{"schemaVersion":2,"ticker":"KEX","company":{"ticker":"KEX","name":"KIRBY CORP","exchange":"NYSE","cik":56047,"sic":"4400","sicDescription":"Water Transportation","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:43.060Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1082158000,1109557000,1850417000,2112658000,2242195000,2566318000,2147532000,1770673000,2214418000,2970697000,2838399000,2171408000,2246660000,2784754000,3091640000,3265876000,3364050000],"operatingExpenses":[121401000,117694000,170386000,178483000,177766000,210416000,201763000,183330000,231748000,321157000,292428000,267472000,274711000,310292000,343313000,345697000,365005000],"operatingIncome":[216030000,200044000,312343000,364833000,436182000,475812000,380662000,247370000,93625000,155289000,242027000,-420759000,-258133000,192886000,335092000,399097000,496284000],"pretaxIncome":[205558000,189640000,294747000,340526000,408678000,454390000,-32051000,227746000,73014000,114159000,189820000,-461351000,-290601000,164975000,294125000,362763000,471412000],"interestExpense":[11080000,10960000,17902000,24385000,27872000,21461000,18738000,17690000,21472000,46856000,55994000,48739000,42469000,44588000,52008000,49129000,46327000],"netIncome":[125941000,116249000,183026000,209438000,253061000,282006000,226684000,141406000,313187000,78452000,142347000,-272546000,-246954000,122291000,222935000,286707000,354569000],"dilutedEps":[2.34,2.15,3.33,3.73,4.44,4.93,4.11,2.62,5.62,1.31,2.37,-4.55,-4.11,2.03,3.72,4.91,6.33],"cash":[97836000,195600000,16249000,11059000,4022000,24299000,5885000,5634000,20102000,7800000,24737000,80338000,34813000,80577000,32577000,74444000,78775000],"currentAssets":[300097000,425915000,529329000,596256000,544006000,803154000,640776000,632951000,957082000,1096489000,917579000,1047971000,1003865000,1211759000,1135161000,1068559000,1077855000],"totalAssets":[1635963000,1794937000,2960411000,3653128000,3682517000,4137614000,4140558000,4289895000,5127427000,5871594000,6079097000,5924174000,5399063000,5554924000,5722197000,5851952000,6008045000],"currentLiabilities":[137104000,160259000,358800000,355020000,345989000,594027000,361917000,358338000,480306000,607782000,514115000,466032000,543772000,642197000,675795000,734753000,706524000],"totalLiabilities":[579868000,635798000,1506253000,1946074000,1660364000,1872701000,1861362000,1877028000,2013204000,2655293000,2707505000,2836621000,2510281000,2509756000,2535520000,2498704000,2625252000],"totalDebt":[200239000,200134000,802005000,1135110000,749150000,716700000,774849000,722802000,992406000,1410169000,1369751000,1468546000,1161433000,1076326000,1008527000,866722000,911924000],"equity":[1056095000,1159139000,1454158000,1707054000,2022153000,2264913000,2279196000,2412867000,3114223000,3216301000,3371592000,3087553000,2888782000,3045168000,3186677000,3353248000,3382793000],"operatingCashFlow":[319885000,245246000,311995000,325730000,601032000,438909000,524280000,415794000,353378000,346999000,511813000,444940000,321576000,294128000,540228000,756494000,670204000],"capex":[192660000,136841000,226238000,312167000,253227000,355144000,345475000,231066000,177222000,301861000,248164000,148185000,98015000,172606000,401730000,342660000,264473000],"depreciationAndAmortization":[93968000,95296000,126029000,145147000,164437000,169312000,192240000,200917000,202881000,224972000,219632000,219921000,213718000,201443000,211156000,240322000,264126000],"dilutedShares":[53313000,53466000,54413000,55674000,56552000,56867000,54826000,53512000,55361000,59689000,null,59912000,60053000,60329000,59857000,58355000,56045000],"sharesOutstanding":[53837000,55496000,55744000,56585000,56846000,56870000,53720000,53855000,59689000,59864000,59959000,60038000,60111000,59907000,58629000,57257000,53800000],"totalCosts":[866128000,909513000,1538074000,1747825000,1806013000,2090506000,1766870000,1523303000,2120793000,2815408000,2596372000,2592167000,2504793000,2591868000,2756548000,2866779000,2867766000],"freeCashFlow":[127225000,108405000,85757000,13563000,347805000,83765000,178805000,184728000,176156000,45138000,263649000,296755000,223561000,121522000,138498000,413834000,405731000],"capexOutflow":[-192660000,-136841000,-226238000,-312167000,-253227000,-355144000,-345475000,-231066000,-177222000,-301861000,-248164000,-148185000,-98015000,-172606000,-401730000,-342660000,-264473000],"operatingMargin":[19.962888968154374,18.02917741044399,16.87960065217732,17.268909591613976,19.453348169985215,18.540648508875364,17.725556592404676,13.970394307701085,4.227973219148327,5.227359101247956,8.526884345717427,-19.377242784405325,-11.489633500396144,6.926500509560269,10.838648743061935,12.220212892344962,14.752575021179828],"netMargin":[11.637949356748276,10.47706426979416,9.891067797150587,9.91348339390474,11.286306498765718,10.988739509289184,10.555558659894242,7.986003062112541,14.143084097040395,2.640861723696493,5.015045453440478,-12.55157943601571,-10.992050421514604,4.391447143984712,7.21089777593769,8.778869742758145,10.539944412241198],"currentRatio":[2.188827459446843,2.657666652106902,1.4752759197324414,1.6794997464931554,1.572321663405484,1.3520496543086424,1.7705053921202927,1.7663518800685387,1.9926505186277081,1.8040827138678013,1.78477383464789,2.248710388986164,1.8461138124066705,1.886896077060466,1.679741637626795,1.454310496180349,1.5255745027769758],"netDebt":[102403000,4534000,785756000,1124051000,745128000,692401000,768964000,717168000,972304000,1402369000,1345014000,1388208000,1126620000,995749000,975950000,792278000,833149000],"ebit":[216638000,200600000,312649000,364911000,436550000,475851000,-13313000,245436000,94486000,161015000,245814000,-412612000,-248132000,209563000,346133000,411892000,517739000],"fcfMargin":[11.75660116175272,9.770115460494594,4.634468879176964,0.6419874868530543,15.511808740988183,3.264014825910117,8.326069180808481,10.43264340733721,7.954957013535837,1.519441397086273,9.288651806881273,13.666478156108846,9.950815877791923,4.363832496514952,4.479758315974693,12.671454764357252,12.060789821792186],"ebitda":[310606000,295896000,438678000,510058000,600987000,645163000,178927000,446353000,297367000,385987000,465446000,-192691000,-34414000,411006000,557289000,652214000,781865000],"debtToCapital":[15.938357156615995,14.723605927580405,35.547298665920856,39.93823016546547,27.032410386016974,24.03732476347534,25.37123716251725,23.050966157461136,24.1659521714769,30.480452699358256,28.88951505934078,32.23253050471467,28.675835727239175,26.11494763791965,24.03999900839149,20.53858202783432,21.233622611222113],"returnOnAssets":[7.698279239811659,6.776589233145821,7.697691104836071,6.333613516152245,6.899488729348271,7.2123088475116335,5.476668037339644,3.354647727708108,6.651296408894164,1.4265269608995201,2.3822388178223335,-4.541195479132313,-4.361897573988781,2.232812582304507,3.9537573464007347,4.954264888070821,5.97924265916762],"returnOnEquity":[11.925158248074274,10.495414931334569,14.007286580897619,13.250487471261021,13.571839804011951,13.156130556422504,9.977049406165213,6.027455300578871,11.332798995493109,2.478531003120753,4.321472737945197,-8.439073592557529,-8.264396155837984,4.121740156219719,7.154702981219847,8.7678987144348,10.52751905755918],"revenueGrowth":[-20.438567985683974,2.531885362396258,66.77079230720008,14.171994744968286,6.13147040363371,14.455611577048376,-16.318554442590518,-17.54846959207127,25.06081021171047,34.15249514770924,-4.453432982226058,-23.498845652073584,3.465585463441223,23.950842584102627,11.020219380239693,5.635714378129397,3.006054118404977]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[272743000,272166000,259588000,268253000,273669000,281317000,286318000,299359000,437331000,563582000,550145000,566935000,511848000,521324000,512551000,558785000,563908000,551105000,568397000,589246000,628054000,680721000,668297000,587673000,543156000,532565000,484138000,458733000,441582000,434708000,435650000,491705000,473328000,541274000,708111000,741688000,802671000,704845000,721493000,744621000,771042000,666809000,655927000,643926000,541159000,496567000,489756000,496850000,559624000,598920000,591266000,610782000,697964000,745843000,730165000,750444000,777248000,764772000,799176000,808022000,824390000,831149000,802315000,785659000,855455000,871161000,851775000,844099000,922399000],"operatingExpenses":[28734000,27949000,29908000,33371000,27661000,29334000,27328000,29457000,39047000,52780000,49102000,53100000,43199000,44473000,37711000,44156000,40938000,43241000,49431000,53598000,52065000,49331000,55422000,51044000,49165000,48759000,44269000,50461000,42842000,40645000,40915000,46142000,46550000,51712000,76048000,76796000,92588000,70032000,64981000,72796000,69150000,64656000,70786000,72080000,65612000,61720000,58860000,69629000,62740000,66065000,68477000,75765000,70575000,75381000,80971000,88849000,82896000,79125000,84343000,90206000,80383000,84119000,82389000,95287000,85846000,87812000,87360000,101260000,88709000],"operatingIncome":[57707000,59866000,49817000,43013000,50632000,52735000,53664000,55643000,71479000,92308000,92913000,89060000,83698000,92637000,99438000,99849000,109252000,118337000,108744000,106854000,127025000,128126000,113807000,103092000,98134000,95050000,84386000,65401000,66808000,56186000,56800000,46044000,47252000,52929000,-52600000,50720000,55853000,67957000,-19241000,72106000,75843000,77901000,16177000,-509696000,34252000,29911000,24774000,3164000,24028000,-316926000,31601000,29694000,46536000,58907000,57749000,61450000,87300000,93523000,92819000,101523000,120498000,126930000,50146000,105546000,131846000,129219000,129673000,107673000,122357000],"pretaxIncome":[55005000,57274000,47357000,40357000,47965000,50116000,51202000,52861000,68279000,86328000,87279000,83369000,77827000,86525000,92805000,91936000,102134000,111703000,102905000,101000000,121679000,122928000,108783000,97902000,93072000,90623000,80115000,61343000,62474000,51559000,52370000,40998000,43015000,47861000,-58860000,42531000,44854000,57066000,-30292000,58337000,62709000,64455000,4319000,-519772000,23834000,19274000,15313000,-4011000,15845000,-325594000,23159000,23799000,39636000,50957000,50583000,54672000,76278000,81726000,81449000,91641000,110767000,117381000,42974000,100343000,123928000,122938000,124203000,104704000,118407000],"interestExpense":[2793000,2781000,2693000,2668000,2697000,2750000,2845000,2833000,3278000,5974000,5817000,5840000,5901000,6056000,6588000,7988000,7219000,6694000,5971000,5618000,5469000,5225000,5149000,5250000,4759000,4449000,4280000,4193000,4513000,4507000,4477000,4457000,4465000,5388000,7162000,9780000,12540000,12345000,12191000,13201000,15515000,14310000,12968000,12799000,12708000,11809000,11423000,10966000,10706000,10500000,10297000,10203000,10640000,11755000,11990000,13221000,12286000,13386000,13115000,13151000,12819000,12498000,10661000,10537000,12730000,11838000,11222000,10250000,10977000],"netIncome":[33719000,35014000,29202000,24674000,29268000,30687000,31620000,32430000,41692000,52734000,56170000,50944000,47551000,53055000,57888000,56578000,63093000,69123000,64267000,62246000,74992000,76717000,68051000,61078000,58075000,56843000,50688000,38099000,38942000,32010000,32355000,27483000,25778000,28607000,231319000,32471000,28602000,41816000,-24437000,44296000,47287000,47987000,2777000,-347241000,25002000,27489000,22204000,-3375000,10190000,-264730000,10961000,17434000,28457000,39091000,37309000,40698000,57367000,62964000,61906000,70068000,83854000,89968000,42817000,75986000,94277000,92496000,91810000,81197000,89729000],"dilutedEps":[0.63,0.65,0.5499999999999998,0.46,0.54,0.57,0.59,0.6,0.77,0.94,1,0.91,0.85,0.95,1.03,1,1.11,1.21,1.13,1.09,1.31,1.34,1.19,1.09,1.04,1.04,0.94,0.71,0.72,0.59,0.6,0.51,0.48,0.52,3.87,0.54,0.48,0.7,-0.41,0.74,0.79,0.8,0.05,-5.8,0.42,0.46,0.37,-0.06,0.17,-4.41,0.1899999999999995,0.29,0.47,0.65,0.6202989586274474,0.68,0.95,1.05,1.041305263867586,1.19,1.43,1.55,0.7342351578437813,1.33,1.67,1.65,1.6940633027522942,1.5,1.67],"cash":[8478000,39762000,97836000,121364000,140751000,149204000,195600000,172093000,7332000,8365000,16249000,5045000,5805000,5143000,11059000,3838000,5263000,6482000,4022000,19244000,2934000,3684000,24299000,4491000,4989000,2515000,5885000,1717000,2859000,5381000,5634000,2756000,1577000,4826000,20102000,7010000,4198000,3617000,7800000,7289000,22521000,9425000,24737000,322571000,108471000,119586000,80338000,52333000,53052000,54377000,34813000,32398000,25104000,36991000,80577000,26699000,36603000,42116000,32577000,75216000,53540000,67073000,74444000,51078000,68383000,47025000,78775000,58014000,38955000],"currentAssets":[null,null,300097000,null,353774000,391561000,425915000,408780000,422705000,496549000,529329000,527969000,554545000,555033000,596256000,585786000,567171000,535183000,544006000,654975000,661405000,714710000,803154000,723560000,676626000,670980000,640776000,598007000,620533000,578746000,632951000,609588000,603645000,890764000,957082000,1056654000,1035332000,1054520000,1096489000,1118252000,1054264000,958533000,917579000,1368013000,1078314000,1060719000,1047971000,958517000,963143000,978591000,1003865000,1015331000,1052255000,1126382000,1211759000,1200366000,1168656000,1195571000,1135161000,1175478000,1166615000,1164333000,1068559000,1102280000,1185033000,1159831000,1077855000,1142135000,1239593000],"totalAssets":[null,null,1635963000,null,1705629000,1758440000,1794937000,1844092000,2121721000,2866506000,2960411000,2980869000,3066285000,3125612000,3653128000,3698085000,3724309000,3661312000,3682517000,3805704000,3867880000,3952134000,4137614000,4151894000,4154503000,4165939000,4140558000,4108986000,4268815000,4223827000,4289895000,4257292000,4225356000,5200415000,5127427000,5714500000,5829276000,5854332000,5871594000,6300692000,6232890000,6127885000,6079097000,6009644000,6017011000,5981120000,5924174000,5788086000,5767815000,5389882000,5399063000,5382792000,5405156000,5456298000,5554924000,5574748000,5574579000,5682880000,5722197000,5775837000,5865898000,5870723000,5851952000,6014601000,6079965000,6063559000,6008045000,6119203000,6220267000],"currentLiabilities":[null,null,137104000,null,139408000,152088000,160259000,157642000,239143000,333348000,358800000,369248000,393329000,327663000,355020000,363926000,401088000,325251000,345989000,440130000,470511000,459136000,594027000,410082000,387789000,390342000,361917000,327582000,344449000,317565000,358338000,333536000,341994000,462190000,480306000,531158000,556318000,567926000,607782000,582724000,526033000,516991000,514115000,496332000,478696000,450065000,466032000,453443000,498222000,512197000,543772000,513835000,541372000,570561000,642197000,614788000,656297000,635852000,675795000,650394000,684623000,697978000,734753000,698583000,679457000,683770000,706524000,717464000,736053000],"totalLiabilities":[null,null,579868000,null,593015000,632709000,635798000,646378000,878880000,1448749000,1506253000,1470702000,1505055000,1504901000,1946074000,1928645000,1888149000,1749057000,1660364000,1714793000,1693766000,1697683000,1872701000,1921973000,1898660000,1912261000,1861362000,1792326000,1918136000,1837078000,1877028000,1823619000,1747968000,2324287000,2013204000,2572632000,2641585000,2621184000,2655293000,3035284000,2910718000,2753387000,2707505000,2983890000,2965027000,2902753000,2836621000,2699342000,2662486000,2543658000,2510281000,2470927000,2475412000,2480935000,2509756000,2489608000,2461770000,2524798000,2535520000,2559096000,2603220000,2567113000,2498704000,2686847000,2690075000,2700318000,2625252000,2702528000,2775273000],"totalDebt":[null,null,200239000,null,200190000,200151000,200134000,200124000,319774000,796882000,802005000,772994000,799532000,781970000,1135110000,1103460000,1021240000,860930000,749150000,708000000,649300000,649350000,716700000,818900000,808300000,810448000,774849000,712163000,798687000,726004000,722802000,674552000,591535000,1032529000,992406000,1423267000,1442513000,1399423000,1410169000,1667457000,1594695000,1434417000,1369751000,1702476000,1642832000,1578189000,1468546000,1348904000,1274262000,1206193000,1161433000,1151638000,1131849000,1114860000,1076326000,1075658000,990954000,1058248000,1008527000,1051822000,1039120000,970419000,866722000,1091032000,1111332000,1041632000,911924000,977292000,1031398000],"equity":[null,null,1056095000,null,1112614000,1125731000,1159139000,1197714000,1242841000,1417757000,1454158000,1510167000,1561230000,1620711000,1707054000,1769440000,1836160000,1912255000,2022153000,2090911000,2174114000,2254451000,2264913000,2229921000,2255843000,2253678000,2279196000,2316660000,2350679000,2386749000,2412867000,2433673000,2477388000,2876128000,3114223000,3141868000,3187691000,3233148000,3216301000,3265408000,3322172000,3374498000,3371592000,3025754000,3051984000,3078367000,3087553000,3088744000,3105329000,2846224000,2888782000,2911865000,2929744000,2975363000,3045168000,3085140000,3112809000,3158082000,3186677000,3216741000,3262678000,3303610000,3353248000,3327754000,3389890000,3363241000,3382793000,3416675000,3444994000],"operatingCashFlow":[null,85543000,82784000,56591000,46448000,66798000,75409000,63756000,54069000,97501000,96669000,73368000,63234000,109626000,79502000,97796000,171479000,181440000,150317000,115211000,136197000,74157000,113344000,102565000,143353000,131551000,143836000,113231000,96636000,126629000,77548000,85202000,108593000,65660000,93923000,18734000,135021000,118549000,74695000,38529000,149668000,199402000,124214000,71501000,170643000,117619000,85177000,102558000,95260000,82544000,41214000,32222000,63422000,65541000,132943000,16480000,211469000,96278000,216001000,123288000,179319000,206503000,247384000,36541000,93922000,227531000,312210000,97650000,72266000],"capex":[null,46364000,29688000,34423000,33214000,40399000,28805000,31114000,66859000,65237000,63028000,61867000,91979000,102041000,56280000,71157000,97018000,38872000,46180000,62257000,101042000,70799000,121046000,96533000,93619000,75050000,80273000,50523000,60525000,58257000,61761000,45765000,46744000,40928000,43785000,40961000,111950000,78841000,70109000,60932000,66336000,56800000,64096000,49225000,43605000,36541000,18814000,14052000,24317000,33599000,26047000,35075000,43984000,41204000,52343000,73199000,98046000,103718000,126767000,81047000,88560000,76383000,96670000,78687000,71473000,67280000,47033000,48256000,71508000],"depreciationAndAmortization":[22519000,24929000,24244000,23370000,22854000,24135000,24937000,25193000,28213000,36827000,35796000,36474000,35197000,35729000,37747000,40996000,40271000,41640000,41530000,41036000,41407000,42433000,44436000,45766000,46825000,49759000,49890000,48624000,49661000,50142000,52490000,48170000,48293000,51206000,55212000,54218000,55492000,57930000,57332000,55223000,55093000,54455000,54861000,55786000,54502000,54779000,54854000,54890000,55132000,53462000,50234000,49964000,50115000,50419000,50945000,51109000,51697000,53445000,54905000,57642000,59482000,60653000,62545000,63730000,65670000,66873000,67853000,68238000,70361000],"dilutedShares":[null,null,null,null,53713000,53439000,53187000,53368000,53427000,null,null,55635000,55640000,55627000,55794000,56455000,56529000,56572000,56648000,56781000,56869000,56919000,56894000,55703000,55432000,54472000,53725000,53483000,53526000,53501000,53539000,53609000,53645000,54803000,59381000,59493000,59720000,59784000,59752000,59823000,59907000,59906000,null,59883000,null,null,null,60016,null,null,null,60463000,60467000,60182000,60209000,60272000,60085000,59746000,59329000,58819000,58592000,58186000,57842000,57316000,56437000,55970000,54500000,54013000,53696000],"sharesOutstanding":[null,null,53837000,null,54094000,53604000,55496000,53668000,53692000,55642000,55744000,55847000,55867000,55904000,56585000,56732000,56756000,56811000,56846000,56972000,57060000,57058000,56870000,55709000,55259000,54361000,53720000,53804000,53856000,53855000,53855000,53968000,54006000,59688000,59689000,59672000,59874000,59877000,59864000,59873000,59902000,59928000,59959000,59997000,60038000,60038000,60038000,60088000,60106000,60111000,60111000,60300000,60000000,59900000,59907000,60000000,59600000,59300000,58629000,58300000,58000000,57600000,57257000,56400000,56100000,54800000,53800000,53500000,53100000],"totalCosts":[215036000,212300000,209771000,225196000,223018000,228590000,232631000,243650000,365892000,471371000,457121000,477847000,428219000,428647000,413098000,458904000,455193000,432991000,459813000,482443000,501556000,552642000,554646000,486136000,445113000,437115000,400178000,393399000,374868000,378400000,378684000,445661000,426076000,488345000,755990000,690968000,746818000,636888000,740734000,672515000,695199000,588908000,639750000,1153622000,506907000,466656000,464982000,493686000,535596000,915846000,559665000,581088000,651428000,686936000,672416000,688994000,689948000,671249000,706357000,706499000,703892000,704219000,752169000,680113000,723609000,741942000,722102000,736426000,800042000],"freeCashFlow":[null,39179000,53096000,22168000,13234000,26399000,46604000,32642000,-12790000,32264000,33641000,11501000,-28745000,7585000,23222000,26639000,74461000,142568000,104137000,52954000,35155000,3358000,-7702000,6032000,49734000,56501000,63563000,62708000,36111000,68372000,15787000,39437000,61849000,24732000,50138000,-22227000,23071000,39708000,4586000,-22403000,83332000,142602000,60118000,22276000,127038000,81078000,66363000,88506000,70943000,48945000,15167000,-2853000,19438000,24337000,80600000,-56719000,113423000,-7440000,89234000,42241000,90759000,130120000,150714000,-42146000,22449000,160251000,265177000,49394000,758000],"capexOutflow":[null,-46364000,-29688000,-34423000,-33214000,-40399000,-28805000,-31114000,-66859000,-65237000,-63028000,-61867000,-91979000,-102041000,-56280000,-71157000,-97018000,-38872000,-46180000,-62257000,-101042000,-70799000,-121046000,-96533000,-93619000,-75050000,-80273000,-50523000,-60525000,-58257000,-61761000,-45765000,-46744000,-40928000,-43785000,-40961000,-111950000,-78841000,-70109000,-60932000,-66336000,-56800000,-64096000,-49225000,-43605000,-36541000,-18814000,-14052000,-24317000,-33599000,-26047000,-35075000,-43984000,-41204000,-52343000,-73199000,-98046000,-103718000,-126767000,-81047000,-88560000,-76383000,-96670000,-78687000,-71473000,-67280000,-47033000,-48256000,-71508000],"operatingMargin":[21.158013221237574,21.996134711903764,19.190794643820208,16.034489828631926,18.50118208492741,18.745756566435727,18.742796471056657,18.587381705577585,16.34437073978291,16.378805568666138,16.888820220123783,15.709031899600484,16.3521201606727,17.769563649477103,19.400605988477242,17.86894780640139,19.374082297112295,21.472677620417162,19.131698443165604,18.134022123187936,20.225171720902978,18.822101859645876,17.029404591072534,17.542408788560984,18.067369227256993,17.847586679560244,17.430154212228743,14.25687709408305,15.129239869378733,12.924997929644727,13.037989211523012,9.364151269562033,9.982929385119832,9.77859642251429,-7.428213938210253,6.838454983766759,6.958392666484774,9.641410522880916,-2.666831140426865,9.683583997765306,9.836429143937684,11.682655752996734,2.46628054646325,-79.15443700052491,6.329378241884548,6.023557747494296,5.058437262636905,0.6368119150649089,4.2935971295012365,-52.91624924864756,5.3446333799000785,4.861636393999824,6.667392587583314,7.898042885701146,7.909034259379729,8.18848574976947,11.23193626744617,12.22887344201932,11.614337767900938,12.564385623163727,14.6166256262206,15.271629996546949,6.250163589114001,13.434072542922564,15.412382883962335,14.832964285591297,15.223856065275454,12.75596819804312,13.26508376526861],"netMargin":[12.362920404923317,12.864942718781919,11.249364377398031,9.198033200001491,10.694671300001096,10.908334725594258,11.04366473641196,10.833146823713333,9.533282570867376,9.356934749512936,10.210035536085941,8.985862576838615,9.290062674856598,10.176972477768144,11.29409561194886,10.125182315201732,11.18852720656561,12.542618920169476,11.30670992281803,10.563669503059844,11.940374553780407,11.269962289983708,10.182748089547013,10.393194854961859,10.692140011341126,10.673438922948373,10.469742098327336,8.305266898173883,8.818747140961362,7.363563587511616,7.4268334672328695,5.589326933832277,5.4461177027346785,5.285123615765768,32.66705361165128,4.377986430952099,3.563352855653188,5.932651859628713,-3.3870044477216,5.948798113402657,6.132869545368475,7.19651354435828,0.4233702835833865,-53.925606358494605,4.62008393097038,5.535808863657874,4.533686162088877,-0.6792794606017912,1.8208654382228067,-44.20122887864824,1.8538187550104352,2.854373573549974,4.077144379939367,5.241183466225466,5.109666993076907,5.423189471832675,7.380784511507267,8.233042004675903,7.746228615473938,8.671546071765372,10.171642062615994,10.824533266598408,5.336681976530415,9.67162598531933,11.02068489867965,10.617555193586488,10.778668075489419,9.619369291990632,9.727785914772241],"currentRatio":[null,null,2.188827459446843,null,2.537687937564559,2.5745686707695543,2.657666652106902,2.593090673805204,1.767582576115546,1.4895814584158298,1.4752759197324414,1.429849315365283,1.409875702020446,1.6939141740141548,1.6794997464931554,1.6096294301588785,1.4140811991383437,1.6454461323716145,1.572321663405484,1.4881398677663418,1.405716338194006,1.5566411695009756,1.3520496543086424,1.7644276022844212,1.744830307203144,1.7189541479010713,1.7705053921202927,1.8255184961322661,1.8015235927524829,1.8224489474595753,1.7663518800685387,1.82765278710544,1.7650748258741382,1.927268006663926,1.9926505186277081,1.9893402716329227,1.8610435038952542,1.8567912016706403,1.8040827138678013,1.9190079694675353,2.0041784450785407,1.8540612892680917,1.78477383464789,2.7562458193306094,2.2526070825743267,2.3568129048026396,2.248710388986164,2.1138643666348362,1.933160318091132,1.9105754231282104,1.8461138124066705,1.9759864547958002,1.9436819783808545,1.9741657771912207,1.886896077060466,1.9524876868123646,1.780681612135969,1.8802661625661317,1.679741637626795,1.8073321709609866,1.7040254271328892,1.6681514317070165,1.454310496180349,1.5778797938111864,1.7440882940347955,1.6962297263699782,1.5255745027769758,1.5919056565904353,1.6841083454588188],"netDebt":[null,null,102403000,null,59439000,50947000,4534000,28031000,312442000,788517000,785756000,767949000,793727000,776827000,1124051000,1099622000,1015977000,854448000,745128000,688756000,646366000,645666000,692401000,814409000,803311000,807933000,768964000,710446000,795828000,720623000,717168000,671796000,589958000,1027703000,972304000,1416257000,1438315000,1395806000,1402369000,1660168000,1572174000,1424992000,1345014000,1379905000,1534361000,1458603000,1388208000,1296571000,1221210000,1151816000,1126620000,1119240000,1106745000,1077869000,995749000,1048959000,954351000,1016132000,975950000,976606000,985580000,903346000,792278000,1039954000,1042949000,994607000,833149000,919278000,992443000],"ebit":[57798000,60055000,50050000,43025000,50662000,52866000,54047000,55694000,71557000,92302000,93096000,89209000,83728000,92581000,99393000,99924000,109353000,118397000,108876000,106618000,127148000,128153000,113932000,103152000,97831000,95072000,84395000,65536000,66987000,56066000,56847000,45455000,47480000,53249000,-51698000,52311000,57394000,69411000,-18101000,71538000,78224000,78765000,17287000,-506973000,36542000,31083000,26736000,6955000,26551000,-315094000,33456000,34002000,50276000,62712000,62573000,67893000,88564000,95112000,94564000,104792000,123586000,129879000,53635000,110880000,136658000,134776000,135425000,114954000,129384000],"fcfMargin":[null,14.395258775894124,20.453950105551876,8.263840478950842,4.835768757148234,9.384075615764424,16.27700668487486,10.903964804799589,-2.924558286515248,5.724810231696541,6.114933335756937,2.028627620450316,-5.615925040246323,1.4549493213433489,4.530671094193553,4.7673076406847,13.204458883363953,25.86948040754484,18.32117340520798,8.986738985075842,5.597448627028886,0.49330048580842956,-1.1524816062319598,1.0264211559830043,9.156485429600336,10.609221409593195,13.129107816366409,13.669825366825583,8.177643110452872,15.728258969239123,3.623780557787214,8.020459421807791,13.066837372815469,4.569220025347605,7.080528335246875,-2.996812675949995,2.87427850264928,5.6335790138257344,0.6356264024737592,-3.0086446662127444,10.807712160945837,21.38573414575988,9.165349192821761,3.4594037203032646,23.475170883233947,16.327706029599227,13.550216842672677,17.813424574821372,12.676904493016739,8.172209977960328,2.5651737120010285,-0.4671061033232806,2.784957390352511,3.2630191608689763,11.038600864188233,-7.558058962427576,14.592896990407182,-0.972838963769594,11.165750723244942,5.227704196172876,11.009231067819842,15.655436028919004,18.784891221029145,-5.36441382329993,2.6242175216697547,18.395107218987075,31.132282586363768,5.8516832741183205,0.08217701883891895],"ebitda":[80317000,84984000,74294000,66395000,73516000,77001000,78984000,80887000,99770000,129129000,128892000,125683000,118925000,128310000,137140000,140920000,149624000,160037000,150406000,147654000,168555000,170586000,158368000,148918000,144656000,144831000,134285000,114160000,116648000,106208000,109337000,93625000,95773000,104455000,3514000,106529000,112886000,127341000,39231000,126761000,133317000,133220000,72148000,-451187000,91044000,85862000,81590000,61845000,81683000,-261632000,83690000,83966000,100391000,113131000,113518000,119002000,140261000,148557000,149469000,162434000,183068000,190532000,116180000,174610000,202328000,201649000,203278000,183192000,199745000],"debtToCapital":[null,null,15.938357156615995,null,15.249039460574465,15.09568724818649,14.723605927580405,14.316680473702961,20.464029847403232,35.9824784084449,35.547298665920856,33.85630711106225,33.86753937923433,32.545727044081175,39.93823016546547,38.40927286017613,35.740183383495484,31.044809488007473,27.032410386016974,25.295552448791693,22.996981668292356,22.3620695770819,24.03732476347534,26.85956309012566,26.379317153279075,26.449565063577673,25.37123716251725,23.512862917377475,25.360247110053262,23.32353386214711,23.050966157461136,21.70216120132873,19.27500298964816,26.416464785730753,24.1659521714769,31.1768874304922,31.154415658575736,30.2083443513332,30.480452699358256,33.80301305630704,32.43315306271249,29.828287669879792,28.88951505934078,36.006624043246624,34.99246828842706,33.89176464322559,32.23253050471467,30.396822821458574,29.095456630539246,29.764779883215375,28.675835727239175,28.34101512906475,27.86712011764842,27.2567045855446,26.11494763791965,25.852204312730393,24.14744711134634,25.098794449201083,24.03999900839149,24.641126299412704,24.155481033744493,22.70501674181434,20.53858202783432,24.690763481191443,24.689562078919902,23.64726519924638,21.233622611222113,22.241678191939084,23.040832885055643],"returnOnAssets":[null,null,null,null,6.927532306263555,6.473408248220013,6.776589233145821,6.724447587213652,7.129162475341946,6.85309623074518,7.697691104836071,8.354057162327322,7.995326142645171,6.9331077926035505,6.333613516152245,6.44028990168221,6.79215986112555,7.269331437923866,6.899488729348271,6.8959561629464785,7.129116516988711,7.308700948295948,7.2123088475116335,7.058361078305288,6.579616056725291,6.01243669526007,5.476668037339644,4.93179903351701,4.382406077984946,3.8079488748553896,3.354647727708108,3.1265994268897113,2.7695698614967843,2.424025189505957,6.651296408894164,6.381500937845475,6.3850969384061,6.046416078088445,1.4265269608995201,1.5027142304509158,1.8066738594046874,1.921731178796044,2.3822388178223335,-4.048467889097422,-4.432280718023762,-4.822411089928528,-4.541195479132313,1.209046147013027,0.9589959155951899,-4.14582637484366,-4.361897573988781,-4.04883125569897,-3.7210872560216974,1.7691574360742677,2.232812582304507,2.65670944390803,3.177945551509212,3.5610886189268185,3.9537573464007347,4.445673945439816,4.8737827976927885,5.293517528687804,4.954264888070821,4.963768097504096,5.073689527495836,5.1209783713842185,5.97924265916762,5.930209520443877,5.776021135211108],"returnOnEquity":[null,null,null,null,10.619855583337976,10.111740726692256,10.495414931334569,10.353473366763685,11.584088849075869,12.461312968647778,14.007286580897619,14.885439943631201,14.792706746726456,13.672679784680962,13.250487471261021,13.115717828386146,13.575950950582651,13.964583865228253,13.571839804011951,13.404428768264854,13.49673363964657,13.35452993323743,13.156130556422504,12.999255698902434,11.915284956490549,10.826975004486341,9.977049406165213,8.960799334708874,8.013507804803712,6.88466815661576,6.027455300578871,5.506561329489953,4.872591867511367,4.340705663461259,11.332798995493109,11.413242230664252,11.33255158489405,10.941001847027373,2.478531003120753,2.8179525901490745,3.3475973303892874,3.4848416516260103,4.321472737945197,-7.9219069545498915,-8.517990460227205,-9.049406736387636,-8.439073592557529,2.332816201755238,1.8354759616735419,-7.9570387221666445,-8.264396155837984,-7.537401620402195,-6.888997034501489,3.2961115242287025,4.121740156219719,4.854256416327817,5.7745459576440625,6.4674257289337405,7.154702981219847,8.007291791133472,8.745747579753516,9.464889381914212,8.7678987144348,8.942630409221797,9.110707323848475,9.167026531716397,10.52751905755918,10.668953591178735,10.394675315630813],"revenueGrowth":[null,null,null,null,0.33951375470682166,3.362286251772817,10.297086151902235,11.595769665204125,59.80290058428248,100.33698638902023,92.14474814716505,89.382981637432,17.039039080239004,-7.498110301606509,-6.833471175780925,-1.4375545697478564,10.170988262140312,5.7125703017701035,10.895696233155338,5.451291641686873,11.375259794150816,23.519293056677036,17.575743714340497,-0.2669513242346988,-13.51762746515427,-21.764570213053513,-27.556460675418258,-21.940773185087625,-18.700704769900355,-18.374658492390605,-10.015326208642994,7.187623301571944,7.189151731728205,24.514386668752365,62.54126018592907,50.840036200567404,69.58029104553292,30.219629984074615,1.88981670952717,0.39544929943589047,-3.9404687599277954,-5.396363739545573,-9.087544854905039,-13.522986861772635,-29.814588569753653,-25.53084916370355,-25.333764275597737,-22.840512729723606,3.4121210217329834,20.61212283538778,20.726647555109068,22.93086444600987,24.720169256500803,24.531323048153354,23.491795570859807,22.86609625038065,11.359325122785702,2.5379335865590935,9.451425362760467,7.672524532143643,6.065245584420942,8.67931880351267,0.39277956294982985,-2.7676226637393553,3.7682407598345513,4.81405861042965,6.164661012195949,7.43834157057961,7.825543132017465]}},"filings":[{"accn":"0001140361-19-003795","filed":"2019-02-26","form":"10-K"},{"accn":"0001140361-18-021679","filed":"2018-05-04","form":"10-Q"},{"accn":"0001140361-18-035355","filed":"2018-08-03","form":"10-Q"},{"accn":"0001140361-18-042322","filed":"2018-11-05","form":"10-Q"},{"accn":"0001140361-20-003820","filed":"2020-02-24","form":"10-K"},{"accn":"0001140361-19-008793","filed":"2019-05-09","form":"10-Q"},{"accn":"0001140361-19-014128","filed":"2019-08-02","form":"10-Q"},{"accn":"0001140361-19-020017","filed":"2019-11-07","form":"10-Q"},{"accn":"0001140361-21-005871","filed":"2021-02-23","form":"10-K"},{"accn":"0001140361-20-016228","filed":"2020-07-17","form":"10-Q/A"},{"accn":"0001140361-20-017645","filed":"2020-08-06","form":"10-Q"},{"accn":"0001140361-20-025020","filed":"2020-11-09","form":"10-Q"},{"accn":"0000950170-22-001486","filed":"2022-02-18","form":"10-K"},{"accn":"0001140361-21-016405","filed":"2021-05-07","form":"10-Q"},{"accn":"0000950170-21-000879","filed":"2021-08-05","form":"10-Q"},{"accn":"0000950170-21-003468","filed":"2021-11-08","form":"10-Q"},{"accn":"0000950170-23-003306","filed":"2023-02-21","form":"10-K"},{"accn":"0000950170-22-008434","filed":"2022-05-09","form":"10-Q"},{"accn":"0000950170-22-015512","filed":"2022-08-08","form":"10-Q"},{"accn":"0000950170-22-022136","filed":"2022-11-04","form":"10-Q"},{"accn":"0000950170-24-016786","filed":"2024-02-20","form":"10-K"},{"accn":"0000950170-23-018692","filed":"2023-05-08","form":"10-Q"},{"accn":"0000950170-23-038915","filed":"2023-08-07","form":"10-Q"},{"accn":"0000950170-23-059177","filed":"2023-11-06","form":"10-Q"},{"accn":"0000950170-25-022012","filed":"2025-02-18","form":"10-K"},{"accn":"0000950170-24-053690","filed":"2024-05-06","form":"10-Q"},{"accn":"0000950170-24-094676","filed":"2024-08-09","form":"10-Q"},{"accn":"0000950170-24-124726","filed":"2024-11-12","form":"10-Q"},{"accn":"0001193125-26-054016","filed":"2026-02-17","form":"10-K"},{"accn":"0000950170-25-068858","filed":"2025-05-12","form":"10-Q"},{"accn":"0000950170-25-106370","filed":"2025-08-11","form":"10-Q"},{"accn":"0001193125-25-273962","filed":"2025-11-10","form":"10-Q"},{"accn":"0001193125-26-214839","filed":"2026-05-08","form":"10-Q"},{"accn":"0001193125-26-334946","filed":"2026-08-05","form":"10-Q"},{"accn":"0001193125-10-182139","filed":"2010-08-09","form":"10-Q"},{"accn":"0001193125-10-249302","filed":"2010-11-05","form":"10-Q"},{"accn":"0001193125-12-083165","filed":"2012-02-28","form":"10-K"},{"accn":"0001140361-13-009529","filed":"2013-02-27","form":"10-K"},{"accn":"0001140361-14-009215","filed":"2014-02-24","form":"10-K"},{"accn":"0001140361-15-008395","filed":"2015-02-23","form":"10-K"},{"accn":"0001140361-16-054260","filed":"2016-02-22","form":"10-K"},{"accn":"0001140361-17-008777","filed":"2017-02-23","form":"10-K"},{"accn":"0001140361-18-010152","filed":"2018-02-26","form":"10-K"},{"accn":"0001193125-11-127843","filed":"2011-05-05","form":"10-Q"},{"accn":"0001193125-11-213431","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-11-299343","filed":"2011-11-07","form":"10-Q"},{"accn":"0001140361-12-022686","filed":"2012-05-03","form":"10-Q"},{"accn":"0001140361-12-035216","filed":"2012-08-06","form":"10-Q"},{"accn":"0001140361-12-045558","filed":"2012-11-05","form":"10-Q"},{"accn":"0001140361-13-018811","filed":"2013-05-06","form":"10-Q"},{"accn":"0001140361-13-029993","filed":"2013-08-02","form":"10-Q"},{"accn":"0001140361-13-040221","filed":"2013-11-01","form":"10-Q"},{"accn":"0001140361-14-019203","filed":"2014-05-07","form":"10-Q"},{"accn":"0001140361-14-030886","filed":"2014-08-06","form":"10-Q"},{"accn":"0001140361-14-040218","filed":"2014-11-05","form":"10-Q"},{"accn":"0001140361-15-018104","filed":"2015-05-07","form":"10-Q"},{"accn":"0001140361-15-030382","filed":"2015-08-07","form":"10-Q"},{"accn":"0001140361-15-039768","filed":"2015-11-05","form":"10-Q"},{"accn":"0001140361-16-063494","filed":"2016-05-05","form":"10-Q"},{"accn":"0001140361-16-075141","filed":"2016-08-08","form":"10-Q"},{"accn":"0001140361-16-084745","filed":"2016-11-03","form":"10-Q"},{"accn":"0001140361-17-018691","filed":"2017-05-08","form":"10-Q"},{"accn":"0001140361-17-030311","filed":"2017-08-07","form":"10-Q"},{"accn":"0001140361-17-041531","filed":"2017-11-08","form":"10-Q"},{"accn":"0001193125-11-046507","filed":"2011-02-25","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1770673000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1770673000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":491705000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":491705000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":473328000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":473328000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":541274000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":541274000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2214418000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1506307000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":708111000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":708111000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2214418000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":741688000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":741688000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":802671000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":802671000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":704845000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":704845000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2970697000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2249204000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":721493000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":721493000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2970697000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":744621000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":744621000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":771042000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":771042000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":666809000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":666809000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2838399000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2182472000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":655927000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":655927000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":2838399000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":643926000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":643926000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":541159000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":541159000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":496567000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":496567000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2171408000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1681652000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":489756000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":489756000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":2171408000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":496850000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":496850000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":559624000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":559624000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":598920000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":598920000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2246660000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1655394000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":591266000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":591266000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":2246660000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":610782000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":610782000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":697964000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":697964000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":745843000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":745843000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2784754000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2054589000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":730165000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":730165000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":2784754000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":750444000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":750444000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":777248000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":777248000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":764772000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":764772000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3091640000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2292464000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":799176000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":799176000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3091640000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":808022000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":808022000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":824390000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":824390000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":831149000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":831149000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3265876000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2463561000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":802315000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":802315000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":3265876000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":785659000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":785659000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":855455000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":855455000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":871161000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":871161000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3364050000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2512275000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":851775000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":851775000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":3364050000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":844099000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":844099000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":922399000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":922399000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":272743000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":272166000},"#57":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1082158000},"#58":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":822570000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":259588000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1082158000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":268253000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":273669000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":281317000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":286318000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1109557000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":299359000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":437331000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":563582000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":550145000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1850417000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":566935000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":511848000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":521324000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":512551000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2112658000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":558785000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":563908000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":551105000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":568397000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2242195000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":589246000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":628054000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":680721000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":668297000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2566318000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":587673000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":543156000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":532565000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":484138000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2147532000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":458733000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":441582000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":434708000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":435650000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":28734000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":28734000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":27949000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":27949000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":121401000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":91493000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":29908000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":29908000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":121401000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":33371000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":33371000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":27661000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":27661000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":29334000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":29334000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":117694000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":90366000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":27328000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":27328000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":117694000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":29457000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":29457000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":39047000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":39047000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":52780000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":52780000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":170386000},"#74":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":121284000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":49102000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":49102000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":170386000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":53100000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":53100000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":43199000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":43199000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":44473000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":44473000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":178483000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":140772000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":37711000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":37711000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":178483000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44156000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":44156000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":40938000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":40938000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":43241000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":43241000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":177766000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":128335000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":49431000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":49431000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":177766000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":53598000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":53598000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":52065000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":52065000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":49331000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":49331000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":210416000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":154994000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":55422000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":55422000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":210416000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":51044000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":51044000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":49165000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":49165000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":48759000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":48759000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":193237000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":148968000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":44269000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":44269000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8526000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#100"}],"rule":"component-sum","value":201763000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50461000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":50461000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":42842000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":42842000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40645000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":40645000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":174863000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":133948000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":40915000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":40915000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8467000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#107"}],"rule":"component-sum","value":183330000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46142000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":46142000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":46550000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":46550000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51712000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":51712000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":220452000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":144404000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":76048000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":76048000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11296000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#114"}],"rule":"component-sum","value":231748000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":76796000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":76796000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":92588000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":92588000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":70032000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":70032000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":304397000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":239416000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":64981000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":64981000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":16760000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":321157000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":72796000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":72796000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":69150000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":69150000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":64656000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":64656000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":277388000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":206602000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":70786000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":70786000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":15040000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":292428000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":72080000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":72080000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":65612000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":65612000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":61720000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":61720000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":258272000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":199412000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":58860000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":58860000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9200000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":267472000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":69629000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":69629000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":62740000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":62740000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":66065000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":66065000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":266911000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":198434000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":68477000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":68477000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7800000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":274711000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":75765000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":75765000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":70575000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":70575000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":75381000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":75381000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":302692000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":221721000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":80971000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":80971000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7600000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":310292000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":88849000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":88849000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":82896000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":82896000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":79125000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":79125000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":335213000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":250870000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":84343000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":84343000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8100000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156"}],"rule":"component-sum","value":343313000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":90206000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":90206000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":80383000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":80383000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":84119000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":84119000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":337097000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":254708000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":82389000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":82389000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8600000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"}],"rule":"component-sum","value":345697000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":95287000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":95287000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":85846000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":85846000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":87812000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":87812000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":356305000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":268945000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":87360000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":87360000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8700000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170"}],"rule":"component-sum","value":365005000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101260000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":101260000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":88709000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":88709000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":57707000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":59866000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":216030000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":166213000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":49817000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":216030000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":43013000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":50632000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":52735000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":53664000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":200044000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":55643000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":71479000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":92308000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":92913000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":312343000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":89060000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":83698000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":92637000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":99438000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":364833000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":99849000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":109252000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":118337000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":108744000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":436182000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":106854000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":127025000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":128126000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":113807000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":475812000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":103092000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":98134000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":95050000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":84386000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":380662000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":65401000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":66808000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":56186000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":56800000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":247370000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46044000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47252000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":52929000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-52600000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":93625000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":50720000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":55853000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":67957000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-19241000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":155289000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":72106000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":75843000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":77901000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":16177000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":242027000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-509696000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":34252000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":29911000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":24774000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-420759000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3164000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":24028000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-316926000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-258133000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-289734000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":31601000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-258133000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":29694000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46536000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":58907000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192886000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":135137000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":57749000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192886000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":61450000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":87300000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":93523000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":335092000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":242273000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":92819000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":335092000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":101523000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":120498000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":126930000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":399097000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":348951000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":50146000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":399097000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":105546000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":131846000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":129219000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":496284000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":366611000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":129673000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":496284000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":107673000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":122357000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-32051000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":227746000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40998000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":43015000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":47861000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-58860000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73014000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":42531000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":44854000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":57066000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-30292000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114159000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":58337000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":62709000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":64455000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":4319000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":189820000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-519772000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":23834000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":19274000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":15313000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-461351000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-4011000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":15845000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-325594000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-290601000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-313760000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":23159000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-290601000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23799000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39636000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":50957000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":164975000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":114392000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":50583000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":164975000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":54672000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":76278000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":81726000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":294125000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":212676000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":81449000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":294125000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":91641000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":110767000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":117381000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":362763000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":319789000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":42974000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":362763000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":100343000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123928000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":122938000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":471412000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":347209000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":124203000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":471412000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":104704000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":118407000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":55005000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":57274000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":205558000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":158201000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":47357000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":205558000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":40357000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":47965000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":50116000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":51202000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":189640000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":52861000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":68279000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":86328000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":87279000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":294747000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":83369000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":77827000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":86525000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":92805000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":340526000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":91936000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":102134000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":111703000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":102905000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":408678000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":101000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":121679000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":122928000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":108783000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":454390000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":97902000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":93072000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":90623000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":80115000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61343000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":62474000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":51559000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":52370000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2793000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2781000},"#197":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11080000},"#198":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":8387000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2693000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11080000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2668000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2697000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2750000},"interestExpense@2010Q4":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":2845000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10960000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2833000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3278000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5974000},"interestExpense@2011Q4":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":5817000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17902000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5840000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5901000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6056000},"interestExpense@2012Q4":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":6588000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":24385000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7988000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7219000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6694000},"interestExpense@2013Q4":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5971000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":27872000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5618000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5469000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5225000},"interestExpense@2014Q4":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":5149000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":21461000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5250000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4759000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4449000},"interestExpense@2015Q4":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4280000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18738000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4193000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4513000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4507000},"interestExpense@2016Q4":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":4477000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17690000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4457000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4465000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5388000},"interestExpense@2017Q4":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":7162000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":21472000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9780000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12540000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12345000},"interestExpense@2018Q4":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":12191000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":46856000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13201000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15515000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14310000},"interestExpense@2019Q4":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":12968000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55994000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":12799000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12708000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11809000},"interestExpense@2020Q4":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":11423000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48739000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10966000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10706000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10500000},"#199":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42469000},"#200":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":32172000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":10297000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42469000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10203000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10640000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":11755000},"#201":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":44588000},"#202":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32598000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":11990000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":44588000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13221000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12286000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13386000},"#203":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52008000},"#204":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":38893000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":13115000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52008000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13151000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12819000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12498000},"#205":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49129000},"#206":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":38468000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":10661000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49129000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10537000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12730000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11838000},"#207":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":46327000},"#208":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":35105000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":11222000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":46327000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10250000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10977000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":33719000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":35014000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":125941000},"#210":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":96739000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":29202000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":125941000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":24674000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29268000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":30687000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":31620000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":116249000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":32430000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":41692000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":52734000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":56170000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":183026000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":50944000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":47551000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":53055000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":57888000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":209438000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":56578000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":63093000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":69123000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":64267000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":253061000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62246000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":74992000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":76717000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":68051000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":282006000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":61078000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":58075000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":56843000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":50688000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":226684000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38099000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":38942000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32010000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32355000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":141406000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27483000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":25778000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28607000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":231319000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":313187000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":32471000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":28602000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":41816000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-24437000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":78452000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":44296000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47287000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":47987000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2777000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":142347000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-347241000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25002000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27489000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":22204000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-272546000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-3375000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10190000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-264730000},"#211":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-246954000},"#212":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-257915000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":10961000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-246954000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17434000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":28457000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39091000},"#213":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":122291000},"#214":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":84982000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":37309000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":122291000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40698000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":57367000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":62964000},"#215":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222935000},"#216":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":161029000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":61906000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222935000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":70068000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":83854000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":89968000},"#217":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":286707000},"#218":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":243890000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":42817000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":286707000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":75986000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":94277000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":92496000},"#219":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":354569000},"#220":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":262759000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":91810000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":354569000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":81197000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":89729000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.63},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.65},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.34},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.79},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":0.5499999999999998},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.34},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.46},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.54},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.57},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.59},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.15},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.6},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.77},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.94},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.33},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.91},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.85},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.95},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":1.03},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":3.73},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.11},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.21},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.13},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":4.44},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.31},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.34},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.19},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":4.93},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.09},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.04},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.04},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.94},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":4.11},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.71},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.72},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.59},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.6},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.62},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.51},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.48},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.52},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":3.87},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.62},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.54},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.48},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.7},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.41},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.31},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.74},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.79},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.8},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.05},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.37},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-5.8},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.42},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.46},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.37},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-4.55},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.06},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.17},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-4.41},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-4.11},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-4.3},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":0.1899999999999995},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-4.11},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.29},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.47},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.65},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.03},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":60329000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":122467869.99999999},"#228":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.41},"#229":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":60369000},"#230":{"kind":"computed","op":"product","terms":[{"ref":"#228"},{"ref":"#229"}],"value":85120290},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230","weight":-1}],"value":37347579.999999985},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":60209000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"per-share-quarter","value":0.6202989586274474},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.03},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.68},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.95},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.05},"#233":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.72},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":59857000},"#235":{"kind":"computed","op":"product","terms":[{"ref":"#233"},{"ref":"#234"}],"value":222668040},"#236":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.68},"#237":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":60033000},"#238":{"kind":"computed","op":"product","terms":[{"ref":"#236"},{"ref":"#237"}],"value":160888440},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#238","weight":-1}],"value":61779600},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#234","weight":4},{"ref":"#237","weight":-3}],"rule":"unaverage-quarter","value":59329000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"per-share-quarter","value":1.041305263867586},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.72},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.19},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.43},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.55},"#241":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.91},"#242":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":58355000},"#243":{"kind":"computed","op":"product","terms":[{"ref":"#241"},{"ref":"#242"}],"value":286523050},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.17},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":58526000},"#246":{"kind":"computed","op":"product","terms":[{"ref":"#244"},{"ref":"#245"}],"value":244053420},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246","weight":-1}],"value":42469630},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#242","weight":4},{"ref":"#245","weight":-3}],"rule":"unaverage-quarter","value":57842000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"per-share-quarter","value":0.7342351578437813},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.91},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.33},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.67},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.65},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.33},"#250":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":56045000},"#251":{"kind":"computed","op":"product","terms":[{"ref":"#249"},{"ref":"#250"}],"value":354764850},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.64},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":56560000},"#254":{"kind":"computed","op":"product","terms":[{"ref":"#252"},{"ref":"#253"}],"value":262438399.99999997},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254","weight":-1}],"value":92326450.00000003},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#250","weight":4},{"ref":"#253","weight":-3}],"rule":"unaverage-quarter","value":54500000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"per-share-quarter","value":1.6940633027522942},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.33},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.5},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.67},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-06-30","value":8478000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-09-30","value":39762000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-12-31","value":97836000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-12-31","value":97836000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2010-03-31","value":121364000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-06-30","value":140751000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-09-30","value":149204000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-12-31","value":195600000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-12-31","value":195600000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-03-31","value":172093000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-06-30","value":7332000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-09-30","value":8365000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-12-31","value":16249000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-12-31","value":16249000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-03-31","value":5045000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-06-30","value":5805000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-09-30","value":5143000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-12-31","value":11059000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-12-31","value":11059000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-03-31","value":3838000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-06-30","value":5263000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2013-09-30","value":6482000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-12-31","value":4022000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-12-31","value":4022000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-03-31","value":19244000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-06-30","value":2934000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2014-09-30","value":3684000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-12-31","value":24299000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-12-31","value":24299000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-03-31","value":4491000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-06-30","value":4989000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2015-09-30","value":2515000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":5885000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":5885000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-03-31","value":1717000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-06-30","value":2859000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2016-09-30","value":5381000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":5634000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":5634000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-03-31","value":2756000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-06-30","value":1577000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-09-30","value":4826000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":20102000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":20102000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-03-31","value":7010000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-06-30","value":4198000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-09-30","value":3617000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":7800000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":7800000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-03-31","value":7289000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-06-30","value":22521000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-09-30","value":9425000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-31","value":24737000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-31","value":24737000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-03-31","value":322571000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-06-30","value":108471000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-09-30","value":119586000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":80338000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":80338000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-03-31","value":52333000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-06-30","value":53052000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-09-30","value":54377000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-12-31","value":34813000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-12-31","value":34813000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-03-31","value":32398000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-06-30","value":25104000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-09-30","value":36991000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":80577000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":80577000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-03-31","value":26699000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-06-30","value":36603000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-09-30","value":42116000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-31","value":32577000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-31","value":32577000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-03-31","value":75216000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-06-30","value":53540000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-09-30","value":67073000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-12-31","value":74444000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-12-31","value":74444000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-03-31","value":51078000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-06-30","value":68383000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-09-30","value":47025000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-12-31","value":78775000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-12-31","value":78775000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-03-31","value":58014000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-06-30","value":38955000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":300097000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":300097000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-06-30","value":353774000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":391561000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":425915000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":425915000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-03-31","value":408780000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-06-30","value":422705000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-09-30","value":496549000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-12-31","value":529329000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-12-31","value":529329000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-03-31","value":527969000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-06-30","value":554545000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-09-30","value":555033000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":596256000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":596256000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":585786000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-06-30","value":567171000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-09-30","value":535183000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-12-31","value":544006000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-12-31","value":544006000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-03-31","value":654975000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-06-30","value":661405000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-09-30","value":714710000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":803154000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":803154000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-03-31","value":723560000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-06-30","value":676626000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2015-09-30","value":670980000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-12-31","value":640776000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-12-31","value":640776000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-03-31","value":598007000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-06-30","value":620533000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-09-30","value":578746000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":632951000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":632951000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2017-03-31","value":609588000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2017-06-30","value":603645000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2017-09-30","value":890764000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":957082000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":957082000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":1056654000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-06-30","value":1035332000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-09-30","value":1054520000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-12-31","value":1096489000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-12-31","value":1096489000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-03-31","value":1118252000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1054264000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2019-09-30","value":958533000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-31","value":917579000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-31","value":917579000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-03-31","value":1368013000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-06-30","value":1078314000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":1060719000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":1047971000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":1047971000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":958517000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":963143000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":978591000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":1003865000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":1003865000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":1015331000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":1052255000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":1126382000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":1211759000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":1211759000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":1200366000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":1168656000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":1195571000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":1135161000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":1135161000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1175478000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-06-30","value":1166615000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":1164333000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":1068559000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":1068559000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-03-31","value":1102280000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-06-30","value":1185033000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-09-30","value":1159831000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":1077855000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":1077855000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-03-31","value":1142135000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":1239593000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2009-12-31","value":1635963000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2009-12-31","value":1635963000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-06-30","value":1705629000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-09-30","value":1758440000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-12-31","value":1794937000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-12-31","value":1794937000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2011-03-31","value":1844092000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-06-30","value":2121721000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-09-30","value":2866506000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-12-31","value":2960411000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-12-31","value":2960411000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-03-31","value":2980869000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-06-30","value":3066285000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-09-30","value":3125612000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-12-31","value":3653128000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-12-31","value":3653128000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-03-31","value":3698085000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-06-30","value":3724309000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-09-30","value":3661312000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-12-31","value":3682517000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-12-31","value":3682517000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-03-31","value":3805704000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-06-30","value":3867880000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-09-30","value":3952134000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-12-31","value":4137614000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-12-31","value":4137614000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-03-31","value":4151894000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-06-30","value":4154503000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-09-30","value":4165939000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-12-31","value":4140558000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-12-31","value":4140558000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-03-31","value":4108986000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-06-30","value":4268815000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-09-30","value":4223827000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":4289895000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":4289895000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2017-03-31","value":4257292000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2017-06-30","value":4225356000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2017-09-30","value":5200415000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-12-31","value":5127427000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-12-31","value":5127427000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-03-31","value":5714500000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-06-30","value":5829276000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-09-30","value":5854332000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-31","value":5871594000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-31","value":5871594000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-03-31","value":6300692000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-06-30","value":6232890000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2019-09-30","value":6127885000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-31","value":6079097000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-31","value":6079097000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-03-31","value":6009644000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-06-30","value":6017011000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-09-30","value":5981120000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":5924174000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":5924174000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-03-31","value":5788086000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":5767815000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":5389882000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":5399063000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":5399063000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":5382792000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":5405156000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":5456298000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":5554924000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":5554924000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-03-31","value":5574748000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-06-30","value":5574579000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-09-30","value":5682880000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":5722197000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":5722197000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-03-31","value":5775837000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-06-30","value":5865898000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-09-30","value":5870723000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-12-31","value":5851952000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-12-31","value":5851952000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-03-31","value":6014601000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-06-30","value":6079965000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-09-30","value":6063559000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":6008045000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":6008045000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-03-31","value":6119203000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-06-30","value":6220267000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":358338000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-12-31","value":358338000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":137104000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":137104000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-06-30","value":139408000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":152088000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":160259000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":160259000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-03-31","value":157642000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-06-30","value":239143000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-09-30","value":333348000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-12-31","value":358800000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-12-31","value":358800000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-03-31","value":369248000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-06-30","value":393329000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-09-30","value":327663000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":355020000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":355020000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":363926000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-06-30","value":401088000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-09-30","value":325251000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-12-31","value":345989000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-12-31","value":345989000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-03-31","value":440130000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-06-30","value":470511000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-09-30","value":459136000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":594027000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":594027000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-03-31","value":410082000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-06-30","value":387789000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2015-09-30","value":390342000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-12-31","value":361917000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-12-31","value":361917000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-03-31","value":327582000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-06-30","value":344449000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-09-30","value":317565000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2017-03-31","value":333536000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2017-06-30","value":341994000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2017-09-30","value":462190000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":480306000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":480306000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":531158000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-06-30","value":556318000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-09-30","value":567926000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-12-31","value":607782000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-12-31","value":607782000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-03-31","value":582724000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":526033000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2019-09-30","value":516991000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-31","value":514115000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-31","value":514115000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-03-31","value":496332000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-06-30","value":478696000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":450065000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":466032000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":466032000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":453443000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":498222000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":512197000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":543772000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":543772000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":513835000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":541372000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":570561000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":642197000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":642197000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":614788000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":656297000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":635852000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":675795000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":675795000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":650394000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-06-30","value":684623000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":697978000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":734753000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":734753000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-03-31","value":698583000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-06-30","value":679457000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-09-30","value":683770000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":706524000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":706524000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-03-31","value":717464000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":736053000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":1877028000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":1823619000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":1747968000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2324287000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2013204000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2013204000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2572632000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2641585000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2621184000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2655293000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2655293000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":3035284000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2910718000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2753387000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2707505000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2707505000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2983890000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":2965027000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":2902753000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":2836621000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":2836621000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":2699342000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":2662486000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":2543658000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":2510281000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":2510281000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":2470927000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":2475412000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":2480935000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":2509756000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":2509756000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":2489608000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":2461770000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":2524798000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":2535520000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":2535520000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":2559096000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":2603220000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":2567113000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":2498704000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":2498704000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":2686847000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":2690075000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":2700318000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":2625252000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":2625252000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":2702528000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":2775273000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":579868000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":579868000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":593015000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":632709000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":635798000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":635798000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":646378000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":878880000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1448749000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1506253000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1506253000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1470702000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1505055000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1504901000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1946074000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1946074000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1928645000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1888149000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1749057000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1660364000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1660364000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1714793000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1693766000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1697683000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1872701000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1872701000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1921973000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":1898660000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":1912261000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":1861362000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":1861362000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":1792326000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":1918136000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":1837078000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":1877028000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2016-12-31","value":722802000},"#258":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":722802000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":722802000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":200204000},"#260":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":35000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":200239000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":200239000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2010-06-30","value":200157000},"#262":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2010-06-30","value":33000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":200190000},"#263":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2010-09-30","value":200124000},"#264":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":27000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":200151000},"#265":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2010-12-31","value":200006000},"#266":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2010-12-31","value":128000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":200134000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":200134000},"#267":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2011-03-31","value":200004000},"#268":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2011-03-31","value":120000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":200124000},"#269":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-06-30","value":319703000},"#270":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2011-06-30","value":71000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":319774000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-09-30","value":764311000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2011-09-30","value":32571000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":796882000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2011-12-31","value":763000000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2011-12-31","value":39005000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":802005000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":802005000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2012-03-31","value":701953000},"#276":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2012-03-31","value":71041000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":772994000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2012-06-30","value":687905000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2012-06-30","value":111627000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":799532000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-09-30","value":723470000},"#280":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-09-30","value":58500000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":781970000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2012-12-31","value":1070110000},"#282":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":65000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":1135110000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":1135110000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-03-31","value":1031960000},"#284":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":71500000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":1103460000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2013-06-30","value":943240000},"#286":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2013-06-30","value":78000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":1021240000},"#287":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2013-09-30","value":860930000},"#288":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":860930000},"#289":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-12-31","value":749150000},"#290":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":749150000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":749150000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-03-31","value":708000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":708000000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2014-06-30","value":649300000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":649300000},"#293":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2014-09-30","value":649350000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":649350000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2014-12-31","value":600000000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2014-12-31","value":116700000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":716700000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":716700000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-03-31","value":818900000},"#297":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-03-31","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":818900000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-06-30","value":808300000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2015-06-30","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":808300000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2015-09-30","value":810448000},"#301":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":810448000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-12-31","value":774849000},"#303":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":774849000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":774849000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-03-31","value":712163000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":712163000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2016-06-30","value":798687000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":798687000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2016-09-30","value":726004000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":726004000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2017-03-31","value":674552000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":674552000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2017-06-30","value":591535000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":591535000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2017-09-30","value":1031028000},"#310":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2017-09-30","value":1501000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":1032529000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":992403000},"#312":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2017-12-31","value":3000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":992406000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":992406000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-03-31","value":1423267000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":1423267000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-06-30","value":1442513000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":1442513000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2018-09-30","value":1399423000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":1399423000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2018-12-31","value":1410169000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":1410169000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":1410169000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2019-03-31","value":1667457000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":1667457000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1594695000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":1594695000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2019-09-30","value":1434417000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":1434417000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2019-12-31","value":1369751000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":1369751000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":1369751000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-03-31","value":1702476000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":1702476000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-06-30","value":1642832000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":1642832000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-09-30","value":1578189000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":1578189000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-12-31","value":1468546000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":1468546000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":1468546000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-03-31","value":1348904000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":1348904000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-06-30","value":1274262000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":1274262000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-09-30","value":1206193000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":1206193000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-12-31","value":1161433000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":1161433000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":1161433000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-03-31","value":1151638000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":1151638000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-06-30","value":1131849000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":1131849000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-09-30","value":1114860000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":1114860000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-12-31","value":1076326000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":1076326000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":1076326000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-03-31","value":1075658000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":1075658000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2023-06-30","value":990954000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":990954000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-09-30","value":1058248000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":1058248000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-12-31","value":1008527000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":1008527000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":1008527000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1051822000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":1051822000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-06-30","value":1039120000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1039120000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2024-09-30","value":970419000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":970419000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2024-12-31","value":866722000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":866722000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":866722000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-03-31","value":1091032000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":1091032000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2025-06-30","value":1111332000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":1111332000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2025-09-30","value":1041632000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":1041632000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2025-12-31","value":911924000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":911924000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":911924000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2026-03-31","value":977292000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":977292000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2026-06-30","value":1031398000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":1031398000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":1056095000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":1056095000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2010-06-30","value":1112614000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-09-30","value":1125731000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-12-31","value":1159139000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-12-31","value":1159139000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2011-03-31","value":1197714000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-06-30","value":1242841000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2011-09-30","value":1417757000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-12-31","value":1454158000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-12-31","value":1454158000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2012-03-31","value":1510167000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2012-06-30","value":1561230000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-09-30","value":1620711000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-12-31","value":1707054000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-12-31","value":1707054000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-03-31","value":1769440000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2013-06-30","value":1836160000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2013-09-30","value":1912255000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-12-31","value":2022153000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-12-31","value":2022153000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2014-03-31","value":2090911000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2014-06-30","value":2174114000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2014-09-30","value":2254451000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-12-31","value":2264913000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-12-31","value":2264913000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-03-31","value":2229921000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2015-06-30","value":2255843000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2015-09-30","value":2253678000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-12-31","value":2279196000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-12-31","value":2279196000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2016-03-31","value":2316660000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2016-06-30","value":2350679000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2016-09-30","value":2386749000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2016-12-31","value":2412867000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2016-12-31","value":2412867000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2017-03-31","value":2433673000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2017-06-30","value":2477388000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2017-09-30","value":2876128000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-12-31","value":3114223000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-12-31","value":3114223000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-03-31","value":3141868000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-06-30","value":3187691000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-09-30","value":3233148000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-31","value":3216301000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-31","value":3216301000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2019-03-31","value":3265408000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-06-30","value":3322172000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-09-30","value":3374498000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-31","value":3371592000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-31","value":3371592000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-03-31","value":3025754000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-06-30","value":3051984000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-09-30","value":3078367000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-12-31","value":3087553000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-12-31","value":3087553000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-03-31","value":3088744000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-06-30","value":3105329000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-09-30","value":2846224000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2021-12-31","value":2888782000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2021-12-31","value":2888782000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-03-31","value":2911865000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2022-06-30","value":2929744000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2022-09-30","value":2975363000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2022-12-31","value":3045168000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2022-12-31","value":3045168000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2023-03-31","value":3085140000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-06-30","value":3112809000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-09-30","value":3158082000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-12-31","value":3186677000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-12-31","value":3186677000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-03-31","value":3216741000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-06-30","value":3262678000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-09-30","value":3303610000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":3353248000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":3353248000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-03-31","value":3327754000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-06-30","value":3389890000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2025-09-30","value":3363241000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":3382793000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":3382793000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-03-31","value":3416675000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-06-30","value":3444994000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":237101000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":151558000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":85543000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":319885000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":82784000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":319885000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":56591000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":103039000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":56591000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":46448000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":169837000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":66798000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":245246000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":75409000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":245246000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":63756000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":117825000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":63756000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":54069000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":215326000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":97501000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":311995000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":96669000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":311995000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":73368000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":136602000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":73368000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":63234000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":246228000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":109626000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":325730000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":79502000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":325730000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97796000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":269275000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97796000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":171479000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":450715000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":181440000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":601032000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":150317000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":601032000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":115211000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":251408000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":115211000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":136197000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":325565000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":74157000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":524280000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":338246000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":211617000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":126629000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":415794000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":77548000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":415794000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":85202000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":193795000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":85202000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":108593000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":259455000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":65660000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":353378000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":93923000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":353378000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":18734000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":153755000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":18734000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":135021000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":272304000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":118549000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":346999000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":74695000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":346999000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":38529000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":188197000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":38529000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":149668000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":387599000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":199402000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":511813000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":124214000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":511813000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71501000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":242144000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71501000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":170643000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":359763000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":117619000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":444940000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":85177000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":444940000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":102558000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":197818000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":102558000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":95260000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":280362000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":82544000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":321576000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":41214000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":321576000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32222000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":95644000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32222000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":63422000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":161185000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":65541000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":294128000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":132943000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":294128000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16480000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":227949000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16480000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":211469000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":324227000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":96278000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":540228000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":216001000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":540228000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123288000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":302607000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123288000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":179319000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":509110000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":206503000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":756494000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":247384000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":756494000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36541000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":130463000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36541000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":93922000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":357994000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":227531000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":670204000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":312210000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":670204000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":97650000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":169916000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":97650000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":72266000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":438909000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":325565000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":113344000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":438909000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":102565000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":245918000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":102565000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":143353000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":377469000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":131551000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":521305000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":143836000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":113231000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":209867000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":113231000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":96636000},"#418":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":162972000},"#419":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":116608000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":46364000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":46364000},"#421":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":192660000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":29688000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":29688000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":192660000},"#423":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":34423000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":34423000},"#424":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":67637000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":33214000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":33214000},"#426":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":108036000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":40399000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":40399000},"#428":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":136841000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":28805000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":28805000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":136841000},"#430":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31114000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":31114000},"#431":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":97973000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":66859000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":66859000},"#433":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":163210000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":65237000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":65237000},"#435":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":226238000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":63028000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":63028000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":226238000},"#437":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":61867000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":61867000},"#438":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":153846000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":91979000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":91979000},"#440":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":255887000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":102041000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":102041000},"#442":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":312167000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":56280000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":56280000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":312167000},"#444":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":71157000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":71157000},"#445":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":168175000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":97018000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":97018000},"#447":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":207047000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":38872000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":38872000},"#449":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":253227000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":46180000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":46180000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":253227000},"#451":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62257000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":62257000},"#452":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":163299000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":101042000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":101042000},"#454":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":234098000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":70799000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":70799000},"#456":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":355144000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":121046000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":121046000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":355144000},"#458":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":96533000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":96533000},"#459":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":190152000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":93619000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":93619000},"#461":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":265202000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":75050000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":75050000},"#463":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":345475000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":80273000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":80273000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":345475000},"#465":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50523000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":50523000},"#466":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":111048000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":60525000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":60525000},"#468":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":169305000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":58257000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":58257000},"#470":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":231066000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":61761000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":61761000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":231066000},"#472":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":45765000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":45765000},"#473":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":92509000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":46744000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":46744000},"#475":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":133437000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":40928000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":40928000},"#477":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":177222000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":43785000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":43785000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":177222000},"#479":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":40961000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":40961000},"#480":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":152911000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":111950000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":111950000},"#482":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":231752000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":78841000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":78841000},"#484":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":301861000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":70109000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":70109000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":301861000},"#486":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":60932000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":60932000},"#487":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":127268000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":66336000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":66336000},"#489":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":184068000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":56800000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":56800000},"#491":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":248164000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":64096000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":64096000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":248164000},"#493":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":49225000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":49225000},"#494":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":92830000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":43605000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":43605000},"#496":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":129371000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":36541000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":36541000},"#498":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":148185000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":18814000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":18814000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":148185000},"#500":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14052000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":14052000},"#501":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":38369000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":24317000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":24317000},"#503":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":71968000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":33599000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":33599000},"#505":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":98015000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":26047000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":26047000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":98015000},"#507":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35075000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":35075000},"#508":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":79059000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":43984000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":43984000},"#510":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":120263000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":41204000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":41204000},"#512":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":172606000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":52343000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":52343000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":172606000},"#514":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":73199000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":73199000},"#515":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":171245000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":98046000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":98046000},"#517":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":274963000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":103718000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":103718000},"#519":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":401730000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":126767000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":126767000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":401730000},"#521":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":81047000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":81047000},"#522":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":169607000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":88560000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":88560000},"#524":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":245990000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":76383000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":76383000},"#526":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":342660000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":96670000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":96670000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":342660000},"#528":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":78687000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":78687000},"#529":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":150160000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":71473000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":71473000},"#531":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":217440000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":67280000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":67280000},"#533":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264473000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":47033000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":47033000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":264473000},"#535":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48256000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":48256000},"#536":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":119764000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":71508000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":71508000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":22519000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":24929000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":93968000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":69724000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":24244000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":93968000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":23370000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22854000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":24135000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95296000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":70359000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":24937000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95296000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25193000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28213000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":36827000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":126029000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":90233000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":35796000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":126029000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":36474000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35197000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":35729000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":145147000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":107400000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":37747000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":145147000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":40996000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":40271000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":41640000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":164437000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":122907000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":41530000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":164437000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":41036000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":41407000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":42433000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":169312000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":124876000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":44436000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":169312000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45766000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":46825000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":49759000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":192240000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":142350000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":49890000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":192240000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":48624000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":49661000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":50142000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200917000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":148427000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":52490000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200917000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48170000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":48293000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51206000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":202881000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":147669000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":55212000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":202881000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54218000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":55492000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":57930000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":224972000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":167640000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":57332000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":224972000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":55223000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":55093000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54455000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":219632000},"#559":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":164771000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":54861000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":219632000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55786000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":54502000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":54779000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":219921000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":165067000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":54854000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":219921000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":54890000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":55132000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":53462000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":213718000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":163484000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":50234000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":213718000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":49964000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":50115000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":50419000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":201443000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":150498000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":50945000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":201443000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":51109000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":51697000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":53445000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":211156000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":156251000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":54905000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":211156000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":57642000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":59482000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":60653000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":240322000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":177777000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":62545000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":240322000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":63730000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":65670000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":66873000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264126000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":196273000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":67853000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264126000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":68238000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":70361000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":53313000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":53713000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":53439000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":53466000},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":53559000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#573","weight":-3}],"rule":"unaverage-quarter","value":53187000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":53466000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":53368000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":53427000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":55371},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":54413000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":55635000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":55640000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":55627000},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":55674000},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":55634000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":55794000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":55674000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":56455000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":56529000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":56572000},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":56552000},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":56520000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576","weight":4},{"ref":"#577","weight":-3}],"rule":"unaverage-quarter","value":56648000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":56552000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":56781000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":56869000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":56919000},"#578":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":56867000},"#579":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":56858000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578","weight":4},{"ref":"#579","weight":-3}],"rule":"unaverage-quarter","value":56894000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":56867000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":55703000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":55432000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":54472000},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":54826000},"#581":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":55193000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#581","weight":-3}],"rule":"unaverage-quarter","value":53725000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":54826000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":53483000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":53526000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":53501000},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":53512000},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":53503000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":53539000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":53512000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":53609000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":53645000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":54803000},"#584":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55361000},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":54021000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584","weight":4},{"ref":"#585","weight":-3}],"rule":"unaverage-quarter","value":59381000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55361000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":59493000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":59720000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":59784000},"#586":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":59689000},"#587":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":59668000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586","weight":4},{"ref":"#587","weight":-3}],"rule":"unaverage-quarter","value":59752000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":59689000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":59823000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":59907000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":59906000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":59909},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":59883000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":59937},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":59931},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":59912000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":60016},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":60274},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":60062},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":60053000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":60463000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":60467000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":60182000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":60209000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":60329000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":60272000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":60085000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":59746000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234","weight":4},{"ref":"#237","weight":-3}],"rule":"unaverage-quarter","value":59329000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":59857000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":58819000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":58592000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":58186000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242","weight":4},{"ref":"#245","weight":-3}],"rule":"unaverage-quarter","value":57842000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":58355000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":57316000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":56437000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":55970000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250","weight":4},{"ref":"#253","weight":-3}],"rule":"unaverage-quarter","value":54500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":56045000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":54013000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":53696000},"#588":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2009-12-31","value":57337000},"#589":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2009-12-31","value":3500000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":53837000},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":53837000},"#590":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2010-06-30","value":57337000},"#591":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2010-06-30","value":3243000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":54094000},"#592":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2010-09-30","value":57337000},"#593":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2010-09-30","value":3733000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":53604000},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2010-12-31","value":59276000},"#595":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2010-12-31","value":3780000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":55496000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":55496000},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2011-03-31","value":57337000},"#597":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2011-03-31","value":3669000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":53668000},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2011-06-30","value":57337000},"#599":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2011-06-30","value":3645000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":53692000},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2011-09-30","value":59276000},"#601":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2011-09-30","value":3634000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":55642000},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2011-12-31","value":59276000},"#603":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2011-12-31","value":3532000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":55744000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":55744000},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2012-03-31","value":59276000},"#605":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2012-03-31","value":3429000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":55847000},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2012-06-30","value":59276000},"#607":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2012-06-30","value":3409000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":55867000},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2012-09-30","value":59276000},"#609":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2012-09-30","value":3372000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":55904000},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2012-12-31","value":59776000},"#611":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2012-12-31","value":3191000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":56585000},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":56585000},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2013-03-31","value":59776000},"#613":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2013-03-31","value":3044000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":56732000},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2013-06-30","value":59776000},"#615":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2013-06-30","value":3020000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":56756000},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2013-09-30","value":59776000},"#617":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2013-09-30","value":2965000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":56811000},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2013-12-31","value":59776000},"#619":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2013-12-31","value":2930000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":56846000},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":56846000},"#620":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2014-03-31","value":59776000},"#621":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2014-03-31","value":2804000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":56972000},"#622":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2014-06-30","value":59776000},"#623":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2014-06-30","value":2716000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":57060000},"#624":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2014-09-30","value":59776000},"#625":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2014-09-30","value":2718000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":57058000},"#626":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2014-12-31","value":59776000},"#627":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2014-12-31","value":2906000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":56870000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":56870000},"#628":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2015-03-31","value":59776000},"#629":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2015-03-31","value":4067000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":55709000},"#630":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2015-06-30","value":59776000},"#631":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2015-06-30","value":4517000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":55259000},"#632":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2015-09-30","value":59776000},"#633":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2015-09-30","value":5415000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":54361000},"#634":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2015-12-31","value":59776000},"#635":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2015-12-31","value":6056000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":53720000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":53720000},"#636":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2016-03-31","value":59776000},"#637":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2016-03-31","value":5972000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":53804000},"#638":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2016-06-30","value":59776000},"#639":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2016-06-30","value":5920000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":53856000},"#640":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2016-09-30","value":59776000},"#641":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2016-09-30","value":5921000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":53855000},"#642":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2016-12-31","value":59776000},"#643":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2016-12-31","value":5921000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":53855000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":53855000},"#644":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2017-03-31","value":59776000},"#645":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2017-03-31","value":5808000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":53968000},"#646":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2017-06-30","value":59776000},"#647":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2017-06-30","value":5770000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":54006000},"#648":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2017-09-30","value":65472000},"#649":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2017-09-30","value":5784000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":59688000},"#650":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2017-12-31","value":65472000},"#651":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2017-12-31","value":5783000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":59689000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":59689000},"#652":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2018-03-31","value":65472000},"#653":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2018-03-31","value":5800000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":59672000},"#654":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2018-06-30","value":65472000},"#655":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2018-06-30","value":5598000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":59874000},"#656":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2018-09-30","value":65472000},"#657":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2018-09-30","value":5595000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":59877000},"#658":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2018-12-31","value":65472000},"#659":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2018-12-31","value":5608000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":59864000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":59864000},"#660":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2019-03-31","value":65472000},"#661":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2019-03-31","value":5599000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":59873000},"#662":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2019-06-30","value":65472000},"#663":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2019-06-30","value":5570000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":59902000},"#664":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2019-09-30","value":65472000},"#665":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2019-09-30","value":5544000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":59928000},"#666":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2019-12-31","value":65472000},"#667":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2019-12-31","value":5513000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":59959000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":59959000},"#668":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2020-03-31","value":65472000},"#669":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2020-03-31","value":5475000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"component-sum","value":59997000},"#670":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2020-06-30","value":65472000},"#671":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2020-06-30","value":5434000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"component-sum","value":60038000},"#672":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2020-09-30","value":65472000},"#673":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2020-09-30","value":5434000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"component-sum","value":60038000},"#674":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2020-12-31","value":65472000},"#675":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2020-12-31","value":5434000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"component-sum","value":60038000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"component-sum","value":60038000},"#676":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2021-03-31","value":65472000},"#677":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2021-03-31","value":5384000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"component-sum","value":60088000},"#678":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2021-06-30","value":65472000},"#679":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2021-06-30","value":5366000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":60106000},"#680":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2021-09-30","value":65472000},"#681":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2021-09-30","value":5361000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"component-sum","value":60111000},"#682":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2021-12-31","value":65472000},"#683":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2021-12-31","value":5361000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":60111000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":60111000},"#684":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2022-03-31","value":65500000},"#685":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2022-03-31","value":5200000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"component-sum","value":60300000},"#686":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2022-06-30","value":65500000},"#687":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2022-06-30","value":5500000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"component-sum","value":60000000},"#688":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2022-09-30","value":65500000},"#689":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2022-09-30","value":5600000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"component-sum","value":59900000},"#690":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2022-12-31","value":65472000},"#691":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2022-12-31","value":5565000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"component-sum","value":59907000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"component-sum","value":59907000},"#692":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2023-03-31","value":65500000},"#693":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2023-03-31","value":5500000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"component-sum","value":60000000},"#694":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2023-06-30","value":65500000},"#695":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2023-06-30","value":5900000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"component-sum","value":59600000},"#696":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2023-09-30","value":65500000},"#697":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2023-09-30","value":6200000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"component-sum","value":59300000},"#698":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2023-12-31","value":65472000},"#699":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2023-12-31","value":6843000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":58629000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":58629000},"#700":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2024-03-31","value":65500000},"#701":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2024-03-31","value":7200000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"component-sum","value":58300000},"#702":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2024-06-30","value":65500000},"#703":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2024-06-30","value":7500000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":58000000},"#704":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2024-09-30","value":65500000},"#705":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2024-09-30","value":7900000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"component-sum","value":57600000},"#706":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2024-12-31","value":65472000},"#707":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2024-12-31","value":8215000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":57257000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":57257000},"#708":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2025-03-31","value":65500000},"#709":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2025-03-31","value":9100000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"component-sum","value":56400000},"#710":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2025-06-30","value":65500000},"#711":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2025-06-30","value":9400000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":56100000},"#712":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2025-09-30","value":65500000},"#713":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2025-09-30","value":10700000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"component-sum","value":54800000},"#714":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2025-12-31","value":65500000},"#715":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2025-12-31","value":11700000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":53800000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":53800000},"#716":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2026-03-31","value":65500000},"#717":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2026-03-31","value":12000000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":53500000},"#718":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2026-06-30","value":65500000},"#719":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2026-06-30","value":12400000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"component-sum","value":53100000},"#720":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":215036000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":215036000},"#721":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":212300000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":212300000},"#722":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":866128000},"#723":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":656357000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":209771000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":209771000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":866128000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":225196000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":225196000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":223018000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":223018000},"#727":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":228590000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":228590000},"#728":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":232631000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":232631000},"#729":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":909513000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":909513000},"#730":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":243650000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":243650000},"#731":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":365892000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":365892000},"#732":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":471371000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":471371000},"#733":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":457121000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":457121000},"#734":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1538074000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":1538074000},"#735":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":477847000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":477847000},"#736":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":428219000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":428219000},"#737":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":428647000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":428647000},"#738":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":413098000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":413098000},"#739":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1747825000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":1747825000},"#740":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":458904000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":458904000},"#741":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":455193000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":455193000},"#742":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":432991000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":432991000},"#743":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":459813000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":459813000},"#744":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1806013000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":1806013000},"#745":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":482443000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":482443000},"#746":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":501556000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":501556000},"#747":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":552642000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":552642000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":554646000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":554646000},"#749":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2090506000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":2090506000},"#750":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":486136000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":486136000},"#751":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":445113000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":445113000},"#752":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":437115000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":437115000},"#753":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":400178000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":400178000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1766870000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":1766870000},"#755":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":393399000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":393399000},"#756":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":374868000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":374868000},"#757":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":378400000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":378400000},"#758":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":378684000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":378684000},"#759":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1523303000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":1523303000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":445661000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":445661000},"#761":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":426076000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":426076000},"#762":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":488345000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":488345000},"#763":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":755990000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":755990000},"#764":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2120793000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":2120793000},"#765":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":690968000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":690968000},"#766":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":746818000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":746818000},"#767":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":636888000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":636888000},"#768":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2815408000},"#769":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2074674000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":740734000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":740734000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":2815408000},"#771":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":672515000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":672515000},"#772":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":695199000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":695199000},"#773":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":588908000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":588908000},"#774":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2596372000},"#775":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1956622000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":639750000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":639750000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":2596372000},"#777":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1153622000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":1153622000},"#778":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":506907000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":506907000},"#779":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":466656000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":466656000},"#780":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2592167000},"#781":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2127185000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":464982000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":464982000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":2592167000},"#783":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":493686000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":493686000},"#784":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":535596000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":535596000},"#785":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":915846000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":915846000},"#786":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2504793000},"#787":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1945128000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":559665000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":559665000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":2504793000},"#789":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":581088000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":581088000},"#790":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":651428000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":651428000},"#791":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":686936000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":686936000},"#792":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2591868000},"#793":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1919452000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":672416000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":672416000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":2591868000},"#795":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":688994000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":688994000},"#796":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":689948000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":689948000},"#797":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":671249000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":671249000},"#798":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2756548000},"#799":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2050191000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":706357000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":706357000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":2756548000},"#801":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":706499000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":706499000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":703892000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":703892000},"#803":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":704219000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":704219000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2866779000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2114610000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":752169000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":752169000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":2866779000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":680113000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":680113000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":723609000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":723609000},"#809":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":741942000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":741942000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2867766000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2145664000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":722102000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":722102000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":2867766000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":736426000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":736426000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":800042000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":800042000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":184728000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-231066000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.970394307701085},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.986003062112541},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7663518800685387},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":717168000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":245436000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":39437000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-45765000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.364151269562033},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.589326933832277},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.82765278710544},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":671796000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":45455000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":61849000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-46744000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.982929385119832},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.4461177027346785},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.7650748258741382},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":589958000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":47480000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":24732000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-40928000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.77859642251429},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.285123615765768},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.927268006663926},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1027703000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":53249000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":50138000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-43785000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-7.428213938210253},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.66705361165128},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.9926505186277081},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":972304000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-51698000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":176156000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-177222000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.227973219148327},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.143084097040395},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.9926505186277081},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":972304000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":94486000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-22227000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-40961000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.838454983766759},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.377986430952099},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9893402716329227},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1416257000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":52311000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":23071000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-111950000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.958392666484774},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.563352855653188},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.8610435038952542},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1438315000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":57394000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":39708000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-78841000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.641410522880916},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.932651859628713},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.8567912016706403},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1395806000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":69411000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":4586000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-70109000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.666831140426865},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-3.3870044477216},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8040827138678013},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1402369000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-18101000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":45138000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-301861000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.227359101247956},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.640861723696493},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8040827138678013},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1402369000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":161015000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-22403000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-60932000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.683583997765306},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.948798113402657},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9190079694675353},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1660168000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":71538000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":83332000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-66336000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.836429143937684},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.132869545368475},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.0041784450785407},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1572174000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":78224000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":142602000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-56800000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.682655752996734},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.19651354435828},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.8540612892680917},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1424992000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":78765000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":60118000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-64096000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.46628054646325},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.4233702835833865},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.78477383464789},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1345014000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":17287000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":263649000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-248164000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.526884345717427},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.015045453440478},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.78477383464789},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1345014000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":245814000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":22276000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-49225000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-79.15443700052491},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-53.925606358494605},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.7562458193306094},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1379905000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-506973000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":127038000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-43605000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.329378241884548},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.62008393097038},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.2526070825743267},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1534361000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":36542000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":81078000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-36541000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.023557747494296},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.535808863657874},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.3568129048026396},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1458603000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":31083000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":66363000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-18814000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.058437262636905},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.533686162088877},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.248710388986164},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1388208000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":26736000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":296755000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-148185000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-19.377242784405325},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-12.55157943601571},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.248710388986164},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1388208000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-412612000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":88506000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-14052000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.6368119150649089},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.6792794606017912},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.1138643666348362},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1296571000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":6955000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":70943000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-24317000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.2935971295012365},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.8208654382228067},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.933160318091132},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1221210000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":26551000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":48945000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-33599000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-52.91624924864756},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-44.20122887864824},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.9105754231282104},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1151816000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-315094000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":15167000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-26047000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.3446333799000785},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.8538187550104352},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8461138124066705},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1126620000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":33456000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":223561000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-98015000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-11.489633500396144},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.992050421514604},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8461138124066705},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1126620000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-248132000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-2853000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-35075000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.861636393999824},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.854373573549974},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.9759864547958002},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1119240000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":34002000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":19438000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-43984000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.667392587583314},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.077144379939367},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9436819783808545},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1106745000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":50276000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":24337000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-41204000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.898042885701146},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.241183466225466},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.9741657771912207},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1077869000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":62712000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":80600000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-52343000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.909034259379729},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.109666993076907},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.886896077060466},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":995749000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":62573000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":121522000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-172606000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.926500509560269},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.391447143984712},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.886896077060466},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":995749000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":209563000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-56719000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-73199000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.18848574976947},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.423189471832675},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9524876868123646},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1048959000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":67893000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":113423000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-98046000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.23193626744617},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.380784511507267},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.780681612135969},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":954351000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":88564000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-7440000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-103718000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.22887344201932},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.233042004675903},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8802661625661317},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1016132000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":95112000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":89234000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-126767000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.614337767900938},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.746228615473938},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.679741637626795},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":975950000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":94564000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":138498000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-401730000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.838648743061935},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.21089777593769},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.679741637626795},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":975950000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":346133000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":42241000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-81047000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.564385623163727},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.671546071765372},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.8073321709609866},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":976606000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":104792000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":90759000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-88560000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.6166256262206},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.171642062615994},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.7040254271328892},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":985580000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":123586000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":130120000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-76383000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.271629996546949},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.824533266598408},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6681514317070165},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":903346000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":129879000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":150714000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-96670000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.250163589114001},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.336681976530415},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.454310496180349},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":792278000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":53635000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":413834000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-342660000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.220212892344962},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.778869742758145},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.454310496180349},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":792278000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":411892000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-42146000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-78687000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.434072542922564},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.67162598531933},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5778797938111864},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1039954000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":110880000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":22449000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-71473000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.412382883962335},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.02068489867965},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7440882940347955},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1042949000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":136658000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":160251000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-67280000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.832964285591297},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.617555193586488},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6962297263699782},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":994607000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":134776000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":265177000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-47033000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.223856065275454},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.778668075489419},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.5255745027769758},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":833149000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":135425000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":405731000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-264473000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.752575021179828},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.539944412241198},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.5255745027769758},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":833149000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":517739000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":49394000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-48256000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.75596819804312},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.619369291990632},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.5919056565904353},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":919278000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":114954000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":758000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-71508000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.26508376526861},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.727785914772241},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.6841083454588188},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":992443000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":129384000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":21.158013221237574},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":12.362920404923317},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":57798000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":39179000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-46364000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":21.996134711903764},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":12.864942718781919},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":60055000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":53096000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-29688000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":19.190794643820208},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.249364377398031},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.188827459446843},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":102403000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":50050000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":127225000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-192660000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.962888968154374},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.637949356748276},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.188827459446843},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":102403000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":216638000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":22168000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-34423000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.034489828631926},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.198033200001491},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":43025000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":13234000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-33214000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.50118208492741},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.694671300001096},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.537687937564559},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":59439000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":50662000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":26399000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-40399000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.745756566435727},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.908334725594258},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.5745686707695543},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":50947000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":52866000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":46604000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-28805000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.742796471056657},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.04366473641196},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.657666652106902},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":4534000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":54047000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":108405000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-136841000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.02917741044399},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.47706426979416},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.657666652106902},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":4534000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":200600000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":32642000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-31114000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.587381705577585},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.833146823713333},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.593090673805204},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":28031000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":55694000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-12790000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-66859000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.34437073978291},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.533282570867376},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.767582576115546},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":312442000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":71557000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":32264000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-65237000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.378805568666138},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.356934749512936},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.4895814584158298},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":788517000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":92302000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":33641000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-63028000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.888820220123783},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.210035536085941},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.4752759197324414},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":785756000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":93096000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":85757000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-226238000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.87960065217732},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.891067797150587},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.4752759197324414},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":785756000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":312649000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":11501000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-61867000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.709031899600484},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.985862576838615},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.429849315365283},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":767949000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":89209000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-28745000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-91979000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.3521201606727},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.290062674856598},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.409875702020446},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":793727000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":83728000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":7585000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-102041000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.769563649477103},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.176972477768144},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.6939141740141548},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":776827000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":92581000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":23222000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-56280000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.400605988477242},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.29409561194886},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.6794997464931554},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1124051000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":99393000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":13563000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-312167000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":17.268909591613976},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.91348339390474},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.6794997464931554},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1124051000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":364911000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":26639000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-71157000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":17.86894780640139},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.125182315201732},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.6096294301588785},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1099622000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":99924000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":74461000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-97018000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.374082297112295},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.18852720656561},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.4140811991383437},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1015977000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":109353000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":142568000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-38872000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.472677620417162},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.542618920169476},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.6454461323716145},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":854448000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":118397000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":104137000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-46180000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.131698443165604},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.30670992281803},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.572321663405484},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":745128000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":108876000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":347805000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-253227000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.453348169985215},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.286306498765718},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.572321663405484},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":745128000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":436550000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":52954000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-62257000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.134022123187936},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.563669503059844},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.4881398677663418},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":688756000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":106618000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":35155000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-101042000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.225171720902978},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.940374553780407},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.405716338194006},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":646366000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":127148000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3358000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-70799000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":18.822101859645876},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.269962289983708},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5566411695009756},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":645666000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":128153000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-7702000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-121046000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.029404591072534},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.182748089547013},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3520496543086424},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":692401000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":113932000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":83765000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-355144000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.540648508875364},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.988739509289184},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3520496543086424},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":692401000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":475851000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":6032000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-96533000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":17.542408788560984},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.393194854961859},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7644276022844212},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":814409000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":103152000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":49734000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-93619000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":18.067369227256993},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.692140011341126},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.744830307203144},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":803311000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":97831000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":56501000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-75050000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.847586679560244},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.673438922948373},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.7189541479010713},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":807933000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":95072000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":63563000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-80273000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.430154212228743},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.469742098327336},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.7705053921202927},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":768964000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":84395000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":178805000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-345475000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.725556592404676},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.555558659894242},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.7705053921202927},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":768964000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-13313000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":62708000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-50523000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.25687709408305},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.305266898173883},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.8255184961322661},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":710446000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":65536000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":36111000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-60525000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.129239869378733},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.818747140961362},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.8015235927524829},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":795828000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":66987000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":68372000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-58257000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.924997929644727},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.363563587511616},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.8224489474595753},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":720623000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":56066000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":15787000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-61761000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.037989211523012},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.4268334672328695},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7663518800685387},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":717168000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":56847000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.43264340733721},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.020459421807791},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.066837372815469},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.569220025347605},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.080528335246875},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.954957013535837},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.996812675949995},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.87427850264928},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.6335790138257344},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.6356264024737592},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.519441397086273},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3.0086446662127444},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.807712160945837},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.38573414575988},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.165349192821761},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.288651806881273},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.4594037203032646},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.475170883233947},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.327706029599227},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.550216842672677},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.666478156108846},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.813424574821372},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.676904493016739},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.172209977960328},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.5651737120010285},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.950815877791923},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.4671061033232806},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.784957390352511},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.2630191608689763},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.038600864188233},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.363832496514952},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.558058962427576},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.592896990407182},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.972838963769594},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.165750723244942},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.479758315974693},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.227704196172876},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.009231067819842},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.655436028919004},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.784891221029145},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.671454764357252},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-5.36441382329993},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.6242175216697547},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.395107218987075},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.132282586363768},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.060789821792186},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.8516832741183205},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.08217701883891895},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.395258775894124},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":20.453950105551876},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.75660116175272},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.263840478950842},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.835768757148234},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.384075615764424},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.27700668487486},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.770115460494594},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.903964804799589},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-2.924558286515248},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.724810231696541},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.114933335756937},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.634468879176964},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.028627620450316},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-5.615925040246323},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.4549493213433489},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.530671094193553},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.6419874868530543},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.7673076406847},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.204458883363953},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.86948040754484},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.32117340520798},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.511808740988183},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.986738985075842},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.597448627028886},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":0.49330048580842956},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1.1524816062319598},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.264014825910117},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.0264211559830043},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.156485429600336},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.609221409593195},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.129107816366409},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.326069180808481},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.669825366825583},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.177643110452872},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.728258969239123},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.623780557787214},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":446353000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":93625000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":95773000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":104455000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":3514000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":297367000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":106529000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":112886000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":127341000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":39231000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":385987000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":126761000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":133317000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":133220000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":72148000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":465446000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-451187000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":91044000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":85862000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":81590000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-192691000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":61845000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":81683000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-261632000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":83690000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-34414000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":83966000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":100391000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":113131000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":113518000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":411006000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":119002000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":140261000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":148557000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":149469000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":557289000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":162434000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":183068000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":190532000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":116180000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":652214000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":174610000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":202328000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":201649000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":203278000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":781865000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":183192000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":199745000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":80317000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":84984000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":74294000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":310606000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":66395000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":73516000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":77001000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":78984000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":295896000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":80887000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":99770000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":129129000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":128892000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":438678000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":125683000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":118925000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":128310000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":137140000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":510058000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":140920000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":149624000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":160037000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":150406000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":600987000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":147654000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":168555000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":170586000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":158368000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":645163000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":148918000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":144656000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":144831000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":134285000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":178927000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":114160000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":116648000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":106208000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":109337000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3135669000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#815"}],"scale":100,"value":23.050966157461136},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3108225000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#816"}],"scale":100,"value":21.70216120132873},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3068923000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#817"}],"scale":100,"value":19.27500298964816},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3908657000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#818"}],"scale":100,"value":26.416464785730753},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4106629000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#819"}],"scale":100,"value":24.1659521714769},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4106629000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#820"}],"scale":100,"value":24.1659521714769},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4565135000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#821"}],"scale":100,"value":31.1768874304922},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4630204000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#822"}],"scale":100,"value":31.154415658575736},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4632571000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#823"}],"scale":100,"value":30.2083443513332},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4626470000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#824"}],"scale":100,"value":30.480452699358256},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4626470000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#825"}],"scale":100,"value":30.480452699358256},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4932865000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#826"}],"scale":100,"value":33.80301305630704},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4916867000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#827"}],"scale":100,"value":32.43315306271249},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4808915000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#828"}],"scale":100,"value":29.828287669879792},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4741343000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#829"}],"scale":100,"value":28.88951505934078},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4741343000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#830"}],"scale":100,"value":28.88951505934078},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4728230000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#831"}],"scale":100,"value":36.006624043246624},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4694816000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#832"}],"scale":100,"value":34.99246828842706},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4656556000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#833"}],"scale":100,"value":33.89176464322559},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4556099000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#834"}],"scale":100,"value":32.23253050471467},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4556099000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#835"}],"scale":100,"value":32.23253050471467},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4437648000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#836"}],"scale":100,"value":30.396822821458574},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4379591000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#837"}],"scale":100,"value":29.095456630539246},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4052417000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#838"}],"scale":100,"value":29.764779883215375},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4050215000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#839"}],"scale":100,"value":28.675835727239175},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4050215000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#840"}],"scale":100,"value":28.675835727239175},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4063503000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#841"}],"scale":100,"value":28.34101512906475},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4061593000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#842"}],"scale":100,"value":27.86712011764842},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4090223000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#843"}],"scale":100,"value":27.2567045855446},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4121494000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#844"}],"scale":100,"value":26.11494763791965},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4121494000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#845"}],"scale":100,"value":26.11494763791965},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4160798000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#846"}],"scale":100,"value":25.852204312730393},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4103763000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#847"}],"scale":100,"value":24.14744711134634},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4216330000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#848"}],"scale":100,"value":25.098794449201083},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4195204000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#849"}],"scale":100,"value":24.03999900839149},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4195204000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#850"}],"scale":100,"value":24.03999900839149},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4268563000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#851"}],"scale":100,"value":24.641126299412704},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4301798000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#852"}],"scale":100,"value":24.155481033744493},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4274029000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#853"}],"scale":100,"value":22.70501674181434},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4219970000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#854"}],"scale":100,"value":20.53858202783432},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4219970000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#855"}],"scale":100,"value":20.53858202783432},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4418786000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#856"}],"scale":100,"value":24.690763481191443},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4501222000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#857"}],"scale":100,"value":24.689562078919902},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4404873000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#858"}],"scale":100,"value":23.64726519924638},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4294717000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#859"}],"scale":100,"value":21.233622611222113},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4294717000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#860"}],"scale":100,"value":21.233622611222113},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4393967000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#861"}],"scale":100,"value":22.241678191939084},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4476392000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#862"}],"scale":100,"value":23.040832885055643},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1256334000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#863"}],"scale":100,"value":15.938357156615995},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1256334000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#864"}],"scale":100,"value":15.938357156615995},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1312804000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#865"}],"scale":100,"value":15.249039460574465},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1325882000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#866"}],"scale":100,"value":15.09568724818649},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1359273000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#867"}],"scale":100,"value":14.723605927580405},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1359273000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#868"}],"scale":100,"value":14.723605927580405},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1397838000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#869"}],"scale":100,"value":14.316680473702961},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1562615000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#870"}],"scale":100,"value":20.464029847403232},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2214639000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#871"}],"scale":100,"value":35.9824784084449},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2256163000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#872"}],"scale":100,"value":35.547298665920856},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2256163000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#873"}],"scale":100,"value":35.547298665920856},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2283161000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#874"}],"scale":100,"value":33.85630711106225},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2360762000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#875"}],"scale":100,"value":33.86753937923433},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2402681000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#876"}],"scale":100,"value":32.545727044081175},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2842164000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#877"}],"scale":100,"value":39.93823016546547},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2842164000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#878"}],"scale":100,"value":39.93823016546547},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2872900000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#879"}],"scale":100,"value":38.40927286017613},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2857400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#880"}],"scale":100,"value":35.740183383495484},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2773185000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#881"}],"scale":100,"value":31.044809488007473},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2771303000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#882"}],"scale":100,"value":27.032410386016974},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2771303000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#883"}],"scale":100,"value":27.032410386016974},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2798911000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#884"}],"scale":100,"value":25.295552448791693},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2823414000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#885"}],"scale":100,"value":22.996981668292356},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2903801000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#886"}],"scale":100,"value":22.3620695770819},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2981613000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#887"}],"scale":100,"value":24.03732476347534},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2981613000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#888"}],"scale":100,"value":24.03732476347534},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3048821000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#889"}],"scale":100,"value":26.85956309012566},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3064143000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#890"}],"scale":100,"value":26.379317153279075},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3064126000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#891"}],"scale":100,"value":26.449565063577673},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3054045000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#892"}],"scale":100,"value":25.37123716251725},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3054045000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#893"}],"scale":100,"value":25.37123716251725},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3028823000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#894"}],"scale":100,"value":23.512862917377475},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3149366000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#895"}],"scale":100,"value":25.360247110053262},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3112753000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#896"}],"scale":100,"value":23.32353386214711},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3135669000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#897"}],"scale":100,"value":23.050966157461136},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4215226500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#898"}],"scale":100,"value":3.354647727708108},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":130790000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4183139000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":3.1265994268897113},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":117626000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4247085500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":2.7695698614967843},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":114223000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4712121000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":2.424025189505957},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":313187000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4708661000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":6.651296408894164},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4708661000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#907"}],"scale":100,"value":6.651296408894164},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":318175000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4985896000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":6.381500937845475},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":320999000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5027316000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":6.3850969384061},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":334208000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":5527373500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":6.046416078088445},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":78452000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5499510500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":1.4265269608995201},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5499510500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#916"}],"scale":100,"value":1.4265269608995201},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":90277000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6007596000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":1.5027142304509158},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":108962000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6031083000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":1.8066738594046874},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":115133000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5991108500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":1.921731178796044},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":142347000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5975345500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":2.3822388178223335},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5975345500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#925"}],"scale":100,"value":2.3822388178223335},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-249190000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6155168000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":-4.048467889097422},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-271475000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":6124950500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":-4.432280718023762},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-291973000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6054502500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":-4.822411089928528},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-272546000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6001635500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":-4.541195479132313},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6001635500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#934"}],"scale":100,"value":-4.541195479132313},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":71320000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5898865000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":1.209046147013027},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":56508000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5892413000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":0.9589959155951899},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-235711000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5685501000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":-4.14582637484366},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-246954000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5661618500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":-4.361897573988781},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5661618500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#943"}],"scale":100,"value":-4.361897573988781},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-226145000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5585439000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-4.04883125569897},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-207878000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5586485500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-3.7210872560216974},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":95943000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5423090000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":1.7691574360742677},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":122291000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5476993500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":2.232812582304507},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5476993500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#952"}],"scale":100,"value":2.232812582304507},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":145555000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5478770000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":2.65670944390803},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":174465000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5489867500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":3.177945551509212},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":198338000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5569589000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":3.5610886189268185},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":222935000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5638560500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":3.9537573464007347},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5638560500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#961"}],"scale":100,"value":3.9537573464007347},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":252305000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5675292500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":4.445673945439816},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":278792000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5720238500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":4.8737827976927885},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":305796000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5776801500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":5.293517528687804},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":286707000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5787074500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":4.954264888070821},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5787074500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#970"}],"scale":100,"value":4.954264888070821},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":292625000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5895219000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":4.963768097504096},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":303048000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":5972931500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":5.073689527495836},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":305576000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5967141000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":5.1209783713842185},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":354569000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5929998500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":5.97924265916762},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5929998500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#979"}],"scale":100,"value":5.97924265916762},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":359780000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":6066902000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":5.930209520443877},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":355232000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":6150116000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":5.776021135211108},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":7.698279239811659},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":118158000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":6.927532306263555},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":113831000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.473408248220013},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":116249000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1715450000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":6.776589233145821},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1715450000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#988"}],"scale":100,"value":6.776589233145821},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":124005000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":6.724447587213652},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":136429000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1913675000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":7.129162475341946},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":158476000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2312473000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":6.85309623074518},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":183026000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2377674000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":7.697691104836071},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2377674000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#996"}],"scale":100,"value":7.697691104836071},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":201540000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2412480500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":8.354057162327322},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":207399000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":2594003000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":7.995326142645171},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":207720000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":2996059000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":6.9331077926035505},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":209438000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3306769500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":6.333613516152245},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3306769500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1005"}],"scale":100,"value":6.333613516152245},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":215072000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3339477000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":6.44028990168221},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":230614000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3395297000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":6.79215986112555},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":246682000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3393462000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":7.269331437923866},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":253061000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3667822500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":6.899488729348271},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3667822500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1014"}],"scale":100,"value":6.899488729348271},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":258729000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3751894500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":6.8959561629464785},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":270628000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3796094500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":7.129116516988711},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":278222000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3806723000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":7.308700948295948},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":282006000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3910065500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":7.2123088475116335},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3910065500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1023"}],"scale":100,"value":7.2123088475116335},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":280838000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3978799000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":7.058361078305288},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":263921000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4011191500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":6.579616056725291},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":244047000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4059036500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":6.01243669526007},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":226684000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4139086000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":5.476668037339644},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4139086000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1032"}],"scale":100,"value":5.476668037339644},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":203705000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4130440000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":4.93179903351701},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":184572000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4211659000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":4.382406077984946},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":159739000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4194883000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":3.8079488748553896},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":141406000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4215226500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":3.354647727708108},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2346031500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1041"}],"scale":100,"value":6.027455300578871},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2375166500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1042"}],"scale":100,"value":5.506561329489953},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2414033500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1043"}],"scale":100,"value":4.872591867511367},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2631438500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1044"}],"scale":100,"value":4.340705663461259},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2763545000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1045"}],"scale":100,"value":11.332798995493109},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2763545000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1046"}],"scale":100,"value":11.332798995493109},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2787770500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1047"}],"scale":100,"value":11.413242230664252},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2832539500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1048"}],"scale":100,"value":11.33255158489405},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3054638000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1049"}],"scale":100,"value":10.941001847027373},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3165262000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1050"}],"scale":100,"value":2.478531003120753},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3165262000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1051"}],"scale":100,"value":2.478531003120753},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3203638000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1052"}],"scale":100,"value":2.8179525901490745},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3254931500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1053"}],"scale":100,"value":3.3475973303892874},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3303823000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1054"}],"scale":100,"value":3.4848416516260103},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3293946500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1055"}],"scale":100,"value":4.321472737945197},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3293946500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1056"}],"scale":100,"value":4.321472737945197},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3145581000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1057"}],"scale":100,"value":-7.9219069545498915},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3187078000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1058"}],"scale":100,"value":-8.517990460227205},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3226432500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1059"}],"scale":100,"value":-9.049406736387636},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3229572500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1060"}],"scale":100,"value":-8.439073592557529},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3229572500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1061"}],"scale":100,"value":-8.439073592557529},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3057249000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1062"}],"scale":100,"value":2.332816201755238},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3078656500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1063"}],"scale":100,"value":1.8354759616735419},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2962295500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1064"}],"scale":100,"value":-7.9570387221666445},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2988167500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1065"}],"scale":100,"value":-8.264396155837984},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2988167500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1066"}],"scale":100,"value":-8.264396155837984},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3000304500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1067"}],"scale":100,"value":-7.537401620402195},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3017536500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1068"}],"scale":100,"value":-6.888997034501489},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2910793500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1069"}],"scale":100,"value":3.2961115242287025},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2966975000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1070"}],"scale":100,"value":4.121740156219719},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2966975000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1071"}],"scale":100,"value":4.121740156219719},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2998502500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1072"}],"scale":100,"value":4.854256416327817},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3021276500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1073"}],"scale":100,"value":5.7745459576440625},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3066722500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1074"}],"scale":100,"value":6.4674257289337405},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3115922500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1075"}],"scale":100,"value":7.154702981219847},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3115922500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1076"}],"scale":100,"value":7.154702981219847},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3150940500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1077"}],"scale":100,"value":8.007291791133472},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3187743500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1078"}],"scale":100,"value":8.745747579753516},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3230846000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1079"}],"scale":100,"value":9.464889381914212},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3269962500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1080"}],"scale":100,"value":8.7678987144348},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3269962500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1081"}],"scale":100,"value":8.7678987144348},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3272247500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1082"}],"scale":100,"value":8.942630409221797},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3326284000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1083"}],"scale":100,"value":9.110707323848475},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3333425500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1084"}],"scale":100,"value":9.167026531716397},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3368020500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1085"}],"scale":100,"value":10.52751905755918},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3368020500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1086"}],"scale":100,"value":10.52751905755918},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3372214500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1087"}],"scale":100,"value":10.668953591178735},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3417442000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1088"}],"scale":100,"value":10.394675315630813},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":11.925158248074274},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"equity@2010Q2"}],"scale":100,"value":10.619855583337976},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"equity@2010Q3"}],"scale":100,"value":10.111740726692256},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1107617000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1089"}],"scale":100,"value":10.495414931334569},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1107617000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1090"}],"scale":100,"value":10.495414931334569},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"equity@2011Q1"}],"scale":100,"value":10.353473366763685},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1177727500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1091"}],"scale":100,"value":11.584088849075869},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1271744000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1092"}],"scale":100,"value":12.461312968647778},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1306648500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1093"}],"scale":100,"value":14.007286580897619},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1306648500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1094"}],"scale":100,"value":14.007286580897619},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1353940500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1095"}],"scale":100,"value":14.885439943631201},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1402035500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1096"}],"scale":100,"value":14.792706746726456},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1519234000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1097"}],"scale":100,"value":13.672679784680962},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1580606000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1098"}],"scale":100,"value":13.250487471261021},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1580606000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1099"}],"scale":100,"value":13.250487471261021},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1639803500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1100"}],"scale":100,"value":13.115717828386146},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1698695000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1101"}],"scale":100,"value":13.575950950582651},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1766483000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1102"}],"scale":100,"value":13.964583865228253},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1864603500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1103"}],"scale":100,"value":13.571839804011951},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1864603500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1104"}],"scale":100,"value":13.571839804011951},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1930175500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1105"}],"scale":100,"value":13.404428768264854},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2005137000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1106"}],"scale":100,"value":13.49673363964657},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2083353000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1107"}],"scale":100,"value":13.35452993323743},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2143533000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1108"}],"scale":100,"value":13.156130556422504},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2143533000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1109"}],"scale":100,"value":13.156130556422504},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2160416000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1110"}],"scale":100,"value":12.999255698902434},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2214978500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1111"}],"scale":100,"value":11.915284956490549},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2254064500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1112"}],"scale":100,"value":10.826975004486341},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2272054500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1113"}],"scale":100,"value":9.977049406165213},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2272054500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1114"}],"scale":100,"value":9.977049406165213},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2273290500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1115"}],"scale":100,"value":8.960799334708874},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2303261000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1116"}],"scale":100,"value":8.013507804803712},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2320213500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1117"}],"scale":100,"value":6.88466815661576},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2346031500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1118"}],"scale":100,"value":6.027455300578871},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-376859000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-17.54846959207127},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":32972000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.187623301571944},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":31746000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.189151731728205},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":106566000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":24.514386668752365},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":272461000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":62.54126018592907},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":443745000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":25.06081021171047},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":249983000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":50.840036200567404},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":329343000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":69.58029104553292},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":163571000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":30.219629984074615},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":13382000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":1.88981670952717},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":756279000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":34.15249514770924},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":2933000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.39544929943589047},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-31629000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-3.9404687599277954},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-38036000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-5.396363739545573},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-65566000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-9.087544854905039},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-132298000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-4.453432982226058},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-100695000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-13.522986861772635},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-229883000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-29.814588569753653},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-170242000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-25.53084916370355},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-166171000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-25.333764275597737},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-666991000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-23.498845652073584},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-147076000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-22.840512729723606},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":18465000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.4121210217329834},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":102353000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":20.61212283538778},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":101510000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":20.726647555109068},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":75252000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":3.465585463441223},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":113932000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":22.93086444600987},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":138340000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":24.720169256500803},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":146923000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":24.531323048153354},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":138899000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":23.491795570859807},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":538094000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":23.950842584102627},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":139662000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":22.86609625038065},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":79284000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":11.359325122785702},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":18929000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":2.5379335865590935},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":69011000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.451425362760467},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":306886000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":11.020219380239693},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":57578000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":7.672524532143643},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":47142000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.065245584420942},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":66377000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":8.67931880351267},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":3139000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.39277956294982985},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":174236000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.635714378129397},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-22363000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.7676226637393553},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":31065000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.7682407598345513},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":40012000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.81405861042965},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":49460000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.164661012195949},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":98174000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.006054118404977},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":58440000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.43834157057961},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":66944000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":7.825543132017465},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-277996000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-20.438567985683974},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":926000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":0.33951375470682166},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":9151000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":3.362286251772817},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":26730000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":10.297086151902235},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":27399000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":2.531885362396258},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":31106000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":11.595769665204125},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":163662000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":59.80290058428248},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":282265000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":100.33698638902023},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":263827000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":92.14474814716505},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":740860000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":66.77079230720008},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":267576000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":89.382981637432},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":74517000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":17.039039080239004},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-42258000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-7.498110301606509},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-37594000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-6.833471175780925},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":262241000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":14.171994744968286},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-8150000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-1.4375545697478564},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":52060000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":10.170988262140312},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":29781000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.7125703017701035},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":55846000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":10.895696233155338},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":129537000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":6.13147040363371},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":30461000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":5.451291641686873},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":64146000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.375259794150816},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":129616000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":23.519293056677036},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":99900000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":17.575743714340497},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":324123000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":14.455611577048376},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-1573000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-0.2669513242346988},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-84898000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-13.51762746515427},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-148156000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-21.764570213053513},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-184159000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-27.556460675418258},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-418786000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-16.318554442590518},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-128940000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-21.940773185087625},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-101574000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-18.700704769900355},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-97857000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-18.374658492390605},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-48488000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-10.015326208642994},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1360154000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.2131e+8 but the year reports 5.2428e+8 (0.57% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 996 (5.991e+4) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.205e+4 against net income 5.273e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.420e+5 against net income 1.423e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2020Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.517e+4 against net income 2.500e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2020Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.757e+4 against net income 2.749e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.601e+3 against net income -3.375e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2021Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.025e+4 against net income 1.019e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -2.649e+5 against net income -2.647e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 40 of 76 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}