{"schemaVersion":2,"ticker":"KDP","company":{"ticker":"KDP","name":"Keurig Dr Pepper Inc.","exchange":"Nasdaq","cik":1418135,"sic":"2080","sicDescription":"Beverages","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:43.013Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5531000000,5636000000,5903000000,5995000000,5997000000,6121000000,6282000000,6440000000,6690000000,7442000000,11120000000,11618000000,12683000000,14057000000,14814000000,15351000000,16603000000],"costOfRevenue":[2234000000,2243000000,2485000000,2500000000,2499000000,2491000000,2559000000,2582000000,2695000000,3560000000,4778000000,5132000000,5706000000,6734000000,6734000000,6822000000,7604000000],"grossProfit":[3297000000,3393000000,3418000000,3495000000,3498000000,3630000000,3723000000,3858000000,3995000000,3882000000,6342000000,6486000000,6977000000,7323000000,8080000000,8529000000,8999000000],"operatingExpenses":[2110000000,2273000000,2292000000,2305000000,2316000000,2358000000,2345000000,2349000000,2532000000,3000000000,4404000000,4341000000,4485000000,4915000000,5124000000,5514000000,5617000000],"operatingIncome":[1085000000,1025000000,1024000000,1092000000,1046000000,1180000000,1298000000,1433000000,1388000000,1237000000,2378000000,2480000000,2894000000,2605000000,3192000000,2591000000,3575000000],"pretaxIncome":[868000000,821000000,925000000,978000000,542000000,1073000000,1184000000,1283000000,1173000000,791000000,1694000000,1753000000,2798000000,1719000000,2757000000,1914000000,2687000000],"interestExpense":[243000000,128000000,114000000,125000000,123000000,109000000,117000000,147000000,164000000,401000000,654000000,604000000,500000000,693000000,496000000,null,null],"netIncome":[555000000,528000000,606000000,629000000,624000000,703000000,764000000,847000000,1076000000,586000000,1254000000,1325000000,2146000000,1436000000,2181000000,1441000000,2079000000],"dilutedEps":[0.6555208333333332,0.6555208333333332,0.8277083333333334,0.8941666666666666,0.9213541666666666,1.0754166666666667,1.1992708333333333,1.3714583333333332,1.7792708333333331,0.53,0.88,0.93,1.5,1.01,1.55,1.05,1.53],"cash":[280000000,315000000,701000000,366000000,153000000,237000000,911000000,1787000000,90000000,83000000,75000000,240000000,567000000,535000000,267000000,510000000,1026000000],"currentAssets":[1279000000,1309000000,1757000000,1335000000,1119000000,1211000000,1817000000,2736000000,1056000000,2159000000,2273000000,2388000000,3057000000,3804000000,3375000000,3997000000,5266000000],"totalAssets":[8776000000,8859000000,9283000000,8928000000,8201000000,8265000000,8869000000,9791000000,15744000000,48918000000,49518000000,49779000000,50598000000,51837000000,52130000000,53430000000,55459000000],"currentLiabilities":[854000000,1338000000,1915000000,1232000000,1030000000,1038000000,1583000000,1051000000,2018000000,5702000000,6474000000,7694000000,6485000000,8076000000,8916000000,8087000000,8290000000],"totalLiabilities":[5589000000,6400000000,7020000000,6648000000,5924000000,5971000000,6686000000,7657000000,8081000000,26385000000,26261000000,25949000000,25626000000,26712000000,26454000000,29187000000,29943000000],"totalDebt":[2947000000,2081000000,2701000000,2804000000,2574000000,2580000000,3375000000,4468000000,5098000000,14580000000,13174000000,13488000000,11733000000,11568000000,11095000000,13938000000,13931000000],"equity":[3187000000,2459000000,2263000000,2280000000,2277000000,2294000000,2183000000,2134000000,7398000000,22533000000,23257000000,23830000000,24972000000,25125000000,25676000000,24243000000,25516000000],"temporaryEquity":[null,null,null,null,null,null,0,143000000,265000000,0,null,null,null,null,null,null,0],"operatingCashFlow":[865000000,2535000000,783000000,482000000,866000000,1022000000,1014000000,961000000,1038000000,1613000000,2474000000,2456000000,2874000000,2837000000,1329000000,2219000000,1991000000],"capex":[325000000,246000000,241000000,224000000,184000000,171000000,180000000,182000000,208000000,180000000,365000000,517000000,455000000,379000000,481000000,622000000,503000000],"depreciationAndAmortization":[117000000,127000000,126000000,124000000,115000000,115000000,105000000,99000000,102000000,null,null,null,null,null,null,null,null],"dilutedShares":[844800000,803089655.1724138,732248275.862069,702786206.8965517,676965517.2413793,653462068.9655173,636910344.8275862,617710344.8275862,605131034.4827586,1097600000,1419100000,1422100000,1427900000,1428500000,1408400000,1368300000,1362800000],"sharesOutstanding":[841188569.3793104,741305895.7241379,702224239.4482758,679589485.2413793,655381972.9655173,638756510.8965517,621820167.7241379,606189825.1034483,790478141,1405944922,1406852305,1407260676,1418119197,1408394293,1390446043,1356664609,1358663795],"freeCashFlow":[540000000,2289000000,542000000,258000000,682000000,851000000,834000000,779000000,830000000,1433000000,2109000000,1939000000,2419000000,2458000000,848000000,1597000000,1488000000],"totalCosts":[4446000000,4611000000,4879000000,4903000000,4951000000,4941000000,4984000000,5007000000,5302000000,6205000000,8742000000,9138000000,9789000000,11452000000,11622000000,12760000000,13028000000],"capexOutflow":[-325000000,-246000000,-241000000,-224000000,-184000000,-171000000,-180000000,-182000000,-208000000,-180000000,-365000000,-517000000,-455000000,-379000000,-481000000,-622000000,-503000000],"grossMargin":[59.6094738745254,60.202271114265436,57.90276130780959,58.29858215179316,58.32916458229115,59.30403528835158,59.264565425023875,59.90683229813665,59.71599402092676,52.16339693630745,57.03237410071943,55.8271647443622,55.01064416936055,52.09504161627658,54.54299986499257,55.55989837795583,54.20104800337289],"operatingMargin":[19.616705839811967,18.186657203690558,17.347111638150093,18.215179316096748,17.44205436051359,19.27789576866525,20.662209487424388,22.251552795031056,20.747384155455904,16.621875839828004,21.384892086330936,21.34618695128249,22.817945281084917,18.53169239524792,21.547185095180236,16.878379258680216,21.5322532072517],"netMargin":[10.034351835111192,9.36834634492548,10.265966457733356,10.49207673060884,10.405202601300651,11.485051462179383,12.161731932505573,13.152173913043477,16.083707025411062,7.874227358237033,11.276978417266188,11.404716818729558,16.920286998344242,10.215550971046454,14.722559740785742,9.387010618200769,12.52183340360176],"currentRatio":[1.4976580796252927,0.9783258594917787,0.9174934725848564,1.083603896103896,1.0864077669902912,1.1666666666666667,1.147820593809223,2.603235014272122,0.5232903865213082,0.3786390740091196,0.35109669447018843,0.31037171822199117,0.47139552814186586,0.4710252600297177,0.3785329744279946,0.4942500309138123,0.6352231604342582],"netDebt":[2667000000,1766000000,2000000000,2438000000,2421000000,2343000000,2464000000,2681000000,5008000000,14497000000,13099000000,13248000000,11166000000,11033000000,10828000000,13428000000,12905000000],"ebit":[1111000000,949000000,1039000000,1103000000,665000000,1182000000,1301000000,1430000000,1337000000,1192000000,2348000000,2357000000,3298000000,2412000000,3253000000,null,null],"fcfMargin":[9.763153136864942,40.6139105748758,9.181771980348975,4.3035863219349455,11.372352843088212,13.902957033164515,13.276026743075453,12.096273291925467,12.406576980568012,19.255576457941416,18.965827338129497,16.689619555861594,19.072774580146653,17.485950060468095,5.724314837316053,10.403231059865806,8.96223574052882],"ebitda":[1228000000,1076000000,1165000000,1227000000,780000000,1297000000,1406000000,1529000000,1439000000,null,null,null,null,null,null,null,null],"debtToCapital":[48.0436909031627,45.83700440528634,54.41176470588235,55.15342250196695,53.06122448979592,52.933935166187936,60.72328175602735,67.67646167827931,40.79705505761844,39.28542559211058,36.1615108012407,36.14341604587599,31.96567225173682,31.526449186493338,30.1732343422806,36.50506796574212,35.315740106978986],"returnOnAssets":[6.374181692890778,5.988091862772895,6.68063058097233,6.90791279995607,7.2858894272870565,8.53880723915948,8.917940936150345,9.07824222936763,8.427648325827295,1.8125019331291947,2.5478483481653056,2.668761392589907,4.275879932653895,2.8037291941231026,4.195562053343849,2.7302008336491093,3.8185675320739474],"returnOnEquity":[17.414496391590838,18.703506907545165,25.667090216010163,27.690953114681925,27.38643844634628,30.759133668781445,34.129997766361406,39.24021311095668,22.57658413764163,3.9156727139086565,5.477178423236515,5.627880306666384,8.794721527806237,5.732878216260455,8.586445148717544,5.773352831587171,8.356277256375732],"revenueGrowth":[-3.134851138353767,1.8983908877237443,4.737402413058911,1.5585295612400518,0.033361134278564464,2.0677005169251306,2.630289168436528,2.5151225724291626,3.881987577639756,11.2406576980568,49.42219833378123,4.478417266187051,9.166810122224135,10.833399038082469,5.385217329444414,3.624949372215469,8.155820467721963]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1260000000,1481000000,1434000000,1356000000,1248000000,1519000000,1457000000,1412000000,1331000000,1582000000,1529000000,1461000000,1362000000,1621000000,1528000000,1484000000,1380000000,1611000000,1543000000,1463000000,1398000000,1631000000,1583000000,1509000000,1451000000,1655000000,1630000000,1546000000,1487000000,1695000000,1680000000,1213000000,968000000,948000000,1140000000,1170000000,948000000,949000000,2732000000,2813000000,2504000000,2812000000,2870000000,2934000000,2613000000,2864000000,3020000000,3121000000,2902000000,3140000000,3250000000,3391000000,3078000000,3554000000,3622000000,3803000000,3353000000,3789000000,3805000000,3867000000,3468000000,3922000000,3891000000,4070000000,3635000000,4163000000,4306000000,4499000000,3976000000,7309000000],"costOfRevenue":[531000000,596000000,579000000,528000000,496000000,593000000,600000000,554000000,547000000,662000000,672000000,604000000,584000000,685000000,626000000,605000000,590000000,676000000,650000000,583000000,554000000,665000000,658000000,614000000,602000000,674000000,673000000,610000000,602000000,670000000,683000000,667000000,479000000,499000000,580000000,643000000,467000000,458000000,1367000000,1268000000,1106000000,1186000000,1245000000,1241000000,1161000000,1302000000,1316000000,1353000000,1302000000,1370000000,1415000000,1619000000,1428000000,1778000000,1721000000,1807000000,1609000000,1748000000,1694000000,1683000000,1528000000,1750000000,1751000000,1793000000,1650000000,1908000000,1966000000,2080000000,1878000000,4243000000],"grossProfit":[729000000,885000000,855000000,828000000,752000000,926000000,857000000,858000000,784000000,920000000,857000000,857000000,778000000,936000000,902000000,879000000,790000000,935000000,893000000,880000000,844000000,966000000,925000000,895000000,849000000,981000000,957000000,936000000,885000000,1025000000,997000000,546000000,489000000,449000000,560000000,527000000,481000000,491000000,1365000000,1545000000,1398000000,1626000000,1625000000,1693000000,1452000000,1562000000,1704000000,1768000000,1600000000,1770000000,1835000000,1772000000,1650000000,1776000000,1901000000,1996000000,1744000000,2041000000,2111000000,2184000000,1940000000,2172000000,2140000000,2277000000,1985000000,2255000000,2340000000,2419000000,2098000000,3066000000],"operatingExpenses":[499000000,550000000,547000000,539000000,531000000,587000000,564000000,551000000,547000000,600000000,560000000,555000000,556000000,603000000,566000000,559000000,565000000,623000000,573000000,534000000,556000000,590000000,583000000,611000000,553000000,588000000,595000000,590000000,547000000,590000000,601000000,324000000,269000000,277000000,361000000,349000000,339000000,387000000,1098000000,1113000000,992000000,1103000000,1152000000,1076000000,1072000000,1086000000,1023000000,1091000000,993000000,1070000000,1074000000,1080000000,1017000000,1237000000,1229000000,1195000000,1194000000,1307000000,1247000000,1275000000,1208000000,1345000000,1271000000,1529000000,1218000000,1391000000,1378000000,1497000000,1379000000,2562000000],"operatingIncome":[265000000,297000000,272000000,251000000,187000000,310000000,260000000,268000000,202000000,290000000,261000000,271000000,192000000,300000000,308000000,292000000,197000000,285000000,300000000,264000000,260000000,348000000,316000000,256000000,270000000,369000000,337000000,322000000,313000000,412000000,373000000,264000000,222000000,173000000,238000000,229000000,178000000,167000000,345000000,547000000,498000000,587000000,580000000,713000000,466000000,561000000,753000000,700000000,640000000,734000000,795000000,725000000,966000000,572000000,394000000,673000000,584000000,769000000,896000000,943000000,765000000,861000000,902000000,63000000,801000000,898000000,995000000,881000000,756000000,628000000],"pretaxIncome":[132000000,158000000,151000000,114000000,157000000,284000000,231000000,112000000,178000000,265000000,236000000,246000000,163000000,271000000,281000000,263000000,166000000,296000000,-157000000,237000000,236000000,322000000,285000000,230000000,244000000,341000000,308000000,291000000,281000000,402000000,343000000,227000000,88000000,89000000,163000000,182000000,140000000,98000000,195000000,358000000,315000000,416000000,413000000,550000000,205000000,406000000,584000000,558000000,398000000,613000000,678000000,1109000000,765000000,213000000,183000000,558000000,581000000,613000000,664000000,899000000,594000000,672000000,802000000,-154000000,660000000,718000000,852000000,457000000,357000000,305000000],"interestExpense":[55000000,52000000,51000000,85000000,34000000,29000000,31000000,34000000,27000000,28000000,30000000,29000000,32000000,31000000,31000000,31000000,34000000,31000000,29000000,29000000,26000000,27000000,27000000,29000000,27000000,28000000,28000000,34000000,33000000,33000000,33000000,25000000,40000000,44000000,28000000,10000000,41000000,43000000,172000000,180000000,169000000,170000000,158000000,157000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[132000000,158000000,151000000,114000000,89000000,183000000,144000000,112000000,114000000,172000000,154000000,166000000,102000000,178000000,179000000,170000000,106000000,155000000,207000000,156000000,155000000,210000000,188000000,150000000,157000000,220000000,202000000,185000000,182000000,260000000,240000000,143000000,59000000,60000000,116000000,612000000,88000000,83000000,149000000,266000000,230000000,314000000,304000000,406000000,156000000,298000000,443000000,428000000,325000000,448000000,530000000,843000000,585000000,218000000,180000000,453000000,467000000,503000000,518000000,693000000,454000000,515000000,616000000,-144000000,517000000,547000000,662000000,353000000,270000000,142000000],"dilutedEps":[0.15708333333333332,0.18729166666666666,0.17822916666666663,0.13291666666666666,0.10572916666666665,0.22354166666666664,0.18125,0.14802083333333332,0.15104166666666666,0.23260416666666667,0.21447916666666664,0.23260416666666667,0.145,0.2507291666666666,0.25375,0.2446875,0.1540625,0.22958333333333333,0.3051041666666667,0.235625,0.235625,0.3202083333333333,0.29,0.23260416666666667,0.2446875,0.34437499999999993,0.3171875,0.2930208333333333,0.29,0.4198958333333333,0.38968749999999996,0.18,0.07,0.07,0.14,0.77,0.11,0.1,0.11,0.19,0.16,0.22,0.21,0.29,0.11,0.21,0.31,0.3,0.23,0.31,0.37,0.5897592890630466,0.41,0.15,0.13,0.320056738582236,0.33,0.36,0.37,0.5007707679132173,0.33,0.38,0.45,-0.11229735682819383,0.38,0.4,0.49,0.26003594747267256,0.2,0.04],"cash":[219000000,235000000,282000000,280000000,571000000,411000000,224000000,315000000,657000000,550000000,651000000,701000000,192000000,303000000,383000000,366000000,113000000,119000000,119000000,153000000,120000000,135000000,266000000,237000000,93000000,127000000,207000000,911000000,275000000,245000000,620000000,1787000000,387000000,286000000,66000000,90000000,13000000,64000000,94000000,83000000,85000000,106000000,74000000,75000000,197000000,149000000,191000000,240000000,335000000,167000000,200000000,567000000,592000000,552000000,925000000,535000000,204000000,278000000,260000000,267000000,317000000,438000000,552000000,510000000,653000000,509000000,516000000,1026000000,898000000,1517000000],"currentAssets":[null,null,null,1279000000,1630000000,1503000000,1299000000,1309000000,1773000000,1695000000,1695000000,1757000000,1261000000,1391000000,1396000000,1335000000,1280000000,1213000000,1059000000,1119000000,1173000000,1189000000,1241000000,1211000000,1194000000,1259000000,1222000000,1817000000,1283000000,1325000000,1602000000,2736000000,1247000000,1555000000,1390000000,1056000000,1246000000,1416000000,2385000000,2159000000,2162000000,2221000000,2269000000,2273000000,2277000000,2240000000,2416000000,2388000000,2665000000,2616000000,2803000000,3057000000,3490000000,3771000000,4325000000,3804000000,3586000000,3570000000,3406000000,3375000000,3567000000,3819000000,4102000000,3997000000,4346000000,4606000000,4701000000,5266000000,23132000000,9461000000],"totalAssets":[null,null,null,8776000000,9117000000,8978000000,8790000000,8859000000,9314000000,9228000000,9189000000,9283000000,8784000000,8907000000,8989000000,8928000000,8872000000,8709000000,8129000000,8201000000,8227000000,8226000000,8261000000,8265000000,8252000000,8267000000,8225000000,8869000000,8364000000,8406000000,8673000000,9791000000,10008000000,10319000000,16107000000,15744000000,10179000000,10246000000,49058000000,48918000000,49291000000,49547000000,49400000000,49518000000,48843000000,49026000000,49381000000,49779000000,50403000000,50344000000,50330000000,50598000000,51244000000,51428000000,51440000000,51837000000,51660000000,51801000000,51763000000,52130000000,52286000000,52344000000,52718000000,53430000000,53699000000,54368000000,54605000000,55459000000,73140000000,87619000000],"currentLiabilities":[null,null,null,854000000,850000000,960000000,984000000,1338000000,1413000000,1561000000,1726000000,1915000000,1412000000,1734000000,1736000000,1232000000,1212000000,1064000000,956000000,1030000000,1105000000,1063000000,1024000000,1038000000,1555000000,1563000000,1589000000,1583000000,1176000000,1170000000,1483000000,1051000000,1147000000,1580000000,1914000000,2018000000,1624000000,1526000000,5967000000,5702000000,6656000000,6695000000,6550000000,6474000000,6858000000,7298000000,7329000000,7694000000,7225000000,6917000000,6795000000,6485000000,6448000000,6761000000,7233000000,8076000000,9127000000,9056000000,8814000000,8916000000,7004000000,7509000000,7699000000,8087000000,9171000000,7221000000,7527000000,8290000000,10025000000,19739000000],"totalLiabilities":[null,null,null,5589000000,6055000000,6155000000,6205000000,6400000000,6884000000,6891000000,6933000000,7020000000,6524000000,6612000000,6671000000,6648000000,6633000000,6405000000,5821000000,5924000000,6001000000,5957000000,5898000000,5971000000,6031000000,6005000000,6028000000,6686000000,6262000000,6264000000,6544000000,7657000000,7815000000,8164000000,9060000000,8081000000,7693000000,7524000000,26765000000,26385000000,26617000000,26664000000,26486000000,26261000000,26203000000,26103000000,26084000000,25949000000,26332000000,26101000000,25925000000,25626000000,25733000000,26037000000,26339000000,26712000000,26558000000,26534000000,26399000000,26454000000,27633000000,27626000000,27749000000,29187000000,29252000000,29383000000,29281000000,29943000000,39540000000,53973000000],"totalDebt":[null,null,null,2947000000,2566000000,2556000000,2560000000,2081000000,2576000000,2578000000,2603000000,2701000000,2688000000,2709000000,2710000000,2804000000,2741000000,2590000000,2522000000,2574000000,2675000000,2609000000,2541000000,2580000000,2617000000,2597000000,2630000000,3375000000,2907000000,2921000000,3316000000,4468000000,4477000000,4692000000,3949000000,5098000000,4384000000,4375000000,14654000000,14580000000,13590000000,13509000000,13493000000,13174000000,12529000000,13695000000,13554000000,13488000000,13465000000,11721000000,11727000000,11733000000,11584000000,11555000000,11561000000,11568000000,11575000000,11581000000,11589000000,11095000000,12929000000,12935000000,12942000000,13938000000,12954000000,14419000000,14425000000,13931000000,22886000000,24817000000],"equity":[null,null,null,3187000000,3062000000,2823000000,2585000000,2459000000,2430000000,2337000000,2256000000,2263000000,2260000000,2295000000,2318000000,2280000000,2239000000,2304000000,2308000000,2277000000,2226000000,2269000000,2363000000,2294000000,2221000000,2262000000,2197000000,2183000000,2102000000,2142000000,2129000000,2134000000,2193000000,2155000000,6828000000,7398000000,7434000000,7484000000,22293000000,22533000000,22674000000,22883000000,22914000000,23257000000,22640000000,22923000000,23297000000,23830000000,24071000000,24243000000,24405000000,24972000000,25511000000,25391000000,25101000000,25125000000,25102000000,25267000000,25364000000,25676000000,24653000000,24718000000,24969000000,24243000000,24447000000,24985000000,25324000000,25516000000,29182000000,29228000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,66000000,143000000,null,null,219000000,265000000,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4418000000,4418000000],"operatingCashFlow":[178000000,193000000,330000000,164000000,987000000,279000000,273000000,996000000,51000000,205000000,324000000,203000000,-325000000,284000000,323000000,200000000,77000000,218000000,321000000,250000000,129000000,309000000,331000000,253000000,101000000,248000000,374000000,291000000,197000000,231000000,277000000,435000000,97000000,313000000,911000000,385000000,267000000,311000000,485000000,550000000,591000000,612000000,600000000,671000000,414000000,648000000,604000000,790000000,546000000,593000000,794000000,941000000,663000000,676000000,759000000,739000000,71000000,381000000,580000000,297000000,85000000,657000000,628000000,849000000,209000000,431000000,639000000,712000000,281000000,895000000],"capex":[83000000,62000000,85000000,95000000,55000000,59000000,56000000,76000000,54000000,50000000,44000000,93000000,57000000,39000000,72000000,56000000,51000000,34000000,31000000,68000000,37000000,35000000,32000000,67000000,20000000,22000000,29000000,108000000,27000000,41000000,43000000,71000000,17000000,29000000,4000000,12000000,23000000,33000000,48000000,76000000,64000000,58000000,90000000,153000000,166000000,125000000,91000000,135000000,107000000,109000000,140000000,99000000,119000000,77000000,83000000,100000000,113000000,91000000,122000000,155000000,189000000,133000000,125000000,175000000,134000000,108000000,112000000,149000000,118000000,183000000],"depreciationAndAmortization":[27000000,28000000,29000000,33000000,31000000,32000000,32000000,32000000,33000000,31000000,31000000,31000000,31000000,35000000,29000000,29000000,29000000,29000000,28000000,29000000,29000000,29000000,28000000,29000000,27000000,26000000,26000000,26000000,26000000,24000000,24000000,25000000,25000000,25000000,26000000,26000000,27000000,28000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[841820689.6551723,844468965.5172414,845793103.4482758,846786206.8965517,844468965.5172414,816662068.9655173,795806896.5517241,756413793.1034483,749131034.4827586,742841379.3103448,722317241.3793104,715365517.2413793,708082758.6206896,706096551.7241379,701793103.4482758,692855172.4137931,682924137.9310344,680275862.0689656,677627586.2068965,667034482.7586207,660413793.1034483,654786206.8965517,649489655.1724138,648165517.2413793,644193103.4482758,636910344.8275862,633931034.4827586,629627586.2068965,625655172.4137931,617379310.3448275,614731034.4827586,611420689.6551723,611089655.1724138,17635200000,75888000000,790500000,790500000,790500000,1373600000,1408100000,1417700000,1419200000,1419400000,1420000000,1420100000,1421500000,1422900000,1423900000,1425600000,1428100000,1428500000,1429100000,1429700000,1428600000,1427200000,1427600000,1417000000,1409100000,1406200000,1401200000,1387700000,1361200000,1361900000,1362000000,1362200000,1362800000,1362900000,1363100000,1363700000,1364500000],"sharesOutstanding":[null,null,null,841188569.3793104,841188569.3793104,790630113.1034483,759545912.2758621,741305895.7241379,732735035.5862069,718208454.6206896,718208454.6206896,702224239.4482758,701239656.8275862,697001184,689854732.137931,679589485.2413793,675359817.9310344,674678522.4827586,666385320.8275862,655381972.9655173,655676904.8275862,647267553.1034483,643775702.0689656,638756510.8965517,636718437.5172414,632030333.7931035,626028208.5517241,621820167.7241379,618022046.8965517,613749192.8275862,608338957.2413793,606189825.1034483,608425744.5517241,603199428.4137931,596459520,790478141,596586084.4137931,17307725952,133352727840,1405944922,1406689275,1406852305,1406787332,1406852305,1407079951,1407193674,1407253294,1407260676,1417325379,1417441055,1417914437,1418119197,1418462239,1416072925,1416251307,1408394293,1403720858,1396909564,1398322033,1390446043,1355571438,1355763506,1356443009,1356664609,1358162801,1358413413,1358556914,1358663795,1360434759,1360776911],"freeCashFlow":[95000000,131000000,245000000,69000000,932000000,220000000,217000000,920000000,-3000000,155000000,280000000,110000000,-382000000,245000000,251000000,144000000,26000000,184000000,290000000,182000000,92000000,274000000,299000000,186000000,81000000,226000000,345000000,183000000,170000000,190000000,234000000,364000000,80000000,284000000,907000000,373000000,244000000,278000000,437000000,474000000,527000000,554000000,510000000,518000000,248000000,523000000,513000000,655000000,439000000,484000000,654000000,842000000,544000000,599000000,676000000,639000000,-42000000,290000000,458000000,142000000,-104000000,524000000,503000000,674000000,75000000,323000000,527000000,563000000,163000000,712000000],"totalCosts":[995000000,1184000000,1162000000,1105000000,1061000000,1209000000,1197000000,1144000000,1129000000,1292000000,1268000000,1190000000,1170000000,1321000000,1220000000,1192000000,1183000000,1326000000,1243000000,1199000000,1138000000,1283000000,1267000000,1253000000,1181000000,1286000000,1293000000,1224000000,1174000000,1283000000,1307000000,949000000,746000000,775000000,902000000,941000000,770000000,782000000,2387000000,2266000000,2006000000,2225000000,2290000000,2221000000,2147000000,2303000000,2267000000,2421000000,2262000000,2406000000,2455000000,2666000000,2112000000,2982000000,3228000000,3130000000,2769000000,3020000000,2909000000,2924000000,2703000000,3061000000,2989000000,4007000000,2834000000,3265000000,3311000000,3618000000,3220000000,6681000000],"capexOutflow":[-83000000,-62000000,-85000000,-95000000,-55000000,-59000000,-56000000,-76000000,-54000000,-50000000,-44000000,-93000000,-57000000,-39000000,-72000000,-56000000,-51000000,-34000000,-31000000,-68000000,-37000000,-35000000,-32000000,-67000000,-20000000,-22000000,-29000000,-108000000,-27000000,-41000000,-43000000,-71000000,-17000000,-29000000,-4000000,-12000000,-23000000,-33000000,-48000000,-76000000,-64000000,-58000000,-90000000,-153000000,-166000000,-125000000,-91000000,-135000000,-107000000,-109000000,-140000000,-99000000,-119000000,-77000000,-83000000,-100000000,-113000000,-91000000,-122000000,-155000000,-189000000,-133000000,-125000000,-175000000,-134000000,-108000000,-112000000,-149000000,-118000000,-183000000],"grossMargin":[57.85714285714286,59.756920999324784,59.62343096234309,61.06194690265486,60.256410256410255,60.9611586570112,58.819492107069316,60.76487252124646,58.90308039068369,58.15423514538559,56.04970568999346,58.658453114305274,57.12187958883994,57.742134484885874,59.031413612565444,59.23180592991913,57.2463768115942,58.03848541278709,57.87427090084252,60.150375939849624,60.37195994277539,59.227467811158796,58.43335439039797,59.31080185553347,58.51137146795313,59.274924471299094,58.7116564417178,60.543337645536866,59.515803631472764,60.47197640117994,59.345238095238095,45.0123660346249,50.51652892561983,47.36286919831223,49.122807017543856,45.042735042735046,50.73839662447257,51.73867228661749,49.96339677891655,54.92356914326342,55.83067092651757,57.82361308677098,56.62020905923345,57.70279481935924,55.56831228473019,54.539106145251395,56.42384105960265,56.64851009291893,55.13439007580979,56.36942675159236,56.46153846153846,52.25597168976704,53.606237816764136,49.971862689926844,52.484815019326334,52.484880357612404,52.0131225767969,53.86645552916337,55.4796320630749,56.477889837083005,55.94002306805075,55.379908210096886,54.99871498329478,55.945945945945944,54.60797799174691,54.167667547441745,54.34277751973989,53.76750388975328,52.76659959758552,41.948282938842524],"operatingMargin":[21.03174603174603,20.054017555705606,18.967921896792188,18.51032448377581,14.983974358974358,20.408163265306122,17.844886753603294,18.980169971671387,15.17655897821187,18.331226295828067,17.069980379332897,18.548939082819988,14.096916299559473,18.507094386181368,20.157068062827225,19.67654986522911,14.275362318840578,17.690875232774676,19.44264419961115,18.045112781954884,18.59799713876967,21.336603310852237,19.96209728363866,16.964877402253148,18.607856650585802,22.296072507552868,20.67484662576687,20.827943078913325,21.04909213180901,24.30678466076696,22.202380952380953,21.76422093981863,22.933884297520663,18.248945147679326,20.87719298245614,19.572649572649574,18.776371308016877,17.597471022128556,12.628111273792095,19.44543192321365,19.88817891373802,20.874822190611663,20.209059233449477,24.301295160190868,17.83390738614619,19.587988826815643,24.933774834437088,22.42870874719641,22.053756030323914,23.37579617834395,24.461538461538463,21.380123857269243,31.384015594541907,16.094541361845806,10.877967973495306,17.696555351038654,17.417238294065015,20.295592504618636,23.54796320630749,24.38582880786139,22.058823529411764,21.95308516063233,23.181701362117707,1.547911547911548,22.03576341127923,21.570982464568818,23.10729215048769,19.58212936208046,19.014084507042252,8.592146668490901],"netMargin":[10.476190476190476,10.668467251856853,10.529986052998606,8.4070796460177,7.131410256410256,12.047399605003292,9.883321894303362,7.932011331444759,8.564988730277987,10.872313527180784,10.071942446043165,11.36208076659822,7.488986784140969,10.980876002467612,11.714659685863875,11.455525606469003,7.681159420289855,9.62135319677219,13.415424497731692,10.663021189336979,11.087267525035765,12.875536480686694,11.876184459886293,9.940357852882704,10.82012405237767,13.293051359516618,12.392638036809817,11.966364812419146,12.239408204438467,15.339233038348082,14.285714285714285,11.788953009068425,6.095041322314049,6.329113924050633,10.175438596491228,52.307692307692314,9.282700421940929,8.74604847207587,5.453879941434846,9.456096693921081,9.185303514376997,11.16642958748222,10.59233449477352,13.83776414451261,5.970149253731343,10.405027932960893,14.668874172185431,13.713553348285807,11.199172984148863,14.26751592356688,16.307692307692307,24.859923326452375,19.005847953216374,6.1339335959482275,4.969630038652678,11.911648698396004,13.92782582761706,13.275270519926103,13.613666228646517,17.92086889061288,13.09111880046136,13.131055583885773,15.831405808275509,-3.5380835380835385,14.22283356258597,13.139562815277445,15.373896888063168,7.846188041787064,6.790744466800805,1.942810233958134],"currentRatio":[null,null,null,1.4976580796252927,1.9176470588235295,1.565625,1.3201219512195121,0.9783258594917787,1.2547770700636942,1.085842408712364,0.9820393974507532,0.9174934725848564,0.8930594900849859,0.8021914648212226,0.804147465437788,1.083603896103896,1.056105610561056,1.1400375939849625,1.1077405857740585,1.0864077669902912,1.0615384615384615,1.118532455315146,1.2119140625,1.1666666666666667,0.7678456591639872,0.8055022392834293,0.7690371302706105,1.147820593809223,1.090986394557823,1.1324786324786325,1.0802427511800405,2.603235014272122,1.0871839581517,0.9841772151898734,0.7262277951933125,0.5232903865213082,0.7672413793103449,0.927916120576671,0.3996983408748115,0.3786390740091196,0.32481971153846156,0.3317401045556385,0.346412213740458,0.35109669447018843,0.3320209973753281,0.3069334064127158,0.3296493382453268,0.31037171822199117,0.36885813148788926,0.37819864102934797,0.4125091979396615,0.47139552814186586,0.5412531017369727,0.5577577281467239,0.5979538227568091,0.4710252600297177,0.3929001862605456,0.39421378091872794,0.3864306784660767,0.3785329744279946,0.5092804111936037,0.508589692369157,0.5327964670736459,0.4942500309138123,0.4738850725111765,0.6378617919955685,0.6245516141889199,0.6352231604342582,2.3074314214463842,0.47930492932772684],"netDebt":[null,null,null,2667000000,1995000000,2145000000,2336000000,1766000000,1919000000,2028000000,1952000000,2000000000,2496000000,2406000000,2327000000,2438000000,2628000000,2471000000,2403000000,2421000000,2555000000,2474000000,2275000000,2343000000,2524000000,2470000000,2423000000,2464000000,2632000000,2676000000,2696000000,2681000000,4090000000,4406000000,3883000000,5008000000,4371000000,4311000000,14560000000,14497000000,13505000000,13403000000,13419000000,13099000000,12332000000,13546000000,13363000000,13248000000,13130000000,11554000000,11527000000,11166000000,10992000000,11003000000,10636000000,11033000000,11371000000,11303000000,11329000000,10828000000,12612000000,12497000000,12390000000,13428000000,12301000000,13910000000,13909000000,12905000000,21988000000,23300000000],"ebit":[187000000,210000000,202000000,199000000,191000000,313000000,262000000,146000000,205000000,293000000,266000000,275000000,195000000,302000000,312000000,294000000,200000000,327000000,-128000000,266000000,262000000,349000000,312000000,259000000,271000000,369000000,336000000,325000000,314000000,435000000,376000000,252000000,128000000,133000000,191000000,192000000,181000000,141000000,367000000,538000000,484000000,586000000,571000000,707000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[7.5396825396825395,8.845374746792707,17.08507670850767,5.0884955752212395,74.67948717948718,14.483212639894669,14.893617021276595,65.15580736543909,-0.2253944402704733,9.79772439949431,18.312622629169393,7.529089664613278,-28.046989720998532,15.114127082048118,16.42670157068063,9.703504043126685,1.884057971014493,11.421477343265053,18.79455605962411,12.440191387559809,6.580829756795422,16.799509503372164,18.88818698673405,12.326043737574553,5.582356995175741,13.65558912386707,21.165644171779142,11.836998706338939,11.432414256893074,11.209439528023598,13.928571428571429,30.008244023083265,8.264462809917356,29.957805907172997,79.56140350877193,31.880341880341877,25.738396624472575,29.29399367755532,15.995607613469986,16.85033771773907,21.04632587859425,19.701280227596015,17.770034843205575,17.65507839127471,9.491006505931878,18.261173184357542,16.986754966887418,20.986863184876643,15.12749827705031,15.414012738853502,20.123076923076923,24.830433500442346,17.673814165042234,16.85424873382105,18.663721700717836,16.802524322902972,-1.2526096033402923,7.653734494589602,12.036793692509855,3.6720972329971553,-2.9988465974625145,13.360530341662416,12.927268054484708,16.56019656019656,2.063273727647868,7.758827768436224,12.238736646539712,12.513891975994666,4.099597585513078,9.741414694212615],"ebitda":[214000000,238000000,231000000,232000000,222000000,345000000,294000000,178000000,238000000,324000000,297000000,306000000,226000000,337000000,341000000,323000000,229000000,356000000,-100000000,295000000,291000000,378000000,340000000,288000000,298000000,395000000,362000000,351000000,340000000,459000000,400000000,277000000,153000000,158000000,217000000,218000000,208000000,169000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,48.0436909031627,45.59346126510306,47.5181260457334,49.75704567541302,45.83700440528634,51.458250099880146,52.45167853509665,53.57069355834534,54.41176470588235,54.324979789814066,54.13669064748201,53.89817024661894,55.15342250196695,55.04016064257028,52.92194523906824,52.215320910973084,53.06122448979592,54.58069781677209,53.4850348503485,51.814845024469825,52.933935166187936,54.09260024803638,53.44721136036221,54.485187487052,60.72328175602735,58.03553603513676,57.693067351372704,60.89990817263544,67.67646167827931,67.12143928035982,68.52636191032569,36.64285051498562,40.79705505761844,37.09595532238957,36.89181212581162,39.66221885403416,39.28542559211058,37.47518199867637,37.12079577929215,37.06155409673964,36.1615108012407,35.62512439932895,37.39963952154678,36.78054869610051,36.14341604587599,35.872229326513214,32.59092425759093,32.45599468615078,31.96567225173682,31.22792829222267,31.275374871433986,31.534013419889806,31.526449186493338,31.559287837064097,31.429114198871037,31.361459150813197,30.1732343422806,34.402107391836516,34.353172389982205,34.13784917306323,36.50506796574212,34.63543755514558,36.59273170236524,36.29022113763868,35.315740106978986,43.954060075286165,45.91914145619391],"returnOnAssets":[null,null,null,6.374181692890778,5.615882417461885,5.98128759189129,6.0295790671217295,5.988091862772895,6.000759589821496,5.9540810721740085,6.14049724678792,6.68063058097233,6.56426124433639,6.6170388751033915,6.876444053251182,6.90791279995607,7.170367014046216,6.9255222524977285,7.454141838999884,7.2858894272870565,7.871805368735013,8.597578978447002,8.651616839536302,8.53880723915948,8.556344438376115,8.6703449948463,8.843867523959723,8.917940936150345,9.496870486278286,9.944221195945541,10.261569416498995,8.842443729903538,7.642064010450686,5.361815754339118,3.050847457627119,6.634031721167026,8.678852727002527,8.7430099683929,2.860431213074503,1.8125019331291947,2.4482932571044227,3.2077333467128257,2.2628938227467548,2.5478483481653056,2.4048749668820184,2.361701480121331,2.6381591601623797,2.668761392589907,3.0107006831509584,3.3088457280869474,3.4720341787766644,4.275879932653895,4.734030517378772,4.27622528789844,3.588483836101012,2.8037291941231026,2.5616108217367644,3.1057164168983524,3.7615185605069623,4.195562053343849,4.1713966867411925,4.186470785923472,4.360601449067294,2.7302008336491093,2.8381374722838135,2.878776519979009,2.948109911202631,3.8185675320739474,2.8887014246406864,2.0100431729665393],"returnOnEquity":[null,null,null,17.414496391590838,16.721097322011758,19.02231668437832,20.502901353965182,18.703506907545165,20.138383102694828,21.007751937984494,22.805205536046273,25.667090216010163,25.330490405117274,25.906735751295333,27.328377787494535,27.690953114681925,28.1395865747944,26.52750597956077,27.5832252485949,27.38643844634628,30.14557670772676,31.839055324732122,30.35752515521302,30.759133668781445,31.706768608050375,31.560361951004197,31.973684210526315,34.129997766361406,36.50242886884108,37.64759309718438,40.083217753120664,38.22098679638638,32.68917345750873,23.365138468699094,8.440326002009602,17.771716323961392,18.198815830476782,18.65338728083826,6.400879090690567,3.9156727139086565,4.8359240069084635,6.316066783021043,4.928440285796447,5.477178423236515,5.208103455885598,5.082303628345632,5.639349938326372,5.627880306666384,6.396780201665561,6.971123266759954,7.2575573351222165,8.794721527806237,9.705134927998065,8.768183100294154,7.376883610067467,5.732878216260455,5.208148104241993,6.328714122152474,7.692460120875855,8.586445148717544,8.71470203999598,8.72261678503551,9.051715574275326,5.773352831587171,6.126272912423626,6.180713437820655,6.291133955023562,8.356277256375732,6.832124410300397,5.26441997306919],"revenueGrowth":[null,null,null,null,-0.952380952380949,2.565833896016212,1.6039051603905063,4.129793510324475,6.650641025641035,4.147465437788012,4.9416609471516715,3.4702549575070796,2.3290758827948954,2.465233881163087,-0.06540222367560355,1.5742642026009612,1.3215859030837107,-0.6169031462060492,0.981675392670156,-1.4150943396226467,1.304347826086949,1.2414649286157653,2.5923525599481634,3.1442241968557827,3.791130185979963,1.471489883507049,2.969046114971574,2.4519549370443983,2.4810475534114307,2.4169184290030232,3.0674846625766916,-21.53945666235446,-34.90248823133827,-44.070796460176986,-32.14285714285714,-3.544929925803797,-2.066115702479343,0.10548523206750371,139.64912280701753,140.4273504273504,164.13502109704643,196.31190727081136,5.051244509516839,4.301457518663354,4.353035143769968,1.849217638691325,5.226480836236935,6.373551465576011,11.060084194412557,9.636871508379885,7.615894039735105,8.651073373918617,6.0647829083390725,13.184713375796186,11.44615384615384,12.149808316130928,8.934372969460691,6.61226786719189,5.052457205963545,1.6828819353142288,3.429764390098411,3.5101609923462673,2.260183968462548,5.249547452805792,4.815455594002316,6.144824069352373,10.665638653302501,10.540540540540544,9.381017881705645,75.57050204179679]}},"filings":[{"accn":"0001418135-19-000007","filed":"2019-02-28","form":"10-K"},{"accn":"0001418135-20-000007","filed":"2020-02-27","form":"10-K"},{"accn":"0001418135-21-000005","filed":"2021-02-25","form":"10-K"},{"accn":"0001418135-22-000005","filed":"2022-02-24","form":"10-K"},{"accn":"0001418135-21-000011","filed":"2021-04-29","form":"10-Q"},{"accn":"0001418135-21-000018","filed":"2021-07-29","form":"10-Q"},{"accn":"0001418135-21-000028","filed":"2021-10-28","form":"10-Q"},{"accn":"0001418135-23-000003","filed":"2023-02-23","form":"10-K"},{"accn":"0001418135-22-000011","filed":"2022-04-28","form":"10-Q"},{"accn":"0001418135-22-000017","filed":"2022-07-28","form":"10-Q"},{"accn":"0001418135-22-000023","filed":"2022-10-27","form":"10-Q"},{"accn":"0001418135-24-000007","filed":"2024-02-22","form":"10-K"},{"accn":"0001418135-23-000009","filed":"2023-04-27","form":"10-Q"},{"accn":"0001418135-23-000014","filed":"2023-07-27","form":"10-Q"},{"accn":"0001418135-23-000018","filed":"2023-10-26","form":"10-Q"},{"accn":"0001418135-25-000013","filed":"2025-02-25","form":"10-K"},{"accn":"0001418135-24-000054","filed":"2024-04-25","form":"10-Q"},{"accn":"0001418135-24-000073","filed":"2024-07-25","form":"10-Q"},{"accn":"0001418135-24-000090","filed":"2024-10-24","form":"10-Q"},{"accn":"0001418135-26-000016","filed":"2026-02-24","form":"10-K"},{"accn":"0001418135-25-000061","filed":"2025-04-24","form":"10-Q"},{"accn":"0001418135-25-000103","filed":"2025-07-24","form":"10-Q"},{"accn":"0001418135-25-000125","filed":"2025-10-28","form":"10-Q"},{"accn":"0001418135-26-000026","filed":"2026-04-23","form":"10-Q"},{"accn":"0001418135-26-000051","filed":"2026-08-10","form":"10-Q"},{"accn":"0001418135-12-000006","filed":"2012-02-22","form":"10-K"},{"accn":"0001418135-13-000006","filed":"2013-02-21","form":"10-K"},{"accn":"0001445305-11-000302","filed":"2011-02-22","form":"10-K"},{"accn":"0001418135-14-000008","filed":"2014-02-20","form":"10-K"},{"accn":"0001418135-15-000006","filed":"2015-02-19","form":"10-K"},{"accn":"0001418135-16-000050","filed":"2016-02-23","form":"10-K"},{"accn":"0001418135-17-000010","filed":"2017-02-14","form":"10-K"},{"accn":"0001418135-18-000006","filed":"2018-02-14","form":"10-K"},{"accn":"0001418135-17-000020","filed":"2017-04-26","form":"10-Q"},{"accn":"0001418135-17-000042","filed":"2017-07-27","form":"10-Q"},{"accn":"0001418135-17-000047","filed":"2017-10-25","form":"10-Q"},{"accn":"0000950123-10-045289","filed":"2010-05-06","form":"10-Q"},{"accn":"0000950123-10-079889","filed":"2010-08-23","form":"10-Q/A"},{"accn":"0000950123-10-096688","filed":"2010-10-27","form":"10-Q"},{"accn":"0001418135-11-000006","filed":"2011-04-27","form":"10-Q"},{"accn":"0001418135-11-000016","filed":"2011-07-27","form":"10-Q"},{"accn":"0001418135-11-000028","filed":"2011-10-27","form":"10-Q/A"},{"accn":"0001418135-12-000013","filed":"2012-04-25","form":"10-Q"},{"accn":"0001418135-12-000028","filed":"2012-07-26","form":"10-Q"},{"accn":"0001418135-12-000034","filed":"2012-10-24","form":"10-Q"},{"accn":"0001418135-13-000030","filed":"2013-04-24","form":"10-Q"},{"accn":"0001418135-13-000042","filed":"2013-07-24","form":"10-Q"},{"accn":"0001418135-13-000054","filed":"2013-10-24","form":"10-Q"},{"accn":"0001418135-14-000018","filed":"2014-04-23","form":"10-Q"},{"accn":"0001418135-14-000026","filed":"2014-07-24","form":"10-Q"},{"accn":"0001418135-14-000033","filed":"2014-10-23","form":"10-Q"},{"accn":"0001418135-15-000014","filed":"2015-04-23","form":"10-Q"},{"accn":"0001418135-15-000019","filed":"2015-07-23","form":"10-Q"},{"accn":"0001418135-15-000027","filed":"2015-10-22","form":"10-Q"},{"accn":"0001418135-16-000058","filed":"2016-04-27","form":"10-Q"},{"accn":"0001418135-16-000065","filed":"2016-07-27","form":"10-Q"},{"accn":"0001418135-16-000085","filed":"2016-10-27","form":"10-Q"},{"accn":"0001418135-18-000016","filed":"2018-08-07","form":"10-Q"},{"accn":"0001418135-18-000009","filed":"2018-04-25","form":"10-Q"},{"accn":"0001418135-18-000025","filed":"2018-08-08","form":"10-Q"},{"accn":"0001418135-18-000035","filed":"2018-11-08","form":"10-Q"},{"accn":"0001418135-19-000037","filed":"2019-05-09","form":"10-Q"},{"accn":"0001418135-19-000054","filed":"2019-08-08","form":"10-Q"},{"accn":"0001418135-19-000080","filed":"2019-11-07","form":"10-Q"},{"accn":"0001418135-20-000018","filed":"2020-04-30","form":"10-Q"},{"accn":"0001418135-20-000023","filed":"2020-07-30","form":"10-Q"},{"accn":"0001418135-20-000031","filed":"2020-10-29","form":"10-Q"}],"provenance":{"revenue@2016Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1213000000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":968000000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":948000000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1140000000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1170000000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":948000000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":949000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2732000000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2813000000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7442000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2504000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2812000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2870000000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2934000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11120000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2613000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2864000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3020000000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":3121000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11618000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2902000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3140000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3250000000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12683000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9292000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":3391000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12683000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3078000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3554000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3622000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":14057000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10254000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":3803000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":14057000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3353000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3789000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3805000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14814000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10947000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":3867000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14814000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3468000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3922000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3891000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15351000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11281000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":4070000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15351000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3635000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4163000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4306000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16603000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12104000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":4499000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16603000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3976000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7309000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1248000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1519000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1457000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1412000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5636000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1260000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1481000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1434000000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1356000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5531000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1331000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1582000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1529000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1461000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5903000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1362000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1621000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1528000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1484000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5995000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1380000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1611000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1543000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1463000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5997000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1398000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1631000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1583000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1509000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6121000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1451000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1655000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1630000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1546000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6282000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1487000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1695000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1680000000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6440000000},"revenue@FY2017":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6690000000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":667000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":479000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":499000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":580000000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":643000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":467000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":458000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1367000000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1268000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3560000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1106000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1186000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1245000000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1241000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4778000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1161000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1302000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1316000000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1353000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5132000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1302000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1370000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1415000000},"#10":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5706000000},"#11":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4087000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":1619000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5706000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1428000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1778000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1721000000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6734000000},"#13":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4927000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":1807000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6734000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1609000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1748000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1694000000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6734000000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5051000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":1683000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6734000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1528000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1750000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1751000000},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6822000000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5029000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":1793000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6822000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1650000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1908000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1966000000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7604000000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5524000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":2080000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7604000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1878000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4243000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":531000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":596000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":579000000},"#20":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2234000000},"#21":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1706000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":528000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2234000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":496000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":593000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":600000000},"#22":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2243000000},"#23":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1689000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":554000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2243000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":547000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":662000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":672000000},"#24":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2485000000},"#25":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1881000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":604000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2485000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":584000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":685000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":626000000},"#26":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2500000000},"#27":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1895000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":605000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2500000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":590000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":676000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":650000000},"#28":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2499000000},"#29":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1916000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2499000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":554000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":665000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":658000000},"#30":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2491000000},"#31":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1877000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":614000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2491000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":602000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":674000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":673000000},"#32":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2559000000},"#33":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1949000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2559000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":602000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":670000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":683000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2582000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2695000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":729000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":885000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":855000000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":828000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3297000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":752000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":926000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":857000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":858000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3393000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":784000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":920000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":857000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":857000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3418000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":778000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":936000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":902000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":879000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3495000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":790000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":935000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":893000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":880000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3498000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":844000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":966000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":925000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":895000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3630000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":849000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":981000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":957000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":936000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3723000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":885000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1025000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":997000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":546000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3858000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":489000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":449000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":560000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":527000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3995000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":481000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":491000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1365000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1545000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3882000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1398000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1626000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1625000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1693000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6342000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1452000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1562000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1704000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1768000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6486000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1600000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1770000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1835000000},"#34":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6977000000},"#35":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5205000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":1772000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6977000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1650000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1776000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1901000000},"#36":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7323000000},"#37":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5327000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1996000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7323000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1744000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2041000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2111000000},"#38":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8080000000},"#39":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5896000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":2184000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8080000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1940000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2172000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2140000000},"#40":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8529000000},"#41":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6252000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":2277000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8529000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1985000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2255000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2340000000},"#42":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8999000000},"#43":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6580000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":2419000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8999000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2098000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3066000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":499000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":499000000},"#45":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":550000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":550000000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":547000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":547000000},"#47":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2135000000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1596000000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":539000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":539000000},"#50":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15000000},"#51":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":0},"#52":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":40000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#50"},{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"component-sum","value":2110000000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":531000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":531000000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":587000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":587000000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":564000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":564000000},"#56":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2233000000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1682000000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":551000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":551000000},"#59":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16000000},"#60":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"#61":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16000000},"#62":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-8000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#59"},{"ref":"#60"},{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"component-sum","value":2273000000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":547000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":547000000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":598000000},"#65":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":600000000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":559000000},"#67":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":560000000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2257000000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1704000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":553000000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9000000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":7000000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73"}],"rule":"component-sum","value":555000000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15000000},"#75":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-11000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#74"},{"ref":"#71"},{"ref":"#75","weight":-1}],"rule":"component-sum","value":2292000000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":553000000},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1000000},"#78":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-2000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":556000000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":599000000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2000000},"#81":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":603000000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":561000000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1000000},"#84":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-4000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":566000000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2268000000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1713000000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":555000000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5000000},"#89":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-11000000},"#92":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-8000000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":559000000},"#94":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#94"},{"ref":"#88"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":2305000000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":563000000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1000000},"#97":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-1000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"component-sum","value":565000000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":619000000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2000000},"#100":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":623000000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":563000000},"#102":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7000000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1000000},"#104":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-2000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"},{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":573000000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2272000000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1745000000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":527000000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7000000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#111":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-9000000},"#112":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-5000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-4000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#110"},{"ref":"#113","weight":-1}],"rule":"component-sum","value":534000000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21000000},"#115":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#114"},{"ref":"#115"},{"ref":"#108"},{"ref":"#111","weight":-1}],"rule":"component-sum","value":2316000000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":554000000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1000000},"#118":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-1000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":556000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":592000000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1000000},"#121":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"component-sum","value":590000000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":581000000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2000000},"#124":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":0},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"component-sum","value":583000000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2334000000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1727000000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":607000000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5000000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4000000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#131":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1000000},"#132":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2000000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"},{"ref":"#133","weight":-1}],"rule":"component-sum","value":611000000},"#134":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":18000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#134"},{"ref":"#128"},{"ref":"#131","weight":-1}],"rule":"component-sum","value":2358000000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":552000000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1000000},"#137":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":553000000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":586000000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2000000},"#140":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"component-sum","value":588000000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":592000000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1000000},"#143":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-2000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"component-sum","value":595000000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2313000000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1730000000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4000000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#150":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-7000000},"#151":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-2000000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":-5000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"},{"ref":"#152","weight":-1}],"rule":"component-sum","value":590000000},"#153":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#153"},{"ref":"#147"},{"ref":"#150","weight":-1}],"rule":"component-sum","value":2345000000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":546000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1000000},"#156":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":547000000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":590000000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1000000},"#159":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"component-sum","value":590000000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":603000000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1000000},"#162":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":601000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":282000000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2016-09-25","end":"2016-12-24","value":17000000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2016-09-25","end":"2016-12-24","value":1000000},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-09-25","end":"2016-12-24","value":24000000},"#167":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":0},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"},{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":324000000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2329000000},"#169":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20000000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3000000},"#171":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"},{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"component-sum","value":2349000000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":266000000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2000000},"#174":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-1000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"component-sum","value":269000000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":276000000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1000000},"#177":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":0},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"component-sum","value":277000000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":323000000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15000000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24000000},"#181":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":361000000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":298000000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":16000000},"#184":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":6000000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":29000000},"#186":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":0},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"},{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"component-sum","value":349000000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2556000000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20000000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7000000},"#190":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":51000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"component-sum","value":2532000000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":300000000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6000000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30000000},"#194":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"component-sum","value":339000000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":321000000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":34000000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":29000000},"#198":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-3000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"component-sum","value":387000000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1028000000},"#200":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":47000000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":31000000},"#202":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"component-sum","value":1098000000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":986000000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":170000000},"#205":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":86000000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":121000000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":90000000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#210":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-12000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206"},{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":1113000000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2635000000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64000000},"#213":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-10000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#204"},{"ref":"#207"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":3000000000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":911000000},"#215":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":61000000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31000000},"#217":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"component-sum","value":992000000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1028000000},"#219":{"kind":"filed","concept":"RestructuringCharges","filing":65,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":32000000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":32000000},"#221":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-11000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"component-sum","value":1103000000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1012000000},"#223":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":76000000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":31000000},"#225":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-33000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":1152000000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1011000000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":233000000},"#228":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":169000000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":126000000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":94000000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#233":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":31000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229"},{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"component-sum","value":1076000000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3962000000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":81000000},"#236":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#227"},{"ref":"#230"},{"ref":"#236","weight":-1}],"rule":"component-sum","value":4404000000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1028000000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":53000000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33000000},"#240":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"},{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":1072000000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1001000000},"#242":{"kind":"filed","concept":"RestructuringCharges","filing":65,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":52000000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33000000},"#244":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":0},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"component-sum","value":1086000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":949000000},"#246":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38000000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34000000},"#248":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-2000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"component-sum","value":1023000000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1000000000},"#250":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":200000000},"#251":{"kind":"filed","concept":"RestructuringCharges","filing":66,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":143000000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":133000000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":100000000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-1000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#252"},{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"component-sum","value":1091000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3978000000},"#258":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":69000000},"#259":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":39000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#250"},{"ref":"#253"},{"ref":"#259","weight":-1}],"rule":"component-sum","value":4341000000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":961000000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33000000},"#262":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"component-sum","value":993000000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1039000000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":34000000},"#265":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"component-sum","value":1070000000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1040000000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":34000000},"#268":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"component-sum","value":1074000000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4153000000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3040000000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":1113000000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134000000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":101000000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#275":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":70000000},"#276":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4000000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274"},{"ref":"#277","weight":-1}],"rule":"component-sum","value":1080000000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":66000000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":202000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#278"},{"ref":"#279"},{"ref":"#272"},{"ref":"#275","weight":-1}],"rule":"component-sum","value":4485000000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1018000000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":34000000},"#282":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"component-sum","value":1017000000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1204000000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33000000},"#285":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":1237000000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1196000000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33000000},"#288":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":1229000000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4645000000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3418000000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":1227000000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138000000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":100000000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#295":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":105000000},"#296":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35000000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":1195000000},"#298":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":65000000},"#299":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":172000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#298"},{"ref":"#299"},{"ref":"#292"},{"ref":"#295","weight":-1}],"rule":"component-sum","value":4915000000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1165000000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34000000},"#302":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"component-sum","value":1194000000},"#303":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1272000000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35000000},"#305":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"component-sum","value":1307000000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1217000000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34000000},"#308":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"component-sum","value":1247000000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4912000000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3654000000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":1258000000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":137000000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":103000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#315":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":26000000},"#316":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314"},{"ref":"#317","weight":-1}],"rule":"component-sum","value":1275000000},"#318":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":66000000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":35000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#318"},{"ref":"#319"},{"ref":"#312"},{"ref":"#315","weight":-1}],"rule":"component-sum","value":5124000000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1176000000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33000000},"#322":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"component-sum","value":1208000000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1295000000},"#324":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":34000000},"#325":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-16000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"component-sum","value":1345000000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1245000000},"#327":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":33000000},"#328":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"component-sum","value":1271000000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5013000000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3716000000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":1297000000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":133000000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":100000000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#335":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-207000000},"#336":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-8000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":-199000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"},{"ref":"#337","weight":-1}],"rule":"component-sum","value":1529000000},"#338":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":70000000},"#339":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":91000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#338"},{"ref":"#339"},{"ref":"#332"},{"ref":"#335","weight":-1}],"rule":"component-sum","value":5514000000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1192000000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":34000000},"#342":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":1218000000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1356000000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":34000000},"#345":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-1000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"component-sum","value":1391000000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1344000000},"#347":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":33000000},"#348":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"component-sum","value":1378000000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5351000000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3892000000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":1459000000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":138000000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":101000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#355":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5000000},"#356":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6000000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":-1000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354"},{"ref":"#357","weight":-1}],"rule":"component-sum","value":1497000000},"#358":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70000000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":63000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#358"},{"ref":"#359"},{"ref":"#352"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":5617000000},"#360":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1342000000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":37000000},"#362":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"component-sum","value":1379000000},"#363":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2397000000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":124000000},"#365":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-41000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"component-sum","value":2562000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":187000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":310000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":260000000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1025000000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":757000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":268000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1025000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":265000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":297000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":272000000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1085000000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":834000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":251000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1085000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":202000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":290000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":261000000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1024000000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":753000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1024000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":192000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":300000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":308000000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1092000000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":800000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1092000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":197000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":285000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":300000000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1046000000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":782000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1046000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":260000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":348000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":316000000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1180000000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":924000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":256000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1180000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":270000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":369000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":337000000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1298000000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":976000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1298000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":313000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":412000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":373000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":264000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1433000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":222000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":173000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":238000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":229000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1388000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":178000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":167000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":345000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":547000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1237000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":498000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":587000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":580000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":713000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2378000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":466000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":561000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":753000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":700000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2480000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":640000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":734000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":795000000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2894000000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2169000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":725000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2894000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":966000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":572000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":394000000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2605000000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1932000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":673000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2605000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":584000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":769000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":896000000},"#384":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3192000000},"#385":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2249000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":943000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3192000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":765000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":861000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":902000000},"#386":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2591000000},"#387":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2528000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2591000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":801000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":898000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":995000000},"#388":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3575000000},"#389":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2694000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":881000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3575000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":756000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":628000000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2016-09-25","end":"2016-12-24","value":227000000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":182000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":791000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":315000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":416000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":413000000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":550000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1694000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":205000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":406000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":584000000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":558000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1753000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":398000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":613000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":678000000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2798000000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1689000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":1109000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2798000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":765000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":213000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":183000000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1719000000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1161000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":558000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1719000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":581000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":613000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":664000000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2757000000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1858000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":899000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2757000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":594000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":672000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":802000000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1914000000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2068000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":-154000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1914000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":660000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":718000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":852000000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2687000000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2230000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":457000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2687000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":357000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":305000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":132000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":158000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":151000000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":114000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":868000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":157000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":284000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":231000000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":112000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":821000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":178000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":265000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":236000000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":925000000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":679000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":925000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":163000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":271000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":281000000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":978000000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":715000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":978000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":166000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":296000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-157000000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":542000000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":305000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":237000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":542000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":236000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":322000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":285000000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1073000000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":843000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1073000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":244000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":341000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":308000000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1184000000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":893000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1184000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":281000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":402000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":343000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1283000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":88000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":89000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":163000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1173000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":140000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":98000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":195000000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":358000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":32000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":31000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":31000000},"#410":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":125000000},"#411":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":94000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":125000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":55000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":52000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":51000000},"#412":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":243000000},"#413":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":158000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":243000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":34000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":31000000},"#414":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":128000000},"#415":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":94000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":128000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":30000000},"#416":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":114000000},"#417":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":85000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":114000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":34000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":31000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":29000000},"#418":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":123000000},"#419":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":94000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":123000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":26000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27000000},"#420":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":109000000},"#421":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":80000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":109000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":28000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28000000},"#422":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":117000000},"#423":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":83000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":117000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":33000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":33000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":33000000},"interestExpense@2016Q4":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":25000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":147000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":44000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28000000},"interestExpense@2017Q4":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":10000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":164000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":172000000},"#424":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":401000000},"#425":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":221000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":401000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":169000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":170000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":158000000},"#426":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":654000000},"#427":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":497000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":157000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":654000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":604000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":500000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":693000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":496000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":102000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":178000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":179000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":170000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":629000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":132000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":158000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":151000000},"#428":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":555000000},"#429":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":441000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":555000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":89000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":183000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":144000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":112000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":528000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":114000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":172000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":154000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":166000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":606000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":106000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":155000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":207000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":156000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":624000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":155000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":210000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":188000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":150000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":703000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":157000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":220000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":202000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":185000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":764000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":182000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":260000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":240000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":143000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":847000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":59000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":60000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":116000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":612000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1076000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":88000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":83000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":149000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":266000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":586000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":230000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":314000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":304000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":406000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1254000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":156000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":298000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":443000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":428000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1325000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":325000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":448000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":530000000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2146000000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1303000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":843000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2146000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":585000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":218000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":180000000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1436000000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":983000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":453000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1436000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":467000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":503000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":518000000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2181000000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1488000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":693000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2181000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":454000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":515000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":616000000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1441000000},"#437":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1585000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":-144000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1441000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":517000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":547000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":662000000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2079000000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1726000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":353000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2079000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":270000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":142000000},"#440":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.52},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#440"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.15708333333333332},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.62},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#441"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.18729166666666666},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.59},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#442"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.17822916666666663},"#443":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.44},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#443"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.13291666666666666},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.17},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#444"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.6555208333333332},"#445":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.35},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#445"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.10572916666666665},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.74},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#446"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.22354166666666664},"#447":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.6},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#447"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.18125},"#448":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.49},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#448"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.14802083333333332},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.17},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#449"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.6555208333333332},"#450":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.5},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#450"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.15104166666666666},"#451":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.77},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#451"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.23260416666666667},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.71},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#452"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.21447916666666664},"#453":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.77},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#453"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.23260416666666667},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.74},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#454"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.8277083333333334},"#455":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.48},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#455"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.145},"#456":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.83},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#456"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.2507291666666666},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.84},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#457"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.25375},"#458":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.81},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#458"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.2446875},"#459":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.96},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#459"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.8941666666666666},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.51},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#460"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.1540625},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.76},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#461"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.22958333333333333},"#462":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.01},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#462"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.3051041666666667},"#463":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.78},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#463"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.235625},"#464":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.05},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#464"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.9213541666666666},"#465":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.78},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#465"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.235625},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.06},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#466"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.3202083333333333},"#467":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.96},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#467"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.29},"#468":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.77},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#468"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.23260416666666667},"#469":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.56},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#469"}],"scale":0.3020833333333333,"rule":"split-restated","value":1.0754166666666667},"#470":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.81},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#470"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.2446875},"#471":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.14},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#471"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.34437499999999993},"#472":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.05},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#472"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.3171875},"#473":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.97},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#473"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.2930208333333333},"#474":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.97},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#474"}],"scale":0.3020833333333333,"rule":"split-restated","value":1.1992708333333333},"#475":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.96},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#475"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.29},"#476":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.39},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#476"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.4198958333333333},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.29},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#477"}],"scale":0.3020833333333333,"rule":"split-restated","value":0.38968749999999996},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.18},"#478":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":4.54},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#478"}],"scale":0.3020833333333333,"rule":"split-restated","value":1.3714583333333332},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.07},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.07},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.14},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.77},"#479":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.89},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#479"}],"scale":0.3020833333333333,"rule":"split-restated","value":1.7792708333333331},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.11},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.1},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.11},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.19},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.53},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.16},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.22},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.21},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.29},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.88},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.11},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.21},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.31},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.3},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.93},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.23},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.31},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.37},"#480":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.5},"#481":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1427900000},"#482":{"kind":"computed","op":"product","terms":[{"ref":"#480"},{"ref":"#481"}],"value":2141850000},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.91},"#484":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":1427500000},"#485":{"kind":"computed","op":"product","terms":[{"ref":"#483"},{"ref":"#484"}],"value":1299025000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485","weight":-1}],"value":842825000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#481","weight":4},{"ref":"#484","weight":-3}],"rule":"unaverage-quarter","value":1429100000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"per-share-quarter","value":0.5897592890630466},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.5},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.41},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.15},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.13},"#488":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.01},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1428500000},"#490":{"kind":"computed","op":"product","terms":[{"ref":"#488"},{"ref":"#489"}],"value":1442785000},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.69},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":1428800000},"#493":{"kind":"computed","op":"product","terms":[{"ref":"#491"},{"ref":"#492"}],"value":985871999.9999999},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#493","weight":-1}],"value":456913000.0000001},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#489","weight":4},{"ref":"#492","weight":-3}],"rule":"unaverage-quarter","value":1427600000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"per-share-quarter","value":0.320056738582236},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.01},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.33},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.36},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.37},"#496":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.55},"#497":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1408400000},"#498":{"kind":"computed","op":"product","terms":[{"ref":"#496"},{"ref":"#497"}],"value":2183020000},"#499":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.05},"#500":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1410800000},"#501":{"kind":"computed","op":"product","terms":[{"ref":"#499"},{"ref":"#500"}],"value":1481340000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#501","weight":-1}],"value":701680000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#497","weight":4},{"ref":"#500","weight":-3}],"rule":"unaverage-quarter","value":1401200000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"per-share-quarter","value":0.5007707679132173},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.55},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.33},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.38},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.45},"#504":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.05},"#505":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1368300000},"#506":{"kind":"computed","op":"product","terms":[{"ref":"#504"},{"ref":"#505"}],"value":1436715000},"#507":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.16},"#508":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1370400000},"#509":{"kind":"computed","op":"product","terms":[{"ref":"#507"},{"ref":"#508"}],"value":1589664000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#509","weight":-1}],"value":-152949000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#505","weight":4},{"ref":"#508","weight":-3}],"rule":"unaverage-quarter","value":1362000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"per-share-quarter","value":-0.11229735682819383},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.05},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.38},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.4},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.49},"#512":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.53},"#513":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1362800000},"#514":{"kind":"computed","op":"product","terms":[{"ref":"#512"},{"ref":"#513"}],"value":2085084000},"#515":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.27},"#516":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1362700000},"#517":{"kind":"computed","op":"product","terms":[{"ref":"#515"},{"ref":"#516"}],"value":1730629000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#517","weight":-1}],"value":354455000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#513","weight":4},{"ref":"#516","weight":-3}],"rule":"unaverage-quarter","value":1363100000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"per-share-quarter","value":0.26003594747267256},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.53},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.2},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.04},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2009-03-31","value":219000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-06-30","value":235000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-09-30","value":282000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2009-12-31","value":280000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2009-12-31","value":280000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-03-31","value":571000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-06-30","value":411000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-09-30","value":224000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2010-12-31","value":315000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2010-12-31","value":315000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-03-31","value":657000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-06-30","value":550000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-09-30","value":651000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2011-12-31","value":701000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2011-12-31","value":701000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-03-31","value":192000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-06-30","value":303000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-09-30","value":383000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":366000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":366000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-03-31","value":113000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-06-30","value":119000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-09-30","value":119000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-12-31","value":153000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-12-31","value":153000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-03-31","value":120000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-06-30","value":135000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-09-30","value":266000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-12-31","value":237000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-12-31","value":237000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-03-31","value":93000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-06-30","value":127000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-09-30","value":207000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":911000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":911000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-03-31","value":275000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-06-30","value":245000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-09-30","value":620000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-12-31","value":1787000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-12-31","value":1787000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-03-31","value":387000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-06-30","value":286000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-09-30","value":66000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":90000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":90000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-03-31","value":13000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-06-30","value":64000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-09-30","value":94000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":83000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":83000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2019-03-31","value":85000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2019-06-30","value":106000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-09-30","value":74000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":75000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":75000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2020-03-31","value":197000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2020-06-30","value":149000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2020-09-30","value":191000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":240000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":240000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-03-31","value":335000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-06-30","value":167000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-09-30","value":200000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":567000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":567000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-03-31","value":592000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-06-30","value":552000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-09-30","value":925000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-12-31","value":535000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-12-31","value":535000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-03-31","value":204000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-06-30","value":278000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-09-30","value":260000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-12-31","value":267000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-12-31","value":267000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-03-31","value":317000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-06-30","value":438000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-09-30","value":552000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-12-31","value":510000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-12-31","value":510000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-03-31","value":653000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-06-30","value":509000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-09-30","value":516000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-12-31","value":1026000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-12-31","value":1026000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-03-31","value":898000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-06-30","value":1517000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2009-12-31","value":1279000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2009-12-31","value":1279000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-03-31","value":1630000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-06-30","value":1503000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-09-30","value":1299000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":1309000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":1309000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-03-31","value":1773000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-06-30","value":1695000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-09-30","value":1695000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2011-12-31","value":1757000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2011-12-31","value":1757000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":1261000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":1391000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-09-30","value":1396000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2012-12-31","value":1335000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2012-12-31","value":1335000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-03-31","value":1280000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-06-30","value":1213000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":1059000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1119000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1119000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-03-31","value":1173000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-06-30","value":1189000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":1241000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1211000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1211000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":1194000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":1259000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":1222000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-12-31","value":1817000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-12-31","value":1817000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":1283000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":1325000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":1602000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-12-31","value":2736000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-12-31","value":2736000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":1247000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":1555000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":1390000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":1056000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":1056000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":1246000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":1416000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":2385000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":2159000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":2159000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":2162000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":2221000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":2269000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":2273000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":2273000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2020-03-31","value":2277000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2020-06-30","value":2240000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2020-09-30","value":2416000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":2388000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":2388000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-03-31","value":2665000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":2616000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":2803000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":3057000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":3057000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":3490000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":3771000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":4325000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":3804000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":3804000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":3586000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":3570000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":3406000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":3375000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":3375000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":3567000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":3819000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":4102000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":3997000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":3997000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":4346000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":4606000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":4701000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":5266000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":5266000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":23132000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":9461000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":8265000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":8265000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2009-12-31","value":8776000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2009-12-31","value":8776000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-03-31","value":9117000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-06-30","value":8978000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-09-30","value":8790000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-12-31","value":8859000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-12-31","value":8859000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-03-31","value":9314000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-06-30","value":9228000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-09-30","value":9189000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-12-31","value":9283000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-12-31","value":9283000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-03-31","value":8784000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-06-30","value":8907000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-09-30","value":8989000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2012-12-31","value":8928000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2012-12-31","value":8928000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-03-31","value":8872000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-06-30","value":8709000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-09-30","value":8129000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-12-31","value":8201000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-12-31","value":8201000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-03-31","value":8227000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-06-30","value":8226000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-09-30","value":8261000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-03-31","value":8252000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-06-30","value":8267000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-09-30","value":8225000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-12-31","value":8869000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-12-31","value":8869000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-03-31","value":8364000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-06-30","value":8406000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-09-30","value":8673000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-12-31","value":9791000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-12-31","value":9791000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-03-31","value":10008000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-06-30","value":10319000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-09-30","value":16107000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":15744000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":15744000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-03-31","value":10179000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-06-30","value":10246000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-09-30","value":49058000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":48918000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":48918000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-03-31","value":49291000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2019-06-30","value":49547000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-09-30","value":49400000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":49518000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":49518000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2020-03-31","value":48843000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2020-06-30","value":49026000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2020-09-30","value":49381000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":49779000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":49779000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-03-31","value":50403000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-06-30","value":50344000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-09-30","value":50330000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":50598000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":50598000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-03-31","value":51244000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-06-30","value":51428000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-09-30","value":51440000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":51837000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":51837000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":51660000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-06-30","value":51801000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":51763000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":52130000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":52130000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-03-31","value":52286000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-06-30","value":52344000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-09-30","value":52718000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-12-31","value":53430000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-12-31","value":53430000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-03-31","value":53699000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-06-30","value":54368000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-09-30","value":54605000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-12-31","value":55459000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-12-31","value":55459000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-03-31","value":73140000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-06-30","value":87619000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2009-12-31","value":854000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2009-12-31","value":854000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-03-31","value":850000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-06-30","value":960000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-09-30","value":984000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":1338000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":1338000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-03-31","value":1413000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-06-30","value":1561000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-09-30","value":1726000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2011-12-31","value":1915000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2011-12-31","value":1915000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":1412000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":1734000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-09-30","value":1736000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2012-12-31","value":1232000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2012-12-31","value":1232000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-03-31","value":1212000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-06-30","value":1064000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":956000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1030000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1030000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-03-31","value":1105000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-06-30","value":1063000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":1024000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1038000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1038000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":1555000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":1563000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":1589000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-12-31","value":1583000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-12-31","value":1583000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":1176000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":1170000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":1483000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-12-31","value":1051000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-12-31","value":1051000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":1147000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":1580000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":1914000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":2018000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":2018000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":1624000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":1526000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":5967000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":5702000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":5702000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":6656000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":6695000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":6550000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":6474000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":6474000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2020-03-31","value":6858000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2020-06-30","value":7298000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2020-09-30","value":7329000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":7694000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":7694000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-03-31","value":7225000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":6917000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":6795000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":6485000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":6485000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":6448000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":6761000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":7233000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":8076000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":8076000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":9127000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":9056000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":8814000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":8916000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":8916000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":7004000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":7509000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":7699000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":8087000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":8087000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":9171000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":7221000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":7527000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":8290000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":8290000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":10025000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":19739000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2009-12-31","value":5589000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2009-12-31","value":5589000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-03-31","value":6055000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-06-30","value":6155000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2010-09-30","value":6205000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-12-31","value":6400000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-12-31","value":6400000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-03-31","value":6884000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-06-30","value":6891000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-09-30","value":6933000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2011-12-31","value":7020000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2011-12-31","value":7020000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-03-31","value":6524000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2012-06-30","value":6612000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-09-30","value":6671000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2012-12-31","value":6648000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2012-12-31","value":6648000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2013-03-31","value":6633000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2013-06-30","value":6405000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-09-30","value":5821000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2013-12-31","value":5924000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2013-12-31","value":5924000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2014-03-31","value":6001000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-06-30","value":5957000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-09-30","value":5898000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":5971000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":5971000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2015-03-31","value":6031000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2015-06-30","value":6005000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-09-30","value":6028000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-12-31","value":6686000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-12-31","value":6686000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2016-03-31","value":6262000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2016-06-30","value":6264000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-09-30","value":6544000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-12-31","value":7657000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-12-31","value":7657000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2017-03-31","value":7815000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-06-30","value":8164000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-09-30","value":9060000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":8081000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":8081000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-03-31","value":7693000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-06-30","value":7524000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2018-09-30","value":26765000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":26385000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":26385000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2019-03-31","value":26617000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2019-06-30","value":26664000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-09-30","value":26486000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":26261000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":26261000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2020-03-31","value":26203000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2020-06-30","value":26103000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2020-09-30","value":26084000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":25949000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":25949000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-03-31","value":26332000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-06-30","value":26101000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-09-30","value":25925000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":25626000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":25626000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-03-31","value":25733000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-06-30","value":26037000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-09-30","value":26339000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":26712000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":26712000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":26558000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-06-30","value":26534000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":26399000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":26454000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":26454000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-03-31","value":27633000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-06-30","value":27626000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-09-30","value":27749000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-12-31","value":29187000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-12-31","value":29187000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-03-31","value":29252000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-06-30","value":29383000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-09-30","value":29281000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-12-31","value":29943000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-12-31","value":29943000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2026-03-31","value":39540000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-06-30","value":53973000000},"#520":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2009-12-31","value":2947000000},"#521":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":2947000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":2947000000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2010-06-30","value":2556000000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2010-06-30","value":0},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":2556000000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2010-09-30","value":2560000000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2010-09-30","value":0},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":2560000000},"#526":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2010-12-31","value":1677000000},"#527":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":404000000},"#528":{"kind":"filed","concept":"CommercialPaper","filing":25,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":2081000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":2081000000},"#529":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-03-31","value":2173000000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2011-03-31","value":403000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":2576000000},"#531":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2011-06-30","value":2176000000},"#532":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2011-06-30","value":402000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":2578000000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2011-09-30","value":2202000000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2011-09-30","value":401000000},"#535":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2011-09-30","value":0},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":2603000000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2011-12-31","value":2249000000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2011-12-31","value":452000000},"#538":{"kind":"filed","concept":"CommercialPaper","filing":26,"unit":"USD","end":"2011-12-31","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":2701000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":2701000000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2012-03-31","value":2236000000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":452000000},"#541":{"kind":"filed","concept":"CommercialPaper","filing":42,"unit":"USD","end":"2012-03-31","value":0},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":2688000000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-06-30","value":2008000000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":701000000},"#544":{"kind":"filed","concept":"CommercialPaper","filing":43,"unit":"USD","end":"2012-06-30","value":0},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":2709000000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2012-09-30","value":2009000000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2012-09-30","value":701000000},"#547":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2012-09-30","value":0},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":2710000000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2012-12-31","value":2554000000},"#549":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2012-12-31","value":250000000},"#550":{"kind":"filed","concept":"CommercialPaper","filing":28,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":2804000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":2804000000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2013-03-31","value":2491000000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2013-03-31","value":250000000},"#553":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2013-03-31","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":2741000000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2013-06-30","value":2521000000},"#555":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2013-06-30","value":1000000},"#556":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2013-06-30","value":68000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":2590000000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2013-09-30","value":2521000000},"#558":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2013-09-30","value":1000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":2522000000},"#559":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2013-12-31","value":2508000000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2013-12-31","value":1000000},"#561":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2013-12-31","value":65000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":2574000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":2574000000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2014-03-31","value":2523000000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2014-03-31","value":2000000},"#564":{"kind":"filed","concept":"CommercialPaper","filing":48,"unit":"USD","end":"2014-03-31","value":150000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":2675000000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2014-06-30","value":2537000000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2014-06-30","value":2000000},"#567":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2014-06-30","value":70000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":2609000000},"#568":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2014-09-30","value":2539000000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2014-09-30","value":2000000},"#570":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2014-09-30","value":0},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":2541000000},"#571":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2014-12-31","value":2580000000},"#572":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":0},"#573":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":2580000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":2580000000},"#574":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2015-03-31","value":2113000000},"#575":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":504000000},"#576":{"kind":"filed","concept":"CommercialPaper","filing":51,"unit":"USD","end":"2015-03-31","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":2617000000},"#577":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2015-06-30","value":2097000000},"#578":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":500000000},"#579":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2015-06-30","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":2597000000},"#580":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2015-09-30","value":2130000000},"#581":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":500000000},"#582":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":2630000000},"#583":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2015-12-31","value":2875000000},"#584":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2015-12-31","value":500000000},"#585":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":3375000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":3375000000},"#586":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2017-09-30","value":3660000000},"#587":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":219000000},"#588":{"kind":"filed","concept":"CommercialPaper","filing":35,"unit":"USD","end":"2017-09-30","value":70000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":3949000000},"#589":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":4879000000},"#590":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":219000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":5098000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":5098000000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2018-09-30","value":14275000000},"#592":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":379000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":14654000000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-12-31","value":14201000000},"#594":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":379000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":14580000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":14580000000},"#595":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2019-03-31","value":13246000000},"#596":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":344000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":13590000000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2019-06-30","value":13164000000},"#598":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":345000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":13509000000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2019-09-30","value":13147000000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":346000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":13493000000},"#601":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-12-31","value":12827000000},"#602":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":347000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":13174000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":13174000000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2020-03-31","value":12431000000},"#604":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2020-03-31","value":98000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":12529000000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2020-06-30","value":11849000000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2020-06-30","value":1846000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":13695000000},"#607":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2020-09-30","value":11707000000},"#608":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2020-09-30","value":1847000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":13554000000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-12-31","value":11143000000},"#610":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":2345000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":13488000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":13488000000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-03-31","value":11715000000},"#612":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-03-31","value":1750000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":13465000000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-06-30","value":11721000000},"#614":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":11721000000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-09-30","value":11727000000},"#616":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":11727000000},"#617":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-12-31","value":11578000000},"#618":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":155000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":11733000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":11733000000},"#619":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-03-31","value":11584000000},"#620":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":11584000000},"#621":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-06-30","value":11555000000},"#622":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":11555000000},"#623":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-09-30","value":11561000000},"#624":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":11561000000},"#625":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-12-31","value":11072000000},"#626":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":496000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":11568000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":11568000000},"#627":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-03-31","value":9929000000},"#628":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":1646000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":11575000000},"#629":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-06-30","value":9934000000},"#630":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":1647000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":11581000000},"#631":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-09-30","value":9940000000},"#632":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":1649000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":11589000000},"#633":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-12-31","value":9945000000},"#634":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":1150000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":11095000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":11095000000},"#635":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-03-31","value":12929000000},"#636":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":12929000000},"#637":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-06-30","value":12406000000},"#638":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":529000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":12935000000},"#639":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-09-30","value":12413000000},"#640":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":529000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":12942000000},"#641":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-12-31","value":12912000000},"#642":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":1026000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":13938000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":13938000000},"#643":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-03-31","value":11927000000},"#644":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":1027000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":12954000000},"#645":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-06-30","value":13920000000},"#646":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":499000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":14419000000},"#647":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-09-30","value":13531000000},"#648":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":894000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":14425000000},"#649":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-12-31","value":13036000000},"#650":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":895000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":13931000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":13931000000},"#651":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2026-03-31","value":20891000000},"#652":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":1995000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":22886000000},"#653":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2026-06-30","value":21586000000},"#654":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":3231000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":24817000000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2010-03-31","value":2566000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":2566000000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2016-03-31","value":2907000000},"#657":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":0},"#658":{"kind":"filed","concept":"CommercialPaper","filing":54,"unit":"USD","end":"2016-03-31","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":2907000000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2016-06-30","value":2921000000},"#660":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":0},"#661":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2016-06-30","value":0},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":2921000000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2016-09-30","value":2956000000},"#663":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":360000000},"#664":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2016-09-30","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":3316000000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2016-12-31","value":4468000000},"#666":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":0},"#667":{"kind":"filed","concept":"CommercialPaper","filing":35,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":4468000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":4468000000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2017-03-31","value":4467000000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":10000000},"#670":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2017-03-31","value":0},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":4477000000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2017-06-30","value":4391000000},"#672":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":301000000},"#673":{"kind":"filed","concept":"CommercialPaper","filing":34,"unit":"USD","end":"2017-06-30","value":0},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":4692000000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2018-03-31","value":4135000000},"#675":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":249000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":4384000000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2018-06-30","value":4126000000},"#677":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":249000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":4375000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":7398000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":7398000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":22533000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":22533000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-31","value":23257000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-31","value":23257000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2020-03-31","value":22640000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2020-06-30","value":22923000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-09-30","value":23297000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-12-31","value":23830000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-12-31","value":23830000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-03-31","value":24071000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-06-30","value":24243000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-09-30","value":24405000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":24972000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":24972000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-03-31","value":25511000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-06-30","value":25391000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-09-30","value":25101000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-12-31","value":25125000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-12-31","value":25125000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-03-31","value":25102000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-06-30","value":25267000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-09-30","value":25364000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":25676000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":25676000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-06-30","value":24718000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2024-09-30","value":24969000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":24243000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":24243000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-12-31","value":25516000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-12-31","value":25516000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-03-31","value":29182000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-06-30","value":29228000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2009-12-31","value":3187000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2009-12-31","value":3187000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-03-31","value":3062000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2010-06-30","value":2823000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2010-09-30","value":2585000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2010-12-31","value":2459000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2010-12-31","value":2459000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-03-31","value":2430000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-06-30","value":2337000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-09-30","value":2256000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-12-31","value":2263000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-12-31","value":2263000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-03-31","value":2260000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-06-30","value":2295000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-09-30","value":2318000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2012-12-31","value":2280000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2012-12-31","value":2280000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2013-03-31","value":2239000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-06-30","value":2304000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-09-30","value":2308000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2013-12-31","value":2277000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2013-12-31","value":2277000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2014-03-31","value":2226000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2014-06-30","value":2269000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-09-30","value":2363000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":2294000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":2294000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-03-31","value":2221000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-06-30","value":2262000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2015-09-30","value":2197000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2015-12-31","value":2183000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2015-12-31","value":2183000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2016-03-31","value":2102000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-06-30","value":2142000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2016-09-30","value":2129000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-12-31","value":2134000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-12-31","value":2134000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-03-31","value":2193000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-06-30","value":2155000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-09-30","value":6828000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2018-03-31","value":7434000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2018-06-30","value":7484000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2018-09-30","value":22293000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2019-03-31","value":22674000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2019-06-30","value":22883000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2019-09-30","value":22914000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-03-31","value":24653000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-03-31","value":24447000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-06-30","value":24985000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-09-30","value":25324000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2025-12-31","value":0},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2025-12-31","value":0},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2026-03-31","value":4418000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2026-06-30","value":4418000000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2015-12-04","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2015-12-04","value":0},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2016-09-24","value":66000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2016-12-31","value":143000000},"temporaryEquity@FY2016":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2016-12-31","value":143000000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2017-09-30","value":219000000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2017-12-31","value":265000000},"temporaryEquity@FY2017":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2017-12-31","value":265000000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2018-09-30","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2018-12-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2018-12-31","value":0},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":178000000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":371000000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":178000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":701000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":330000000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":865000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":865000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":987000000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1266000000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":987000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1539000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":273000000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2535000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":996000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2535000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":51000000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":256000000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":51000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":580000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#689":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":783000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":783000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-325000000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-41000000},"#691":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-325000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"#692":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":282000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"#693":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":482000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":482000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":77000000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":295000000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":77000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":616000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":321000000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":866000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":250000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":866000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":129000000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":438000000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":129000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":309000000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":769000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":331000000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1022000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":253000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1022000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":101000000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":349000000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":101000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":248000000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":723000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":374000000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1014000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1014000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":197000000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":428000000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":197000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":705000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"operatingCashFlow@2016Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-09-25","end":"2016-12-24","value":435000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":961000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":97000000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":410000000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":97000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":313000000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1321000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":911000000},"operatingCashFlow@2017Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":385000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1038000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":267000000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":578000000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":267000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1063000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":485000000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1613000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":550000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1613000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":591000000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1203000000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":591000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":612000000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1803000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":600000000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2474000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":671000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2474000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":414000000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1062000000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":414000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":648000000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1666000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":604000000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2456000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":790000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2456000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":546000000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1139000000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":546000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1933000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":794000000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2874000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":941000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2874000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":663000000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1339000000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":663000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":676000000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2098000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":759000000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2837000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":739000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2837000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71000000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":452000000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":381000000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1032000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1329000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1329000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85000000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":742000000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":657000000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1370000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":628000000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2219000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":849000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2219000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":209000000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":640000000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":209000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1279000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":639000000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1991000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":712000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1991000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":281000000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1176000000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":281000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":895000000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":78000000},"#747":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":5000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":83000000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":138000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#750":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":7000000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#751"}],"rule":"component-sum","value":62000000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":223000000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#754":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":7000000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#755"}],"rule":"component-sum","value":85000000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":317000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"#758":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#759"}],"rule":"component-sum","value":95000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#758"}],"rule":"component-sum","value":325000000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":55000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":55000000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":114000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":59000000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":170000000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":56000000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":246000000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":76000000},"#767":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#767"}],"rule":"component-sum","value":246000000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":54000000},"#769":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":0},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":54000000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":104000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#772":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":0},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#773"}],"rule":"component-sum","value":50000000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":148000000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"#776":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":0},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#777"}],"rule":"component-sum","value":44000000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":238000000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"#780":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3000000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#781"}],"rule":"component-sum","value":93000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#780"}],"rule":"component-sum","value":241000000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":51000000},"#783":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":57000000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":89000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#786":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":7000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#787"}],"rule":"component-sum","value":39000000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":161000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"#790":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7000000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#791"}],"rule":"component-sum","value":72000000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":217000000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#794":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7000000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#795"}],"rule":"component-sum","value":56000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#794"}],"rule":"component-sum","value":224000000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":46000000},"#797":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":51000000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":80000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#800":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#801"}],"rule":"component-sum","value":34000000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":111000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#804":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#805"}],"rule":"component-sum","value":31000000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":179000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"#808":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5000000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#809"}],"rule":"component-sum","value":68000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#808"}],"rule":"component-sum","value":184000000},"#810":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":37000000},"#811":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":0},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":37000000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":71000000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#814":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1000000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#815"}],"rule":"component-sum","value":35000000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":103000000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#818":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#819"}],"rule":"component-sum","value":32000000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":170000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"#822":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#823"}],"rule":"component-sum","value":67000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#822"}],"rule":"component-sum","value":171000000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":20000000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":42000000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":22000000},"#827":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":71000000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#829":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1000000},"#830":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1000000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#831"}],"rule":"component-sum","value":29000000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":179000000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"#834":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1000000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#835"}],"rule":"component-sum","value":108000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#834"}],"rule":"component-sum","value":180000000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":27000000},"#837":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":27000000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":68000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"#840":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":0},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#841"}],"rule":"component-sum","value":41000000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":110000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#844":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#845"}],"rule":"component-sum","value":43000000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":180000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"#848":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2000000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#849"}],"rule":"component-sum","value":71000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#848"}],"rule":"component-sum","value":182000000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":16000000},"#851":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851"}],"rule":"component-sum","value":17000000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":41000000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"#854":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":5000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#855"}],"rule":"component-sum","value":29000000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":45000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#858":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#859"}],"rule":"component-sum","value":4000000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":11000000},"#861":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#862"}],"rule":"component-sum","value":12000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":202000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861"}],"rule":"component-sum","value":208000000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20000000},"#865":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865"}],"rule":"component-sum","value":23000000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":44000000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"#868":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":12000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#869"}],"rule":"component-sum","value":33000000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":104000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#872":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":0},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":-12000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#873"}],"rule":"component-sum","value":48000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":180000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"#876":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#877"}],"rule":"component-sum","value":76000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#876"}],"rule":"component-sum","value":180000000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":62000000},"#879":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879"}],"rule":"component-sum","value":64000000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":118000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#882":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":65,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":4000000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#883"}],"rule":"component-sum","value":58000000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":208000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"#886":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":66,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4000000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#887"}],"rule":"component-sum","value":90000000},"#888":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330000000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"#890":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#891"}],"rule":"component-sum","value":153000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#890"}],"rule":"component-sum","value":365000000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":151000000},"#893":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893"}],"rule":"component-sum","value":166000000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":276000000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"#896":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":15000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#897"}],"rule":"component-sum","value":125000000},"#898":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":356000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"#900":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":26000000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#901"}],"rule":"component-sum","value":91000000},"#902":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":461000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"#904":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":56000000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#905"}],"rule":"component-sum","value":135000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#904"}],"rule":"component-sum","value":517000000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":95000000},"#907":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907"}],"rule":"component-sum","value":107000000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":204000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"#910":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":12000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#911"}],"rule":"component-sum","value":109000000},"#912":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":325000000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#914":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":31000000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#915"}],"rule":"component-sum","value":140000000},"#916":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":423000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"#918":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#919"}],"rule":"component-sum","value":99000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#918"}],"rule":"component-sum","value":455000000},"#920":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":109000000},"#921":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921"}],"rule":"component-sum","value":119000000},"#922":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":186000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"#924":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#925"}],"rule":"component-sum","value":77000000},"#926":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":260000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"#928":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#929"}],"rule":"component-sum","value":83000000},"#930":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":353000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"#932":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":26000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#933"}],"rule":"component-sum","value":100000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#932"}],"rule":"component-sum","value":379000000},"#934":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":62000000},"#935":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":51000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935"}],"rule":"component-sum","value":113000000},"#936":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":149000000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"#938":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":55000000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#939"}],"rule":"component-sum","value":91000000},"#940":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":271000000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"#942":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":55000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#943"}],"rule":"component-sum","value":122000000},"#944":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":425000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"#946":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":56000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#947"}],"rule":"component-sum","value":155000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#946"}],"rule":"component-sum","value":481000000},"#948":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":158000000},"#949":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949"}],"rule":"component-sum","value":189000000},"#950":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":273000000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"#952":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":49000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#953"}],"rule":"component-sum","value":133000000},"#954":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":398000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"#956":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":49000000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#957"}],"rule":"component-sum","value":125000000},"#958":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":563000000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#960":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":59000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#961"}],"rule":"component-sum","value":175000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#960"}],"rule":"component-sum","value":622000000},"#962":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":120000000},"#963":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963"}],"rule":"component-sum","value":134000000},"#964":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":226000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"#966":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":16000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#967"}],"rule":"component-sum","value":108000000},"#968":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":338000000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"#970":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16000000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#971"}],"rule":"component-sum","value":112000000},"#972":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":486000000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"#974":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17000000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#975"}],"rule":"component-sum","value":149000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#974"}],"rule":"component-sum","value":503000000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":116000000},"#977":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977"}],"rule":"component-sum","value":118000000},"#978":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":297000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"#980":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#981"}],"rule":"component-sum","value":183000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":27000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":28000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":29000000},"#982":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117000000},"#983":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":84000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":31000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":32000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":32000000},"#984":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":127000000},"#985":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":95000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":127000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":33000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":31000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":31000000},"#986":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":126000000},"#987":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":95000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":126000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":29000000},"#988":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":124000000},"#989":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":95000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":124000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":29000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":28000000},"#990":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":115000000},"#991":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":86000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":115000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":29000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":29000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":28000000},"#992":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":115000000},"#993":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":86000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":115000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":26000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":26000000},"#994":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":105000000},"#995":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":79000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":105000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":26000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":24000000},"#996":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":99000000},"#997":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":74000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#997","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":99000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":25000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":25000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":26000000},"#998":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":102000000},"#999":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":76000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":102000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":27000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":28000000},"#1000":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":254300000},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1000"}],"scale":3.310344827586207,"rule":"split-restated","value":841820689.6551723},"#1001":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":255100000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1001"}],"scale":3.310344827586207,"rule":"split-restated","value":844468965.5172414},"#1002":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":255500000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1002"}],"scale":3.310344827586207,"rule":"split-restated","value":845793103.4482758},"#1003":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":255200000},"#1004":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":255000000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"#1003","weight":4},{"ref":"#1004","weight":-3}],"rule":"unaverage-quarter","value":255800000},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1005"}],"scale":3.310344827586207,"rule":"split-restated","value":846786206.8965517},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#1003"}],"scale":3.310344827586207,"rule":"split-restated","value":844800000},"#1006":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":255100000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1006"}],"scale":3.310344827586207,"rule":"split-restated","value":844468965.5172414},"#1007":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":246700000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1007"}],"scale":3.310344827586207,"rule":"split-restated","value":816662068.9655173},"#1008":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":240400000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1008"}],"scale":3.310344827586207,"rule":"split-restated","value":795806896.5517241},"#1009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":242600000},"#1010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":247300000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#1009","weight":4},{"ref":"#1010","weight":-3}],"rule":"unaverage-quarter","value":228500000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1011"}],"scale":3.310344827586207,"rule":"split-restated","value":756413793.1034483},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#1009"}],"scale":3.310344827586207,"rule":"split-restated","value":803089655.1724138},"#1012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":226300000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1012"}],"scale":3.310344827586207,"rule":"split-restated","value":749131034.4827586},"#1013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":224400000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1013"}],"scale":3.310344827586207,"rule":"split-restated","value":742841379.3103448},"#1014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":218200000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1014"}],"scale":3.310344827586207,"rule":"split-restated","value":722317241.3793104},"#1015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":221200000},"#1016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":222900000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"#1015","weight":4},{"ref":"#1016","weight":-3}],"rule":"unaverage-quarter","value":216100000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1017"}],"scale":3.310344827586207,"rule":"split-restated","value":715365517.2413793},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#1015"}],"scale":3.310344827586207,"rule":"split-restated","value":732248275.862069},"#1018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":213900000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1018"}],"scale":3.310344827586207,"rule":"split-restated","value":708082758.6206896},"#1019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":213300000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1019"}],"scale":3.310344827586207,"rule":"split-restated","value":706096551.7241379},"#1020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":212000000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1020"}],"scale":3.310344827586207,"rule":"split-restated","value":701793103.4482758},"#1021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":212300000},"#1022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":213300000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"#1021","weight":4},{"ref":"#1022","weight":-3}],"rule":"unaverage-quarter","value":209300000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1023"}],"scale":3.310344827586207,"rule":"split-restated","value":692855172.4137931},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#1021"}],"scale":3.310344827586207,"rule":"split-restated","value":702786206.8965517},"#1024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":206300000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1024"}],"scale":3.310344827586207,"rule":"split-restated","value":682924137.9310344},"#1025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":205500000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1025"}],"scale":3.310344827586207,"rule":"split-restated","value":680275862.0689656},"#1026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":204700000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1026"}],"scale":3.310344827586207,"rule":"split-restated","value":677627586.2068965},"#1027":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":204500000},"#1028":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":205500000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"#1027","weight":4},{"ref":"#1028","weight":-3}],"rule":"unaverage-quarter","value":201500000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1029"}],"scale":3.310344827586207,"rule":"split-restated","value":667034482.7586207},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#1027"}],"scale":3.310344827586207,"rule":"split-restated","value":676965517.2413793},"#1030":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":199500000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1030"}],"scale":3.310344827586207,"rule":"split-restated","value":660413793.1034483},"#1031":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":197800000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1031"}],"scale":3.310344827586207,"rule":"split-restated","value":654786206.8965517},"#1032":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":196200000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1032"}],"scale":3.310344827586207,"rule":"split-restated","value":649489655.1724138},"#1033":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":195800000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1033"}],"scale":3.310344827586207,"rule":"split-restated","value":648165517.2413793},"#1034":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":197400000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#1034"}],"scale":3.310344827586207,"rule":"split-restated","value":653462068.9655173},"#1035":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":194600000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1035"}],"scale":3.310344827586207,"rule":"split-restated","value":644193103.4482758},"#1036":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":192400000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1036"}],"scale":3.310344827586207,"rule":"split-restated","value":636910344.8275862},"#1037":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":191500000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1037"}],"scale":3.310344827586207,"rule":"split-restated","value":633931034.4827586},"#1038":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":190200000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1038"}],"scale":3.310344827586207,"rule":"split-restated","value":629627586.2068965},"#1039":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":192400000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#1039"}],"scale":3.310344827586207,"rule":"split-restated","value":636910344.8275862},"#1040":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":189000000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1040"}],"scale":3.310344827586207,"rule":"split-restated","value":625655172.4137931},"#1041":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":186500000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1041"}],"scale":3.310344827586207,"rule":"split-restated","value":617379310.3448275},"#1042":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":185700000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1042"}],"scale":3.310344827586207,"rule":"split-restated","value":614731034.4827586},"#1043":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":184700000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1043"}],"scale":3.310344827586207,"rule":"split-restated","value":611420689.6551723},"#1044":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":186600000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#1044"}],"scale":3.310344827586207,"rule":"split-restated","value":617710344.8275862},"#1045":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":184600000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1045"}],"scale":3.310344827586207,"rule":"split-restated","value":611089655.1724138},"#1046":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":183700000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1046"}],"scale":96,"rule":"split-restated","value":17635200000},"#1047":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":790500000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1047"}],"scale":96,"rule":"split-restated","value":75888000000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":790500000},"#1048":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":182800000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#1048"}],"scale":3.310344827586207,"rule":"split-restated","value":605131034.4827586},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":790500000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":790500000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":1373600000},"#1049":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":1097600000},"#1050":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":994100000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1049","weight":4},{"ref":"#1050","weight":-3}],"rule":"unaverage-quarter","value":1408100000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":1097600000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":1417700000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":1419200000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":1419400000},"#1051":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1419100000},"#1052":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":1418800000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051","weight":4},{"ref":"#1052","weight":-3}],"rule":"unaverage-quarter","value":1420000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1419100000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":1420100000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1421500000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1422900000},"#1053":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1422100000},"#1054":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":1421500000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1053","weight":4},{"ref":"#1054","weight":-3}],"rule":"unaverage-quarter","value":1423900000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1422100000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":1425600000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":1428100000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":1428500000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481","weight":4},{"ref":"#484","weight":-3}],"rule":"unaverage-quarter","value":1429100000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1427900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":1429700000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":1428600000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":1427200000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489","weight":4},{"ref":"#492","weight":-3}],"rule":"unaverage-quarter","value":1427600000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1428500000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":1417000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1409100000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1406200000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497","weight":4},{"ref":"#500","weight":-3}],"rule":"unaverage-quarter","value":1401200000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1408400000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1387700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1361200000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1361900000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505","weight":4},{"ref":"#508","weight":-3}],"rule":"unaverage-quarter","value":1362000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1368300000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1362200000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1362800000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1362900000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513","weight":4},{"ref":"#516","weight":-3}],"rule":"unaverage-quarter","value":1363100000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1362800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1363700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":1364500000},"#1055":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2009-12-31","value":254109047},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1055"}],"scale":3.310344827586207,"rule":"split-restated","value":841188569.3793104},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#1055"}],"scale":3.310344827586207,"rule":"split-restated","value":841188569.3793104},"#1056":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2010-03-31","value":254109047},"sharesOutstanding@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1056"}],"scale":3.310344827586207,"rule":"split-restated","value":841188569.3793104},"#1057":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-06-30","value":238836180},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1057"}],"scale":3.310344827586207,"rule":"split-restated","value":790630113.1034483},"#1058":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2010-09-30","value":229446161},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1058"}],"scale":3.310344827586207,"rule":"split-restated","value":759545912.2758621},"#1059":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2010-12-31","value":223936156},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1059"}],"scale":3.310344827586207,"rule":"split-restated","value":741305895.7241379},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#1059"}],"scale":3.310344827586207,"rule":"split-restated","value":741305895.7241379},"#1060":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-03-31","value":221347042},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1060"}],"scale":3.310344827586207,"rule":"split-restated","value":732735035.5862069},"#1061":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-06-30","value":216958804},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1061"}],"scale":3.310344827586207,"rule":"split-restated","value":718208454.6206896},"#1062":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2011-09-30","value":216958804},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1062"}],"scale":3.310344827586207,"rule":"split-restated","value":718208454.6206896},"#1063":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2011-12-31","value":212130239},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1063"}],"scale":3.310344827586207,"rule":"split-restated","value":702224239.4482758},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#1063"}],"scale":3.310344827586207,"rule":"split-restated","value":702224239.4482758},"#1064":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-03-31","value":211832813},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1064"}],"scale":3.310344827586207,"rule":"split-restated","value":701239656.8275862},"#1065":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-06-30","value":210552441},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1065"}],"scale":3.310344827586207,"rule":"split-restated","value":697001184},"#1066":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-09-30","value":208393617},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1066"}],"scale":3.310344827586207,"rule":"split-restated","value":689854732.137931},"#1067":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2012-12-31","value":205292657},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1067"}],"scale":3.310344827586207,"rule":"split-restated","value":679589485.2413793},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#1067"}],"scale":3.310344827586207,"rule":"split-restated","value":679589485.2413793},"#1068":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-03-31","value":204014945},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1068"}],"scale":3.310344827586207,"rule":"split-restated","value":675359817.9310344},"#1069":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-06-30","value":203809137},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1069"}],"scale":3.310344827586207,"rule":"split-restated","value":674678522.4827586},"#1070":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2013-09-30","value":201303899},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1070"}],"scale":3.310344827586207,"rule":"split-restated","value":666385320.8275862},"#1071":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2013-12-31","value":197979971},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1071"}],"scale":3.310344827586207,"rule":"split-restated","value":655381972.9655173},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#1071"}],"scale":3.310344827586207,"rule":"split-restated","value":655381972.9655173},"#1072":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-03-31","value":198069065},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1072"}],"scale":3.310344827586207,"rule":"split-restated","value":655676904.8275862},"#1073":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-06-30","value":195528740},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1073"}],"scale":3.310344827586207,"rule":"split-restated","value":647267553.1034483},"#1074":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2014-09-30","value":194473910},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1074"}],"scale":3.310344827586207,"rule":"split-restated","value":643775702.0689656},"#1075":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2014-12-31","value":192957696},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1075"}],"scale":3.310344827586207,"rule":"split-restated","value":638756510.8965517},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#1075"}],"scale":3.310344827586207,"rule":"split-restated","value":638756510.8965517},"#1076":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-03-31","value":192342028},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1076"}],"scale":3.310344827586207,"rule":"split-restated","value":636718437.5172414},"#1077":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-06-30","value":190925830},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1077"}],"scale":3.310344827586207,"rule":"split-restated","value":632030333.7931035},"#1078":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2015-09-30","value":189112688},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1078"}],"scale":3.310344827586207,"rule":"split-restated","value":626028208.5517241},"#1079":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-12-31","value":187841509},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1079"}],"scale":3.310344827586207,"rule":"split-restated","value":621820167.7241379},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#1079"}],"scale":3.310344827586207,"rule":"split-restated","value":621820167.7241379},"#1080":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2016-03-31","value":186694160},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1080"}],"scale":3.310344827586207,"rule":"split-restated","value":618022046.8965517},"#1081":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-06-30","value":185403402},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1081"}],"scale":3.310344827586207,"rule":"split-restated","value":613749192.8275862},"#1082":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-09-30","value":183769060},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1082"}],"scale":3.310344827586207,"rule":"split-restated","value":608338957.2413793},"#1083":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-12-31","value":183119843},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1083"}],"scale":3.310344827586207,"rule":"split-restated","value":606189825.1034483},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#1083"}],"scale":3.310344827586207,"rule":"split-restated","value":606189825.1034483},"#1084":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2017-03-31","value":183795277},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1084"}],"scale":3.310344827586207,"rule":"split-restated","value":608425744.5517241},"#1085":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2017-06-30","value":182216494},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1085"}],"scale":3.310344827586207,"rule":"split-restated","value":603199428.4137931},"#1086":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-09-30","value":6213120},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1086"}],"scale":96,"rule":"split-restated","value":596459520},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":790478141},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":790478141},"#1087":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-03-31","value":180218713},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1087"}],"scale":3.310344827586207,"rule":"split-restated","value":596586084.4137931},"#1088":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-06-30","value":180288812},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1088"}],"scale":96,"rule":"split-restated","value":17307725952},"#1089":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2018-09-30","value":1389090915},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1089"}],"scale":96,"rule":"split-restated","value":133352727840},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":1405944922},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":1405944922},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2019-03-31","value":1406689275},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-06-30","value":1406852305},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2019-09-30","value":1406787332},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":1406852305},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":1406852305},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2020-03-31","value":1407079951},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2020-06-30","value":1407193674},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2020-09-30","value":1407253294},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":1407260676},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":1407260676},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-03-31","value":1417325379},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-06-30","value":1417441055},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-09-30","value":1417914437},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-12-31","value":1418119197},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-12-31","value":1418119197},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-03-31","value":1418462239},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-06-30","value":1416072925},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-09-30","value":1416251307},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-12-31","value":1408394293},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-12-31","value":1408394293},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-03-31","value":1403720858},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-06-30","value":1396909564},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-09-30","value":1398322033},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-12-31","value":1390446043},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-12-31","value":1390446043},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-03-31","value":1355571438},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-06-30","value":1355763506},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-09-30","value":1356443009},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-12-31","value":1356664609},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-12-31","value":1356664609},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-03-31","value":1358162801},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-06-30","value":1358413413},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-09-30","value":1358556914},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-12-31","value":1358663795},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-12-31","value":1358663795},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2026-03-31","value":1360434759},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2026-06-30","value":1360776911},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":364000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":949000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-71000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":45.0123660346249},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.76422093981863},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.788953009068425},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.603235014272122},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2681000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":252000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":80000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":746000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-17000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":50.51652892561983},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":22.933884297520663},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.095041322314049},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0871839581517},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":4090000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":128000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":284000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":775000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-29000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":47.36286919831223},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.248945147679326},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.329113924050633},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9841772151898734},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":4406000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":133000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":907000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":902000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-4000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":49.122807017543856},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.87719298245614},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.175438596491228},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.7262277951933125},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3883000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":191000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":373000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":941000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-12000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.042735042735046},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.572649572649574},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":52.307692307692314},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.5232903865213082},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":5008000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":192000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":244000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":770000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-23000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":50.73839662447257},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.776371308016877},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.282700421940929},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.7672413793103449},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":4371000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":181000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":278000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":782000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-33000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":51.73867228661749},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.597471022128556},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.74604847207587},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.927916120576671},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":4311000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":141000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":437000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":2387000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-48000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":49.96339677891655},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.628111273792095},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.453879941434846},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.3996983408748115},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":14560000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":367000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":474000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":2266000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-76000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":54.92356914326342},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.44543192321365},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.456096693921081},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.3786390740091196},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":14497000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":538000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1433000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":6205000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-180000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":52.16339693630745},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.621875839828004},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.874227358237033},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.3786390740091196},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":14497000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1192000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":527000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":2006000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-64000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":55.83067092651757},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.88817891373802},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.185303514376997},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.32481971153846156},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":13505000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":484000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":554000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":2225000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-58000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":57.82361308677098},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.874822190611663},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.16642958748222},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.3317401045556385},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":13403000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":586000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":510000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":2290000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-90000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":56.62020905923345},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.209059233449477},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.59233449477352},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.346412213740458},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":13419000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":571000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":518000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":2221000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-153000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":57.70279481935924},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":24.301295160190868},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.83776414451261},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.35109669447018843},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":13099000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":707000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":2109000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":8742000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-365000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":57.03237410071943},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.384892086330936},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.276978417266188},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.35109669447018843},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":13099000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":2348000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":248000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":2147000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-166000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":55.56831228473019},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.83390738614619},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.970149253731343},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.3320209973753281},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":12332000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":523000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":2303000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-125000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":54.539106145251395},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.587988826815643},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.405027932960893},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.3069334064127158},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":13546000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":513000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":2267000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-91000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":56.42384105960265},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.933774834437088},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.668874172185431},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.3296493382453268},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":13363000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":655000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":2421000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-135000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":56.64851009291893},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.42870874719641},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.713553348285807},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.31037171822199117},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":13248000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1939000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":9138000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-517000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":55.8271647443622},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":21.34618695128249},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.404716818729558},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.31037171822199117},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":13248000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":2357000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":439000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2262000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-107000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":55.13439007580979},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":22.053756030323914},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.199172984148863},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.36885813148788926},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":13130000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":484000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2406000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-109000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":56.36942675159236},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":23.37579617834395},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.26751592356688},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.37819864102934797},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":11554000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":654000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2455000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-140000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":56.46153846153846},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":24.461538461538463},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.307692307692307},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.4125091979396615},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":11527000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":842000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":2666000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-99000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":52.25597168976704},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.380123857269243},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.859923326452375},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.47139552814186586},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":11166000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2419000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":9789000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-455000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":55.01064416936055},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.817945281084917},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.920286998344242},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.47139552814186586},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":11166000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":3298000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":544000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2112000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-119000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":53.606237816764136},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.384015594541907},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.005847953216374},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.5412531017369727},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":10992000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":599000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2982000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-77000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":49.971862689926844},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.094541361845806},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.1339335959482275},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.5577577281467239},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":11003000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":676000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":3228000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-83000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":52.484815019326334},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.877967973495306},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.969630038652678},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.5979538227568091},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":10636000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":639000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":3130000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-100000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":52.484880357612404},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.696555351038654},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.911648698396004},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.4710252600297177},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":11033000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":2458000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":11452000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-379000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":52.09504161627658},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.53169239524792},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.215550971046454},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.4710252600297177},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":11033000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":2412000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-42000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":2769000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-113000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":52.0131225767969},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.417238294065015},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.92782582761706},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.3929001862605456},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":11371000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":290000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":3020000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-91000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":53.86645552916337},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":20.295592504618636},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.275270519926103},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.39421378091872794},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":11303000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":458000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":2909000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-122000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":55.4796320630749},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":23.54796320630749},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.613666228646517},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.3864306784660767},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":11329000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":142000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":2924000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-155000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":56.477889837083005},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.38582880786139},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.92086889061288},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.3785329744279946},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":10828000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":848000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":11622000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-481000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":54.54299986499257},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.547185095180236},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.722559740785742},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.3785329744279946},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":10828000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":3253000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-104000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":2703000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-189000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":55.94002306805075},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.058823529411764},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.09111880046136},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.5092804111936037},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":12612000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":524000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":3061000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-133000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":55.379908210096886},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.95308516063233},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.131055583885773},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.508589692369157},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":12497000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":503000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":2989000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-125000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":54.99871498329478},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.181701362117707},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.831405808275509},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.5327964670736459},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":12390000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":674000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":4007000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-175000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":55.945945945945944},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.547911547911548},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-3.5380835380835385},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.4942500309138123},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":13428000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1597000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":12760000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-622000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":55.55989837795583},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.878379258680216},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.387010618200769},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.4942500309138123},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":13428000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":75000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":2834000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-134000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":54.60797799174691},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":22.03576341127923},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.22283356258597},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.4738850725111765},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":12301000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":323000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":3265000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-108000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":54.167667547441745},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.570982464568818},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.139562815277445},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6378617919955685},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":13910000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":527000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":3311000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-112000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":54.34277751973989},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.10729215048769},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.373896888063168},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.6245516141889199},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":13909000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":563000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":3618000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-149000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":53.76750388975328},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.58212936208046},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.846188041787064},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.6352231604342582},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":12905000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1488000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":13028000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-503000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":54.20104800337289},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.5322532072517},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.52183340360176},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.6352231604342582},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":12905000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":163000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":3220000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-118000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":52.76659959758552},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":19.014084507042252},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.790744466800805},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.3074314214463842},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":21988000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":712000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":6681000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-183000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":41.948282938842524},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.592146668490901},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.942810233958134},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.47930492932772684},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":23300000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":932000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":1061000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-55000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":60.256410256410255},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":14.983974358974358},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.131410256410256},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.9176470588235295},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":1995000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":191000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":220000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":1209000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-59000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":60.9611586570112},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.408163265306122},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.047399605003292},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.565625},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2145000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":313000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":217000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":1197000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-56000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":58.819492107069316},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.844886753603294},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.883321894303362},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.3201219512195121},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2336000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":262000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":920000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":1144000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-76000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":60.76487252124646},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.980169971671387},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.932011331444759},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.9783258594917787},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1766000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":146000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2289000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":4611000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-246000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":60.202271114265436},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.186657203690558},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.36834634492548},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.9783258594917787},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1766000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":949000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":95000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":995000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-83000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":57.85714285714286},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":21.03174603174603},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.476190476190476},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":187000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":131000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":1184000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-62000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":59.756920999324784},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":20.054017555705606},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.668467251856853},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":210000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":245000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":1162000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-85000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":59.62343096234309},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":18.967921896792188},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":10.529986052998606},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":202000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":69000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":1105000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-95000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":61.06194690265486},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.51032448377581},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.4070796460177},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4976580796252927},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2667000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":199000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":540000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":4446000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-325000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":59.6094738745254},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.616705839811967},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.034351835111192},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4976580796252927},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2667000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":1111000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-3000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1129000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-54000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":58.90308039068369},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":15.17655897821187},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.564988730277987},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.2547770700636942},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1919000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":205000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":155000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1292000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-50000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":58.15423514538559},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.331226295828067},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.872313527180784},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.085842408712364},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2028000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":293000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":280000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1268000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-44000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":56.04970568999346},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.069980379332897},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.071942446043165},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.9820393974507532},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1952000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":266000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":110000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1190000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-93000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":58.658453114305274},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.548939082819988},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.36208076659822},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.9174934725848564},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2000000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":275000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":542000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":4879000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-241000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":57.90276130780959},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.347111638150093},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.265966457733356},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.9174934725848564},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2000000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":1039000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-382000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1170000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-57000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":57.12187958883994},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.096916299559473},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.488986784140969},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.8930594900849859},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2496000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":195000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":245000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1321000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-39000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":57.742134484885874},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.507094386181368},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.980876002467612},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.8021914648212226},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2406000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":302000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":251000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1220000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-72000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":59.031413612565444},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.157068062827225},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.714659685863875},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.804147465437788},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2327000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":312000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":144000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1192000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-56000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":59.23180592991913},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.67654986522911},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.455525606469003},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.083603896103896},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2438000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":294000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":258000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":4903000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-224000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":58.29858215179316},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.215179316096748},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.49207673060884},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.083603896103896},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2438000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1103000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":26000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1183000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-51000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":57.2463768115942},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.275362318840578},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.681159420289855},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.056105610561056},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":2628000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":200000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":184000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1326000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-34000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":58.03848541278709},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":17.690875232774676},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.62135319677219},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.1400375939849625},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":2471000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":327000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":290000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1243000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-31000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":57.87427090084252},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.44264419961115},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.415424497731692},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.1077405857740585},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2403000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-128000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":182000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1199000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-68000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":60.150375939849624},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.045112781954884},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.663021189336979},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0864077669902912},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2421000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":266000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":682000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":4951000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-184000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":58.32916458229115},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.44205436051359},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.405202601300651},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0864077669902912},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2421000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":665000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":92000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1138000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-37000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":60.37195994277539},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.59799713876967},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.087267525035765},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.0615384615384615},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2555000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":262000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":274000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1283000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-35000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":59.227467811158796},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":21.336603310852237},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.875536480686694},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.118532455315146},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2474000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":349000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":299000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1267000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-32000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":58.43335439039797},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.96209728363866},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.876184459886293},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.2119140625},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2275000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":312000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":186000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1253000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-67000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":59.31080185553347},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.964877402253148},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.940357852882704},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1666666666666667},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2343000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":259000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":851000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":4941000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-171000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":59.30403528835158},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.27789576866525},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.485051462179383},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1666666666666667},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2343000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1182000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":81000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1181000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-20000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":58.51137146795313},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.607856650585802},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.82012405237767},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.7678456591639872},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2524000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":271000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":226000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1286000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-22000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":59.274924471299094},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.296072507552868},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.293051359516618},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.8055022392834293},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2470000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":369000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":345000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1293000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-29000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.7116564417178},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.67484662576687},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.392638036809817},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.7690371302706105},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2423000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":336000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":183000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1224000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-108000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":60.543337645536866},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.827943078913325},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.966364812419146},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.147820593809223},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2464000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":325000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":834000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":4984000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-180000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":59.264565425023875},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.662209487424388},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.161731932505573},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.147820593809223},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2464000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1301000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":170000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1174000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-27000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.515803631472764},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.04909213180901},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.239408204438467},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.090986394557823},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2632000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":314000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":190000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1283000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-41000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":60.47197640117994},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.30678466076696},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.339233038348082},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1324786324786325},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2676000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":435000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":234000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1307000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-43000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":59.345238095238095},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.202380952380953},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.285714285714285},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0802427511800405},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2696000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":376000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":779000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":5007000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-182000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":59.90683229813665},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.251552795031056},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.152173913043477},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.603235014272122},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2681000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1430000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":830000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":5302000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-208000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":59.71599402092676},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.747384155455904},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.083707025411062},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.5232903865213082},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":5008000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1337000000},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.008244023083265},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.264462809917356},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":29.957805907172997},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":79.56140350877193},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":31.880341880341877},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":25.738396624472575},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.29399367755532},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.995607613469986},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.85033771773907},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":19.255576457941416},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.04632587859425},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":19.701280227596015},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.770034843205575},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.65507839127471},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.965827338129497},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.491006505931878},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.261173184357542},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.986754966887418},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.986863184876643},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":16.689619555861594},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.12749827705031},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.414012738853502},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.123076923076923},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.830433500442346},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.072774580146653},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.673814165042234},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.85424873382105},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.663721700717836},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.802524322902972},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.485950060468095},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.2526096033402923},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.653734494589602},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.036793692509855},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.6720972329971553},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.724314837316053},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.9988465974625145},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.360530341662416},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.927268054484708},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.56019656019656},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.403231059865806},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.063273727647868},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.758827768436224},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.238736646539712},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.513891975994666},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.96223574052882},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.099597585513078},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.741414694212615},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":74.67948717948718},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.483212639894669},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.893617021276595},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":65.15580736543909},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":40.6139105748758},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.5396825396825395},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.845374746792707},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.08507670850767},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.0884955752212395},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.763153136864942},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.2253944402704733},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.79772439949431},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.312622629169393},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.529089664613278},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.181771980348975},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-28.046989720998532},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.114127082048118},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.42670157068063},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.703504043126685},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.3035863219349455},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.884057971014493},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.421477343265053},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.79455605962411},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.440191387559809},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.372352843088212},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.580829756795422},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.799509503372164},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":18.88818698673405},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.326043737574553},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.902957033164515},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.582356995175741},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.65558912386707},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.165644171779142},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.836998706338939},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.276026743075453},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.432414256893074},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.209439528023598},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.928571428571429},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.096273291925467},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.406576980568012},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":277000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":153000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":158000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":217000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":218000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":208000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":169000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":222000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":345000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":294000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":178000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1076000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":214000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":238000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":231000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":232000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1228000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":238000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":324000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":297000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":306000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1165000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":226000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":337000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":341000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":323000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1227000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":229000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":356000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-100000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":295000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":780000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":291000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":378000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":340000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":288000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1297000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":298000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":395000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":362000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":351000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1406000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":340000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":459000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":400000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1529000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1439000000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":6602000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1090"}],"scale":100,"value":67.67646167827931},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":6670000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1091"}],"scale":100,"value":67.12143928035982},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":6847000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1092"}],"scale":100,"value":68.52636191032569},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":10777000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1093"}],"scale":100,"value":36.64285051498562},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":12496000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1094"}],"scale":100,"value":40.79705505761844},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":11818000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1095"}],"scale":100,"value":37.09595532238957},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":11859000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1096"}],"scale":100,"value":36.89181212581162},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":36947000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1097"}],"scale":100,"value":39.66221885403416},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":37113000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1098"}],"scale":100,"value":39.28542559211058},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":37113000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1099"}],"scale":100,"value":39.28542559211058},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":36264000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1100"}],"scale":100,"value":37.47518199867637},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":36392000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1101"}],"scale":100,"value":37.12079577929215},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":36407000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1102"}],"scale":100,"value":37.06155409673964},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":36431000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1103"}],"scale":100,"value":36.1615108012407},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":36431000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1104"}],"scale":100,"value":36.1615108012407},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":35169000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1105"}],"scale":100,"value":35.62512439932895},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":36618000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1106"}],"scale":100,"value":37.39963952154678},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":36851000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1107"}],"scale":100,"value":36.78054869610051},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":37318000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1108"}],"scale":100,"value":36.14341604587599},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":37318000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1109"}],"scale":100,"value":36.14341604587599},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":37536000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1110"}],"scale":100,"value":35.872229326513214},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":35964000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1111"}],"scale":100,"value":32.59092425759093},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":36132000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1112"}],"scale":100,"value":32.45599468615078},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":36705000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1113"}],"scale":100,"value":31.96567225173682},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":36705000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1114"}],"scale":100,"value":31.96567225173682},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":37095000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1115"}],"scale":100,"value":31.22792829222267},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":36946000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1116"}],"scale":100,"value":31.275374871433986},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":36662000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1117"}],"scale":100,"value":31.534013419889806},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":36693000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1118"}],"scale":100,"value":31.526449186493338},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":36693000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1119"}],"scale":100,"value":31.526449186493338},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":36677000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1120"}],"scale":100,"value":31.559287837064097},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":36848000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1121"}],"scale":100,"value":31.429114198871037},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":36953000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1122"}],"scale":100,"value":31.361459150813197},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":36771000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1123"}],"scale":100,"value":30.1732343422806},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":36771000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1124"}],"scale":100,"value":30.1732343422806},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":37582000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1125"}],"scale":100,"value":34.402107391836516},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":37653000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1126"}],"scale":100,"value":34.353172389982205},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":37911000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1127"}],"scale":100,"value":34.13784917306323},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":38181000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1128"}],"scale":100,"value":36.50506796574212},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":38181000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1129"}],"scale":100,"value":36.50506796574212},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":37401000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1130"}],"scale":100,"value":34.63543755514558},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":39404000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1131"}],"scale":100,"value":36.59273170236524},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":39749000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1132"}],"scale":100,"value":36.29022113763868},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":39447000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1133"}],"scale":100,"value":35.315740106978986},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":39447000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1134"}],"scale":100,"value":35.315740106978986},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":52068000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1135"}],"scale":100,"value":43.954060075286165},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":54045000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1136"}],"scale":100,"value":45.91914145619391},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":5628000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1137"}],"scale":100,"value":45.59346126510306},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":5379000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1138"}],"scale":100,"value":47.5181260457334},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":5145000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1139"}],"scale":100,"value":49.75704567541302},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4540000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1140"}],"scale":100,"value":45.83700440528634},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4540000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1141"}],"scale":100,"value":45.83700440528634},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":6134000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1142"}],"scale":100,"value":48.0436909031627},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":6134000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1143"}],"scale":100,"value":48.0436909031627},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":5006000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1144"}],"scale":100,"value":51.458250099880146},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4915000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1145"}],"scale":100,"value":52.45167853509665},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4859000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1146"}],"scale":100,"value":53.57069355834534},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4964000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1147"}],"scale":100,"value":54.41176470588235},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4964000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1148"}],"scale":100,"value":54.41176470588235},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4948000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1149"}],"scale":100,"value":54.324979789814066},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":5004000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1150"}],"scale":100,"value":54.13669064748201},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":5028000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1151"}],"scale":100,"value":53.89817024661894},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":5084000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1152"}],"scale":100,"value":55.15342250196695},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":5084000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1153"}],"scale":100,"value":55.15342250196695},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4980000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1154"}],"scale":100,"value":55.04016064257028},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4894000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1155"}],"scale":100,"value":52.92194523906824},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4830000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1156"}],"scale":100,"value":52.215320910973084},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4851000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1157"}],"scale":100,"value":53.06122448979592},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4851000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1158"}],"scale":100,"value":53.06122448979592},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4901000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1159"}],"scale":100,"value":54.58069781677209},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4878000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1160"}],"scale":100,"value":53.4850348503485},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4904000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1161"}],"scale":100,"value":51.814845024469825},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4874000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1162"}],"scale":100,"value":52.933935166187936},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4874000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1163"}],"scale":100,"value":52.933935166187936},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4838000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1164"}],"scale":100,"value":54.09260024803638},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4859000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1165"}],"scale":100,"value":53.44721136036221},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4827000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1166"}],"scale":100,"value":54.485187487052},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":5558000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1167"}],"scale":100,"value":60.72328175602735},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":5558000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1168"}],"scale":100,"value":60.72328175602735},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":5009000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1169"}],"scale":100,"value":58.03553603513676},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":5063000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1170"}],"scale":100,"value":57.693067351372704},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5445000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1171"}],"scale":100,"value":60.89990817263544},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":6602000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1172"}],"scale":100,"value":67.67646167827931},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":12496000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1173"}],"scale":100,"value":40.79705505761844},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":825000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":9330000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":8.842443729903538},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":702000000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":9186000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":7.642064010450686},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":502000000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":9362500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":5.361815754339118},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":378000000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":12390000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":3.050847457627119},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":847000000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":12767500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":6.634031721167026},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":876000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":10093500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":8.678852727002527},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":899000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":10282500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":8.7430099683929},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":932000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":32582500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":2.860431213074503},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":586000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":32331000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":1.8125019331291947},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":32331000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1192"}],"scale":100,"value":1.8125019331291947},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":728000000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":29735000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":2.4482932571044227},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":959000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":29896500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":3.2077333467128257},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1114000000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":49229000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":2.2628938227467548},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1254000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":49218000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":2.5478483481653056},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":49218000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1201"}],"scale":100,"value":2.5478483481653056},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1180000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":49067000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":2.4048749668820184},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1164000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":49286500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":2.361701480121331},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1303000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":49390500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":2.6381591601623797},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1325000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":49648500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":2.668761392589907},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":49648500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1210"}],"scale":100,"value":2.668761392589907},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1494000000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":49623000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":3.0107006831509584},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1644000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":49685000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":3.3088457280869474},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1731000000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":49855500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":3.4720341787766644},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":2146000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":50188500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":4.275879932653895},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":50188500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1219"}],"scale":100,"value":4.275879932653895},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2406000000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":50823500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1221"}],"scale":100,"value":4.734030517378772},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2176000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":50886000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":4.27622528789844},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1826000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":50885000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":3.588483836101012},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1436000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":51217500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":2.8037291941231026},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":51217500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1228"}],"scale":100,"value":2.8037291941231026},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1318000000},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":51452000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1230"}],"scale":100,"value":2.5616108217367644},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1603000000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":51614500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":3.1057164168983524},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1941000000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":51601500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":3.7615185605069623},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":2181000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":51983500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":4.195562053343849},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":51983500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1237"}],"scale":100,"value":4.195562053343849},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2168000000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":51973000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":4.1713966867411925},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2180000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":52072500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":4.186470785923472},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2278000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":52240500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":4.360601449067294},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1441000000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":52780000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":2.7302008336491093},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":52780000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1246"}],"scale":100,"value":2.7302008336491093},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1504000000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":52992500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":2.8381374722838135},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1536000000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":53356000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":2.878776519979009},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1582000000},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":53661500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1252"}],"scale":100,"value":2.948109911202631},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2079000000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":54444500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1254"}],"scale":100,"value":3.8185675320739474},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":54444500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1255"}],"scale":100,"value":3.8185675320739474},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1832000000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":63419500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":2.8887014246406864},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1427000000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":70993500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":2.0100431729665393},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":512000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":5.615882417461885},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":537000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":5.98128759189129},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":530000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.0295790671217295},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":528000000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8817500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":5.988091862772895},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8817500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1265"}],"scale":100,"value":5.988091862772895},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":555000000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":8707000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":6.374181692890778},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":8707000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1268"}],"scale":100,"value":6.374181692890778},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":553000000},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":9215500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1270"}],"scale":100,"value":6.000759589821496},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":542000000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":9103000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":5.9540810721740085},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":552000000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8989500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":6.14049724678792},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":606000000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":9071000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":6.68063058097233},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":9071000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1277"}],"scale":100,"value":6.68063058097233},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":594000000},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":9049000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1279"}],"scale":100,"value":6.56426124433639},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":600000000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":9067500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":6.6170388751033915},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":625000000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":9089000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":6.876444053251182},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":629000000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":9105500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":6.90791279995607},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":9105500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1286"}],"scale":100,"value":6.90791279995607},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":633000000},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":8828000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1288"}],"scale":100,"value":7.170367014046216},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":610000000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":8808000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":6.9255222524977285},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":638000000},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":8559000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1292"}],"scale":100,"value":7.454141838999884},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":624000000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":8564500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":7.2858894272870565},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":8564500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1295"}],"scale":100,"value":7.2858894272870565},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":673000000},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":8549500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1297"}],"scale":100,"value":7.871805368735013},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":728000000},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":8467500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1299"}],"scale":100,"value":8.597578978447002},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":709000000},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":8195000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1301"}],"scale":100,"value":8.651616839536302},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":703000000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":8233000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":8.53880723915948},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":8233000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1304"}],"scale":100,"value":8.53880723915948},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":705000000},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":8239500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1306"}],"scale":100,"value":8.556344438376115},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":715000000},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":8246500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1308"}],"scale":100,"value":8.6703449948463},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":729000000},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":8243000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1310"}],"scale":100,"value":8.843867523959723},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":764000000},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":8567000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1312"}],"scale":100,"value":8.917940936150345},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":8567000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1313"}],"scale":100,"value":8.917940936150345},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":789000000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":8308000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":9.496870486278286},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":829000000},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":8336500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1317"}],"scale":100,"value":9.944221195945541},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":867000000},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":8449000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"#1319"}],"scale":100,"value":10.261569416498995},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":9330000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1320"}],"scale":100,"value":9.07824222936763},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":12767500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1321"}],"scale":100,"value":8.427648325827295},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2158500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1322"}],"scale":100,"value":38.22098679638638},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2147500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1323"}],"scale":100,"value":32.68917345750873},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2148500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1324"}],"scale":100,"value":23.365138468699094},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":4478500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1325"}],"scale":100,"value":8.440326002009602},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":4766000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1326"}],"scale":100,"value":17.771716323961392},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":4813500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1327"}],"scale":100,"value":18.198815830476782},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":4819500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1328"}],"scale":100,"value":18.65338728083826},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":14560500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1329"}],"scale":100,"value":6.400879090690567},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":14965500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1330"}],"scale":100,"value":3.9156727139086565},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":14965500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1331"}],"scale":100,"value":3.9156727139086565},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":15054000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1332"}],"scale":100,"value":4.8359240069084635},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":15183500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1333"}],"scale":100,"value":6.316066783021043},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":22603500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1334"}],"scale":100,"value":4.928440285796447},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":22895000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1335"}],"scale":100,"value":5.477178423236515},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":22895000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1336"}],"scale":100,"value":5.477178423236515},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":22657000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1337"}],"scale":100,"value":5.208103455885598},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":22903000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1338"}],"scale":100,"value":5.082303628345632},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":23105500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1339"}],"scale":100,"value":5.639349938326372},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":23543500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1340"}],"scale":100,"value":5.627880306666384},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":23543500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1341"}],"scale":100,"value":5.627880306666384},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":23355500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1342"}],"scale":100,"value":6.396780201665561},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":23583000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1343"}],"scale":100,"value":6.971123266759954},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":23851000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1344"}],"scale":100,"value":7.2575573351222165},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":24401000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1345"}],"scale":100,"value":8.794721527806237},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":24401000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1346"}],"scale":100,"value":8.794721527806237},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":24791000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1347"}],"scale":100,"value":9.705134927998065},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":24817000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1348"}],"scale":100,"value":8.768183100294154},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":24753000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1349"}],"scale":100,"value":7.376883610067467},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":25048500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1350"}],"scale":100,"value":5.732878216260455},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":25048500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1351"}],"scale":100,"value":5.732878216260455},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":25306500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1352"}],"scale":100,"value":5.208148104241993},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":25329000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1353"}],"scale":100,"value":6.328714122152474},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":25232500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1354"}],"scale":100,"value":7.692460120875855},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":25400500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1355"}],"scale":100,"value":8.586445148717544},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":25400500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1356"}],"scale":100,"value":8.586445148717544},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":24877500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1357"}],"scale":100,"value":8.71470203999598},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":24992500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1358"}],"scale":100,"value":8.72261678503551},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":25166500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1359"}],"scale":100,"value":9.051715574275326},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":24959500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1360"}],"scale":100,"value":5.773352831587171},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":24959500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1361"}],"scale":100,"value":5.773352831587171},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":24550000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1362"}],"scale":100,"value":6.126272912423626},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":24851500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1363"}],"scale":100,"value":6.180713437820655},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":25146500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1364"}],"scale":100,"value":6.291133955023562},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":24879500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1365"}],"scale":100,"value":8.356277256375732},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":24879500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1366"}],"scale":100,"value":8.356277256375732},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":26814500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1367"}],"scale":100,"value":6.832124410300397},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":27106500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1368"}],"scale":100,"value":5.26441997306919},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"equity@2010Q1"}],"scale":100,"value":16.721097322011758},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"equity@2010Q2"}],"scale":100,"value":19.02231668437832},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"equity@2010Q3"}],"scale":100,"value":20.502901353965182},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2823000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1369"}],"scale":100,"value":18.703506907545165},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2823000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1370"}],"scale":100,"value":18.703506907545165},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"equity@2009Q4"}],"scale":100,"value":17.414496391590838},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":17.414496391590838},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2746000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1371"}],"scale":100,"value":20.138383102694828},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2580000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1372"}],"scale":100,"value":21.007751937984494},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2420500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1373"}],"scale":100,"value":22.805205536046273},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2361000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1374"}],"scale":100,"value":25.667090216010163},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2361000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1375"}],"scale":100,"value":25.667090216010163},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2345000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1376"}],"scale":100,"value":25.330490405117274},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2316000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1377"}],"scale":100,"value":25.906735751295333},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2287000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1378"}],"scale":100,"value":27.328377787494535},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2271500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1379"}],"scale":100,"value":27.690953114681925},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2271500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1380"}],"scale":100,"value":27.690953114681925},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2249500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1381"}],"scale":100,"value":28.1395865747944},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2299500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1382"}],"scale":100,"value":26.52750597956077},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2313000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1383"}],"scale":100,"value":27.5832252485949},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2278500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1384"}],"scale":100,"value":27.38643844634628},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2278500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1385"}],"scale":100,"value":27.38643844634628},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2232500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1386"}],"scale":100,"value":30.14557670772676},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2286500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1387"}],"scale":100,"value":31.839055324732122},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2335500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1388"}],"scale":100,"value":30.35752515521302},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2285500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1389"}],"scale":100,"value":30.759133668781445},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2285500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1390"}],"scale":100,"value":30.759133668781445},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2223500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1391"}],"scale":100,"value":31.706768608050375},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2265500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1392"}],"scale":100,"value":31.560361951004197},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2280000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1393"}],"scale":100,"value":31.973684210526315},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2238500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1394"}],"scale":100,"value":34.129997766361406},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2238500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1395"}],"scale":100,"value":34.129997766361406},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2161500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1396"}],"scale":100,"value":36.50242886884108},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2202000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1397"}],"scale":100,"value":37.64759309718438},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2163000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"#1398"}],"scale":100,"value":40.083217753120664},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2158500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1399"}],"scale":100,"value":39.24021311095668},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":4766000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1400"}],"scale":100,"value":22.57658413764163},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-333000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-21.53945666235446},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-519000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-34.90248823133827},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-747000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-44.070796460176986},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-540000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-32.14285714285714},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-43000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-3.544929925803797},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-20000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-2.066115702479343},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":0.10548523206750371},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":1592000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":139.64912280701753},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":1643000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":140.4273504273504},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":752000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":11.2406576980568},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":1556000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":164.13502109704643},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":1863000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":196.31190727081136},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":138000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":5.051244509516839},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":121000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":4.301457518663354},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":3678000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":49.42219833378123},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":109000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":4.353035143769968},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":52000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":1.849217638691325},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":150000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":5.226480836236935},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":187000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":6.373551465576011},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":498000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":4.478417266187051},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":289000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":11.060084194412557},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":276000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":9.636871508379885},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":230000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":7.615894039735105},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":270000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":8.651073373918617},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1065000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":9.166810122224135},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":176000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":6.0647829083390725},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":414000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.184713375796186},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":372000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":11.44615384615384},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":412000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":12.149808316130928},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1374000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":10.833399038082469},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":275000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":8.934372969460691},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":235000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":6.61226786719189},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":183000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.052457205963545},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":64000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.6828819353142288},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":757000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":5.385217329444414},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":115000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.429764390098411},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":133000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":3.5101609923462673},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":86000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.260183968462548},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":203000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.249547452805792},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":537000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":3.624949372215469},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":167000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.815455594002316},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":241000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":6.144824069352373},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":415000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.665638653302501},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":429000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.540540540540544},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1252000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":8.155820467721963},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":341000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.381017881705645},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3146000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":75.57050204179679},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-12000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-0.952380952380949},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":38000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":2.565833896016212},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":23000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":1.6039051603905063},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":56000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":4.129793510324475},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":105000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":1.8983908877237443},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-179000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-3.134851138353767},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":83000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":6.650641025641035},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":63000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":4.147465437788012},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":72000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":4.9416609471516715},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":49000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":3.4702549575070796},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":267000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.737402413058911},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":31000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":2.3290758827948954},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":39000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":2.465233881163087},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-1000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-0.06540222367560355},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":23000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":1.5742642026009612},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":92000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":1.5585295612400518},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":18000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":1.3215859030837107},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-10000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.6169031462060492},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":15000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":0.981675392670156},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-21000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.4150943396226467},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":2000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":0.033361134278564464},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":18000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.304347826086949},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":20000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":1.2414649286157653},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":40000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":2.5923525599481634},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":46000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.1442241968557827},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":124000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.0677005169251306},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":53000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.791130185979963},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":24000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.471489883507049},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":47000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":2.969046114971574},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":37000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":2.4519549370443983},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":161000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.630289168436528},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":36000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":2.4810475534114307},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":40000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.4169184290030232},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":50000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":3.0674846625766916},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":158000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.5151225724291626},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":250000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":3.881987577639756},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2008-12-31","value":8638000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2008-12-31","value":8638000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":5710000000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.0750e+9 but the year reports 6.4400e+9 (5.67% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2260e+9 but the year reports 6.6900e+9 (36.83% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.2500e+8 but the year reports 8.4700e+8 (2.60% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.4700e+8 but the year reports 1.0760e+9 (21.28% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1400e+9 but the year reports 9.6100e+8 (15.70% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7060e+9 but the year reports 1.0380e+9 (39.16% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.6730e+9 ≠ liabilities + mezzanine + equity 8.7390e+9 (0.76% apart)."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 9.7910e+9 ≠ liabilities + mezzanine + equity 9.9340e+9 (1.44% apart)."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 9.7910e+9 ≠ liabilities + mezzanine + equity 9.9340e+9 (1.44% apart)."},{"metric":"totalAssets","periodKey":"2018Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.0179e+10 ≠ liabilities + mezzanine + equity 1.5127e+10 (32.71% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2018Q2","rule":"accounting-identity","severity":"warning","message":"Assets 1.0246e+10 ≠ liabilities + mezzanine + equity 1.5008e+10 (31.73% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2017Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.234e+9 against net income 6.000e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2017Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.062e+10 against net income 1.160e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2026Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.458e+7 against net income 1.420e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"FY2008","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 87 of 88 period(s), by up to 34.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}