{"schemaVersion":2,"ticker":"KFY","company":{"ticker":"KFY","name":"KORN FERRY","exchange":"NYSE","cik":56679,"sic":"7361","sicDescription":"Services-Employment Agencies","fiscalYearEnd":"0430"},"updatedAt":"2026-09-11T02:29:43.138Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"cash":[255000000,219233000,246856000,282005000,224066000,333717000,380838000,273252000,410882000,520848000,626360000,689244000,850778000,978070000,844024000,941005000,1006964000,1095445000],"currentAssets":[null,380864000,441597000,500067000,447100000,561954000,637158000,664274000,843674000,1014259000,1136810000,1237083000,1487132000,1759970000,1638669000,1674160000,1750138000,1905977000],"totalAssets":[null,827098000,971680000,1014689000,1115229000,1233666000,1317801000,1898600000,2062898000,2287914000,2334852000,2743828000,3056526000,3464546000,3574444000,3678869000,3861224000,4064776000],"currentLiabilities":[null,198083000,233866000,221724000,268551000,286933000,306010000,476264000,458579000,558460000,550958000,624207000,750070000,984225000,976260000,934519000,955598000,982010000],"totalLiabilities":[null,335756000,393343000,385213000,450761000,478130000,502552000,851299000,975850000,1068299000,1091465000,1520137000,1687751000,1914957000,1921439000,1941544000,1989085000,2085873000],"totalDebt":[null,null,null,null,0,0,0,140000000,255976000,236222000,222878000,394144000,394794000,395477000,396194000,396946000,397736000,398565000],"equity":[null,491342000,578337000,629476000,664967000,756024000,815249000,1047301000,1087048000,1219615000,1243387000,1223691000,1368775000,1549589000,1653005000,1737325000,1872139000,1978903000],"operatingCashFlow":[3171000,-30846000,95634000,70975000,61707000,129482000,107276000,68989000,106141000,219125000,258805000,236349000,251433000,501658000,343894000,283961000,364362000,414192000],"costOfRevenue":[null,null,null,19635000,28977000,39910000,39692000,59824000,71482000,73658000,null,null,null,null,null,null,null,null],"revenue":[null,599649000,776251000,826759000,849701000,995559000,1066066000,1346714000,1621669000,1819519000,1973862000,1977330000,1819946000,2643455000,2863836000,2795505000,2761086000,2938641000],"grossProfit":[null,null,null,807124000,820724000,955649000,1026374000,1286890000,1550187000,1745861000,null,null,null,null,null,null,null,null],"operatingExpenses":[672400000,602371000,690466000,743893000,805825000,903951000,952038000,1294022000,276232000,252090000,365491000,333816000,241708000,257572000,334731000,353197000,285380000,272127000],"operatingIncome":[3728000,-2722000,85785000,82866000,43876000,91608000,114028000,52692000,120288000,208446000,140826000,176025000,155784000,470074000,316340000,212929000,346322000,374743000],"pretaxIncome":[-12073000,4722000,89704000,80804000,47820000,99014000,119702000,48762000,116009000,206030000,134340000,150962000,163700000,432901000,295737000,222642000,344912000,388450000],"interestExpense":[1063000,2622000,2535000,1791000,2365000,2363000,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-10092000,5298000,58874000,54303000,33293000,72691000,88357000,30913000,84181000,133779000,102651000,104946000,114454000,326360000,209529000,169154000,246062000,277434000],"dilutedEps":[-0.23,0.12,1.27,1.15,0.7,1.48,1.76,0.58,1.47,2.35,1.81,1.9,2.09,5.98,3.95,3.23,4.6,5.22],"dilutedShares":[43522000,45457000,46280000,47261000,47883000,49145000,49766000,52929000,56900000,56254000,56096000,54767000,53405000,53401000,51883000,51432000,52806000,52519000],"capex":[11947000,10763000,27889000,18957000,13101000,28559000,21860000,26144000,50088000,42000000,46682000,41460000,31122000,49406000,70382000,55147000,62484000,89899000],"sharesOutstanding":[null,45979000,47003000,47913000,48734000,49811000,50573000,57272000,56938000,56517000,56431000,54450000,54008000,53190000,52269000,51983000,51458000,50225000],"depreciationAndAmortization":[11583000,11493000,12671000,14017000,19004000,26172000,27597000,36220000,47260000,48588000,46489000,55311000,61845000,63521000,68335000,77966000,80287000,98844000],"totalCosts":[null,602371000,690466000,743893000,805825000,903951000,952038000,1294022000,1501381000,1611073000,1833036000,1801305000,1664162000,2173381000,2547496000,2582576000,2414764000,2563898000],"freeCashFlow":[-8776000,-41609000,67745000,52018000,48606000,100923000,85416000,42845000,56053000,177125000,212123000,194889000,220311000,452252000,273512000,228814000,301878000,324293000],"capexOutflow":[-11947000,-10763000,-27889000,-18957000,-13101000,-28559000,-21860000,-26144000,-50088000,-42000000,-46682000,-41460000,-31122000,-49406000,-70382000,-55147000,-62484000,-89899000],"operatingMargin":[null,-0.45393221701361963,11.051193492826417,10.022993399527552,5.1636987599167234,9.201664592455092,10.696148268493696,3.9126347539269664,7.4175432841103826,11.456104607866145,7.134541320517848,8.902155937552154,8.559814412075962,17.78256108010161,11.04602358514943,7.616834883142759,12.542963167391383,12.752255209125579],"netMargin":[null,0.8835168573615566,7.584402467758496,6.568177667252488,3.9182018145206374,7.301526077309331,8.28813600658871,2.2954391207041733,5.191010002657756,7.352437649730506,5.200515537560377,5.307460059777578,6.2888679114655055,12.345963899517866,7.316375658382674,6.050928186499398,8.91178326209325,9.440894617614061],"currentRatio":[null,1.9227495544796878,1.8882479710603508,2.2553580126643937,1.66486067823244,1.9584850818832271,2.082147642233914,1.3947600490484269,1.8397571628879648,1.8161712566701285,2.0633333212331975,1.981847367940443,1.982657618622262,1.7881785160913408,1.678516993423883,1.7914670541743936,1.8314584166145178,1.9408936772537957],"ebit":[-11010000,7344000,92239000,82595000,50185000,101377000,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,97.62506365216466,96.58974156791625,95.99119690545713,96.27677836081443,95.5577798998154,95.59207211829295,95.95178725806106,null,null,null,null,null,null,null,null],"netDebt":[null,null,null,null,-224066000,-333717000,-380838000,-133252000,-154906000,-284626000,-403482000,-295100000,-455984000,-582593000,-447830000,-544059000,-609228000,-696880000],"fcfMargin":[null,-6.938892585495848,8.727202927918935,6.291797246839768,5.720365163745835,10.137319837397884,8.012261904985245,3.1814475827829813,3.4565006792384882,9.734715603409473,10.746597279850365,9.856169683360896,12.105359169997351,17.108367647642954,9.550546888858161,8.185068529657432,10.933306677155294,11.035475241786935],"ebitda":[573000,18837000,104910000,96612000,69189000,127549000,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,0,0,0,11.79144968293634,19.05967428728005,16.22585495491597,15.200390106836076,24.362434982553847,22.38608186013703,20.332317772250402,19.334091027762554,18.598669053742473,17.522374580098024,16.76426349376732],"returnOnAssets":[null,0.6405528728155552,6.545999561924817,5.467564183693966,3.126223638656512,6.189378409848035,6.925976310883112,1.9222105701372436,4.249957970444513,6.149610693360228,4.441107337035879,4.13280616223113,3.9464487857120445,10.009397227940436,5.953382516525808,4.664185869271049,6.526762998811818,7.000605601816806],"revenueGrowth":[null,null,29.45089544049937,6.50665828449819,2.7749319934829764,17.165803029536274,7.082151836305028,26.325574589190538,20.41673287721075,12.200393545168598,8.482626452375609,0.17569617328871967,-7.959420025994646,45.24908980815914,8.336854608835775,-2.3859955667852484,-1.2312265583499182,6.430621864005692],"returnOnEquity":[null,1.0782713466383904,11.007788317803751,8.99195488043265,5.143988572691112,10.231028908698224,11.246549772063798,3.3194276663713724,7.888213220986821,11.599353698394607,8.335437811256345,8.507716415938207,8.829739715004942,22.365955720396773,13.084955507941377,9.978615650983826,13.634268135102609,14.408256258955369]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"cash":[187569000,182938000,175811000,219233000,146016000,151118000,181309000,246856000,156937000,192169000,218196000,282005000,196372000,192916000,168235000,224066000,150426000,182628000,247784000,333717000,238573000,248190000,304451000,380838000,276514000,270743000,207342000,273252000,244073000,250033000,351305000,410882000,282019000,282625000,389990000,520848000,365729000,387679000,489509000,626360000,424637000,464423000,563708000,689244000,542786000,553109000,694128000,850778000,649304000,725391000,846505000,978070000,639784000,593900000,771898000,844024000,562209000,620836000,736797000,941005000,633376000,694850000,779298000,1006964000,684855000,761579000,938365000,1095445000,800852000],"currentAssets":[null,null,null,380864000,343803000,370141000,394674000,441597000,378649000,410702000,451316000,500067000,413446000,428836000,415830000,447100000,385527000,428800000,485773000,561954000,503995000,536759000,576873000,637158000,542875000,574251000,622853000,664274000,671400000,715356000,774389000,843674000,765887000,800791000,892036000,1014259000,884008000,931688000,1017082000,1136810000,975123000,1049498000,1197127000,1237083000,1093282000,1170888000,1315586000,1487132000,1366927000,1549236000,1667750000,1759970000,1497292000,1480365000,1613427000,1638669000,1366607000,1421540000,1544709000,1674160000,1415481000,1482447000,1557320000,1750138000,1490902000,1606237000,1788475000,1905977000,1638968000],"totalAssets":[null,null,null,827098000,799320000,864279000,907517000,971680000,912768000,936627000,952084000,1014689000,930974000,983875000,1063390000,1115229000,1048192000,1100446000,1152833000,1233666000,1167438000,1207903000,1232536000,1317801000,1222544000,1272188000,1873300000,1898600000,1925363000,1950073000,1996551000,2062898000,2014327000,2062101000,2166532000,2287914000,2079470000,2134467000,2217553000,2334852000,2406558000,2486281000,2739649000,2743828000,2618103000,2692642000,2863467000,3056526000,2942481000,3117488000,3336096000,3464546000,3204079000,3261735000,3406188000,3574444000,3313468000,3360961000,3556325000,3678869000,3447569000,3526653000,3649659000,3861224000,3630597000,3722933000,3949608000,4064776000,3816876000],"currentLiabilities":[null,null,null,198083000,156019000,192451000,211195000,233866000,158088000,171633000,177189000,221724000,137688000,176369000,234347000,268551000,188660000,208027000,241035000,286933000,209922000,231988000,260826000,306010000,202883000,234540000,428001000,476264000,355306000,365436000,407617000,458579000,358754000,413172000,466874000,558460000,413755000,465622000,486360000,550958000,411653000,450465000,560391000,624207000,491331000,558911000,635410000,750070000,583538000,697069000,851151000,984225000,686054000,755175000,856347000,976260000,655791000,764119000,842641000,934519000,658018000,717783000,817757000,955598000,674400000,749249000,889555000,982010000,691217000],"totalLiabilities":[null,null,null,335756000,304436000,345166000,364265000,393343000,315889000,327495000,335542000,385213000,300017000,341298000,405167000,450761000,372401000,396619000,430254000,478130000,398334000,421265000,444938000,502552000,400845000,432736000,842586000,851299000,889021000,895929000,928549000,975850000,885576000,927378000,985638000,1068299000,914850000,957870000,1010513000,1091465000,1142164000,1227790000,1461996000,1520137000,1400082000,1471120000,1568473000,1687751000,1521311000,1633599000,1800851000,1914957000,1632845000,1679015000,1793174000,1921439000,1620938000,1700461000,1848914000,1941544000,1688327000,1743788000,1852382000,1989085000,1731784000,1773148000,1941643000,2085873000,1815599000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,null,140000000,270792000,265853000,260915000,255976000,251038000,246099000,241161000,236222000,231283000,224626000,222662000,222878000,223094000,273310000,393986000,394144000,394303000,394465000,394629000,394794000,394962000,395132000,395303000,395477000,395653000,395831000,396011000,396194000,396379000,396565000,396755000,396946000,397140000,397336000,397535000,397736000,397939000,398145000,398354000,398565000,398778000],"equity":[null,null,null,491342000,494884000,519113000,543252000,578337000,596879000,609132000,616542000,629476000,630957000,642577000,658223000,664967000,675791000,703827000,722579000,756024000,769104000,786638000,787598000,815249000,821699000,839452000,1030714000,1047301000,1036342000,1054144000,1068002000,1087048000,1128751000,1134723000,1180894000,1219615000,1164620000,1176597000,1207040000,1243387000,1264394000,1258491000,1277653000,1223691000,1218021000,1221522000,1294994000,1368775000,1421170000,1483889000,1535245000,1549589000,1571234000,1582720000,1613014000,1653005000,1692530000,1660500000,1707411000,1737325000,1759242000,1782865000,1797277000,1872139000,1898813000,1949785000,2007965000,1978903000,2001277000],"operatingCashFlow":[-66374000,-2416000,-1972000,39916000,-40796000,33105000,34333000,68992000,-82983000,47763000,39143000,67052000,-74530000,31197000,41128000,63912000,-67329000,31722000,68683000,96406000,-90047000,38032000,70100000,89191000,-90193000,16752000,56070000,81452000,-135706000,47107000,102340000,92323000,-109573000,53413000,115752000,159533000,-117492000,85303000,133146000,157848000,-161919000,57821000,161235000,179212000,-144262000,52212000,146355000,197128000,-160545000,118021000,264001000,280181000,-231886000,133168000,191502000,251110000,-274487000,132591000,164001000,261856000,-227185000,121998000,213736000,255813000,-237367000,121415000,233460000,296684000,-247630000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,4464000,7318000,8066000,9129000,9509000,11132000,9056000,10213000,9465000,9706000,8653000,11868000,10120000,11236000,17494000,20974000,16832000,18874000,16545000,19231000,15813000,19883000,17467000,20495000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"revenue":[null,null,null,null,null,null,null,null,214590000,209988000,194623000,207558000,196023000,204799000,210272000,238607000,237587000,246237000,250937000,260798000,260325000,264717000,258871000,282153000,279335000,291339000,358879000,417161000,392933000,414954000,394195000,419587000,414917000,455468000,460770000,488364000,478362000,506793000,486172000,502535000,496198000,504177000,527979000,448976000,346883000,437789000,477880000,557394000,588098000,643398000,684956000,727003000,703148000,735719000,686845000,738124000,706262000,712447000,676873000,699923000,682761000,681960000,676538000,719827000,715543000,729800000,725042000,768256000,764622000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,191559000,197481000,202206000,229478000,228078000,235105000,241881000,250585000,250860000,255011000,250218000,270285000,269215000,280103000,341385000,396187000,376101000,396080000,377650000,400356000,399104000,435585000,443303000,467869000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[148240000,144338000,146517000,163276000,163890000,173429000,173617000,179530000,188648000,184581000,178458000,192206000,179014000,202030000,201566000,223215000,220926000,223072000,223635000,236318000,241732000,230301000,225944000,254061000,246431000,262326000,372946000,412319000,388417000,54134000,60619000,66217000,58541000,58603000,58516000,62010000,168724000,57738000,61179000,64350000,65807000,62009000,89448000,100252000,74576000,48883000,48109000,50940000,50267000,64065000,60811000,62129000,64457000,65086000,113947000,67541000,66338000,129262000,67273000,64724000,59999000,65117000,66641000,68623000,63874000,50250000,65944000,67659000,80231000],"operatingIncome":[-24952000,2218000,6383000,13629000,19272000,19775000,20492000,26246000,25942000,25407000,16165000,15352000,17009000,2769000,8706000,15392000,16661000,23165000,27302000,24480000,18593000,34416000,32927000,28092000,32904000,29013000,-14067000,4842000,4516000,46548000,30542000,32834000,41935000,52468000,49846000,64197000,-55119000,70987000,62683000,62275000,60334000,61869000,31595000,22227000,-43795000,48172000,65155000,86252000,101255000,103776000,126290000,138753000,111599000,119647000,12513000,72581000,56768000,22816000,49867000,83478000,76050000,87476000,78232000,104564000,83448000,98755000,91017000,101523000,93380000],"pretaxIncome":[-21661000,3398000,7276000,15709000,16963000,21432000,22039000,29270000,23339000,22401000,17462000,17602000,15393000,3536000,11642000,17249000,18337000,26879000,27561000,26237000,19976000,35858000,31737000,32131000,32531000,25823000,-21531000,11939000,5714000,42933000,32340000,35022000,41609000,52291000,53646000,58187000,-54702000,62150000,60864000,66028000,58103000,58792000,29731000,4336000,-39500000,40955000,72792000,89480000,100276000,102477000,111984000,118164000,104762000,103501000,20232000,67242000,65605000,2385000,68738000,85914000,86610000,87241000,82134000,88927000,92684000,100067000,92822000,102877000,94145000],"interestExpense":[708000,567000,443000,904000,808000,1258000,401000,68000,581000,389000,310000,511000,599000,762000,360000,644000,591000,638000,873000,261000,794000,920000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-14273000,2745000,7910000,8916000,10904000,13656000,13975000,20339000,15411000,15147000,11717000,12028000,10418000,1196000,9482000,12197000,11417000,18759000,21304000,21211000,14533000,25403000,22939000,25482000,23082000,17971000,-15995000,5855000,3208000,30152000,23897000,26924000,29041000,36331000,27247000,41160000,-38611000,46034000,44964000,50264000,42951000,42804000,19993000,-802000,-30833000,27778000,51319000,66190000,74823000,75772000,84101000,91664000,77247000,73541000,11247000,47494000,46605000,-1711000,59071000,65189000,62604000,60800000,58414000,64244000,66636000,72399000,65265000,73134000,68967000],"dilutedEps":[-0.33,0.06,0.17,0.18379100453449895,0.24,0.3,0.3,0.43,0.33,0.32,0.25,0.25,0.22,0.03,0.2,0.25,0.24,0.38,0.43,0.43,0.29,0.51,0.46,0.51,0.46,0.35,-0.3,0.1,0.06,0.52,0.42,0.47,0.51,0.64,0.48,0.73,-0.7,0.81,0.8,0.89,0.76,0.77,0.36,-0.02,-0.58,0.51,0.94,1.21,1.37,1.38,1.54,1.7021200226457822,1.45,1.38,0.21,0.8992121858930824,0.89,-0.04,1.13,1.2365561160395044,1.17,1.14,1.1,1.1999356755018251,1.26,1.36,1.23,1.3805340735068912,1.32],"dilutedShares":[43776000,45291000,45811000,48958000,45755000,45918000,46720000,47042000,47299000,47114000,47345000,47465000,47655000,47834000,48015000,48306000,48519000,48816000,49181000,49649000,49591000,49740000,49724000,50075000,50014000,50362000,54003000,56667000,56576000,56983000,56702000,56849000,56403000,55978000,55997000,56308000,55378000,56239000,55753000,55841000,55635000,54716000,54264000,54050000,53264000,53390000,53013000,53432000,53320000,53568000,53495000,52990000,52106000,52005000,51431000,51535000,51082000,51328000,51343000,51741000,52745000,52750000,52364000,52857000,52368000,52517000,52417000,52240000,51347000],"capex":[1185000,1538000,1654000,2905000,11684000,5579000,5121000,5505000,5207000,3431000,4846000,5148000,3011000,3595000,2776000,3719000,5183000,6288000,5836000,11252000,6590000,4715000,4300000,6255000,5485000,5160000,7028000,8471000,15079000,17243000,9294000,8472000,9529000,11284000,10320000,10867000,13163000,11402000,12321000,9796000,10706000,13111000,9936000,7707000,8787000,6542000,7513000,8280000,9010000,9978000,13671000,16747000,16646000,20221000,17182000,16333000,15659000,15879000,11749000,11860000,10497000,14310000,17384000,20293000,22599000,20753000,21731000,24816000,17923000],"sharesOutstanding":[null,null,null,45979000,46435000,46388000,46817000,47003000,47720000,47756000,47784000,47913000,48430000,48590000,48630000,48734000,49296000,49441000,49707000,49811000,50286000,50364000,50391000,50573000,51195000,51287000,57270000,57272000,57898000,57601000,57326000,56938000,57246000,56511000,56518000,56517000,56938000,56511000,56420000,56431000,56596000,55315000,55258000,54450000,54869000,54153000,53997000,54008000,54506000,54466000,54216000,53190000,53502000,52909000,52522000,52269000,52705000,52656000,52345000,51983000,52154000,51748000,51573000,51458000,51770000,51694000,51463000,50225000,50790000],"depreciationAndAmortization":[2829000,2860000,2755000,3049000,2968000,3144000,3239000,3320000,3369000,3475000,3523000,3650000,3742000,4297000,5088000,5877000,5944000,6580000,6333000,7315000,6770000,6779000,6814000,7234000,7423000,7180000,10330000,11287000,11444000,11752000,11774000,12290000,12209000,12447000,12225000,11707000,11731000,11018000,11741000,11999000,12777000,12715000,14863000,14956000,15035000,15298000,15735000,15777000,15644000,15633000,16104000,16140000,16229000,17093000,17037000,17976000,19012000,19554000,19509000,19891000,19578000,19688000,20490000,20531000,22686000,31573000,22994000,21591000,22195000],"totalCosts":[null,null,null,null,null,null,null,null,188648000,184581000,178458000,192206000,179014000,202030000,201566000,223215000,220926000,223072000,223635000,236318000,241732000,230301000,225944000,254061000,246431000,262326000,372946000,412319000,388417000,368406000,363653000,380905000,372982000,403000000,410924000,424167000,533481000,435806000,423489000,440260000,435864000,442308000,496384000,426749000,390678000,389617000,412725000,471142000,486843000,539622000,558666000,588250000,591549000,616072000,674332000,665543000,649494000,689631000,627006000,616445000,606711000,594484000,598306000,615263000,632095000,631045000,634025000,666733000,671242000],"freeCashFlow":[-67559000,-3954000,-3626000,37011000,-52480000,27526000,29212000,63487000,-88190000,44332000,34297000,61904000,-77541000,27602000,38352000,60193000,-72512000,25434000,62847000,85154000,-96637000,33317000,65800000,82936000,-95678000,11592000,49042000,72981000,-150785000,29864000,93046000,83851000,-119102000,42129000,105432000,148666000,-130655000,73901000,120825000,148052000,-172625000,44710000,151299000,171505000,-153049000,45670000,138842000,188848000,-169555000,108043000,250330000,263434000,-248532000,112947000,174320000,234777000,-290146000,116712000,152252000,249996000,-237682000,107688000,196352000,235520000,-259966000,100662000,211729000,271868000,-265553000],"capexOutflow":[-1185000,-1538000,-1654000,-2905000,-11684000,-5579000,-5121000,-5505000,-5207000,-3431000,-4846000,-5148000,-3011000,-3595000,-2776000,-3719000,-5183000,-6288000,-5836000,-11252000,-6590000,-4715000,-4300000,-6255000,-5485000,-5160000,-7028000,-8471000,-15079000,-17243000,-9294000,-8472000,-9529000,-11284000,-10320000,-10867000,-13163000,-11402000,-12321000,-9796000,-10706000,-13111000,-9936000,-7707000,-8787000,-6542000,-7513000,-8280000,-9010000,-9978000,-13671000,-16747000,-16646000,-20221000,-17182000,-16333000,-15659000,-15879000,-11749000,-11860000,-10497000,-14310000,-17384000,-20293000,-22599000,-20753000,-21731000,-24816000,-17923000],"operatingMargin":[null,null,null,null,null,null,null,null,12.089100144461531,12.099262815018001,8.305801472590598,7.3964867651451645,8.677043000056116,1.3520573830926907,4.140351544665957,6.450774704849397,7.012589072634445,9.407603244029126,10.88002167874805,9.386575050422167,7.142226063574378,13.00105395573386,12.719462589475066,9.956300305153587,11.77940465749011,9.958501951335043,-3.919705527489767,1.1607029420295762,1.1493053523119716,11.217628942003211,7.747942008396859,7.825313939659713,10.106840645237481,11.519579860714693,10.817978601037394,13.14531783669558,-11.522445344738921,14.007099545573833,12.893173609339906,12.392171689534063,12.15925900547765,12.271285679434008,5.9841395207006345,4.950598695698657,-12.625294407624473,11.003474276420832,13.63417594375157,15.474152933113741,17.217368533815794,16.129363162459317,18.437680668539294,19.085615877788676,15.871338608657068,16.262594822207934,1.8218084138342712,9.833171662213937,8.037810331010304,3.202483833885187,7.367260918961165,11.926740512884988,11.138597547311578,12.827145287113614,11.563578099086822,14.526268117200383,11.662192209273236,13.531789531378461,12.553341737444176,13.214735713095635,12.21257039426017],"netMargin":[null,null,null,null,null,null,null,null,7.1816021249825255,7.213269329675981,6.020357306176557,5.795006696923269,5.314682460731649,0.5839872265001294,4.509397352001217,5.1117527985348294,4.8053976017206335,7.618270203097016,8.489780303422771,8.13311451774937,5.5826370882550655,9.596285844883404,8.861170235368194,9.03127026825871,8.263196520307158,6.1684154884859215,-4.456933952669284,1.403534846258399,0.8164241740958382,7.266347595155126,6.062228085084793,6.416786030072428,6.999231171535512,7.9766306304723935,5.9133624150877875,8.42813966631447,-8.071502335051697,9.083393022397706,9.248578692314654,10.002089406707992,8.656020378961623,8.489875579409611,3.7867036378340804,-0.1786287017568868,-8.888587794731942,6.345065773694633,10.738888423872101,11.874903569109104,12.722879520079985,11.776847301359346,12.278306927744262,12.608476168599028,10.985880639637744,9.995800026912448,1.6374873515858746,6.434420232914794,6.5988259314532005,-0.24015821527776804,8.727043330137263,9.313738796981953,9.16924077385791,8.91547891371928,8.63425262143442,8.924922238260026,9.31264787720654,9.9203891477117,9.001547496558821,9.519483088970343,9.019750935756491],"currentRatio":[null,null,null,1.9227495544796878,2.20359699780155,1.923299956872139,1.8687658325244443,1.8882479710603508,2.3951786346844797,2.3929081237291197,2.547088137525467,2.2553580126643937,3.0027743884724885,2.4314703831172144,1.7744199840407602,1.66486067823244,2.04350153715679,2.0612708927206564,2.015362914099612,1.9584850818832271,2.400867941425863,2.313736055313206,2.2117158565480435,2.082147642233914,2.675803295495433,2.448413916602712,1.4552606185499566,1.3947600490484269,1.8896387902258898,1.9575411289528126,1.8997956414967971,1.8397571628879648,2.134852851814893,1.938154085949677,1.9106568367482446,1.8161712566701285,2.1365494072579185,2.000953563190743,2.0912122707459493,2.0633333212331975,2.3687984783300498,2.32981030712708,2.136235235755035,1.981847367940443,2.2251435386735214,2.0949453490806227,2.0704521490061536,1.982657618622262,2.3424815521868325,2.2225002116002863,1.9594055578857335,1.7881785160913408,2.182469601518248,1.9602939715959877,1.8840808690869473,1.678516993423883,2.0839063055150193,1.8603646814174233,1.8331756940381492,1.7914670541743936,2.1511280846420613,2.0653136114953963,1.9043799074786276,1.8314584166145178,2.210708778173191,2.1437959877156993,2.0105277357780014,1.9408936772537957,2.3711338118130776],"ebit":[-20953000,3965000,7719000,16613000,17771000,22690000,22440000,29338000,23920000,22790000,17772000,18113000,15992000,4298000,12002000,17893000,18928000,27517000,28434000,26498000,20770000,36778000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,97.72271621187309,96.42674036494319,96.16401613148685,96.17404351087771,95.99767664055693,95.47915219889781,96.39112605952889,96.08394236152118,96.3641601843849,96.33344288428775,96.65740851621078,95.79377146441824,96.37710992177851,96.14332444334607,95.12537651966262,94.97220497601646,95.71631804913305,95.45154402656681,95.80283869658417,95.41668354834634,96.18887632948277,95.63460001580792,96.20917160405408,95.80333521717408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-224066000,null,null,-247784000,-333717000,-238573000,-248190000,-304451000,-380838000,-276514000,-270743000,null,-133252000,26719000,15820000,-90390000,-154906000,-30981000,-36526000,-148829000,-284626000,-134446000,-163053000,-266847000,-403482000,-201543000,-191113000,-169722000,-295100000,-148483000,-158644000,-299499000,-455984000,-254342000,-330259000,-451202000,-582593000,-244131000,-198069000,-375887000,-447830000,-165830000,-224271000,-340042000,-544059000,-236236000,-297514000,-381763000,-609228000,-286916000,-363434000,-540011000,-696880000,-402074000],"fcfMargin":[null,null,null,null,null,null,null,null,-41.09697562794166,21.111682572337468,17.622274859600356,29.824916408907388,-39.55709279013177,13.477604871117535,18.239232993456095,25.22683743561589,-30.520188394146142,10.329073209956261,25.04493159637678,32.651324013220965,-37.12167482954,12.585893614690406,25.418065368465374,29.393981279660323,-34.25206293518535,3.978869976213277,13.665330097330855,17.494684306538723,-38.374226649326985,7.196942311677922,23.604053831225663,19.98417491485675,-28.705018112056145,9.249606997637596,22.881698027215315,30.441637794759647,-27.31299726985003,14.582087755750376,24.85231564137795,29.461032564895977,-34.78953965957138,8.867917417890938,28.656253373713724,38.19914650226293,-44.121216663831895,10.431966084118148,29.053737339917973,33.88052257469582,-28.831079173879182,16.792560747779756,36.54687308381852,36.23561388329897,-35.345617138923814,15.351921045942813,25.379816406904034,31.807257317198733,-41.081921439918894,16.38185015867847,22.493436730376303,35.7176432264692,-34.81188878685221,15.790955481259896,29.023055615501274,32.71897275317542,-36.33128966393354,13.793093998355713,29.202308280072053,35.38768327224259,-34.729971149142976],"ebitda":[-18124000,6825000,10474000,19662000,20739000,25834000,25679000,32658000,27289000,26265000,21295000,21763000,19734000,8595000,17090000,23770000,24872000,34097000,34767000,33813000,27540000,43557000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,null,11.79144968293634,20.716468242735633,20.140424561570974,19.633656579003805,19.05967428728005,18.19394124753857,17.822644772461622,16.9586267760389,16.22585495491597,16.568701406902917,16.03071031520322,15.574014724746835,15.200390106836076,14.998036958953618,17.842395977023127,23.568844708696076,24.362434982553847,24.455568483753886,24.410159240142402,23.356038595592036,22.38608186013703,21.747428050384002,21.02861011132925,20.47620675580198,20.332317772250402,20.11569551275696,20.00610547820097,19.71160139868842,19.334091027762554,18.97540773676594,19.27819490390435,18.85568914239656,18.598669053742473,18.41695951830427,18.224741663727333,18.112485260696587,17.522374580098024,17.3261632078692,16.957277261247143,16.55449672300306,16.76426349376732,16.615369231121786],"returnOnAssets":[null,null,null,0.6405528728155552,3.81261572336486,4.788500009834787,5.228662383184006,6.545999561924817,7.40394185345613,7.204373798521411,6.734132752133387,5.467564183693966,5.348904564738451,3.6822664074288913,3.2869687229902245,3.126223638656512,3.46529800936354,4.9757211101361065,5.746443385886709,6.189378409848035,6.842929550511593,7.143720468611982,7.050146119950415,6.925976310883112,8.109349777529705,7.21538040338036,3.2545182681893055,1.9222105701372436,0.7013549002559478,1.441224034924545,3.261727647912026,4.249957970444513,5.584906426647781,5.79202198110052,5.74300344240074,6.149610693360228,3.230594970879113,3.613905457983762,4.267572366867887,4.441107337035879,8.212744102355135,7.833493624841692,6.294357179715493,4.13280616223113,1.240362285137246,0.6231411434385102,1.6941287669218343,3.9464487857120445,7.916794351096936,9.228846858848252,9.706684164674186,10.009397227940436,10.698146605581007,10.238018015673696,7.525610015834397,5.953382516525808,5.489396547504759,3.129692197860207,4.350699237473596,4.664185869271049,5.477059214437075,7.191576066835337,6.855607783753058,6.526762998811818,7.066632797252847,7.219529501408769,7.067629022641262,7.000605601816806,7.5130181740840145],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,-8.652313714525373,-2.471093586300166,8.040673507242202,14.959192129428889,21.203634267407388,20.233497233873223,19.33923679805205,9.30023008545433,9.570388952257481,7.504964729102448,3.1617497618924295,8.188329665104789,7.3024104484778585,10.056777615340163,38.632369017773335,47.84921655980976,40.667299121126966,42.429952735473094,9.840642667862976,0.5815500490218506,5.594846958641808,9.76349185692873,16.8888494273139,16.39159459182482,15.291010009230765,11.268629190195579,5.512945721292617,2.9017290381764482,3.7285570342125762,-0.5161870822998793,8.599220029125497,-10.657765130786911,-30.09181818548241,-13.167597887249915,-9.488824366120618,24.14783863725456,69.5378557035081,46.9653189093376,43.33221729304428,30.428924602704722,19.563066019608975,14.348972175853824,0.27578413795923407,1.5297048292785664,0.44286551337697766,-3.1631641972002855,-1.451855950032399,-5.1754176804981284,-3.3275186828684022,-4.279195505069144,-0.04949229766884056,2.8437413829806912,4.801387308296756,7.015074197900173,7.1694420712509865,6.727866556825468,6.858986811414547],"returnOnEquity":[null,null,null,1.0782713466383904,6.15800874548379,7.97244530574268,8.734620397163747,11.007788317803751,11.610761676297878,11.4996299562595,10.79743471685489,8.99195488043265,8.03201730524272,5.649715708683088,5.196879424835165,5.143988572691112,5.248448821042772,7.702740039393823,9.223190580546667,10.231028908698224,10.493080812100533,11.063795526899325,11.13591320752468,11.246549772063798,12.183281022225882,11.004802932187026,5.559001975458557,3.3194276663713724,1.1882407331162228,2.4524766634488033,6.014344008431822,7.888213220986821,10.162519577680959,10.616725456594668,10.631260849768063,11.599353698394607,5.766794818631612,6.561618469099908,7.834973663426209,8.335437811256345,15.167718259343092,14.864596269210805,12.557849199076104,8.507716415938207,2.5106196989625023,1.301283501336485,3.6897405668169783,8.829739715004942,16.680111443241508,19.819835137803462,21.26223262417061,22.365955720396773,21.974572952047918,21.29733526510879,16.11678073500306,13.084955507941377,10.96200583130398,6.390870801240742,9.122868307520875,9.978615650983826,10.727997098301973,14.384998395464901,14.095805389809307,13.634268135102609,13.673605235569175,14.021834353609366,14.114424260007642,14.408256258955369,14.346592001723039]}},"filings":[{"accn":"0001193125-15-237143","filed":"2015-06-26","form":"10-K"},{"accn":"0001193125-13-359698","filed":"2013-09-06","form":"10-Q"},{"accn":"0001193125-13-466957","filed":"2013-12-09","form":"10-Q"},{"accn":"0001193125-14-093853","filed":"2014-03-11","form":"10-Q"},{"accn":"0001193125-16-634657","filed":"2016-06-28","form":"10-K"},{"accn":"0001193125-14-336575","filed":"2014-09-09","form":"10-Q"},{"accn":"0001193125-14-438860","filed":"2014-12-10","form":"10-Q"},{"accn":"0001193125-15-087350","filed":"2015-03-11","form":"10-Q"},{"accn":"0001193125-17-216289","filed":"2017-06-28","form":"10-K"},{"accn":"0001193125-15-315902","filed":"2015-09-09","form":"10-Q"},{"accn":"0001193125-15-400008","filed":"2015-12-10","form":"10-Q"},{"accn":"0001193125-16-500206","filed":"2016-03-10","form":"10-Q"},{"accn":"0001193125-18-207569","filed":"2018-06-28","form":"10-K"},{"accn":"0001193125-16-706448","filed":"2016-09-09","form":"10-Q"},{"accn":"0001193125-16-789564","filed":"2016-12-09","form":"10-Q"},{"accn":"0001193125-17-078657","filed":"2017-03-10","form":"10-Q"},{"accn":"0001564590-19-024039","filed":"2019-06-28","form":"10-K"},{"accn":"0001193125-17-280351","filed":"2017-09-08","form":"10-Q"},{"accn":"0001193125-17-364804","filed":"2017-12-08","form":"10-Q"},{"accn":"0001193125-18-077278","filed":"2018-03-09","form":"10-Q"},{"accn":"0000950123-18-009341","filed":"2018-09-07","form":"10-Q"},{"accn":"0001564590-18-030656","filed":"2018-12-07","form":"10-Q"},{"accn":"0001564590-19-007156","filed":"2019-03-11","form":"10-Q"},{"accn":"0001564590-19-034253","filed":"2019-09-06","form":"10-Q"},{"accn":"0001564590-20-032398","filed":"2020-07-15","form":"10-K"},{"accn":"0001564590-19-045456","filed":"2019-12-06","form":"10-Q"},{"accn":"0001564590-20-010042","filed":"2020-03-11","form":"10-Q"},{"accn":"0001564590-21-034775","filed":"2021-06-28","form":"10-K"},{"accn":"0001564590-20-042790","filed":"2020-09-08","form":"10-Q"},{"accn":"0001564590-20-056543","filed":"2020-12-09","form":"10-Q"},{"accn":"0001564590-21-012459","filed":"2021-03-11","form":"10-Q"},{"accn":"0001564590-22-024447","filed":"2022-06-28","form":"10-K"},{"accn":"0001564590-21-047315","filed":"2021-09-08","form":"10-Q"},{"accn":"0001564590-21-059850","filed":"2021-12-09","form":"10-Q"},{"accn":"0001564590-22-009806","filed":"2022-03-11","form":"10-Q"},{"accn":"0001628280-23-023772","filed":"2023-06-28","form":"10-K"},{"accn":"0001564590-22-031296","filed":"2022-09-08","form":"10-Q"},{"accn":"0001628280-22-031658","filed":"2022-12-09","form":"10-Q"},{"accn":"0001628280-23-007473","filed":"2023-03-10","form":"10-Q"},{"accn":"0001628280-24-030470","filed":"2024-06-28","form":"10-K"},{"accn":"0001628280-23-031840","filed":"2023-09-08","form":"10-Q"},{"accn":"0001628280-23-041146","filed":"2023-12-08","form":"10-Q"},{"accn":"0001628280-24-009912","filed":"2024-03-08","form":"10-Q"},{"accn":"0001628280-25-033260","filed":"2025-06-27","form":"10-K"},{"accn":"0001628280-24-039649","filed":"2024-09-06","form":"10-Q"},{"accn":"0001628280-24-050424","filed":"2024-12-09","form":"10-Q"},{"accn":"0001628280-25-011917","filed":"2025-03-11","form":"10-Q"},{"accn":"0000056679-26-000021","filed":"2026-06-26","form":"10-K"},{"accn":"0000056679-25-000012","filed":"2025-09-09","form":"10-Q"},{"accn":"0001628280-25-056040","filed":"2025-12-09","form":"10-Q"},{"accn":"0000056679-26-000009","filed":"2026-03-11","form":"10-Q"},{"accn":"0000056679-26-000031","filed":"2026-09-09","form":"10-Q"},{"accn":"0000950123-11-062884","filed":"2011-06-29","form":"10-K"},{"accn":"0000950123-10-084953","filed":"2010-09-09","form":"10-Q"},{"accn":"0000950123-10-112810","filed":"2010-12-10","form":"10-Q"},{"accn":"0000950123-11-025185","filed":"2011-03-14","form":"10-Q"},{"accn":"0001193125-12-280691","filed":"2012-06-22","form":"10-K"},{"accn":"0001193125-11-244603","filed":"2011-09-09","form":"10-Q"},{"accn":"0001193125-11-338011","filed":"2011-12-12","form":"10-Q"},{"accn":"0001193125-12-109821","filed":"2012-03-12","form":"10-Q"},{"accn":"0001193125-13-270364","filed":"2013-06-25","form":"10-K"},{"accn":"0001193125-12-386640","filed":"2012-09-10","form":"10-Q"},{"accn":"0001193125-12-497094","filed":"2012-12-10","form":"10-Q"},{"accn":"0001193125-13-103009","filed":"2013-03-12","form":"10-Q"},{"accn":"0001193125-14-253292","filed":"2014-06-27","form":"10-K"}],"provenance":{"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-04-30","value":282005000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-04-30","value":282005000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-07-31","value":196372000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2012-10-31","value":192916000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-01-31","value":168235000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-04-30","value":224066000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-04-30","value":224066000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-07-31","value":150426000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-10-31","value":182628000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-01-31","value":247784000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-04-30","value":333717000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-04-30","value":333717000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-07-31","value":238573000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-10-31","value":248190000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-01-31","value":304451000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-04-30","value":380838000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-04-30","value":380838000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-07-31","value":276514000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-10-31","value":270743000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-01-31","value":207342000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-04-30","value":273252000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-04-30","value":273252000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-07-31","value":244073000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-10-31","value":250033000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-01-31","value":351305000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-04-30","value":410882000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-04-30","value":410882000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-07-31","value":282019000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-10-31","value":282625000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-01-31","value":389990000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-04-30","value":520848000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-04-30","value":520848000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-07-31","value":365729000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-10-31","value":387679000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-01-31","value":489509000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-04-30","value":626360000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-04-30","value":626360000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-07-31","value":424637000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-10-31","value":464423000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-01-31","value":563708000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-04-30","value":689244000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-04-30","value":689244000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-07-31","value":542786000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-10-31","value":553109000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-01-31","value":694128000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-04-30","value":850778000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-04-30","value":850778000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-07-31","value":649304000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-10-31","value":725391000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-01-31","value":846505000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-04-30","value":978070000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-04-30","value":978070000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-07-31","value":639784000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-10-31","value":593900000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-01-31","value":771898000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-04-30","value":844024000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-04-30","value":844024000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-07-31","value":562209000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2023-10-31","value":620836000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-01-31","value":736797000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-04-30","value":941005000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-04-30","value":941005000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-07-31","value":633376000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-10-31","value":694850000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2025-01-31","value":779298000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-04-30","value":1006964000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-04-30","value":1006964000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2025-07-31","value":684855000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-10-31","value":761579000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2026-01-31","value":938365000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2026-04-30","value":1095445000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2026-04-30","value":1095445000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2026-07-31","value":800852000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-04-30","value":380864000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-04-30","value":380864000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2010-07-31","value":343803000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2010-10-31","value":370141000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2011-01-31","value":394674000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-04-30","value":441597000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-04-30","value":441597000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-07-31","value":378649000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-10-31","value":410702000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-01-31","value":451316000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-04-30","value":500067000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-04-30","value":500067000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-07-31","value":413446000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-10-31","value":428836000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2013-01-31","value":415830000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-04-30","value":447100000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-04-30","value":447100000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-07-31","value":385527000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-10-31","value":428800000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-01-31","value":485773000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-04-30","value":561954000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-04-30","value":561954000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-07-31","value":503995000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-10-31","value":536759000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-01-31","value":576873000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-04-30","value":637158000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-04-30","value":637158000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-07-31","value":542875000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-10-31","value":574251000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-01-31","value":622853000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-04-30","value":664274000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-04-30","value":664274000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-07-31","value":671400000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-10-31","value":715356000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-01-31","value":774389000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-04-30","value":843674000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-04-30","value":843674000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-07-31","value":765887000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-10-31","value":800791000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-01-31","value":892036000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-04-30","value":1014259000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-04-30","value":1014259000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-07-31","value":884008000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-10-31","value":931688000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-01-31","value":1017082000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-04-30","value":1136810000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-04-30","value":1136810000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-07-31","value":975123000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-10-31","value":1049498000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-01-31","value":1197127000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-04-30","value":1237083000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-04-30","value":1237083000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-07-31","value":1093282000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-10-31","value":1170888000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-01-31","value":1315586000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-04-30","value":1487132000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-04-30","value":1487132000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-07-31","value":1366927000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-10-31","value":1549236000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-01-31","value":1667750000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-04-30","value":1759970000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-04-30","value":1759970000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-07-31","value":1497292000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-10-31","value":1480365000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-01-31","value":1613427000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-04-30","value":1638669000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-04-30","value":1638669000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-07-31","value":1366607000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-10-31","value":1421540000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-01-31","value":1544709000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-04-30","value":1674160000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-04-30","value":1674160000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-07-31","value":1415481000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-10-31","value":1482447000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-01-31","value":1557320000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-04-30","value":1750138000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-04-30","value":1750138000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-07-31","value":1490902000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-10-31","value":1606237000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2026-01-31","value":1788475000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2026-04-30","value":1905977000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2026-04-30","value":1905977000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2026-07-31","value":1638968000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-04-30","value":971680000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-04-30","value":971680000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-04-30","value":827098000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-04-30","value":827098000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2010-07-31","value":799320000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2010-10-31","value":864279000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-01-31","value":907517000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-07-31","value":912768000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-10-31","value":936627000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-01-31","value":952084000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-04-30","value":1014689000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-04-30","value":1014689000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-07-31","value":930974000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-10-31","value":983875000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-01-31","value":1063390000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-04-30","value":1115229000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-04-30","value":1115229000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-07-31","value":1048192000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-10-31","value":1100446000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-01-31","value":1152833000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-04-30","value":1233666000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-04-30","value":1233666000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-07-31","value":1167438000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-10-31","value":1207903000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-01-31","value":1232536000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-04-30","value":1317801000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-04-30","value":1317801000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-07-31","value":1222544000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-10-31","value":1272188000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-01-31","value":1873300000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-04-30","value":1898600000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-04-30","value":1898600000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-07-31","value":1925363000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-10-31","value":1950073000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-01-31","value":1996551000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-04-30","value":2062898000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-04-30","value":2062898000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-07-31","value":2014327000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-10-31","value":2062101000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-01-31","value":2166532000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-04-30","value":2287914000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-04-30","value":2287914000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-07-31","value":2079470000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-10-31","value":2134467000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-01-31","value":2217553000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-04-30","value":2334852000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-04-30","value":2334852000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-07-31","value":2406558000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-10-31","value":2486281000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-01-31","value":2739649000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-04-30","value":2743828000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-04-30","value":2743828000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-07-31","value":2618103000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-10-31","value":2692642000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-01-31","value":2863467000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-04-30","value":3056526000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-04-30","value":3056526000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-07-31","value":2942481000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-10-31","value":3117488000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-01-31","value":3336096000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-04-30","value":3464546000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-04-30","value":3464546000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-07-31","value":3204079000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-10-31","value":3261735000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-01-31","value":3406188000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-04-30","value":3574444000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-04-30","value":3574444000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-07-31","value":3313468000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-10-31","value":3360961000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-01-31","value":3556325000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-04-30","value":3678869000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-04-30","value":3678869000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-07-31","value":3447569000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-10-31","value":3526653000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-01-31","value":3649659000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-04-30","value":3861224000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-04-30","value":3861224000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-07-31","value":3630597000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-10-31","value":3722933000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2026-01-31","value":3949608000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2026-04-30","value":4064776000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2026-04-30","value":4064776000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2026-07-31","value":3816876000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-04-30","value":198083000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-04-30","value":198083000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2010-07-31","value":156019000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2010-10-31","value":192451000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2011-01-31","value":211195000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-04-30","value":233866000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-04-30","value":233866000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-07-31","value":158088000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-10-31","value":171633000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-01-31","value":177189000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-04-30","value":221724000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-04-30","value":221724000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-07-31","value":137688000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-10-31","value":176369000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2013-01-31","value":234347000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-04-30","value":268551000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-04-30","value":268551000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-07-31","value":188660000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-10-31","value":208027000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-01-31","value":241035000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-04-30","value":286933000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-04-30","value":286933000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-07-31","value":209922000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-10-31","value":231988000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-01-31","value":260826000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-04-30","value":306010000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-04-30","value":306010000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-07-31","value":202883000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-10-31","value":234540000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-01-31","value":428001000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-04-30","value":476264000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-04-30","value":476264000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-07-31","value":355306000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-10-31","value":365436000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-01-31","value":407617000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-04-30","value":458579000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-04-30","value":458579000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-07-31","value":358754000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-10-31","value":413172000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-01-31","value":466874000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-04-30","value":558460000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-04-30","value":558460000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-07-31","value":413755000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-10-31","value":465622000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-01-31","value":486360000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-04-30","value":550958000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-04-30","value":550958000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-07-31","value":411653000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-10-31","value":450465000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-01-31","value":560391000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-04-30","value":624207000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-04-30","value":624207000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-07-31","value":491331000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-10-31","value":558911000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-01-31","value":635410000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-04-30","value":750070000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-04-30","value":750070000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-07-31","value":583538000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-10-31","value":697069000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-01-31","value":851151000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-04-30","value":984225000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-04-30","value":984225000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-07-31","value":686054000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-10-31","value":755175000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-01-31","value":856347000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-04-30","value":976260000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-04-30","value":976260000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-07-31","value":655791000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-10-31","value":764119000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-01-31","value":842641000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-04-30","value":934519000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-04-30","value":934519000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-07-31","value":658018000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-10-31","value":717783000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-01-31","value":817757000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-04-30","value":955598000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-04-30","value":955598000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-07-31","value":674400000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-10-31","value":749249000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2026-01-31","value":889555000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2026-04-30","value":982010000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2026-04-30","value":982010000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2026-07-31","value":691217000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2013-04-30","value":450761000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2013-04-30","value":450761000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2010-04-30","value":335756000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2010-04-30","value":335756000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2010-07-31","value":304436000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2010-10-31","value":345166000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2011-01-31","value":364265000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2011-04-30","value":393343000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2011-04-30","value":393343000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-07-31","value":315889000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2011-10-31","value":327495000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2012-01-31","value":335542000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2012-04-30","value":385213000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2012-04-30","value":385213000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2012-07-31","value":300017000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2012-10-31","value":341298000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2013-01-31","value":405167000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2013-07-31","value":372401000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-10-31","value":396619000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2014-01-31","value":430254000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-04-30","value":478130000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-04-30","value":478130000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-07-31","value":398334000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-10-31","value":421265000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-01-31","value":444938000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-04-30","value":502552000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-04-30","value":502552000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2015-07-31","value":400845000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-10-31","value":432736000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-01-31","value":842586000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-04-30","value":851299000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-04-30","value":851299000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2016-07-31","value":889021000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-10-31","value":895929000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-01-31","value":928549000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-04-30","value":975850000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-04-30","value":975850000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-07-31","value":885576000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2017-10-31","value":927378000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-01-31","value":985638000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-04-30","value":1068299000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-04-30","value":1068299000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2018-07-31","value":914850000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2018-10-31","value":957870000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-01-31","value":1010513000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-04-30","value":1091465000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-04-30","value":1091465000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2019-07-31","value":1142164000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-10-31","value":1227790000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2020-01-31","value":1461996000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-04-30","value":1520137000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-04-30","value":1520137000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-07-31","value":1400082000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-10-31","value":1471120000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-01-31","value":1568473000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-04-30","value":1687751000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-04-30","value":1687751000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-07-31","value":1521311000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2021-10-31","value":1633599000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2022-01-31","value":1800851000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2022-04-30","value":1914957000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2022-04-30","value":1914957000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-07-31","value":1632845000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-10-31","value":1679015000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-01-31","value":1793174000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2023-04-30","value":1921439000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2023-04-30","value":1921439000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2023-07-31","value":1620938000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2023-10-31","value":1700461000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2024-01-31","value":1848914000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2024-04-30","value":1941544000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2024-04-30","value":1941544000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-07-31","value":1688327000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-10-31","value":1743788000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2025-01-31","value":1852382000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2025-04-30","value":1989085000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2025-04-30","value":1989085000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2025-07-31","value":1731784000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2025-10-31","value":1773148000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2026-01-31","value":1941643000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2026-04-30","value":2085873000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2026-04-30","value":2085873000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2026-07-31","value":1815599000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2016-04-30","value":110000000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2016-04-30","value":30000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":140000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":140000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2014-10-31","value":786638000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2015-01-31","value":787598000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2015-07-31","value":821699000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2015-10-31","value":839452000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2016-01-31","value":1030714000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3171000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-66374000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":-68790000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-66374000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":-2416000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-70762000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":-1972000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":-30846000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":39916000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":-30846000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-40796000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfServices","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":4464000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfServices","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":7318000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfServices","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":8066000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":59824000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":16832000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":18874000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":16545000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1621669000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1621669000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":235105000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":414917000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":414917000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":455468000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":455468000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":460770000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":460770000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1819519000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":1331155000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":488364000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":488364000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1819519000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":478362000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":478362000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":506793000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":506793000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":486172000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":486172000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":437789000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":437789000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":477880000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":477880000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1973862000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":1471327000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":502535000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":502535000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1973862000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":496198000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":496198000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":504177000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":504177000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":527979000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":527979000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1977330000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":1528354000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":448976000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":448976000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1977330000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":346883000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":346883000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":849701000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1819946000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1262552000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":557394000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":557394000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1819946000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":588098000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":588098000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":643398000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":643398000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":684956000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":684956000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":2643455000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":1916452000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":727003000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":727003000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":2643455000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":703148000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":703148000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":237587000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":735719000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":735719000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":686845000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":686845000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2863836000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":2125712000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":738124000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":738124000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":2863836000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":706262000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":706262000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":712447000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":712447000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":676873000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":676873000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":2795505000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":2095582000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":699923000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":699923000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":246237000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2795505000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":682761000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":682761000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":681960000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":681960000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":676538000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":676538000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":2761086000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":2041259000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":719827000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":719827000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2761086000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":715543000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":715543000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":729800000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":729800000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":725042000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":725042000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":250937000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":241881000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":2938641000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":2170385000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":768256000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":768256000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":2938641000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":764622000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":764622000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":599649000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":776251000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":214590000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":209988000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":194623000},"#62":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":826759000},"#63":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":619201000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":207558000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":826759000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":196023000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":204799000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":210272000},"#64":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":849701000},"#65":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":611094000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":238607000},"#66":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":995559000},"#67":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":734761000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":260798000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":995559000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":260325000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":264717000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":258871000},"#68":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1066066000},"#69":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":783913000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":282153000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1066066000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":279335000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":291339000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":358879000},"#70":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1346714000},"#71":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":929553000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":417161000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1346714000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":392933000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":414954000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":394195000},"#72":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1621669000},"#73":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":1202082000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":419587000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfServices","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":19635000},"#74":{"kind":"filed","concept":"CostOfServices","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":28977000},"#75":{"kind":"filed","concept":"CostOfServices","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":19848000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":9129000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":28977000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":9509000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":11132000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":9056000},"#76":{"kind":"filed","concept":"CostOfServices","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":39910000},"#77":{"kind":"filed","concept":"CostOfServices","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":29697000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":10213000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":39910000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":9465000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":10,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":9706000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":11,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":8653000},"#78":{"kind":"filed","concept":"CostOfServices","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":39692000},"#79":{"kind":"filed","concept":"CostOfServices","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":27824000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":11868000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":39692000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":10120000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":11236000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":15,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":17494000},"#80":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":59824000},"#81":{"kind":"filed","concept":"CostOfServices","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":38850000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":20974000},"#82":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":71482000},"#83":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":52251000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":19231000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":71482000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfServices","filing":17,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":15813000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfServices","filing":18,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":19883000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":17467000},"#84":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":73658000},"#85":{"kind":"filed","concept":"CostOfServices","filing":19,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":53163000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":20495000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfServices","filing":12,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":73658000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1550187000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":399104000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":435585000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":443303000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":467869000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1745861000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":807124000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":191559000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":197481000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":202206000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":229478000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":820724000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":228078000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":250585000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":955649000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":250860000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":255011000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":250218000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":270285000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1026374000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":269215000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":280103000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":341385000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":396187000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1286890000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":376101000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":396080000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":377650000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":400356000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":672400000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":148240000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":144338000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":146517000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":602371000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":439095000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":163276000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-10-31","value":192169000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":602371000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":163890000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":173429000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":173617000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":690466000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":510936000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":179530000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":690466000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":188648000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":184581000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":178458000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":743893000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":551687000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":192206000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":743893000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":179014000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":202030000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":201566000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":805825000},"#93":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":582610000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":223215000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":805825000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":220926000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":223072000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":223635000},"#94":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":903951000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":667633000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":236318000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":903951000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":241732000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":230301000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":225944000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":952038000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":697977000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":254061000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":952038000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":246431000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":262326000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":372946000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1294022000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":881703000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":412319000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1294022000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":388417000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":62009000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":62009000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":54134000},"#102":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":24520000},"#103":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":24520000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":54134000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":56818000},"#106":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":3801000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106"}],"rule":"component-sum","value":60619000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":226232000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":166294000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":59938000},"#110":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":34600000},"#111":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":28321000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":6279000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#112"}],"rule":"component-sum","value":66217000},"#113":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":15400000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#110"},{"ref":"#113"}],"rule":"component-sum","value":276232000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":58261000},"#115":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":280000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":58541000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":58603000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":58603000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":58516000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":58516000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":19775000},"#118":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":237390000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":175380000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":62010000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":62010000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":14700000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":252090000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":168724000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":168724000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":57738000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":57738000},"#124":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":61179000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":61179000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":351991000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":287641000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":64350000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":64350000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":13500000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":365491000},"#129":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":65807000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":65807000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":71355000},"#131":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":18093000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":89448000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":258957000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":199171000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":59786000},"#135":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":58559000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":18093000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":40466000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137"}],"rule":"component-sum","value":100252000},"#138":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":16300000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#135"},{"ref":"#138"}],"rule":"component-sum","value":333816000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":47089000},"#140":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":27487000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":74576000},"#141":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":46476000},"#142":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":2407000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":48883000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":47271000},"#144":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":838000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":48109000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":191776000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":140836000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":50940000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":30732000},"#149":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":30732000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150"}],"rule":"component-sum","value":50940000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":20492000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":26246000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":19200000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":241708000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":50267000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":50267000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":64065000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":64065000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":60811000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":60811000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":237272000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":175143000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":62129000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":0},"#160":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":0},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"}],"rule":"component-sum","value":62129000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":20300000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#159"},{"ref":"#162"}],"rule":"component-sum","value":257572000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":64457000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":0},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":64457000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":65086000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":0},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":65086000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":72785000},"#168":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":41162000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":113947000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":268458000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":202328000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":66130000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":42573000},"#173":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":41162000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1411000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":67541000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":23700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172"},{"ref":"#175"}],"rule":"component-sum","value":334731000},"#176":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":65917000},"#177":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":421000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":66338000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":65737000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":63525000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":129262000},"#180":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":62661000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":4612000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":67273000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":259039000},"#183":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":194315000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":64724000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":68558000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":68558000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"}],"rule":"component-sum","value":64724000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":85785000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":25942000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":25600000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185"},{"ref":"#188"}],"rule":"component-sum","value":353197000},"#189":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":59999000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":0},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":59999000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":64541000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":576000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":65117000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":65325000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1316000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":66641000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":258488000},"#196":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":189865000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":68623000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1892000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":1892000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#200"}],"rule":"component-sum","value":68623000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":25000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"},{"ref":"#201"}],"rule":"component-sum","value":285380000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":63874000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":63874000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":25407000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":16165000},"#203":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":50250000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":0},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":50250000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":65944000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":0},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":65944000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":247727000},"#208":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":180068000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":67659000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":0},"#211":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":0},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212"}],"rule":"component-sum","value":67659000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":24400000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#210"},{"ref":"#213"}],"rule":"component-sum","value":272127000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":80231000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":80231000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3728000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-24952000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":2218000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":6383000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":-2722000},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-16351000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":13629000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":-2722000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":19272000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":15352000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":82866000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":17009000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":2769000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":8706000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":15392000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":43876000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":16661000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":23165000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":27302000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":24480000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":91608000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":18593000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":34416000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":32927000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":28092000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":114028000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":32904000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":29013000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-14067000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":4842000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":52692000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":4516000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":46548000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":30542000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":32834000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":120288000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":41935000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":52468000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":49846000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":64197000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":208446000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-55119000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":70987000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":62683000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":62275000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":140826000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":60334000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":61869000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":31595000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":22227000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":176025000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-43795000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":48172000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":65155000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":86252000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":155784000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":101255000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":103776000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":126290000},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":470074000},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":331321000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":138753000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":470074000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":111599000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":119647000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":12513000},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":316340000},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":243759000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":72581000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":316340000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":56768000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":22816000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":49867000},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":212929000},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":129451000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":83478000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":212929000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":76050000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":87476000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":78232000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":346322000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":241758000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":104564000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":346322000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":83448000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":98755000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":91017000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":374743000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":273220000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":101523000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":374743000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":93380000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":206030000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-54702000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":62150000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":60864000},"#227":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":134340000},"#228":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":68312000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":66028000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":134340000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":58103000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":58792000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":29731000},"#229":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":150962000},"#230":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":146626000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":4336000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":150962000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-39500000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":40955000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":72792000},"#231":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":163700000},"#232":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":74220000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":89480000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":163700000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":100276000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":102477000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":111984000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-01-31","value":218196000},"#233":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":432901000},"#234":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":314737000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":118164000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":432901000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":104762000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":103501000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":20232000},"#235":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":295737000},"#236":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":228495000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":67242000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":295737000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":65605000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":2385000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":68738000},"#237":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":222642000},"#238":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":136728000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":85914000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":222642000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":86610000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":87241000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":82134000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":344912000},"#240":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":255985000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":88927000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":344912000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":92684000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":100067000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":92822000},"#241":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":388450000},"#242":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":285573000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":102877000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":388450000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":94145000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":-12073000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-21661000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":3398000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":7276000},"#243":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4722000},"#244":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-10987000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":15709000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4722000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":16963000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":21432000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":22039000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":89704000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":60434000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":29270000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":89704000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":23339000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":22401000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":17462000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":99014000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":19976000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":2363000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":80804000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":63202000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":17602000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":80804000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":15393000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":3536000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":11642000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":47820000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":30571000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":17249000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":47820000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":18337000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":26879000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":27561000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":99014000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":72777000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":26237000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":35858000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":31737000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":119702000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":87571000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":32131000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":119702000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":32531000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":25823000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-21531000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":48762000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":36823000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":11939000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":48762000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":5714000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":42933000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":32340000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":401000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":794000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":116009000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":80987000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":35022000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":116009000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":41609000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":52291000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":53646000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":205733000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":147546000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":58187000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":1063000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":708000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":567000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":443000},"#261":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":2622000},"#262":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":1718000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":904000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":2622000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":808000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":1258000},"#263":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":2535000},"#264":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":2467000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":68000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":2535000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":581000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":389000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":310000},"#265":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1791000},"#266":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":1280000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":511000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1791000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":599000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":762000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":360000},"#267":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":2365000},"#268":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":1721000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":644000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":2365000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":591000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":638000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":873000},"#269":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":2363000},"#270":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":2102000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":261000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":920000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":10904000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":13656000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":13975000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":20339000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":58874000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":-10092000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-14273000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":2745000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":7910000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":5298000},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-3618000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":8916000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":5298000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":15411000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":15147000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":11717000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":12028000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":54303000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":10418000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1196000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":9482000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":12197000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":33293000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":11417000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":18759000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":21304000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":21211000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":72691000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":14533000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":25403000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":22939000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":25482000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":88357000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":23082000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":17971000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-15995000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":5855000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":30913000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":3208000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":30152000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":23897000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":26924000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":84181000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":29041000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":36331000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":27247000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":41160000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":133779000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-38611000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":46034000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":44964000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":50264000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":102651000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":42951000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":42804000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":19993000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-802000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":104946000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-30833000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":27778000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":51319000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":66190000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":114454000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":74823000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":75772000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":84101000},"#273":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":326360000},"#274":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":234696000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":91664000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":326360000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":77247000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":73541000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":11247000},"#275":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":209529000},"#276":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":162035000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":47494000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":209529000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":46605000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-1711000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":59071000},"#277":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":169154000},"#278":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":103965000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":65189000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":169154000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":62604000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":60800000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":58414000},"#279":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":246062000},"#280":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":181818000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":64244000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":246062000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":66636000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":72399000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":65265000},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":0.22},"#281":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":277434000},"#282":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":204300000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":73134000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":277434000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":68967000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2008-05-01","end":"2009-04-30","value":-0.23},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":-0.33},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":0.06},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":0.17},"#283":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":0.12},"#284":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":45457000},"#285":{"kind":"computed","op":"product","terms":[{"ref":"#283"},{"ref":"#284"}],"value":5454840},"#286":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-05-01","end":"2010-01-31","value":-0.08},"#287":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-05-01","end":"2010-01-31","value":44290000},"#288":{"kind":"computed","op":"product","terms":[{"ref":"#286"},{"ref":"#287"}],"value":-3543200},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288","weight":-1}],"value":8998040},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#284","weight":4},{"ref":"#287","weight":-3}],"rule":"unaverage-quarter","value":48958000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"per-share-quarter","value":0.18379100453449895},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":0.12},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.24},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":0.3},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":0.3},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":0.43},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-05-01","end":"2011-04-30","value":1.27},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":0.33},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":0.32},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":0.25},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":0.25},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-05-01","end":"2012-04-30","value":1.15},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2011-04-30","value":246856000},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":0.03},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":0.2},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.25},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-05-01","end":"2013-04-30","value":0.7},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":0.24},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":0.38},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":0.43},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.43},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-05-01","end":"2014-04-30","value":1.48},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":0.29},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":0.51},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":0.46},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":0.51},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-05-01","end":"2015-04-30","value":1.76},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":0.46},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":0.35},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":-0.3},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":0.1},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-05-01","end":"2016-04-30","value":0.58},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":0.06},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":0.52},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":0.42},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":0.47},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-05-01","end":"2017-04-30","value":1.47},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":0.51},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":0.64},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":0.48},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":0.73},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-05-01","end":"2018-04-30","value":2.35},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.7},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":0.81},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":0.8},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.89},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-05-01","end":"2019-04-30","value":1.81},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":0.76},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":0.77},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":0.36},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-0.02},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2019-05-01","end":"2020-04-30","value":1.9},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.58},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":0.51},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":0.94},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":1.21},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":2.09},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":1.37},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":1.38},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-11-01","end":"2022-01-31","value":1.54},"#291":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":5.98},"#292":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":53401000},"#293":{"kind":"computed","op":"product","terms":[{"ref":"#291"},{"ref":"#292"}],"value":319337980},"#294":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-05-01","end":"2022-01-31","value":4.28},"#295":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-05-01","end":"2022-01-31","value":53538000},"#296":{"kind":"computed","op":"product","terms":[{"ref":"#294"},{"ref":"#295"}],"value":229142640},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296","weight":-1}],"value":90195340},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#292","weight":4},{"ref":"#295","weight":-3}],"rule":"unaverage-quarter","value":52990000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"per-share-quarter","value":1.7021200226457822},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":5.98},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":1.45},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":1.38},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-11-01","end":"2023-01-31","value":0.21},"#299":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":3.95},"#300":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-05-01","end":"2023-04-30","value":51883000},"#301":{"kind":"computed","op":"product","terms":[{"ref":"#299"},{"ref":"#300"}],"value":204937850},"#302":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-05-01","end":"2023-01-31","value":3.05},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-05-01","end":"2023-01-31","value":51999000},"#304":{"kind":"computed","op":"product","terms":[{"ref":"#302"},{"ref":"#303"}],"value":158596950},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304","weight":-1}],"value":46340900},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#300","weight":4},{"ref":"#303","weight":-3}],"rule":"unaverage-quarter","value":51535000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#306"}],"rule":"per-share-quarter","value":0.8992121858930824},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":3.95},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":0.89},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":-0.04},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":1.13},"#307":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":3.23},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-05-01","end":"2024-04-30","value":51432000},"#309":{"kind":"computed","op":"product","terms":[{"ref":"#307"},{"ref":"#308"}],"value":166125360},"#310":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-05-01","end":"2024-01-31","value":1.99},"#311":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-05-01","end":"2024-01-31","value":51329000},"#312":{"kind":"computed","op":"product","terms":[{"ref":"#310"},{"ref":"#311"}],"value":102144710},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#312","weight":-1}],"value":63980650},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#308","weight":4},{"ref":"#311","weight":-3}],"rule":"unaverage-quarter","value":51741000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"per-share-quarter","value":1.2365561160395044},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":3.23},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":1.17},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":1.14},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":1.1},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2011-04-30","value":246856000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-07-31","value":156937000},"#315":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":4.6},"#316":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-05-01","end":"2025-04-30","value":52806000},"#317":{"kind":"computed","op":"product","terms":[{"ref":"#315"},{"ref":"#316"}],"value":242907599.99999997},"#318":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-05-01","end":"2025-01-31","value":3.4},"#319":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-05-01","end":"2025-01-31","value":52789000},"#320":{"kind":"computed","op":"product","terms":[{"ref":"#318"},{"ref":"#319"}],"value":179482600},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#320","weight":-1}],"value":63424999.99999997},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#316","weight":4},{"ref":"#319","weight":-3}],"rule":"unaverage-quarter","value":52857000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"per-share-quarter","value":1.1999356755018251},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":4.6},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":1.26},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":1.36},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-11-01","end":"2026-01-31","value":1.23},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":5.22},"#324":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-05-01","end":"2026-04-30","value":52519000},"#325":{"kind":"computed","op":"product","terms":[{"ref":"#323"},{"ref":"#324"}],"value":274149180},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-05-01","end":"2026-01-31","value":3.84},"#327":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-05-01","end":"2026-01-31","value":52612000},"#328":{"kind":"computed","op":"product","terms":[{"ref":"#326"},{"ref":"#327"}],"value":202030080},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#328","weight":-1}],"value":72119100},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#324","weight":4},{"ref":"#327","weight":-3}],"rule":"unaverage-quarter","value":52240000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"per-share-quarter","value":1.3805340735068912},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":5.22},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":1.32},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-04-30","value":255000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2009-07-31","value":187569000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2009-10-31","value":182938000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-01-31","value":175811000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-04-30","value":219233000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-04-30","value":219233000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-07-31","value":146016000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-10-31","value":151118000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-01-31","value":181309000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2016-07-31","value":251038000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2016-07-31","value":19754000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":270792000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-10-31","value":246099000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2016-10-31","value":19754000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":265853000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-01-31","value":241161000},"#336":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2017-01-31","value":19754000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":260915000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2017-04-30","value":236222000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2017-04-30","value":19754000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":255976000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":255976000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-07-31","value":231284000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2017-07-31","value":19754000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":251038000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-10-31","value":224626000},"#342":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2017-10-31","value":21473000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":246099000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-01-31","value":217969000},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2018-01-31","value":23192000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":241161000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-04-30","value":394144000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":394144000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2014-07-31","value":769104000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2018-04-30","value":211311000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2018-04-30","value":24911000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":236222000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":236222000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-07-31","value":204654000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2018-07-31","value":26629000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":231283000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2018-10-31","value":197997000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2018-10-31","value":26629000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":224626000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-01-31","value":222662000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":222662000},"#353":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-04-30","value":222878000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":222878000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":222878000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-07-31","value":223094000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":223094000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-10-31","value":273310000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":273310000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2020-01-31","value":393986000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":393986000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":394144000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-04-30","value":1047301000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-07-31","value":394303000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":394303000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-10-31","value":394465000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":394465000},"#359":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-01-31","value":394629000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":394629000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-04-30","value":394794000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":394794000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":394794000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-07-31","value":394962000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":394962000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-10-31","value":395132000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":395132000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-01-31","value":395303000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":395303000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-04-30","value":395477000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":395477000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":395477000},"#365":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-07-31","value":395653000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":395653000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2022-10-31","value":395831000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":395831000},"#367":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2023-01-31","value":396011000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":396011000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2023-04-30","value":396194000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":396194000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":396194000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2023-07-31","value":396379000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":396379000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2023-10-31","value":396565000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":396565000},"#371":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2024-01-31","value":396755000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":396755000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2024-04-30","value":396946000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":396946000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":396946000},"#373":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-07-31","value":397140000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":397140000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2024-10-31","value":397336000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":397336000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2025-01-31","value":397535000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":397535000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2025-04-30","value":397736000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":397736000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":397736000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2025-07-31","value":397939000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":397939000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2025-10-31","value":398145000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":398145000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2026-01-31","value":398354000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":398354000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2026-04-30","value":398565000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":398565000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":398565000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2026-07-31","value":398778000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":398778000},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2013-04-30","value":0},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2013-04-30","value":0},"totalDebt@2014Q3":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2014-01-31","value":0},"totalDebt@2014Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2014-04-30","value":0},"totalDebt@FY2014":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2014-04-30","value":0},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2014-07-31","value":0},"totalDebt@2015Q2":{"kind":"filed","concept":"LongTermDebt","filing":6,"unit":"USD","end":"2014-10-31","value":0},"totalDebt@2015Q3":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2015-01-31","value":0},"totalDebt@2015Q4":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2015-04-30","value":0},"totalDebt@FY2015":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2015-04-30","value":0},"totalDebt@2016Q1":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2015-07-31","value":0},"totalDebt@2016Q2":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2015-10-31","value":0},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2013-04-30","value":664967000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2013-04-30","value":664967000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2014-04-30","value":756024000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2014-04-30","value":756024000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2015-04-30","value":815249000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2015-04-30","value":815249000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-04-30","value":1047301000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2014-01-31","value":722579000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-07-31","value":1036342000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-10-31","value":1054144000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-01-31","value":1068002000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2017-04-30","value":1087048000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2017-04-30","value":1087048000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-07-31","value":1128751000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-10-31","value":1134723000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-01-31","value":1180894000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-04-30","value":1219615000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-04-30","value":1219615000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-07-31","value":1164620000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-10-31","value":1176597000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-01-31","value":1207040000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-04-30","value":1243387000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-04-30","value":1243387000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2019-07-31","value":1264394000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2019-10-31","value":1258491000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-01-31","value":1277653000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2020-04-30","value":1223691000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2020-04-30","value":1223691000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2020-07-31","value":1218021000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2020-10-31","value":1221522000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-01-31","value":1294994000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2021-04-30","value":1368775000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2021-04-30","value":1368775000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2021-07-31","value":1421170000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2021-10-31","value":1483889000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2022-01-31","value":1535245000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-04-30","value":1549589000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-04-30","value":1549589000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2022-07-31","value":1571234000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2022-10-31","value":1582720000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2023-01-31","value":1613014000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-04-30","value":1653005000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-04-30","value":1653005000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-07-31","value":1692530000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-10-31","value":1660500000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-01-31","value":1707411000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2024-04-30","value":1737325000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2024-04-30","value":1737325000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-07-31","value":1759242000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-10-31","value":1782865000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-01-31","value":1797277000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-04-30","value":1872139000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-04-30","value":1872139000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-07-31","value":1898813000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-10-31","value":1949785000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2026-01-31","value":2007965000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2026-04-30","value":1978903000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2026-04-30","value":1978903000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2026-07-31","value":2001277000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2010-04-30","value":491342000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2010-04-30","value":491342000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2010-07-31","value":494884000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2010-10-31","value":519113000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2011-01-31","value":543252000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2011-04-30","value":578337000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2011-04-30","value":578337000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-07-31","value":596879000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-10-31","value":609132000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2012-01-31","value":616542000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2012-04-30","value":629476000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2012-04-30","value":629476000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-07-31","value":630957000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2012-10-31","value":642577000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2013-01-31","value":658223000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2013-07-31","value":675791000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2013-10-31","value":703827000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":-7691000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-40796000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":33105000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":26642000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":34333000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":95634000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":68992000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":95634000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-82983000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":-35220000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-82983000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":47763000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":3923000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":39143000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":70975000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":67052000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":70975000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-74530000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":-43333000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-74530000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":31197000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":-2205000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":41128000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":61707000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":63912000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":61707000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-67329000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":-35607000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-67329000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":31722000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":33076000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":68683000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":129482000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":96406000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":129482000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":68989000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":106141000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-109573000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":-56160000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-109573000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":53413000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":59592000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":115752000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":219125000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":159533000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":219125000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-117492000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":-32189000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-117492000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":85303000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":100957000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":133146000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":258805000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":157848000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":258805000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-161919000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":-104098000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-161919000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":57821000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":57137000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":161235000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":236349000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":179212000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":236349000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-144262000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":-92050000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-144262000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":52212000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-227185000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-11-01","end":"2013-01-31","value":48015000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":54305000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":146355000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":251433000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":197128000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":251433000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-160545000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":-42524000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-160545000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":118021000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":221477000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":264001000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":501658000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":280181000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":501658000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-231886000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":-247630000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-90047000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":-98718000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-231886000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":133168000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":92784000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":191502000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":343894000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":251110000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":343894000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-274487000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":-141896000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-274487000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":132591000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":22105000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":164001000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":283961000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":261856000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":283961000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":-105187000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-227185000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":121998000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":108549000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":213736000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":364362000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":255813000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":364362000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-237367000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":-115952000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-237367000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":121415000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":117508000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":233460000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":414192000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":296684000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":414192000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":-52015000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-90047000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":38032000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":18085000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":70100000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":107276000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":89191000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":107276000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-90193000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":-73441000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-90193000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":16752000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":-17371000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":56070000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":18632000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":13484000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":5148000},"#444":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":325000},"#445":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":325000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"}],"rule":"component-sum","value":5148000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":64081000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":81452000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-135706000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":-88599000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-135706000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":47107000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":13741000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":102340000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":106064000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":92323000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":11947000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":11947000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":1185000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1185000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#444"}],"rule":"component-sum","value":18957000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":2723000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":1538000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1538000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":4377000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":1654000},"#458":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":3481000},"#459":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":3481000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#460"}],"rule":"component-sum","value":1654000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":7282000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":2905000},"#463":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":3481000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"}],"rule":"component-sum","value":2905000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":10763000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":11684000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":11684000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":17263000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":5579000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":5579000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":3011000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":3011000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":26144000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":26144000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":22384000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":5121000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":5121000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":27889000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":5505000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":5505000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":27889000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":5207000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":5207000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":8638000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":3431000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":3431000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":4846000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":4846000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":6606000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":3595000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":3595000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":9382000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":2776000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":2776000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":13101000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":3719000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":3719000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":13101000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":5183000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":5183000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":11471000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":6288000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":6288000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":17307000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":5836000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":5836000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":28559000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":11252000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":11252000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":28559000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":6590000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":6590000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":11305000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":4715000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":4715000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":15605000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":4300000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":21860000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":6255000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":6255000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":21860000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":5485000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":5485000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":10645000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":5160000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":5160000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":17673000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":7028000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":7028000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":8471000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":8471000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":15079000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":15079000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":32322000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":17243000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":17243000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":41616000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":9294000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":9294000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":50088000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":8472000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":8472000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":50088000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":9529000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":9529000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":31122000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":31122000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-04-30","value":47913000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":20813000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":11284000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":11284000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":31133000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":10320000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":10320000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":42000000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":10867000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":10867000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":42000000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":13163000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":13163000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":24565000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":11402000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":11402000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":36886000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":12321000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":12321000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":46682000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":9796000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":9796000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":46682000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":10706000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":10706000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":23817000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":13111000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":13111000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":33753000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":9936000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":9936000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":41460000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":7707000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":7707000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":41460000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":8787000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":8787000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":15329000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":6542000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":6542000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":22842000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":7513000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":7513000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":8280000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":8280000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":9010000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":9010000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":18988000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":9978000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":9978000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":32659000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":13671000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":13671000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":49406000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":16747000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":16747000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":49406000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":16646000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":16646000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":89899000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":89899000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":54003000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":36867000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":20221000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":20221000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":54049000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":17182000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":17182000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":70382000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":16333000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":16333000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":70382000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":15659000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":15659000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":31538000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":15879000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":15879000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":43287000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":11749000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":11749000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":55147000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":11860000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":11860000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":55147000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":10497000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":10497000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":24807000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":14310000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":14310000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":42191000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":17384000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":17384000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":62484000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":20293000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":20293000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":62484000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":22599000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":22599000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":43352000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":20753000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":20753000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":65083000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":21731000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":21731000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":24816000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":24816000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":17923000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":17923000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":11583000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":2829000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":2860000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":2755000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":11493000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":8444000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":3049000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":11493000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":2968000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":3144000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":3239000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":12671000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":9351000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":3320000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":12671000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":3369000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":3475000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":3523000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":45291000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-11-01","end":"2010-01-31","value":45811000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":14017000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":10367000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":3650000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":14017000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":3742000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":4297000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":5088000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":19004000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":13127000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":5877000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":19004000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":5944000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":6580000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":6333000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":26172000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":18857000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":7315000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":26172000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":6770000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":6779000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":6814000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":27597000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":20363000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":7234000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":27597000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":7423000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":7180000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":10330000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":36220000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":24933000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":11287000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":36220000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":11444000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":11752000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":11774000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":47260000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":34970000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":12290000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":47260000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":12209000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":12447000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":12225000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-07-31","value":47720000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":48588000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":36881000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":11707000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":48588000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":11731000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":11018000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":11741000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":46489000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":34490000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":11999000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":46489000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":12777000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":12715000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":14863000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":55311000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":40355000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":14956000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":55311000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":15035000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":15298000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":15735000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":61845000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":46068000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":15777000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":61845000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":15644000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":15633000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":16104000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":63521000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":47381000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":16140000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":63521000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":16229000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":17093000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":17037000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":68335000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":50359000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":17976000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":68335000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":19012000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":19554000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":19509000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":77966000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":58075000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":19891000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":77966000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":19578000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":19688000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":20490000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":80287000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":59756000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":20531000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":80287000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":22686000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":31573000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":22994000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":98844000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":77253000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":21591000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":98844000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":22195000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2008-05-01","end":"2009-04-30","value":43522000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":43776000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284","weight":4},{"ref":"#287","weight":-3}],"rule":"unaverage-quarter","value":48958000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":45457000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":45755000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":45918000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-11-01","end":"2011-01-31","value":46720000},"#609":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":46280000},"#610":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-05-01","end":"2011-01-31","value":46026000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609","weight":4},{"ref":"#610","weight":-3}],"rule":"unaverage-quarter","value":47042000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":46280000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":47299000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":47114000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-11-01","end":"2012-01-31","value":47345000},"#611":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":47261000},"#612":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-05-01","end":"2012-01-31","value":47193000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611","weight":4},{"ref":"#612","weight":-3}],"rule":"unaverage-quarter","value":47465000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":47261000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":47655000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":47834000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2011-10-31","value":47756000},"#613":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":47883000},"#614":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-05-01","end":"2013-01-31","value":47742000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613","weight":4},{"ref":"#614","weight":-3}],"rule":"unaverage-quarter","value":48306000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":47883000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":48519000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":48816000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-11-01","end":"2014-01-31","value":49181000},"#615":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":49145000},"#616":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-05-01","end":"2014-01-31","value":48977000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615","weight":4},{"ref":"#616","weight":-3}],"rule":"unaverage-quarter","value":49649000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":49145000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":49591000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":49740000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-11-01","end":"2015-01-31","value":49724000},"#617":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":49766000},"#618":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-05-01","end":"2015-01-31","value":49663000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617","weight":4},{"ref":"#618","weight":-3}],"rule":"unaverage-quarter","value":50075000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":49766000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":50014000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":50362000},"#619":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":52929000},"#620":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-05-01","end":"2016-01-31","value":51683000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619","weight":4},{"ref":"#620","weight":-3}],"rule":"unaverage-quarter","value":56667000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":52929000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":56576000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":56983000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":56702000},"#621":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":56900000},"#622":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-05-01","end":"2017-01-31","value":56917000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621","weight":4},{"ref":"#622","weight":-3}],"rule":"unaverage-quarter","value":56849000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":56900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":56403000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":55978000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":55997000},"#623":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":56254000},"#624":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-05-01","end":"2018-01-31","value":56236000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623","weight":4},{"ref":"#624","weight":-3}],"rule":"unaverage-quarter","value":56308000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":56254000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":55378000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":56239000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":55753000},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":56096000},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-05-01","end":"2019-01-31","value":56181000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#626","weight":-3}],"rule":"unaverage-quarter","value":55841000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":56096000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":55635000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":54716000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":54264000},"#627":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":54767000},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-05-01","end":"2020-01-31","value":55006000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627","weight":4},{"ref":"#628","weight":-3}],"rule":"unaverage-quarter","value":54050000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":54767000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":53264000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":53390000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":53013000},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":53405000},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-05-01","end":"2021-01-31","value":53396000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629","weight":4},{"ref":"#630","weight":-3}],"rule":"unaverage-quarter","value":53432000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":53405000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":53320000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2012-01-31","value":47784000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":53568000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-11-01","end":"2022-01-31","value":53495000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292","weight":4},{"ref":"#295","weight":-3}],"rule":"unaverage-quarter","value":52990000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":53401000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":52106000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":52005000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-11-01","end":"2023-01-31","value":51431000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300","weight":4},{"ref":"#303","weight":-3}],"rule":"unaverage-quarter","value":51535000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-05-01","end":"2023-04-30","value":51883000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":51082000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":51328000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-11-01","end":"2024-01-31","value":51343000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308","weight":4},{"ref":"#311","weight":-3}],"rule":"unaverage-quarter","value":51741000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-05-01","end":"2024-04-30","value":51432000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":52745000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":52750000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-11-01","end":"2025-01-31","value":52364000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316","weight":4},{"ref":"#319","weight":-3}],"rule":"unaverage-quarter","value":52857000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-05-01","end":"2025-04-30","value":52806000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":52368000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":52517000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-11-01","end":"2026-01-31","value":52417000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324","weight":4},{"ref":"#327","weight":-3}],"rule":"unaverage-quarter","value":52240000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-05-01","end":"2026-04-30","value":52519000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":51347000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2010-04-30","value":45979000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2010-04-30","value":45979000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2010-07-31","value":46435000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2010-10-31","value":46388000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2011-01-31","value":46817000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-04-30","value":47003000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-04-30","value":47003000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-04-30","value":47913000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-07-31","value":48430000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2012-10-31","value":48590000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2013-01-31","value":48630000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2013-04-30","value":48734000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2013-04-30","value":48734000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2013-07-31","value":49296000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-10-31","value":49441000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2014-01-31","value":49707000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-04-30","value":49811000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-04-30","value":49811000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-07-31","value":50286000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-10-31","value":50364000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2015-01-31","value":50391000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-04-30","value":50573000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-04-30","value":50573000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2015-07-31","value":51195000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2015-10-31","value":51287000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2016-01-31","value":57270000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-04-30","value":57272000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-04-30","value":57272000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-07-31","value":57898000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-10-31","value":57601000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-01-31","value":57326000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-04-30","value":56938000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-04-30","value":56938000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2017-07-31","value":57246000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2017-10-31","value":56511000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-01-31","value":56518000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-04-30","value":56517000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-04-30","value":56517000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-07-31","value":56938000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2018-10-31","value":56511000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-01-31","value":56420000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-04-30","value":56431000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-04-30","value":56431000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2019-07-31","value":56596000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2019-10-31","value":55315000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2020-01-31","value":55258000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2020-04-30","value":54450000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2020-04-30","value":54450000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-07-31","value":54869000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2020-10-31","value":54153000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-01-31","value":53997000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-04-30","value":54008000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-04-30","value":54008000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-07-31","value":54506000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-10-31","value":54466000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-01-31","value":54216000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-04-30","value":53190000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-04-30","value":53190000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-07-31","value":53502000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2022-10-31","value":52909000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-01-31","value":52522000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2023-04-30","value":52269000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2023-04-30","value":52269000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-07-31","value":52705000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2023-10-31","value":52656000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-01-31","value":52345000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2024-04-30","value":51983000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2024-04-30","value":51983000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2024-07-31","value":52154000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2024-10-31","value":51748000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-01-31","value":51573000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2025-04-30","value":51458000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2025-04-30","value":51458000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2025-07-31","value":51770000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-10-31","value":51694000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2026-01-31","value":51463000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2026-04-30","value":50225000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2026-04-30","value":50225000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2026-07-31","value":50790000},"#631":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":952038000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":952038000},"#632":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":262326000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":262326000},"#633":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":372946000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":372946000},"#634":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1294022000},"#635":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":881703000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":412319000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":412319000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1294022000},"#637":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":388417000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":388417000},"#638":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":368406000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":368406000},"#639":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":363653000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":363653000},"#640":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1501381000},"#641":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":1120476000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":380905000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":380905000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":1501381000},"#643":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":372982000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":372982000},"#644":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":403000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":403000000},"#645":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":410924000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":410924000},"#646":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1611073000},"#647":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":1186906000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":424167000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":424167000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":1611073000},"#649":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":533481000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":533481000},"#650":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":435806000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":435806000},"#651":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":423489000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":423489000},"#652":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1833036000},"#653":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":1392776000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":440260000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":440260000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":1833036000},"#655":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":435864000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":435864000},"#656":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":442308000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":442308000},"#657":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":496384000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":496384000},"#658":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1801305000},"#659":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":1374556000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":426749000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":426749000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":1801305000},"#661":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":390678000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":390678000},"#662":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":389617000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":389617000},"#663":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":412725000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":412725000},"#664":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1664162000},"#665":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1193020000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":471142000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":471142000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":1664162000},"#667":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":486843000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":486843000},"#668":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":539622000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":539622000},"#669":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":558666000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":558666000},"#670":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":2173381000},"#671":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":1585131000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":588250000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":588250000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":2173381000},"#673":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":591549000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":591549000},"#674":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":616072000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":616072000},"#675":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":674332000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":674332000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2547496000},"#677":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":1881953000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":665543000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":665543000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":2547496000},"#679":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":649494000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":649494000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":689631000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":689631000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":627006000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":627006000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":2582576000},"#683":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":1966131000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":616445000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":616445000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":2582576000},"#685":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":606711000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":606711000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":594484000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":594484000},"#687":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":598306000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":598306000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":2414764000},"#689":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":1799501000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":615263000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":615263000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":2414764000},"#691":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":632095000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":632095000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":631045000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":631045000},"#693":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":634025000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":634025000},"#694":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":2563898000},"#695":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":1897165000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":666733000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":666733000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":2563898000},"#697":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":671242000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":671242000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":61904000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":192206000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-5148000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.3964867651451645},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.795006696923269},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.2553580126643937},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":18113000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":52018000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":743893000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-18957000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":97.62506365216466},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.022993399527552},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.568177667252488},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.2553580126643937},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":82595000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-77541000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":179014000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-3011000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":97.72271621187309},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.677043000056116},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.314682460731649},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.0027743884724885},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":15992000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":27602000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":202030000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-3595000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":96.42674036494319},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.3520573830926907},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.5839872265001294},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.4314703831172144},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":4298000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":38352000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":201566000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-2776000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":96.16401613148685},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.140351544665957},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.509397352001217},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.7744199840407602},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":12002000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":60193000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":223215000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-3719000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":96.17404351087771},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.450774704849397},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.1117527985348294},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.66486067823244},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-224066000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":17893000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":48606000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":805825000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-13101000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":96.58974156791625},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.1636987599167234},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.9182018145206374},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.66486067823244},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-224066000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":50185000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-72512000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":220926000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-5183000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":95.99767664055693},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.012589072634445},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.8053976017206335},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.04350153715679},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":18928000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":25434000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":223072000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-6288000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":95.47915219889781},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.407603244029126},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.618270203097016},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.0612708927206564},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":27517000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":62847000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":223635000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-5836000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":96.39112605952889},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.88002167874805},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.489780303422771},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.015362914099612},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-247784000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":28434000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":85154000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":236318000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-11252000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":96.08394236152118},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.386575050422167},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.13311451774937},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.9584850818832271},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-333717000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":26498000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":100923000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":903951000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-28559000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":95.99119690545713},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.201664592455092},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.301526077309331},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.9584850818832271},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-333717000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":101377000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-96637000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":241732000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-6590000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":96.3641601843849},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.142226063574378},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.5826370882550655},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.400867941425863},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-238573000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":20770000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":33317000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":230301000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-4715000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":96.33344288428775},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.00105395573386},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.596285844883404},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.313736055313206},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-248190000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":36778000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":65800000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":225944000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-4300000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":96.65740851621078},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.719462589475066},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.861170235368194},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.2117158565480435},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-304451000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":82936000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":254061000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-6255000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":95.79377146441824},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.956300305153587},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.03127026825871},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.082147642233914},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-380838000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":85416000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-21860000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":96.27677836081443},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.696148268493696},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.28813600658871},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.082147642233914},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-380838000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-95678000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":246431000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-5485000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":96.37710992177851},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.77940465749011},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.263196520307158},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.675803295495433},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-276514000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":11592000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-5160000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":96.14332444334607},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.958501951335043},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.1684154884859215},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.448413916602712},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-270743000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":49042000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-7028000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":95.12537651966262},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-3.919705527489767},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-4.456933952669284},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.4552606185499566},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":72981000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-8471000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":94.97220497601646},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.1607029420295762},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.403534846258399},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3947600490484269},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-133252000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":42845000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-26144000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":95.5577798998154},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.9126347539269664},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.2954391207041733},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3947600490484269},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-133252000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-150785000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-15079000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":95.71631804913305},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.1493053523119716},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.8164241740958382},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.8896387902258898},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":26719000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":29864000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-17243000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":95.45154402656681},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.217628942003211},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.266347595155126},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.9575411289528126},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":15820000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":93046000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-9294000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":95.80283869658417},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.747942008396859},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.062228085084793},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.8997956414967971},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-90390000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":83851000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-8472000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":95.41668354834634},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.825313939659713},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.416786030072428},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.8397571628879648},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-154906000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":56053000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-50088000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":95.59207211829295},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.4175432841103826},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.191010002657756},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.8397571628879648},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-154906000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-119102000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-9529000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":96.18887632948277},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.106840645237481},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.999231171535512},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.134852851814893},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-30981000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":42129000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-11284000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":95.63460001580792},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.519579860714693},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.9766306304723935},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.938154085949677},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-36526000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":105432000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-10320000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":96.20917160405408},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.817978601037394},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.9133624150877875},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.9106568367482446},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-148829000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":148666000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-10867000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":95.80333521717408},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.14531783669558},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.42813966631447},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8161712566701285},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-284626000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":177125000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-42000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":95.95178725806106},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.456104607866145},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.352437649730506},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8161712566701285},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-284626000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-130655000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-13163000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-11.522445344738921},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-8.071502335051697},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.1365494072579185},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-134446000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":73901000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-11402000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.007099545573833},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.083393022397706},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.000953563190743},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-163053000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":120825000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-12321000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.893173609339906},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.248578692314654},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.0912122707459493},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-266847000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":148052000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-9796000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.392171689534063},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.002089406707992},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.0633333212331975},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-403482000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":212123000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-46682000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.134541320517848},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.200515537560377},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.0633333212331975},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-403482000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-172625000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-10706000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.15925900547765},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.656020378961623},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.3687984783300498},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-201543000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":44710000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-13111000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.271285679434008},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.489875579409611},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.32981030712708},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-191113000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":151299000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-9936000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.9841395207006345},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.7867036378340804},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.136235235755035},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-169722000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":171505000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-7707000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.950598695698657},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.1786287017568868},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.981847367940443},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-295100000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":194889000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-41460000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.902155937552154},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.307460059777578},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.981847367940443},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-295100000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-153049000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8787000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-12.625294407624473},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-8.888587794731942},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.2251435386735214},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-148483000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":45670000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-6542000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.003474276420832},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.345065773694633},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.0949453490806227},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-158644000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":138842000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-7513000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.63417594375157},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.738888423872101},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.0704521490061536},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-299499000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":188848000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-8280000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":15.474152933113741},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.874903569109104},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.982657618622262},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-455984000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":220311000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-31122000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.559814412075962},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.2888679114655055},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.982657618622262},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-455984000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-169555000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9010000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.217368533815794},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.722879520079985},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.3424815521868325},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-254342000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":108043000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-9978000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.129363162459317},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.776847301359346},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.2225002116002863},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-330259000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":250330000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-13671000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.437680668539294},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.278306927744262},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.9594055578857335},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-451202000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":263434000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-16747000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.085615877788676},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.608476168599028},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.7881785160913408},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-582593000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":452252000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-49406000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.78256108010161},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.345963899517866},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.7881785160913408},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-582593000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-248532000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-16646000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.871338608657068},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.985880639637744},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.182469601518248},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-244131000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":112947000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-20221000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.262594822207934},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.995800026912448},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.9602939715959877},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-198069000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":174320000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-17182000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.8218084138342712},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.6374873515858746},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8840808690869473},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-375887000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":234777000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-16333000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.833171662213937},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.434420232914794},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.678516993423883},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-447830000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":273512000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-70382000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.04602358514943},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.316375658382674},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.678516993423883},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-447830000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-290146000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-15659000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.037810331010304},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.5988259314532005},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0839063055150193},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-165830000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":116712000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-15879000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.202483833885187},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-0.24015821527776804},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8603646814174233},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-224271000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":152252000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-11749000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.367260918961165},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.727043330137263},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.8331756940381492},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-340042000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":249996000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-11860000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.926740512884988},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.313738796981953},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7914670541743936},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-544059000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":228814000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-55147000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.616834883142759},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.050928186499398},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7914670541743936},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-544059000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-237682000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-10497000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.138597547311578},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.16924077385791},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.1511280846420613},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-236236000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":107688000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14310000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.827145287113614},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.91547891371928},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0653136114953963},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-297514000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":196352000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-17384000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.563578099086822},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.63425262143442},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9043799074786276},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-381763000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":235520000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-20293000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.526268117200383},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.924922238260026},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.8314584166145178},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-609228000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":301878000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-62484000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.542963167391383},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.91178326209325},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.8314584166145178},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-609228000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-259966000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-22599000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.662192209273236},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.31264787720654},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.210708778173191},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-286916000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":100662000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-20753000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.531789531378461},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.9203891477117},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.1437959877156993},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-363434000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":211729000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-21731000},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":12.553341737444176},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.001547496558821},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.0105277357780014},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-540011000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":271868000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-24816000},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":13.214735713095635},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":9.519483088970343},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.9408936772537957},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-696880000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":324293000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-89899000},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":12.752255209125579},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.440894617614061},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.9408936772537957},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-696880000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-265553000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-17923000},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":12.21257039426017},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":9.019750935756491},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.3711338118130776},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":-402074000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":44332000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":184581000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-3431000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.099262815018001},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.213269329675981},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.3929081237291197},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":22790000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":34297000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":178458000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4846000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.305801472590598},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.020357306176557},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.547088137525467},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":17772000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":63487000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-5505000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.8882479710603508},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":29338000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":67745000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":690466000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-27889000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.051193492826417},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.584402467758496},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.8882479710603508},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":92239000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-88190000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":188648000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-5207000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.089100144461531},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.1816021249825255},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.3951786346844797},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":23920000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-8776000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-11947000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-11010000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-67559000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-1185000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":-20953000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-3954000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-1538000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":3965000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-3626000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1654000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":7719000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":37011000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-2905000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.9227495544796878},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":16613000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-41609000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":602371000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-10763000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.45393221701361963},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.8835168573615566},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.9227495544796878},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":7344000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-52480000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-11684000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.20359699780155},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":17771000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":27526000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-5579000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.923299956872139},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":22690000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":29212000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5121000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.8687658325244443},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":22440000},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":29.824916408907388},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.291797246839768},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-39.55709279013177},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.477604871117535},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.239232993456095},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":25.22683743561589},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.720365163745835},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-30.520188394146142},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.329073209956261},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":25.04493159637678},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":32.651324013220965},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.137319837397884},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-37.12167482954},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.585893614690406},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":25.418065368465374},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":29.393981279660323},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.012261904985245},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-34.25206293518535},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.978869976213277},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.665330097330855},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.494684306538723},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.1814475827829813},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-38.374226649326985},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.196942311677922},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.604053831225663},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.98417491485675},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.4565006792384882},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-28.705018112056145},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.249606997637596},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.881698027215315},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":30.441637794759647},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.734715603409473},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-27.31299726985003},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.582087755750376},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.85231564137795},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":29.461032564895977},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.746597279850365},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-34.78953965957138},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.867917417890938},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.656253373713724},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":38.19914650226293},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.856169683360896},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-44.121216663831895},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.431966084118148},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":29.053737339917973},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":33.88052257469582},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.105359169997351},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-28.831079173879182},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.792560747779756},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":36.54687308381852},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":36.23561388329897},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.108367647642954},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-35.345617138923814},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.351921045942813},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.379816406904034},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.807257317198733},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.550546888858161},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-41.081921439918894},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.38185015867847},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":22.493436730376303},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":35.7176432264692},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.185068529657432},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-34.81188878685221},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.790955481259896},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":29.023055615501274},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":32.71897275317542},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.933306677155294},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-36.33128966393354},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.793093998355713},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":29.202308280072053},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":35.38768327224259},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":11.035475241786935},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-34.729971149142976},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.111682572337468},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.622274859600356},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.727202927918935},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-41.09697562794166},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-6.938892585495848},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":21763000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":96612000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":19734000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":8595000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":17090000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":23770000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":69189000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":24872000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":34097000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":34767000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":33813000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":127549000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":27540000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":43557000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":26265000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":21295000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":32658000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":104910000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":27289000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":573000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":-18124000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":6825000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":10474000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":19662000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":18837000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":20739000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":25834000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":25679000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":664967000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#698"}],"scale":100,"value":0},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":664967000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#699"}],"scale":100,"value":0},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":722579000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#700"}],"scale":100,"value":0},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":756024000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#701"}],"scale":100,"value":0},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":756024000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#702"}],"scale":100,"value":0},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":769104000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#703"}],"scale":100,"value":0},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":786638000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#704"}],"scale":100,"value":0},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":787598000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#705"}],"scale":100,"value":0},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":815249000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#706"}],"scale":100,"value":0},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":815249000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#707"}],"scale":100,"value":0},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":821699000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#708"}],"scale":100,"value":0},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":839452000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#709"}],"scale":100,"value":0},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1187301000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#710"}],"scale":100,"value":11.79144968293634},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1187301000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#711"}],"scale":100,"value":11.79144968293634},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1307134000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#712"}],"scale":100,"value":20.716468242735633},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1319997000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#713"}],"scale":100,"value":20.140424561570974},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1328917000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#714"}],"scale":100,"value":19.633656579003805},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1343024000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#715"}],"scale":100,"value":19.05967428728005},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1343024000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#716"}],"scale":100,"value":19.05967428728005},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1379789000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#717"}],"scale":100,"value":18.19394124753857},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1380822000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#718"}],"scale":100,"value":17.822644772461622},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1422055000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#719"}],"scale":100,"value":16.9586267760389},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1455837000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#720"}],"scale":100,"value":16.22585495491597},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1455837000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#721"}],"scale":100,"value":16.22585495491597},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1395903000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#722"}],"scale":100,"value":16.568701406902917},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1401223000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#723"}],"scale":100,"value":16.03071031520322},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1429702000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#724"}],"scale":100,"value":15.574014724746835},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1466265000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#725"}],"scale":100,"value":15.200390106836076},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1466265000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#726"}],"scale":100,"value":15.200390106836076},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1487488000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#727"}],"scale":100,"value":14.998036958953618},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1531801000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#728"}],"scale":100,"value":17.842395977023127},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1671639000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#729"}],"scale":100,"value":23.568844708696076},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1617835000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#730"}],"scale":100,"value":24.362434982553847},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1617835000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#731"}],"scale":100,"value":24.362434982553847},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1612324000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#732"}],"scale":100,"value":24.455568483753886},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1615987000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#733"}],"scale":100,"value":24.410159240142402},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1689623000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#734"}],"scale":100,"value":23.356038595592036},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1763569000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#735"}],"scale":100,"value":22.38608186013703},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1763569000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#736"}],"scale":100,"value":22.38608186013703},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1816132000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#737"}],"scale":100,"value":21.747428050384002},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1879021000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#738"}],"scale":100,"value":21.02861011132925},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1930548000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#739"}],"scale":100,"value":20.47620675580198},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1945066000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#740"}],"scale":100,"value":20.332317772250402},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1945066000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#741"}],"scale":100,"value":20.332317772250402},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1966887000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#742"}],"scale":100,"value":20.11569551275696},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1978551000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#743"}],"scale":100,"value":20.00610547820097},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2009025000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#744"}],"scale":100,"value":19.71160139868842},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2049199000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#745"}],"scale":100,"value":19.334091027762554},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2049199000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#746"}],"scale":100,"value":19.334091027762554},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2088909000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#747"}],"scale":100,"value":18.97540773676594},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2057065000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#748"}],"scale":100,"value":19.27819490390435},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2104166000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#749"}],"scale":100,"value":18.85568914239656},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2134271000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#750"}],"scale":100,"value":18.598669053742473},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2134271000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#751"}],"scale":100,"value":18.598669053742473},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2156382000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#752"}],"scale":100,"value":18.41695951830427},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2180201000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#753"}],"scale":100,"value":18.224741663727333},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2194812000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#754"}],"scale":100,"value":18.112485260696587},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2269875000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#755"}],"scale":100,"value":17.522374580098024},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2269875000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#756"}],"scale":100,"value":17.522374580098024},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2296752000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#757"}],"scale":100,"value":17.3261632078692},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2347930000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#758"}],"scale":100,"value":16.957277261247143},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":2406319000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#759"}],"scale":100,"value":16.55449672300306},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":2377468000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#760"}],"scale":100,"value":16.76426349376732},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":2377468000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#761"}],"scale":100,"value":16.76426349376732},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":2400055000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#762"}],"scale":100,"value":16.615369231121786},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":54303000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":993184500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#764"}],"scale":100,"value":5.467564183693966},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":993184500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#765"}],"scale":100,"value":5.467564183693966},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":49310000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":921871000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":5.348904564738451},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":35359000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":960251000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":3.6822664074288913},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":33124000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1007737000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":3.2869687229902245},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":33293000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1064959000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#773"}],"scale":100,"value":3.126223638656512},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1064959000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#774"}],"scale":100,"value":3.126223638656512},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-2616000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.5161870822998793},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":41807000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":8.599220029125497},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-53559000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-10.657765130786911},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":3468000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.17569617328871967},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-149315000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-30.09181818548241},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":22942000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":2.7749319934829764},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":108418000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":24.14783863725456},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-157384000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-7.959420025994646},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":241215000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":69.5378557035081},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":205609000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":46.9653189093376},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":207076000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":43.33221729304428},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":169609000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":30.428924602704722},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":823509000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":45.24908980815914},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":115050000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":19.563066019608975},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":41564000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":21.203634267407388},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":92321000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":14.348972175853824},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1889000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":0.27578413795923407},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":11121000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.5297048292785664},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":220381000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":8.336854608835775},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":3114000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.44286551337697766},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-23272000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-3.1631641972002855},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-9972000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.451855950032399},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-38201000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-5.1754176804981284},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":41438000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":20.233497233873223},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-68331000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.3859955667852484},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-23501000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-3.3275186828684022},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-30487000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-4.279195505069144},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-335000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.04949229766884056},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":19904000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2.8437413829806912},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-34419000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.2312265583499182},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":32782000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.801387308296756},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":47840000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":7.015074197900173},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":48504000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":7.1694420712509865},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":40665000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":19.33923679805205},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":48429000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":6.727866556825468},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":177555000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":6.430621864005692},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":49079000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":6.858986811414547},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":176602000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":29.45089544049937},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":50508000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.50665828449819},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-18567000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-8.652313714525373},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-5189000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-2.471093586300166},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":15649000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":8.040673507242202},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":31049000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":14.959192129428889},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":22191000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":9.30023008545433},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":145858000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":17.165803029536274},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":22738000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":9.570388952257481},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":18480000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":7.504964729102448},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":7934000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":3.1617497618924295},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":21355000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":8.188329665104789},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":70507000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.082151836305028},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":19010000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.3024104484778585},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":26622000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":10.056777615340163},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":100008000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":38.632369017773335},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":135008000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":47.84921655980976},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":280648000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":26.325574589190538},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":113598000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":40.667299121126966},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":123615000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":42.429952735473094},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":35316000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":9.840642667862976},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":2426000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":0.5815500490218506},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":34292000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":989583000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":3.46529800936354},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":51855000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1042160500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":4.9757211101361065},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":63677000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1108111500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":5.746443385886709},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":72691000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1174447500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":6.189378409848035},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1174447500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#842"}],"scale":100,"value":6.189378409848035},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":75807000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1107815000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":6.842929550511593},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":82451000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1154174500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":7.143720468611982},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":66575000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":16.8888494273139},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":84086000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1192684500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":7.050146119950415},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":88357000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1275733500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":6.925976310883112},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1275733500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#852"}],"scale":100,"value":6.925976310883112},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":96906000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1194991000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":8.109349777529705},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":89474000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1240045500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":7.21538040338036},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":50540000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1552918000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":3.2545182681893055},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":30913000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1608200500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":1.9222105701372436},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1608200500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#861"}],"scale":100,"value":1.9222105701372436},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":11039000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1573953500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":0.7013549002559478},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":23220000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1611130500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":1.441224034924545},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":63112000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1934925500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":3.261727647912026},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":84181000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1980749000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":4.249957970444513},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1980749000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#870"}],"scale":100,"value":4.249957970444513},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":110014000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1969845000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":5.584906426647781},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":116193000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2006087000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":5.79202198110052},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":68777000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":16.39159459182482},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":119543000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2081541500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":5.74300344240074},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":133779000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2175406000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":6.149610693360228},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2175406000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#880"}],"scale":100,"value":6.149610693360228},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":66127000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2046898500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":3.230594970879113},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":75830000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2098284000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":3.613905457983762},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":93547000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2192042500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":4.267572366867887},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":102651000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2311383000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":4.441107337035879},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2311383000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#889"}],"scale":100,"value":4.441107337035879},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":184213000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2243014000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":8.212744102355135},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":180983000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2310374000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":7.833493624841692},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":156012000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2478601000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":6.294357179715493},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":104946000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2539340000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":4.13280616223113},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2539340000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#898"}],"scale":100,"value":4.13280616223113},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":31162000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2512330500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":1.240362285137246},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":16136000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2589461500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":0.6231411434385102},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":197850000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.200393545168598},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":47462000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2801558000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":1.6941287669218343},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":114454000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2900177000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":3.9464487857120445},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2900177000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#908"}],"scale":100,"value":3.9464487857120445},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":220110000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2780292000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":7.916794351096936},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":268104000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2905065000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":9.228846858848252},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":300886000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3099781500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":9.706684164674186},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":326360000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3260536000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":10.009397227940436},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3260536000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#917"}],"scale":100,"value":10.009397227940436},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":328784000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3073280000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":10.698146605581007},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":326553000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3189611500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":10.238018015673696},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":253699000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3371142000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":7.525610015834397},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":209529000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3519495000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":5.953382516525808},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3519495000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#926"}],"scale":100,"value":5.953382516525808},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":178887000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3258773500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":5.489396547504759},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":103635000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3311348000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":3.129692197860207},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":63445000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":15.291010009230765},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":151459000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3481256500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":4.350699237473596},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":169154000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3626656500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":4.664185869271049},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3626656500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#936"}],"scale":100,"value":4.664185869271049},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":185153000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3380518500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":5.477059214437075},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":247664000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3443807000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":7.191576066835337},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":247007000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3602992000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":6.855607783753058},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":246062000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3770046500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":6.526762998811818},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3770046500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#945"}],"scale":100,"value":6.526762998811818},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":250094000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3539083000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":7.066632797252847},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":261693000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3624793000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":7.219529501408769},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":268544000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3799633500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":7.067629022641262},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":277434000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":3963000000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":7.000605601816806},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":3963000000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#954"}],"scale":100,"value":7.000605601816806},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":279765000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":3723736500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":7.5130181740840145},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":64872000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":900453000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":7.204373798521411},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":51325000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":11.268629190195579},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":62614000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":929800500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":6.734132752133387},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":58874000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":899389000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":6.545999561924817},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":899389000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#964"}],"scale":100,"value":6.545999561924817},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":63381000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":856044000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":7.40394185345613},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":5298000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":0.6405528728155552},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":0.6405528728155552},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":30475000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":3.81261572336486},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":41386000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":4.788500009834787},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":47451000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":5.228662383184006},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":25402000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":5.512945721292617},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":603906500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#972"}],"scale":100,"value":8.99195488043265},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":603906500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#973"}],"scale":100,"value":8.99195488043265},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":613918000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#974"}],"scale":100,"value":8.03201730524272},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":625854500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#975"}],"scale":100,"value":5.649715708683088},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":637382500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#976"}],"scale":100,"value":5.196879424835165},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":647221500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#977"}],"scale":100,"value":5.143988572691112},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":647221500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#978"}],"scale":100,"value":5.143988572691112},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":653374000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#979"}],"scale":100,"value":5.248448821042772},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":673202000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#980"}],"scale":100,"value":7.702740039393823},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":690401000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#981"}],"scale":100,"value":9.223190580546667},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":710495500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#982"}],"scale":100,"value":10.231028908698224},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":710495500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#983"}],"scale":100,"value":10.231028908698224},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":722447500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#984"}],"scale":100,"value":10.493080812100533},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":745232500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#985"}],"scale":100,"value":11.063795526899325},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":755088500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#986"}],"scale":100,"value":11.13591320752468},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-66388000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-13.167597887249915},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":785636500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#988"}],"scale":100,"value":11.246549772063798},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":785636500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#989"}],"scale":100,"value":11.246549772063798},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":795401500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#990"}],"scale":100,"value":12.183281022225882},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":813045000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#991"}],"scale":100,"value":11.004802932187026},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":909156000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#992"}],"scale":100,"value":5.559001975458557},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":931275000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#993"}],"scale":100,"value":3.3194276663713724},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":931275000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#994"}],"scale":100,"value":3.3194276663713724},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":929020500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#995"}],"scale":100,"value":1.1882407331162228},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":946798000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#996"}],"scale":100,"value":2.4524766634488033},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1049358000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#997"}],"scale":100,"value":6.014344008431822},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1067174500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#998"}],"scale":100,"value":7.888213220986821},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1067174500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#999"}],"scale":100,"value":7.888213220986821},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1082546500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1000"}],"scale":100,"value":10.162519577680959},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1094433500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#1001"}],"scale":100,"value":10.616725456594668},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1124448000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#1002"}],"scale":100,"value":10.631260849768063},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-50099000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-9.488824366120618},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1153331500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#1004"}],"scale":100,"value":11.599353698394607},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1153331500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1005"}],"scale":100,"value":11.599353698394607},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1146685500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1006"}],"scale":100,"value":5.766794818631612},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1155660000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#1007"}],"scale":100,"value":6.561618469099908},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1193967000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#1008"}],"scale":100,"value":7.834973663426209},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1231501000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1009"}],"scale":100,"value":8.335437811256345},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1231501000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1010"}],"scale":100,"value":8.335437811256345},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1214507000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1011"}],"scale":100,"value":15.167718259343092},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1217544000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1012"}],"scale":100,"value":14.864596269210805},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1242346500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1013"}],"scale":100,"value":12.557849199076104},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1233539000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1014"}],"scale":100,"value":8.507716415938207},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1233539000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1015"}],"scale":100,"value":8.507716415938207},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1241207500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1016"}],"scale":100,"value":2.5106196989625023},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1240006500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1017"}],"scale":100,"value":1.301283501336485},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1286323500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1018"}],"scale":100,"value":3.6897405668169783},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":14171000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.9017290381764482},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1296233000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1020"}],"scale":100,"value":8.829739715004942},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1296233000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1021"}],"scale":100,"value":8.829739715004942},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1319595500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1022"}],"scale":100,"value":16.680111443241508},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1352705500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1023"}],"scale":100,"value":19.819835137803462},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1415119500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1024"}],"scale":100,"value":21.26223262417061},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1459182000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1025"}],"scale":100,"value":22.365955720396773},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1459182000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1026"}],"scale":100,"value":22.365955720396773},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1496202000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1027"}],"scale":100,"value":21.974572952047918},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1533304500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1028"}],"scale":100,"value":21.29733526510879},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1574129500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1029"}],"scale":100,"value":16.11678073500306},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1601297000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1030"}],"scale":100,"value":13.084955507941377},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1601297000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1031"}],"scale":100,"value":13.084955507941377},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1631882000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1032"}],"scale":100,"value":10.96200583130398},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1621610000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1033"}],"scale":100,"value":6.390870801240742},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1660212500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1034"}],"scale":100,"value":9.122868307520875},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":154343000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.482626452375609},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1695165000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1036"}],"scale":100,"value":9.978615650983826},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1695165000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1037"}],"scale":100,"value":9.978615650983826},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1725886000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1038"}],"scale":100,"value":10.727997098301973},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1721682500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1039"}],"scale":100,"value":14.384998395464901},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1752344000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1040"}],"scale":100,"value":14.095805389809307},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1804732000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1041"}],"scale":100,"value":13.634268135102609},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1804732000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1042"}],"scale":100,"value":13.634268135102609},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1829027500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1043"}],"scale":100,"value":13.673605235569175},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1866325000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1044"}],"scale":100,"value":14.021834353609366},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1902621000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1045"}],"scale":100,"value":14.114424260007642},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1925521000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1046"}],"scale":100,"value":14.408256258955369},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1925521000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1047"}],"scale":100,"value":14.408256258955369},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1950045000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1048"}],"scale":100,"value":14.346592001723039},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":564122500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1049"}],"scale":100,"value":11.4996299562595},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":579897000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1050"}],"scale":100,"value":10.79743471685489},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":17836000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":3.7285570342125762},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":534839500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1052"}],"scale":100,"value":11.007788317803751},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":534839500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1053"}],"scale":100,"value":11.007788317803751},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":545881500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1054"}],"scale":100,"value":11.610761676297878},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"equity@2010Q4"}],"scale":100,"value":1.0782713466383904},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"equity@FY2010"}],"scale":100,"value":1.0782713466383904},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"equity@2011Q1"}],"scale":100,"value":6.15800874548379},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"equity@2011Q2"}],"scale":100,"value":7.97244530574268},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"equity@2011Q3"}],"scale":100,"value":8.734620397163747},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":274955000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":20.41673287721075},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":21984000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":5.594846958641808},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":40514000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":9.76349185692873}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.4081e+7 but the year reports 6.8989e+7 (7.11% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 59 of 72 period(s), by up to 2.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}