000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":941617000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":273306000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":941617000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":245393000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":322836000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":245393000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":77443000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":737619000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":414783000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":913188000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":175569000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":913188000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":292519000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":177248000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":115271000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":530246000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":237727000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":778886000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":248640000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":778886000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34926000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":46010000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34926000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":11084000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":288427000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":242417000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":605906000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":317479000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":605906000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":294106000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":193782000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":100324000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":405603000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":111497000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":759696000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":354093000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":759696000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":169777000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":392190000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":169777000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":222413000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":617028000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":224838000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1079665000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":462637000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1079665000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":503000000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":373629000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":129371000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":855607000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":352607000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1229120000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":373513000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":1229120000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":381405000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":663577000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":381405000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":282172000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":827171000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":163594000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1152632000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":325461000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1152632000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":883976000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":496245000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":387731000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":1326004000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":442028000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1778850000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":452846000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1778850000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":512171000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":1073252000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":512171000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":561081000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1719402000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":646150000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2185026000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":465624000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2185026000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":1674595000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":863797000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":810798000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2493473000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":818878000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3312702000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":819229000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3312702000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1011545000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":1699835000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1011545000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":688290000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2710690000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":1010855000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3669805000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":959115000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3669805000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":1505982000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":883740000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":622242000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2415960000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":909978000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3308575000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":892615000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3308575000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":995238000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":1844753000},"#792":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":995238000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":849515000},"#793":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":2916912000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":1072159000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4081903000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":1164991000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4081903000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":24411000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":10041000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":10041000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":30202000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":5791000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":5791000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":30202000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11163000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":11163000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":22715000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":11552000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":11552000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":36544000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":13829000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":13829000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":51151000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":14607000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":14607000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":51151000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12128000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":12128000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-12-31","value":27046000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":14918000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":14918000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":41324000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":14278000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":14278000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":16272000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":16272000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":36216000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":14465000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":14465000},"#814":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":54436000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":18220000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":18220000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":67502000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":13066000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":13066000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":67502000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13445000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":13445000},"#819":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":26228000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":12783000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":12783000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":36554000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":10326000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":10326000},"#823":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":45791000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":9237000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":9237000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":45791000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7341000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":7341000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":15279000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":7938000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":7938000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":24233000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":8954000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":8954000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":31741000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":7508000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":7508000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":31741000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9883000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":9883000},"#833":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":18512000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":8629000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":8629000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":27926000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":9414000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":9414000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":10668000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":10668000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":48696000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":26366000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":26366000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":74652000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":25956000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":25956000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":130498000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":55846000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":55846000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":130498000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":32566000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":32566000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":67440000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":34874000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":34874000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":110885000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":43445000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":43445000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":152675000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":41790000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":41790000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":152675000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":55925000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":55925000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":115069000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":59144000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":59144000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":176252000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":61183000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":61183000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":231628000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":55376000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":55376000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":231628000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":68955000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":68955000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":133856000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":64901000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":64901000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":234160000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":100304000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":100304000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":73160000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":73160000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":152716000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":92323000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":92323000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":234851000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":82135000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":82135000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":335259000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":100408000},"#870":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4950000},"#871":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":2850000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#872"}],"rule":"component-sum","value":102508000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#870"}],"rule":"component-sum","value":340209000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":95894000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":95894000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":201470000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":105576000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":105576000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19735000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":286657000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":85187000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":85187000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":375945000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":89288000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":89288000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":375945000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":135848000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":23134000},"#880":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":46374000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":23134000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":23240000},"#882":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":67794000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":21420000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15282000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102403000},"#883":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":87348000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":19554000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":87348000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20783000},"#884":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":42436000},"#885":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20783000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":21653000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":63511000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":21075000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":86044000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":22533000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":86044000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23184000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-12-31","value":46451000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23184000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":23267000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":98588000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":97016000},"#890":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":68851000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":22400000},"#891":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":92133000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":23282000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":92133000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24016000},"#892":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":45941000},"#893":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24016000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":21925000},"#894":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":67109000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":21168000},"#895":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":87534000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":20425000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":87534000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20637000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":84824000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":40448000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20637000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":19811000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":61062000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":20614000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":83072000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":22010000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":83072000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21159000},"#900":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":40060000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21159000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":18901000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":60570000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":20510000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":80536000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":19966000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":80536000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":36264000},"#905":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19735000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":16529000},"#906":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":52044000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":15780000},"#907":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":66932000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":14888000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":66932000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14422000},"#908":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":29314000},"#909":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14422000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":14892000},"#910":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":43512000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":14198000},"#911":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":57836000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":14324000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":57836000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":31412000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15282000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":16130000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":47695000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":16283000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":62684000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":14989000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":62684000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":16087000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":31893000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":16087000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":15806000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":105338000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":73445000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":233224000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":127886000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":233224000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":187122000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":98588000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":88534000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":269112000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":81990000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":348049000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":78937000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":348049000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":80066000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":164323000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":80066000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":84257000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":248688000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":84365000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":333335000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":84647000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":333335000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":170369000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":84824000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":85545000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":262496000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":92127000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":363344000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":100848000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":363344000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":101938000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":205446000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":101938000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":103508000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":310300000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":104854000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":415113000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":104813000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":415113000},"#936":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":201466000},"#937":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102403000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":99063000},"#938":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":300729000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":99263000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":401730000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":101001000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":401730000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95823000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":199745000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95823000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":103922000},"#942":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":297836000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":98091000},"#943":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":394088000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":96252000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":394088000},"#944":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":196284000},"#945":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":97016000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":99268000},"#946":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":295372000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":99088000},"#947":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":393978000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":98606000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":393978000},"#948":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2008-07-01","end":"2009-06-30","value":170253000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#948"}],"scale":10,"rule":"split-restated","value":1702530000},"#949":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":172718000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#949"}],"scale":10,"rule":"split-restated","value":1727180000},"#950":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":173808000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#950"}],"scale":10,"rule":"split-restated","value":1738080000},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":173357000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#951"}],"scale":10,"rule":"split-restated","value":1733570000},"#952":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":169103000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#952"}],"scale":10,"rule":"split-restated","value":1691030000},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-07-01","end":"2010-06-30","value":173034000},"#954":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2009-07-01","end":"2010-03-31","value":173432000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#953","weight":4},{"ref":"#954","weight":-3}],"rule":"unaverage-quarter","value":171840000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#955"}],"scale":10,"rule":"split-restated","value":1718400000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#953"}],"scale":10,"rule":"split-restated","value":1730340000},"#956":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":169839000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#956"}],"scale":10,"rule":"split-restated","value":1698390000},"#957":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":169513000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#957"}],"scale":10,"rule":"split-restated","value":1695130000},"#958":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":171313000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#958"}],"scale":10,"rule":"split-restated","value":1713130000},"#959":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-07-01","end":"2011-06-30","value":170352000},"#960":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-07-01","end":"2011-03-31","value":169974000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#959","weight":4},{"ref":"#960","weight":-3}],"rule":"unaverage-quarter","value":171486000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#961"}],"scale":10,"rule":"split-restated","value":1714860000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#959"}],"scale":10,"rule":"split-restated","value":1703520000},"#962":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":169835000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#962"}],"scale":10,"rule":"split-restated","value":1698350000},"#963":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":163701000},"#964":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-07-01","end":"2015-03-31","value":164930000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#963","weight":4},{"ref":"#964","weight":-3}],"rule":"unaverage-quarter","value":160014000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#965"}],"scale":10,"rule":"split-restated","value":1600140000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#963"}],"scale":10,"rule":"split-restated","value":1637010000},"#966":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":157984000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#966"}],"scale":10,"rule":"split-restated","value":1579840000},"#967":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":155996000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#967"}],"scale":10,"rule":"split-restated","value":1559960000},"#968":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":156429000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":10,"rule":"split-restated","value":1564290000},"#969":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":156779000},"#970":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-07-01","end":"2016-03-31","value":156797000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#969","weight":4},{"ref":"#970","weight":-3}],"rule":"unaverage-quarter","value":156725000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#971"}],"scale":10,"rule":"split-restated","value":1567250000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":10,"rule":"split-restated","value":1567790000},"#972":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":157021000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#972"}],"scale":10,"rule":"split-restated","value":1570210000},"#973":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":157378000},"#974":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-07-01","end":"2018-03-31","value":157539000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"#973","weight":4},{"ref":"#974","weight":-3}],"rule":"unaverage-quarter","value":156895000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#975"}],"scale":10,"rule":"split-restated","value":1568950000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#973"}],"scale":10,"rule":"split-restated","value":1573780000},"#976":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":156083000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#976"}],"scale":10,"rule":"split-restated","value":1560830000},"#977":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":152648000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#977"}],"scale":10,"rule":"split-restated","value":1526480000},"#978":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":157182000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#978"}],"scale":10,"rule":"split-restated","value":1571820000},"#979":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":156949000},"#980":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-07-01","end":"2019-03-31","value":155310000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#979","weight":4},{"ref":"#980","weight":-3}],"rule":"unaverage-quarter","value":161866000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#981"}],"scale":10,"rule":"split-restated","value":1618660000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#979"}],"scale":10,"rule":"split-restated","value":1569490000},"#982":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":160131000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#982"}],"scale":10,"rule":"split-restated","value":1601310000},"#983":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":155437000},"#984":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-07-01","end":"2021-03-31","value":155789000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#983","weight":4},{"ref":"#984","weight":-3}],"rule":"unaverage-quarter","value":154381000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#985"}],"scale":10,"rule":"split-restated","value":1543810000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#983"}],"scale":10,"rule":"split-restated","value":1554370000},"#986":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":153410000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#986"}],"scale":10,"rule":"split-restated","value":1534100000},"#987":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":152331000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#987"}],"scale":10,"rule":"split-restated","value":1523310000},"#988":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":151186000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#988"}],"scale":10,"rule":"split-restated","value":1511860000},"dilutedShares@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#716"}],"scale":10,"rule":"split-restated","value":1491820000},"dilutedShares@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#710"}],"scale":10,"rule":"split-restated","value":1515550000},"#989":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":142563000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#989"}],"scale":10,"rule":"split-restated","value":1425630000},"dilutedShares@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#728"}],"scale":10,"rule":"split-restated","value":1377210000},"dilutedShares@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#722"}],"scale":10,"rule":"split-restated","value":1402350000},"#990":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":137104000},"dilutedShares@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#990"}],"scale":10,"rule":"split-restated","value":1371040000},"#991":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":136254000},"dilutedShares@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#991"}],"scale":10,"rule":"split-restated","value":1362540000},"#992":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":135856000},"dilutedShares@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#992"}],"scale":10,"rule":"split-restated","value":1358560000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":1361869000},"#993":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":134858000},"dilutedShares@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#993"}],"scale":10,"rule":"split-restated","value":1348580000},"#994":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":133926000},"dilutedShares@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#994"}],"scale":10,"rule":"split-restated","value":1339260000},"#995":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":133303000},"dilutedShares@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#995"}],"scale":10,"rule":"split-restated","value":1333030000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":1337502000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1162173000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2018"},{"ref":"operatingExpenses@FY2018"}],"value":2501506000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-66947000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":64.17765398031709},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":19.874273571413884},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.7462837754370937},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":833020000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1570307000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":359075000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q1"},{"ref":"operatingExpenses@2019Q1"}],"value":650789000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-22330000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":65.11470281543275},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":36.21681942081481},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.448730290709649},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":588376000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":453930000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":255806000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q2"},{"ref":"operatingExpenses@2019Q2"}],"value":687936000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-26366000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":63.54489426715647},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":32.95835870766802},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.0255642688416757},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":444396000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":442501000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":137638000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q3"},{"ref":"operatingExpenses@2019Q3"}],"value":879884000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-25956000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":55.62379307233775},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.56366244391973},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.6119953717422284},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2330483000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":252577000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":269615000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q4"},{"ref":"operatingExpenses@2019Q4"}],"value":1048314000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-55846000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":52.89506410740324},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.310786810602057},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.4399825613547406},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2407388000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":271827000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1022134000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2019"},{"ref":"operatingExpenses@FY2019"}],"value":3266923000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-130498000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":59.084782696244},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.730831726821137},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.4399825613547406},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2407388000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1420835000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":463679000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q1"},{"ref":"operatingExpenses@2020Q1"}],"value":1061074000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-32566000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":57.24953905932727},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":24.516878989453904},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.2412491825092222},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2435782000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":411866000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":352857000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q2"},{"ref":"operatingExpenses@2020Q2"}],"value":1106074000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-34874000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":58.023336930662964},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.211450770577155},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.5476274310443867},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2460013000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":465399000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":398583000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q3"},{"ref":"operatingExpenses@2020Q3"}],"value":1049656000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-43445000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":58.55527246475333},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.509408945731773},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.612068537943499},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2497762000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":154430000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":411056000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q4"},{"ref":"operatingExpenses@2020Q4"}],"value":1058949000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-41790000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":57.41662230498502},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.1758682043556},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.778905697540749},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2235261000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":445290000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1626175000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2020"},{"ref":"operatingExpenses@FY2020"}],"value":4275853000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-152675000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":57.81291548808699},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":20.955841323334294},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.778905697540749},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2235261000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1476985000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":456246000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q1"},{"ref":"operatingExpenses@2021Q1"}],"value":1066231000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-55925000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":59.66762423470383},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.334039593921826},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.718791670764649},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2204583000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":523192000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":501937000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q2"},{"ref":"operatingExpenses@2021Q2"}],"value":1136376000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-59144000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":59.43151186949911},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.69757764088026},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.585477438874676},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2029999000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":566282000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":584967000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q3"},{"ref":"operatingExpenses@2021Q3"}],"value":1186930000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-61183000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":60.65863054830069},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.461608528345863},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.663343460792149},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1989947000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":679495000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":410248000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q4"},{"ref":"operatingExpenses@2021Q4"}],"value":1259269000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-55376000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":59.8933975115699},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":32.87393058633446},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.7083372360662925},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2008157000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":748813000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1953398000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2021"},{"ref":"operatingExpenses@FY2021"}],"value":4648906000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-231628000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":59.932481867347406},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.038616891471765},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.7083372360662925},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2008157000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2517782000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":794842000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q1"},{"ref":"operatingExpenses@2022Q1"}],"value":1319082000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-68955000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":60.95550613819308},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":51.271595968592564},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.435452891585844},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1933872000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":804660000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":745897000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q2"},{"ref":"operatingExpenses@2022Q2"}],"value":1440716000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-64901000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":61.39800988680753},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.495403017049007},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.4139907885096274},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1787049000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":964757000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":718574000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q3"},{"ref":"operatingExpenses@2022Q3"}],"value":1451488000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-100304000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":61.02152510884022},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.9211631528447},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.3268846083557237},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2284627000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":886263000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":172314000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-14918000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":57.53110592981593},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":24.819839310673295},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.245152393374443},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.517047398732499},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":160203000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":247816000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-14278000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":57.746564333312314},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":33.82116568176167},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":24.43079946842494},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":4.570761903124302},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":287538000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":257034000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-16272000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":59.47594583541091},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":35.66515213481761},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":27.77442252637358},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.825598818876194},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":319395000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":884021000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-57596000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":58.0693732297922},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":32.04107638722499},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.834437177957746},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.825598818876194},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1028291000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":225121000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-20272000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":55.98431544492992},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.88520470814157},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.782476700027335},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":5.261023680569584},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":190045000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":60352000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-17091000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":54.84249143030352},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":22.770355908001505},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.84372320809021},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":5.291165698949903},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":158305000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":396483000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-18300000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":57.54517310010987},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.741831943585233},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":22.822411728477192},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":5.1995297606852615},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":205584000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":156659000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-18910000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":57.39022710101773},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":26.059258477401002},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.717223678947605},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":5.050889578100407},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":190863000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":838615000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-74573000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":56.47037179438023},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":25.667999047411673},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.106255459002995},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":5.050889578100407},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":744797000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":155497000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-21751000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":57.82448806614242},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.771164312502563},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.890589470134596},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":5.214568140723976},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":153526000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":100806000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-14465000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":59.46642387421309},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":26.659235402316455},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.747592284532335},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.857261699635452},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":190056000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":219507000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-18220000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":58.775082702119654},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.404919919336123},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.480669168673845},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":5.117269590276315},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":264642000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":235574000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-13066000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":55.51601908100166},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.56037982250801},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.53009152398811},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":5.120632730058027},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":114240000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":180049000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":711384000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-67502000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":57.91088165253867},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":26.355837083806694},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.893268537533864},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":5.120632730058027},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":114240000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":788273000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":21481000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-13445000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":55.13041665824131},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.9781972652088},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.235477935171978},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.4278530932350275},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":112528000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-1699000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-12783000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":58.12669936143191},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.874606162130355},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.996642305764559},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.293830252350531},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2661206000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":25033000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":232091000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-10326000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":56.6283300765513},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":26.40444493194612},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.82604044368069},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.062103285327381},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2614907000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":196962000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":308242000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q4"},{"ref":"operatingExpenses@2015Q4"}],"value":579945000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-9237000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":57.258584854270346},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.777335878952627},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.8977043472358233},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2352391000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":205617000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":560115000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2015"},{"ref":"operatingExpenses@FY2015"}],"value":2200078000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-45791000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":56.815641802967896},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.01178479834573},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.8977043472358233},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2352391000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":540140000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":186441000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q1"},{"ref":"operatingExpenses@2016Q1"}],"value":492616000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-7341000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":57.948101904009064},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.322723000603755},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":4.015792561740569},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2387349000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":164863000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":92386000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q2"},{"ref":"operatingExpenses@2016Q2"}],"value":498476000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-7938000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":60.43900344247407},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":21.43021070194088},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":4.292876865541225},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2245085000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":216014000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":102543000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q3"},{"ref":"operatingExpenses@2016Q3"}],"value":479020000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-8954000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":61.456165000779016},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":24.672776247029546},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.915509997073245},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2171332000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":240826000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":346585000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q4"},{"ref":"operatingExpenses@2016Q4"}],"value":570436000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-7508000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":63.274733428273954},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":29.541945949121544},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.8586824125144776},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1949448000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":359376000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":727955000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2016"},{"ref":"operatingExpenses@FY2016"}],"value":2040548000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-31741000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":61.01880620929585},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.60273587507158},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.8586824125144776},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1949448000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":981079000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":159894000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q1"},{"ref":"operatingExpenses@2017Q1"}],"value":502757000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-9883000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":62.988411731872596},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":23.725510308749616},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.030980537394036},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2052242000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":252952000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":213784000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q2"},{"ref":"operatingExpenses@2017Q2"}],"value":543451000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-8629000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":63.6774491523974},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.17015344087309},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.3943898307367966},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2042164000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":337469000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":215424000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q3"},{"ref":"operatingExpenses@2017Q3"}],"value":570196000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-9414000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":62.43481953012062},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":27.747811632408958},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.4048812586756494},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1999020000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":349621000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":451969000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q4"},{"ref":"operatingExpenses@2017Q4"}],"value":587710000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-10668000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":62.93281712933616},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":27.290557579153823},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.3963772520380275},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1777406000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":355680000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1041071000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2017"},{"ref":"operatingExpenses@FY2017"}],"value":2204114000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-38594000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":63.039947540440934},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":26.611272253502428},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.3963772520380275},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1777406000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1295722000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":357873000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q1"},{"ref":"operatingExpenses@2018Q1"}],"value":608436000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-15756000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":63.58045382489962},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.974990227737546},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.1100761234345584},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1454141000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":366728000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":116002000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q2"},{"ref":"operatingExpenses@2018Q2"}],"value":610167000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-13369000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":64.44003107124045},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-13.764702988864771},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.732373635718376},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1413032000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":374679000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":337613000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q3"},{"ref":"operatingExpenses@2018Q3"}],"value":636019000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-14994000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":63.93242298495829},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":30.048252511030128},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.7823905500922583},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1206232000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":394102000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":350685000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q4"},{"ref":"operatingExpenses@2018Q4"}],"value":646885000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-22828000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":64.71358985573886},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.5949248787855},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.7462837754370937},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":833020000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":434798000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":206857000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-12128000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":57.26814116181781},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":31.92676238832055},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":24.10555999176372},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.898972922247994},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":261155000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":746069000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q4"},{"ref":"operatingExpenses@2022Q4"}],"value":1576614000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-73160000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":60.648704990752954},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.386752288840924},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.4969361735623803},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":5075810000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":993896000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3005382000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2022"},{"ref":"operatingExpenses@FY2022"}],"value":5787800000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-307320000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":61.00209913651747},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":36.0600216047034},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.4969361735623803},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":5075810000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":3649576000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":927193000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q1"},{"ref":"operatingExpenses@2023Q1"}],"value":1695146000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-84352000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":61.781793142330265},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":37.65900608715824},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.4348686549250105},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":4493469000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1144423000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":594648000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q2"},{"ref":"operatingExpenses@2023Q2"}],"value":1850913000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-93642000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":59.48955171559781},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.80268321152912},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.3352705426358815},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":4542268000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1217253000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":925941000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q3"},{"ref":"operatingExpenses@2023Q3"}],"value":1656248000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-84914000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":58.67209184545968},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.686783896131228},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.345678145607413},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4321227000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":875457000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":880432000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q4"},{"ref":"operatingExpenses@2023Q4"}],"value":1603653000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-78683000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":59.11282443441719},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.070665528162483},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.236811492443443},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3962871000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":848997000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":3328214000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2023"},{"ref":"operatingExpenses@FY2023"}],"value":6805960000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-341591000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":59.81055169675161},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.271902893810775},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.236811492443443},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3962871000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":4086130000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":815695000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q1"},{"ref":"operatingExpenses@2024Q1"}],"value":1561654000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-68045000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":60.49610422552604},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.92985436528664},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.2083181083692645},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":4180161000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":925945000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":545441000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q2"},{"ref":"operatingExpenses@2024Q2"}],"value":1595108000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-76801000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":60.72160744690006},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.425741316091923},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.9139634088580675},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4227672000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":765472000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":838185000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q3"},{"ref":"operatingExpenses@2024Q3"}],"value":1612789000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-71793000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":57.88319497590928},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.490861629863172},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.1370417836519504},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":4780747000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":781989000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":831870000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q4"},{"ref":"operatingExpenses@2024Q4"}],"value":1668016000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-60745000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":60.65958536010916},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.562564842227786},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.152248532110761},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4653006000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":1027879000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":3031191000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2024"},{"ref":"operatingExpenses@FY2024"}],"value":6437463000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-277384000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":59.967650630890155},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.147436565752983},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.152248532110761},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4653006000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3501285000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":934845000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q1"},{"ref":"operatingExpenses@2025Q1"}],"value":1781318000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-60393000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":59.61941073523134},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":33.28655120584218},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.1317179683940735},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":4654154000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":1160858000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":757192000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q2"},{"ref":"operatingExpenses@2025Q2"}],"value":1895699000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-92323000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":60.30158756468871},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.79775523741644},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.361526033417926},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4044109000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1047510000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":990024000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q3"},{"ref":"operatingExpenses@2025Q3"}],"value":1817137000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-82135000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":61.61678521489675},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.53397633518978},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.5435293070539133},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4025300000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1336322000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1062483000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":1875981000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-102508000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":61.97214197945596},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":37.888098588199796},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.618532990519593},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3805349000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1401924000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3741694000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":7370035000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-340209000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":60.90980853989936},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":33.41221513829776},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.618532990519593},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3805349000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":4946614000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1065697000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":1922219000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-95894000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":61.27141012731424},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.926672183284644},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.691664382699131},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":3938982000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1380551000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1262031000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":1984600000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-105576000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":61.445140736867586},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":34.74768784882441},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.8283450580443503},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":3434004000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1399971000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":622264000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q3"},{"ref":"operatingExpenses@2026Q3"}],"value":2055069000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-85187000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":61.123230567500954},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":35.1672787561514},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":3.0256730875596918},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":4100053000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":1487184000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":817142000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q4"},{"ref":"operatingExpenses@2026Q4"}],"value":2148908000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-89288000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":61.364692707370715},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":37.26693453223956},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.876190467341258},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":4237573000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":1622659000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":3767134000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2026"},{"ref":"operatingExpenses@FY2026"}],"value":8110696000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-375945000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":61.301452279896516},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":35.57406044239115},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.876190467341258},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":4237573000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":5890365000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":69614000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-3635000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":49.83994140425519},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.362581597784567},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.954413210889237},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":36249000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":152866000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-10735000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":52.92752438373584},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.694780347674037},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.949188722735066},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":51558000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":84365000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-11163000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":61.31426762532571},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":34.530484712944535},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":22.598052003247638},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.841398447915057},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":236841000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":182373000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-11552000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":59.364866434302854},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":35.08502245125123},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":24.205332710448673},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.93773183514561},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":264684000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":173458000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-22226000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":43.1117683276587},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-38.017031790219285},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-34.42721297499829},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-547192000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":117631000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-10041000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":56.394431098538774},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.084087568654752},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.920576877643482},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":94363000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":77487000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-5791000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":59.25790865165467},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":28.751615515382923},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.214722774878936},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.6738957769436387},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":163528000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":417598000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-30202000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":55.202113403194275},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.25466288802478},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.659966167973813},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.6738957769436387},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":345698000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":230082000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-13829000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":60.71069312842376},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":37.3809286872991},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.152057588252152},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":4.00460234587744},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":314929000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":275195000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-14607000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":60.08914895023637},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":38.55378350789241},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":27.45476161395905},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":4.182697832763088},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":347940000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":772015000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-51151000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":60.34088915638138},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":36.54390461982},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.021927980481028},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":4.182697832763088},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":1164394000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":28.790168010957462},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.84442858972248},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.841901673188094},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.543207896394005},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.424626619571132},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.37153593071774},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":32.80560401977057},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.376481414128165},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.991086853319324},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.162371291175003},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":28.006480408595717},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":29.652935747618},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":30.404392835292903},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":32.430189386358485},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.30637127227572},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":28.233460052084673},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":38.14317619699804},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":31.704815461844827},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.396929928045736},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":26.820050989755355},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":29.483617898898423},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":28.800457160785015},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":27.87000653227169},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.23604672620989},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.967461155909785},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":54.38507933154922},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":21.757227456557487},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":29.49981022104763},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":23.619665915784775},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.296107520751523},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.39577488669419},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":32.07955955187154},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":24.284223979725596},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.341260940642494},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-0.25119870127757976},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.429097620856407},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":40.75485368859178},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.90423763054588},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":29.011552274665288},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.007624129701723},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.39335348025709},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":37.706259227064386},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":24.391245012134387},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.300086722181298},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.379935795457786},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.57429178307502},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":48.15111538203393},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":29.915712982763864},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":36.91006733836575},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.887618848519505},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.05737623054674},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.77417654513441},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":25.971529587834414},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":30.001902089443245},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":32.62505613673122},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.03262487777233},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.928636707757367},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":38.063715978900014},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":37.3834728085882},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.70918676500964},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":34.03045362534815},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.93410130428523},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.51887212214439},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.38442268276019},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.89191497115798},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":32.89922615932693},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.609316473238387},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":32.32173120136962},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.466761540547715},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.780224876897822},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":33.20242789348275},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":38.27646698083736},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":18.221077234546325},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":22.341202704756945},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":27.741379711558828},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.31416423733611},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":34.71426462740289},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.364034457793892},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":23.79832630195726},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.41008909260263},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.593611945665785},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.851335045824328},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.93536764867418},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.58581826945096},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":30.836281247233703},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":24.314154184646036},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1632991000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":470017000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":458307000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":326022000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":399713000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1654059000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":510454000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":553933000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":236420000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":524227000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1825034000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":603258000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":650539000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":763860000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":833460000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2851117000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":889484000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":1050302000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":978390000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":183470000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":309938000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":342677000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1120424000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":214061000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":180230000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":226752000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":211288000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":832331000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":174163000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":209867000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":285256000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":202059000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":871345000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":133687000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":43934000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":217472000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":225583000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":620676000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":184598000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":232543000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":256606000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":374264000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1048011000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":267374000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":352361000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":363819000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":370004000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1353558000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":382010000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":390809000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":410385000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":449787000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":284339000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1094744000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":4012920000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1246361000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":1320761000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":980311000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":953810000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":4501243000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":1028348000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":864535000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":881252000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":1128880000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":3903015000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":1256681000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1151432000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1434413000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":1498176000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":5340702000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":1477567000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1499239000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":1586272000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":1721265000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":6284343000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":59383000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":74798000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":257624000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":286337000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-411344000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":115783000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":183082000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":433046000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":336004000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":370473000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1250438000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3857913000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#996"}],"scale":100,"value":57.99513882246696},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3805259000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#997"}],"scale":100,"value":58.81045153562477},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3836000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#998"}],"scale":100,"value":58.35187695516163},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":6308234000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#999"}],"scale":100,"value":54.25680150736323},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":6101075000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1000"}],"scale":100,"value":56.111127956958406},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":6101075000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1001"}],"scale":100,"value":56.111127956958406},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":6103749000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1002"}],"scale":100,"value":56.09880091727232},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":6087847000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1003"}],"scale":100,"value":55.846952132666935},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5769133000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1004"}],"scale":100,"value":59.695919646851614},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6150680000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1005"}],"scale":100,"value":56.4111610423563},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6150680000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1006"}],"scale":100,"value":56.4111610423563},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":6182748000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1007"}],"scale":100,"value":55.321727490753304},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":6411771000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1008"}],"scale":100,"value":53.98609838061902},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":6554961000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1009"}],"scale":100,"value":52.5113269171243},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":6818409000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1010"}],"scale":100,"value":50.492233598776494},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":6818409000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1011"}],"scale":100,"value":50.492233598776494},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":7302522000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1012"}],"scale":100,"value":47.15406540370574},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":7490862000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1013"}],"scale":100,"value":45.97743223677062},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":7778423000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1014"}],"scale":100,"value":47.564898437639606},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4414447000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1015"}],"scale":100,"value":16.878693979109954},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4414447000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1016"}],"scale":100,"value":16.878693979109954},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3848210000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1017"}],"scale":100,"value":84.35275101930509},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3730740000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1018"}],"scale":100,"value":86.76024059569951},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3611855000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1019"}],"scale":100,"value":88.33178519071225},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3611855000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1020"}],"scale":100,"value":88.33178519071225},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3445487000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1021"}],"scale":100,"value":91.4542994938016},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3497301000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1022"}],"scale":100,"value":89.54550952291495},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3573878000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1023"}],"scale":100,"value":86.6651295875237},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3747050000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1024"}],"scale":100,"value":81.60915920524145},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3747050000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1025"}],"scale":100,"value":81.60915920524145},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3800076000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1026"}],"scale":100,"value":79.4343849965106},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3944293000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1027"}],"scale":100,"value":75.5318380252177},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4102139000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1028"}],"scale":100,"value":72.03137192571972},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4256874000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1029"}],"scale":100,"value":68.84058583834053},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4256874000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1030"}],"scale":100,"value":68.84058583834053},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4238794000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1031"}],"scale":100,"value":65.46291232836509},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3712051000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1032"}],"scale":100,"value":66.98253876361073},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3832057000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1033"}],"scale":100,"value":64.24523434802771},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3857913000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1034"}],"scale":100,"value":57.99513882246696},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":8059808000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1035"}],"scale":100,"value":82.64114976436163},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":8059808000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1036"}],"scale":100,"value":82.64114976436163},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":8414823000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1037"}],"scale":100,"value":75.01939137638428},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":8717005000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1038"}],"scale":100,"value":70.13584367566612},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":8572521000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1039"}],"scale":100,"value":68.70487689677283},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":8810489000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1040"}],"scale":100,"value":66.86048867435167},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":8810489000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1041"}],"scale":100,"value":66.86048867435167},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":8881948000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1042"}],"scale":100,"value":66.33377047467515},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":8936437000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1043"}],"scale":100,"value":65.94044136382318},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":9723799000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1044"}],"scale":100,"value":68.17205908925102},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":9998463000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1045"}],"scale":100,"value":66.31154208401831},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":9998463000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1046"}],"scale":100,"value":66.31154208401831},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":10191070000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1047"}],"scale":100,"value":65.07026249451727},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":9466936000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1048"}],"scale":100,"value":62.136123028612424},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":9888061000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1049"}],"scale":100,"value":59.499248639343946},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":10576710000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1050"}],"scale":100,"value":55.634096046880366},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":10576710000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1051"}],"scale":100,"value":55.634096046880366},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":10870264000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1052"}],"scale":100,"value":54.14029502871319},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":11351859000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1053"}],"scale":100,"value":51.85166588133274},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":11717558000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1054"}],"scale":100,"value":50.24138135266752},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":12237235000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1055"}],"scale":100,"value":48.11066388771646},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":12237235000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1056"}],"scale":100,"value":48.11066388771646},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5585396000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1057"}],"scale":100,"value":14.36361898064166},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":917273000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":5667753500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":16.184066579465746},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1420692000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5506277500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":25.801314953705113},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1306539000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":7392894500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":17.672902000698105},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1175617000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":7323567500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":16.052518120437888},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":7323567500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1066"}],"scale":100,"value":16.052518120437888},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1126198000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7437254000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":15.142658836177977},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1137653000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":7428003500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":15.315730532437147},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1023377000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":9016775500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":11.349700344652032},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1216785000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":9144238000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":13.306576228658965},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":9144238000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1075"}],"scale":100,"value":13.306576228658965},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1290827000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":9274747500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":13.917651127429615},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1367523000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":9532682000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":14.345626970458051},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1856567000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":9392593000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":19.766288180484345},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":2078292000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":9775542000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":21.260120410714823},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":9775542000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1084"}],"scale":100,"value":21.260120410714823},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2726142000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":10233286500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":26.63994602320574},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2986335000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":10747440500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":27.786476231247804},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":3149411000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":10978526000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":28.68701135289018},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":757592000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4434724500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":17.083180702656954},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":753155000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4691273500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":16.054382674555214},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":756015000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4887914500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":15.467025865530177},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4887914500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1097"}],"scale":100,"value":15.467025865530177},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":699387000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4815396500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":14.523975336195058},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":695220000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4884875500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":14.232092506758873},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":656256000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5063838500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":12.959655012694421},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":543149000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5193832500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":10.457576365814647},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5193832500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1106"}],"scale":100,"value":10.457576365814647},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":518979000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":5174514000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":10.02952161304424},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":551595000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":5254748500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":10.497077072289947},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":588794000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":5340662000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":11.024738131714757},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":582755000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":5411601500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":10.76862366898228},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":5411601500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1115"}],"scale":100,"value":10.76862366898228},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":543791000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":5292562000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":10.274626919816905},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":424813000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":5214050000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":8.147466940286343},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":352870000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":5194535500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":6.79310017228682},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":366158000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":5180929000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":7.0674197619770505},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":5180929000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1124"}],"scale":100,"value":7.0674197619770505},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":398822000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4936447500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":8.0791297790567},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":530761000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4779941000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":11.10392366767707},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":574900000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4842161000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":11.872798116378204},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":704422000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4894222000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":14.392931093031741},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4894222000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1133"}],"scale":100,"value":14.392931093031741},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":777626000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4783710500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":16.25570778164774},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":863670000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4833486000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":17.868470085565573},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":941455000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":5053273500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":18.630596582591462},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":926076000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":5247302500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":17.648610881495777},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":5247302500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1142"}],"scale":100,"value":17.648610881495777},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1028911000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":5343248000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":19.25628381838163},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":656341000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5250862000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":12.499681004756933},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":709660000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":5461314500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":12.994307506004276},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":802265000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5585396000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":14.36361898064166},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":832287000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4284091000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":19.42738844716417},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":3321807000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":11434106000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":29.0517422175376},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":11434106000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1155"}],"scale":100,"value":29.0517422175376},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":3279381000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":12135064500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":27.02400963752603},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":3540732000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":12704655500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":27.869563247897595},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":3507997000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12850680500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":27.29814191551957},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3387277000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":13334722500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":25.40193093632057},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":13334722500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1164"}],"scale":100,"value":25.40193093632057},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":3102661000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":13630246500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":22.763058613796897},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2706400000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":14004787500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":19.32482017310152},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2610104000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":14320419000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":18.226449938371218},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2761896000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":14752961500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":18.720959856093977},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":14752961500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1173"}],"scale":100,"value":18.720959856093977},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2966372000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":14909289000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":19.896133209303272},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3208365000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":14641098500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":21.913417220709224},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":3695240000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":15072798000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":24.51595251259919},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":4061643000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":15750746000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":25.786988121070582},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":15750746000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1182"}],"scale":100,"value":25.786988121070582},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4236832000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":15999855500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":26.480439151466083},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":4557987000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":15860962000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":28.73714091238602},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":4670561000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":16030911000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":29.1347197922813},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":4830771000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":17009730500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":28.400044315810884},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":17009730500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1191"}],"scale":100,"value":28.400044315810884},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":346091000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":8.646082243593026},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":509789000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":12.229669415163054},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":212300000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":5.433758819940128},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":5.433758819940128},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":662556000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":14.891097404717954},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":794488000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4291288500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":18.513973134176368},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4291288500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1198"}],"scale":100,"value":18.513973134176368},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1473464000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1199"}],"scale":100,"value":54.447546733411876},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1515662500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1200"}],"scale":100,"value":60.51960776228217},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1411623500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1201"}],"scale":100,"value":100.64241633835084},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2127865500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1202"}],"scale":100,"value":61.401390266443066},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2149102000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1203"}],"scale":100,"value":54.70270838703794},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2149102000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1204"}],"scale":100,"value":54.70270838703794},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2123494000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1205"}],"scale":100,"value":53.03513925633885},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2142796000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1206"}],"scale":100,"value":53.09198822473068},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2605392000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1207"}],"scale":100,"value":39.27919483901079},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2679351500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1208"}],"scale":100,"value":45.413414402701555},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2679351500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1209"}],"scale":100,"value":45.413414402701555},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2720982000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1210"}],"scale":100,"value":47.43974785573738},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2819138000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1211"}],"scale":100,"value":48.50855119543633},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2719030000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1212"}],"scale":100,"value":68.28048973347113},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3028326000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1213"}],"scale":100,"value":68.62841054760948},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3028326000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1214"}],"scale":100,"value":68.62841054760948},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3310715500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1215"}],"scale":100,"value":82.34298597991884},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3498531000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1216"}],"scale":100,"value":85.35968382158111},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3595744000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1217"}],"scale":100,"value":87.58718640704122},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2717353000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1218"}],"scale":100,"value":27.87977859335905},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2915891000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1219"}],"scale":100,"value":25.829326267682845},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3088244000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1220"}],"scale":100,"value":24.480416702825295},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3088244000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1221"}],"scale":100,"value":24.480416702825295},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3143453500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1222"}],"scale":100,"value":22.2490009793369},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3164804000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1223"}],"scale":100,"value":21.967237149599153},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":3302574000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1224"}],"scale":100,"value":19.871046038635317},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":3398873500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1225"}],"scale":100,"value":15.980265226110946},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":3398873500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1226"}],"scale":100,"value":15.980265226110946},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":3421737500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1227"}],"scale":100,"value":15.167119044052912},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3455671500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1228"}],"scale":100,"value":15.962020695543544},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3543155500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1229"}],"scale":100,"value":16.617786038462043},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3575749000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1230"}],"scale":100,"value":16.297424679416817},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3575749000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1231"}],"scale":100,"value":16.297424679416817},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3510441500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1232"}],"scale":100,"value":15.490672611977724},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2076173000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1233"}],"scale":100,"value":20.461348837500537},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2066934500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1234"}],"scale":100,"value":17.072142344133304},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2045392500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1235"}],"scale":100,"value":17.901600793001833},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2045392500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1236"}],"scale":100,"value":17.901600793001833},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1912080500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1237"}],"scale":100,"value":20.85801303867698},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":483882000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1238"}],"scale":100,"value":109.68810577785493},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":485256500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1239"}],"scale":100,"value":118.47342590980234},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":555276500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1240"}],"scale":100,"value":126.85968161807676},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":555276500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1241"}],"scale":100,"value":126.85968161807676},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":537975000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1242"}],"scale":100,"value":144.54686556066733},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":665360500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1243"}],"scale":100,"value":129.8048200937687},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":811942000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1244"}],"scale":100,"value":115.95101620559103},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1007765500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1245"}],"scale":100,"value":91.89399716501508},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1007765500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1246"}],"scale":100,"value":91.89399716501508},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1122732500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1247"}],"scale":100,"value":91.64346805672767},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1095360500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1248"}],"scale":100,"value":59.92009023513264},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1258727500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1249"}],"scale":100,"value":56.379160699992646},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1473464000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1250"}],"scale":100,"value":54.447546733411876},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2637926000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1251"}],"scale":100,"value":31.550809234224158},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2387366000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1252"}],"scale":100,"value":139.14108687147257},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2387366000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1253"}],"scale":100,"value":139.14108687147257},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2980580000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1254"}],"scale":100,"value":110.02492803414101},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3325008000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1255"}],"scale":100,"value":106.48792423958078},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3380702500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1256"}],"scale":100,"value":103.76532688102546},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2159421500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1257"}],"scale":100,"value":156.86039061850593},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2159421500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1258"}],"scale":100,"value":156.86039061850593},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2546145500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1259"}],"scale":100,"value":121.85717587624116},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2823485500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1260"}],"scale":100,"value":95.85315738295806},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2888833000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1261"}],"scale":100,"value":90.3515018002079},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3144040500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1262"}],"scale":100,"value":87.84543328878874},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3144040500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1263"}],"scale":100,"value":87.84543328878874},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3274965500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1264"}],"scale":100,"value":90.57719844682333},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3314130000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1265"}],"scale":100,"value":96.80866471743715},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3549812000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1266"}],"scale":100,"value":104.09678033653613},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4030390500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1267"}],"scale":100,"value":100.77542114095397},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4030390500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1268"}],"scale":100,"value":100.77542114095397},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4272392500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1269"}],"scale":100,"value":99.1676677646073},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":4525140000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1270"}],"scale":100,"value":100.72587809437941},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":4917617000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1271"}],"scale":100,"value":94.97610326302353},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":5521136500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1272"}],"scale":100,"value":87.49595305241955},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":5521136500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1273"}],"scale":100,"value":87.49595305241955},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"equity@2011Q1"}],"scale":100,"value":14.782272941415659},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"equity@2011Q2"}],"scale":100,"value":20.670747382446272},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2583061000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1274"}],"scale":100,"value":-20.26154241034184},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2215501500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1275"}],"scale":100,"value":9.582480535445361},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2215501500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1276"}],"scale":100,"value":9.582480535445361},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"equity@2011Q3"}],"scale":100,"value":24.78682327871465},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2553752000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1277"}],"scale":100,"value":31.110616849247698},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2553752000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1278"}],"scale":100,"value":31.110616849247698},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":556687000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.996688519069169},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":123679000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":12.755922403594955},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":144076000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":14.764577966063474},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":76017000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":7.44320440539159},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":188431000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":17.610307998848597},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":532203000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":13.184107517500054},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":320154000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":29.284342242467474},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":389555000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":34.78486433585917},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":326653000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":29.768497718513707},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":201158000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":15.984774740054108},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":1237520000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":27.085708082288452},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":125206000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":8.858409496439123},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":141417000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":9.36875808653863},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":379809000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":26.672654645763515},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":465878000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":31.918349841359884},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1112310000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":19.15654109999545},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":545218000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":35.435520141425435},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":701760000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":42.50849552054372},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":484903000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":26.882706415940373},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-123845000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-16.16085561385675},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":6462000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":0.7747653343468608},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":26000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0.002913364386802897},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-3223000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.10150647194304696},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-75767000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-9.512778790572474},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":30529000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.7517284530928405},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-111492000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-13.264629914065207},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-172433000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-19.320981775195666},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-329163000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-10.377326964158263},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-62372000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-8.654255739833971},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":32118000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.772284554041462},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":102570000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":14.069399159704199},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":14311000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":1.9875505533087479},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":86627000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":3.0472625221569904},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-15436000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-2.3446958016942743},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-28772000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-4.080388127562474},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-93140000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-11.200109668241542},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":21989000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":2.9943772869081675},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-115359000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-3.937962892161151},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-257000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-0.03997505059099016},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":33888000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":5.010371741550701},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-26026000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-3.5243662816757615},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":162839000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":21.530095249176284},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":170444000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.056895242406934},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":108029000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":16.810084588045626},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":166640000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":23.462326380333543},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":201376000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":28.265956237288272},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":19476000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":2.1188658040778074},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":495521000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":16.603188548272698},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":218908000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":29.161565688388947},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":98937000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":11.282779383841657},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":107485000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.762304814244562},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":131357000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":13.99429178381224},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":114134000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":16.72680268838793},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":561268000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":29.14964702143008},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2293149000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":33.14405496728159},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":640586000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":30.740681377343158},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":631257000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":26.83197102816848},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":143932000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":6.288876188678527},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-131602000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-5.292151689421365},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1284173000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":13.94039633373545},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-327468000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-12.019714992967323},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-497161000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-16.661522369982507},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-72778000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-2.9917685052421095},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":213598000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.069451161439869},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-683809000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-6.514913792380684},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":444585000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":18.547899919731535},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":590125000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":23.731002128903622},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":703199000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":29.798714314166695},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":606006000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":23.591612213793955},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2343915000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":23.887647752854168},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":368155000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":12.956174132275411},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":220295000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":7.159755217265973},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":352049000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":11.493492226159141},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":482815000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":15.208012244148428},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":1423314000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":11.70858038910636},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":339655000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":99.11522759836235},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":325972000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":74.0248208831511},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":300544000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":19.769822183163456},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":355760000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":74.38025168357032},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":333020000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":59.52961912269694},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1354407000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":74.38690436960391},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2008-06-30","value":2981730000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2009-06-30","value":2184392000}},"quality":[{"metric":"operatingExpenses","periodKey":"2012Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 16 of 23 period(s), by up to 3.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}