{"schemaVersion":2,"ticker":"KD","company":{"ticker":"KD","name":"Kyndryl Holdings, Inc.","exchange":"NYSE","cik":1867072,"sic":"7373","sicDescription":"Services-Computer Integrated Systems Design","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:42.986Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2023","FY2024","FY2025","FY2026"],"labels":["2023","2024","2025","2026"],"series":{"revenue":[17026000000,16052000000,15057000000,15092000000],"costOfRevenue":[14498000000,13189000000,11914000000,11803000000],"grossProfit":[2528000000,2863000000,3143000000,3289000000],"operatingExpenses":[3174000000,3035000000,2832000000,2798000000],"pretaxIncome":[-851000000,-168000000,435000000,414000000],"interestExpense":[94000000,122000000,100000000,89000000],"netIncome":[-1374000000,-340000000,252000000,198000000],"dilutedEps":[-6.06,-1.48,1.05,0.85],"cash":[1847000000,1553000000,1786000000,2623000000],"currentAssets":[4963000000,4747000000,4589000000,5528000000],"totalAssets":[11464000000,10590000000,10452000000,12551000000],"currentLiabilities":[4868000000,4589000000,4300000000,6307000000],"totalLiabilities":[10002000000,9468000000,9121000000,11259000000],"totalDebt":[3220000000,3152000000,3158000000,6492000000],"equity":[1462000000,1122000000,1331000000,1293000000],"operatingCashFlow":[781000000,454000000,942000000,948000000],"capex":[865000000,651000000,605000000,608000000],"dilutedShares":[226700000,229200000,239100000,233800000],"sharesOutstanding":[227700000,230400000,230700000,222700000],"netDebt":[1373000000,1599000000,1372000000,3869000000],"ebit":[-757000000,-46000000,535000000,503000000],"freeCashFlow":[-84000000,-197000000,337000000,340000000],"totalCosts":[17672000000,16224000000,14746000000,14601000000],"capexOutflow":[-865000000,-651000000,-605000000,-608000000],"grossMargin":[14.847879713379536,17.83578370296536,20.87401208740121,21.793002915451893],"netMargin":[-8.07001057206625,-2.118116122601545,1.6736401673640167,1.3119533527696794],"currentRatio":[1.0195152013147084,1.0344301590760514,1.0672093023255813,0.8764864436340574],"fcfMargin":[-0.4933630917420416,-1.2272614004485423,2.238161652387594,2.2528491916247018],"debtToCapital":[68.77402819307989,73.74824520355638,70.34974381822232,83.39113680154142],"returnOnAssets":[-11.033485907010359,-3.083340890541398,2.3952095808383236,1.7215145850541231],"returnOnEquity":[-65.85190510424155,-26.31578947368421,20.546269873624134,15.091463414634147],"revenueGrowth":[null,-5.720662516151764,-6.198604535260399,0.23245002324501218]}},"quarterly":{"keys":["2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"revenue":[4696000000,null,4771000000,4751000000,4434000000,4556000000,4431000000,4288000000,4179000000,4303000000,4255000000,4193000000,4073000000,3936000000,3850000000,3739000000,3774000000,3744000000,3800000000,3743000000,3721000000,3859000000,3769000000,3618000000],"costOfRevenue":[4332000000,null,4318000000,4162000000,4071000000,3999000000,3824000000,3677000000,3613000000,3596000000,3612000000,3449000000,3422000000,3184000000,3134000000,2934000000,3024000000,2981000000,2975000000,2947000000,2920000000,3016000000,2920000000,2842000000],"grossProfit":[364000000,null,453000000,589000000,363000000,557000000,607000000,611000000,566000000,707000000,643000000,744000000,651000000,752000000,716000000,805000000,750000000,763000000,825000000,796000000,801000000,843000000,849000000,776000000],"operatingExpenses":[670000000,null,773000000,713000000,727000000,653000000,720000000,712000000,720000000,752000000,912000000,796000000,680000000,746000000,755000000,709000000,706000000,679000000,689000000,678000000,685000000,694000000,684000000,826000000],"pretaxIncome":[-170000000,null,-403000000,-313000000,-466000000,-720000000,-189000000,-205000000,-219000000,-138000000,-288000000,-109000000,-109000000,53000000,-3000000,64000000,-5000000,258000000,118000000,92000000,98000000,91000000,133000000,-69000000],"interestExpense":[16000000,null,14000000,15000000,17000000,18000000,21000000,20000000,19000000,27000000,29000000,29000000,31000000,31000000,30000000,28000000,25000000,24000000,23000000,19000000,20000000,21000000,29000000,34000000],"netIncome":[-238000000,null,-494000000,-389000000,-692000000,-731000000,-229000000,-250000000,-281000000,-106000000,-737000000,-141000000,-142000000,-12000000,-45000000,11000000,-43000000,215000000,69000000,56000000,68000000,57000000,17000000,-55000000],"dilutedEps":[null,null,-2.2,-1.74,-3.08,-3.26,-1.02,-1.11,-1.24,-0.47,-3.24085237258348,-0.62,-0.62,-0.05,-0.1909387222946545,0.05,-0.19,0.89,0.279768115942029,0.23,0.29,0.25,0.07534679543459175,-0.25],"cash":[43000000,24000000,50000000,43000000,735000000,2223000000,2134000000,1871000000,1888000000,2002000000,1847000000,1507000000,1408000000,1688000000,1553000000,1269000000,1325000000,1501000000,1786000000,1462000000,1331000000,1348000000,2623000000,2104000000],"currentAssets":[null,2843000000,null,null,3856000000,5777000000,6092000000,5404000000,4964000000,4967000000,4963000000,4653000000,4593000000,4851000000,4747000000,4355000000,4387000000,4297000000,4589000000,4468000000,4291000000,4325000000,5528000000,5069000000],"totalAssets":[null,11205000000,null,null,12063000000,13213000000,13442000000,12304000000,11629000000,11851000000,11464000000,10986000000,10602000000,10969000000,10590000000,10163000000,10396000000,9925000000,10452000000,11495000000,11244000000,11276000000,12551000000,12026000000],"currentLiabilities":[null,3838000000,null,3676000000,3632000000,4457000000,5058000000,4609000000,4579000000,4607000000,4868000000,4591000000,4485000000,5152000000,4589000000,4231000000,4249000000,3935000000,4300000000,4242000000,4197000000,5043000000,6307000000,5980000000],"totalLiabilities":[null,6220000000,null,6134000000,6524000000,10446000000,10730000000,10093000000,9882000000,9920000000,10002000000,9648000000,9489000000,9676000000,9468000000,9062000000,9224000000,8721000000,9121000000,10151000000,9904000000,9967000000,11259000000,10859000000],"totalDebt":[null,278000000,null,null,504000000,3208000000,3192000000,3093000000,3097000000,3103000000,3220000000,3268000000,3242000000,4256000000,3152000000,3160000000,3170000000,3158000000,3158000000,3156000000,3148000000,4510000000,6492000000,6462000000],"equity":[5459000000,4985000000,4902000000,4932000000,5539000000,2767000000,2711000000,2211000000,1746000000,1930000000,1462000000,1338000000,1113000000,1293000000,1122000000,1101000000,1172000000,1204000000,1331000000,1343000000,1340000000,1309000000,1293000000,1167000000],"operatingCashFlow":[null,null,-328000000,-161000000,-236000000,606000000,189000000,104000000,387000000,278000000,12000000,-173000000,46000000,436000000,145000000,-48000000,149000000,260000000,581000000,-124000000,146000000,428000000,498000000,-310000000],"capex":[null,null,180000000,227000000,193000000,152000000,180000000,213000000,253000000,245000000,154000000,100000000,175000000,174000000,202000000,122000000,134000000,109000000,240000000,143000000,129000000,220000000,116000000,149000000],"dilutedShares":[null,null,224100000,224100000,224100000,224200000,224400000,225300000,226800000,227000000,227600000,227900000,229100000,229600000,230100000,235800000,231600000,240700000,241500000,239100000,235900000,232500000,227800000,220600000],"sharesOutstanding":[null,null,null,null,null,224200000,224300000,226800000,226800000,227500000,227700000,228600000,229400000,230000000,230400000,231000000,232200000,231800000,230700000,231100000,229400000,226000000,222700000,219400000],"netDebt":[null,254000000,null,null,-231000000,985000000,1058000000,1222000000,1209000000,1101000000,1373000000,1761000000,1834000000,2568000000,1599000000,1891000000,1845000000,1657000000,1372000000,1694000000,1817000000,3162000000,3869000000,4358000000],"ebit":[-154000000,null,-389000000,-298000000,-449000000,-702000000,-168000000,-185000000,-200000000,-111000000,-259000000,-80000000,-78000000,84000000,27000000,92000000,20000000,282000000,141000000,111000000,118000000,112000000,162000000,-35000000],"freeCashFlow":[null,null,-508000000,-388000000,-429000000,454000000,9000000,-109000000,134000000,33000000,-142000000,-273000000,-129000000,262000000,-57000000,-170000000,15000000,151000000,341000000,-267000000,17000000,208000000,382000000,-459000000],"totalCosts":[5002000000,null,5091000000,4875000000,4798000000,4652000000,4544000000,4389000000,4333000000,4348000000,4524000000,4245000000,4102000000,3930000000,3889000000,3643000000,3730000000,3660000000,3664000000,3625000000,3605000000,3710000000,3604000000,3668000000],"capexOutflow":[null,null,-180000000,-227000000,-193000000,-152000000,-180000000,-213000000,-253000000,-245000000,-154000000,-100000000,-175000000,-174000000,-202000000,-122000000,-134000000,-109000000,-240000000,-143000000,-129000000,-220000000,-116000000,-149000000],"grossMargin":[7.7512776831345835,null,9.494864808216306,12.39739002315302,8.186738836265222,12.225636523266022,13.698939291356352,14.249067164179104,13.543910026322086,16.43039739716477,15.111633372502938,17.74385881230622,15.983304689418118,19.10569105691057,18.5974025974026,21.529820807702592,19.87281399046105,20.379273504273502,21.710526315789476,21.26636387924125,21.52647137866165,21.845037574501166,22.52586893075086,21.44831398562742],"netMargin":[-5.068143100511073,null,-10.354223433242508,-8.1877499473795,-15.606675687866487,-16.044776119402986,-5.168133604152562,-5.830223880597015,-6.724096673845417,-2.4633976295607716,-17.320799059929495,-3.362747436203196,-3.486373680333906,-0.3048780487804878,-1.1688311688311688,0.2941963091735758,-1.1393746687864335,5.742521367521367,1.8157894736842106,1.4961261020571734,1.8274657350174683,1.4770665975641357,0.4510480233483683,-1.5201768933112216],"currentRatio":[null,0.7407503908285565,null,null,1.0616740088105727,1.2961633385685438,1.2044286279161724,1.1724886092427858,1.084079493339157,1.0781419578901672,1.0195152013147084,1.0135046830755827,1.0240802675585283,0.9415760869565217,1.0344301590760514,1.0293074923186007,1.0324782301718052,1.091994917407878,1.0672093023255813,1.0532767562470533,1.0223969502025256,0.8576244299028356,0.8764864436340574,0.8476588628762541],"fcfMargin":[null,null,-10.64766296373926,-8.166701747000632,-9.675236806495263,9.96488147497805,0.2031144211238998,-2.5419776119402986,3.206508734146925,0.7669068092028817,-3.337250293772033,-6.51085141903172,-3.16719862509207,6.65650406504065,-1.4805194805194806,-4.546670232682535,0.39745627980922094,4.0331196581196584,8.973684210526315,-7.133315522308309,0.4568664337543671,5.389997408655092,10.13531440700451,-12.686567164179104],"debtToCapital":[null,5.282158464753943,null,null,8.340228363395665,53.69037656903765,54.074199559546,58.314479638009054,63.94796613669214,61.65308960858334,68.77402819307989,70.95093356491533,74.44316877152698,76.6985042349973,73.74824520355638,74.16099507157944,73.00783049286044,72.39798257679963,70.34974381822232,70.14892198266281,70.14260249554367,77.50472589792061,83.39113680154142,84.70310656704679],"returnOnAssets":[null,null,null,null,null,-18.88770579081006,-15.18375241779497,-15.458387516254875,-12.586527097754516,-6.910309607405043,-11.033485907010359,-10.863031343924431,-10.12999865053304,-9.044697633654689,-3.083340890541398,-1.7778618374391226,-0.8476997809315172,1.3209533837465302,2.3952095808383236,2.7426355157447597,3.770794824399261,2.3583793217301072,1.7215145850541231,0.7397644657965222],"returnOnEquity":[null,null,null,null,null,-59.49432404540763,-53.61880993038224,-53.25493490130198,-40.9334248455731,-36.87460080902704,-65.85190510424155,-71.28768667230206,-78.76880027981812,-64.03971455165994,-26.31578947368421,-15.416154161541614,-7.789934354485776,11.05326391670004,20.546269873624134,24.304418985270047,32.48407643312102,19.896538002387583,15.091463414634147,6.932270916334661],"revenueGrowth":[null,null,null,null,-5.579216354344119,null,-7.126388597778243,-9.745316775415702,-5.7510148849797,-5.5531167690957,-3.97201534642293,-2.215485074626866,-2.536491983728162,-8.528933302347196,-9.518213866039948,-10.827569759122346,-7.341026270562234,-4.878048780487809,-1.2987012987012991,0.10698047606312322,-1.4043455219925782,3.0715811965811968,-0.8157894736842142,-3.339567192091908]}},"filings":[{"accn":"0001558370-21-016281","filed":"2021-11-22","form":"10-Q"},{"accn":"0001558370-24-008788","filed":"2024-05-30","form":"10-K"},{"accn":"0001558370-22-012894","filed":"2022-08-09","form":"10-Q"},{"accn":"0001558370-23-001077","filed":"2023-02-09","form":"10-Q"},{"accn":"0001558370-23-013935","filed":"2023-08-08","form":"10-Q"},{"accn":"0001558370-23-018275","filed":"2023-11-08","form":"10-Q"},{"accn":"0001558370-24-000863","filed":"2024-02-07","form":"10-Q"},{"accn":"0001104659-26-015713","filed":"2026-02-17","form":"10-K/A"},{"accn":"0001558370-24-011369","filed":"2024-08-07","form":"10-Q"},{"accn":"0001558370-24-014872","filed":"2024-11-07","form":"10-Q"},{"accn":"0001558370-25-000688","filed":"2025-02-06","form":"10-Q"},{"accn":"0001104659-26-067881","filed":"2026-05-29","form":"10-K"},{"accn":"0001558370-25-010303","filed":"2025-08-05","form":"10-Q"},{"accn":"0001104659-25-107022","filed":"2025-11-05","form":"10-Q"},{"accn":"0001104659-26-015743","filed":"2026-02-17","form":"10-Q"},{"accn":"0001104659-26-091129","filed":"2026-08-05","form":"10-Q"},{"accn":"0001558370-22-016438","filed":"2022-11-04","form":"10-Q"},{"accn":"0001558370-22-008760","filed":"2022-05-13","form":"10-QT"},{"accn":"0001558370-22-009416","filed":"2022-05-26","form":"8-K"},{"accn":"0001558370-23-010545","filed":"2023-05-26","form":"10-K"}],"provenance":{"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4696000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4434000000},"revenue@2021Q4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4771000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4751000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":4556000000},"revenue@2022Q4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4431000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4288000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4179000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":4303000000},"#0":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":17026000000},"#1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":12771000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":4255000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":17026000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4193000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4073000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3936000000},"#2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":16052000000},"#3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":12202000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":3850000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":16052000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3739000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3774000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":3744000000},"#4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":15057000000},"#5":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":11257000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":3800000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":15057000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3743000000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3721000000},"revenue@2026Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3859000000},"#6":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":15092000000},"#7":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":11323000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":3769000000},"revenue@FY2026":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":15092000000},"revenue@2027Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3618000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4332000000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4318000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4162000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4071000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3999000000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3824000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3677000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3613000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":3596000000},"#8":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":14498000000},"#9":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":10886000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":3612000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":14498000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3449000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3422000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3184000000},"#10":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":13189000000},"#11":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":10055000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":3134000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":13189000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2934000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3024000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2981000000},"#12":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":11914000000},"#13":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":8939000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":2975000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":11914000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2947000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2920000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3016000000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":11803000000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":8883000000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":2920000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":11803000000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2842000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":364000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":363000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":453000000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":589000000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":557000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":607000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":611000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":566000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":707000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":643000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":2528000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":744000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":651000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":752000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":716000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":2863000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":805000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":750000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":763000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":825000000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":3143000000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":796000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":801000000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":843000000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"costOfRevenue@2026Q4","weight":-1}],"rule":"accounting-identity","value":849000000},"grossProfit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"costOfRevenue@FY2026","weight":-1}],"rule":"accounting-identity","value":3289000000},"grossProfit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"costOfRevenue@2027Q1","weight":-1}],"rule":"accounting-identity","value":776000000},"#16":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":654000000},"#17":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":17000000},"#18":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-1000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":670000000},"#19":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":714000000},"#20":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52000000},"#21":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":773000000},"#22":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":714000000},"#23":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-11000000},"#24":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"},{"ref":"#24"}],"rule":"component-sum","value":713000000},"#25":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":705000000},"#26":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14000000},"#27":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-1000000},"#28":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":19000000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26"},{"ref":"#27"},{"ref":"#29"}],"rule":"component-sum","value":727000000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":643000000},"#31":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-1000000},"#32":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":30000000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"},{"ref":"#33"}],"rule":"component-sum","value":653000000},"#34":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":690000000},"#35":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23000000},"#36":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"},{"ref":"#36"}],"rule":"component-sum","value":720000000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":694000000},"#38":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4000000},"#39":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":14000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":712000000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":706000000},"#41":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3000000},"#42":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":25000000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#43"}],"rule":"component-sum","value":720000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":731000000},"#45":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":10000000},"#46":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":36000000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"},{"ref":"#47"}],"rule":"component-sum","value":752000000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":2914000000},"#49":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":2131000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":783000000},"#51":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":135000000},"#52":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":16000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"#54":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":46000000},"#55":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#53"},{"ref":"#55"}],"rule":"component-sum","value":912000000},"#56":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":79000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#56"},{"ref":"#51"},{"ref":"#54"}],"rule":"component-sum","value":3174000000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":720000000},"#58":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":68000000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":796000000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":634000000},"#61":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":39000000},"#62":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":15000000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"},{"ref":"#63"}],"rule":"component-sum","value":680000000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":705000000},"#65":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":33000000},"#66":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":23000000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#67"}],"rule":"component-sum","value":746000000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":2773000000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":2059000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":714000000},"#71":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":174000000},"#72":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":140000000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#74":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":30000000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73"},{"ref":"#75"}],"rule":"component-sum","value":755000000},"#76":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":58000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#76"},{"ref":"#71"},{"ref":"#74"}],"rule":"component-sum","value":3035000000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":657000000},"#78":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":45000000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":709000000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":647000000},"#81":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49000000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":17000000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"},{"ref":"#83"}],"rule":"component-sum","value":706000000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":647000000},"#85":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":26000000},"#86":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":23000000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"},{"ref":"#87"}],"rule":"component-sum","value":679000000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":2591000000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":1951000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":640000000},"#91":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":162000000},"#92":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":120000000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":30000000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93"},{"ref":"#95"}],"rule":"component-sum","value":689000000},"#96":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":49000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#96"},{"ref":"#91"},{"ref":"#94"}],"rule":"component-sum","value":2832000000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":646000000},"#98":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25000000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":678000000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":659000000},"#101":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":19000000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":14000000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#103"}],"rule":"component-sum","value":685000000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":672000000},"#105":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":16000000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":20000000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"},{"ref":"#107"}],"rule":"component-sum","value":694000000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":2654000000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":1976000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":678000000},"#111":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":60000000},"#112":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":61000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-1000000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":27000000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113"},{"ref":"#115"}],"rule":"component-sum","value":684000000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":57000000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#116"},{"ref":"#111"},{"ref":"#114"}],"rule":"component-sum","value":2798000000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":668000000},"#118":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":152000000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6000000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":826000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-170000000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-403000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-313000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-466000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-720000000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-189000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-205000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-219000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-138000000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":-851000000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":-563000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":-288000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":-851000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-109000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-109000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":53000000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":-168000000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":-165000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":-168000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":64000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-5000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":258000000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":435000000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":317000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":118000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":435000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":92000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":98000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":91000000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":414000000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":281000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":414000000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-69000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16000000},"interestExpense@2021Q4":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":15000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":17000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":18000000},"interestExpense@2022Q4":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":27000000},"#128":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":94000000},"#129":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":65000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":94000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":29000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":31000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":31000000},"#130":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":122000000},"#131":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":92000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":122000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":24000000},"#132":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":100000000},"#133":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":77000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":100000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":21000000},"#134":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":89000000},"#135":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":60000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":89000000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":34000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-238000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-692000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-250000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-281000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-106000000},"#136":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":-1374000000},"#137":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":-637000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-737000000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":-1374000000},"netIncome@2021Q4":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-494000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-389000000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-731000000},"netIncome@2022Q4":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-229000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-141000000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-142000000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-12000000},"#138":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":-340000000},"#139":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":-295000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-45000000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":-340000000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11000000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-43000000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":215000000},"#140":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":252000000},"#141":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":183000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":252000000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":56000000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":68000000},"netIncome@2026Q3":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":57000000},"#142":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":198000000},"#143":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":181000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"netIncome@FY2026":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":198000000},"netIncome@2027Q1":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-55000000},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-2.2},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-1.74},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-3.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-3.26},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.02},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-1.11},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-1.24},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":-0.47},"#144":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":-6.06},"#145":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":226700000},"#146":{"kind":"computed","op":"product","terms":[{"ref":"#144"},{"ref":"#145"}],"value":-1373802000},"#147":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-04-01","end":"2022-12-31","value":-2.81},"#148":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-04-01","end":"2022-12-31","value":226400000},"#149":{"kind":"computed","op":"product","terms":[{"ref":"#147"},{"ref":"#148"}],"value":-636184000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149","weight":-1}],"value":-737618000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#145","weight":4},{"ref":"#148","weight":-3}],"rule":"unaverage-quarter","value":227600000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"per-share-quarter","value":-3.24085237258348},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":-6.06},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.62},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.62},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":-0.05},"#152":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":-1.48},"#153":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":229200000},"#154":{"kind":"computed","op":"product","terms":[{"ref":"#152"},{"ref":"#153"}],"value":-339216000},"#155":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-31","value":-1.29},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-04-01","end":"2023-12-31","value":228900000},"#157":{"kind":"computed","op":"product","terms":[{"ref":"#155"},{"ref":"#156"}],"value":-295281000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#157","weight":-1}],"value":-43935000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#153","weight":4},{"ref":"#156","weight":-3}],"rule":"unaverage-quarter","value":230100000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"per-share-quarter","value":-0.1909387222946545},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":-1.48},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.05},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.19},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":0.89},"#160":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":1.05},"#161":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":239100000},"#162":{"kind":"computed","op":"product","terms":[{"ref":"#160"},{"ref":"#161"}],"value":251055000},"#163":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-04-01","end":"2024-12-31","value":0.77},"#164":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-04-01","end":"2024-12-31","value":238300000},"#165":{"kind":"computed","op":"product","terms":[{"ref":"#163"},{"ref":"#164"}],"value":183491000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165","weight":-1}],"value":67564000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#161","weight":4},{"ref":"#164","weight":-3}],"rule":"unaverage-quarter","value":241500000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"per-share-quarter","value":0.279768115942029},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":1.05},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.23},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.29},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":0.25},"#168":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":0.85},"#169":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":233800000},"#170":{"kind":"computed","op":"product","terms":[{"ref":"#168"},{"ref":"#169"}],"value":198730000},"#171":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2025-12-31","value":0.77},"#172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2025-12-31","value":235800000},"#173":{"kind":"computed","op":"product","terms":[{"ref":"#171"},{"ref":"#172"}],"value":181566000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#173","weight":-1}],"value":17164000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#169","weight":4},{"ref":"#172","weight":-3}],"rule":"unaverage-quarter","value":227800000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"per-share-quarter","value":0.07534679543459175},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":0.85},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.25},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-31","value":24000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-09-30","value":735000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":2223000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-03-31","value":2134000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-06-30","value":1871000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-09-30","value":1888000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-12-31","value":2002000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-03-31","value":1847000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-03-31","value":1847000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-06-30","value":1507000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":1408000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":1688000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-03-31","value":1553000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-03-31","value":1553000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-06-30","value":1269000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-09-30","value":1325000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":1501000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-03-31","value":1786000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-03-31","value":1786000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-06-30","value":1462000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-09-30","value":1331000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":1348000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-03-31","value":2623000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-03-31","value":2623000000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-06-30","value":2104000000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2020-09-30","value":43000000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2021-03-31","value":50000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2021-06-30","value":43000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":2843000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-09-30","value":3856000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":5777000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":6092000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":5404000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-09-30","value":4964000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":4967000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":4963000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":4963000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":4653000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":4593000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":4851000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":4747000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":4747000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":4355000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":4387000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":4297000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":4589000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":4589000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":4468000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":4291000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":4325000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":5528000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":5528000000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":5069000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-12-31","value":11205000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-09-30","value":12063000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-12-31","value":13213000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":13442000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-06-30","value":12304000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-09-30","value":11629000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":11851000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-03-31","value":11464000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-03-31","value":11464000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-06-30","value":10986000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":10602000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":10969000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":10590000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":10590000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-06-30","value":10163000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-09-30","value":10396000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":9925000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":10452000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":10452000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-30","value":11495000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-09-30","value":11244000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":11276000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-03-31","value":12551000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-03-31","value":12551000000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-06-30","value":12026000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":3838000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":3676000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":3632000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":4457000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":5058000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":4609000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-09-30","value":4579000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":4607000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":4868000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":4868000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":4591000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":4485000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":5152000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":4589000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":4589000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":4231000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":4249000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":3935000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":4300000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":4300000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":4242000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":4197000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":5043000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":6307000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":6307000000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":5980000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-12-31","value":6220000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":6134000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-09-30","value":6524000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-12-31","value":10446000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-31","value":10730000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-06-30","value":10093000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-09-30","value":9882000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-12-31","value":9920000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-03-31","value":10002000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-03-31","value":10002000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-06-30","value":9648000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":9489000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":9676000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-03-31","value":9468000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-03-31","value":9468000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-06-30","value":9062000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-09-30","value":9224000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":8721000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-03-31","value":9121000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-03-31","value":9121000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-06-30","value":10151000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-09-30","value":9904000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":9967000000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-03-31","value":11259000000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-03-31","value":11259000000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-06-30","value":10859000000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-12-31","value":140000000},"#177":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":69000000},"#178":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2020-12-31","value":69000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":278000000},"#179":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2021-09-30","value":280000000},"#180":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2021-09-30","value":112000000},"#181":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2021-09-30","value":112000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":504000000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-12-31","value":3000000000},"#183":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":103000000},"#184":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2021-12-31","value":105000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":3208000000},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-03-31","value":3000000000},"#186":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":96000000},"#187":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2022-03-31","value":96000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":3192000000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-06-30","value":3000000000},"#189":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":93000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":3093000000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-09-30","value":3000000000},"#191":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2022-09-30","value":97000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":3097000000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-12-31","value":3000000000},"#193":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":103000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":3103000000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-03-31","value":3000000000},"#195":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":110000000},"#196":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2023-03-31","value":110000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":3220000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":3220000000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-06-30","value":3000000000},"#198":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":134000000},"#199":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2023-06-30","value":134000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":3268000000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-09-30","value":3000000000},"#201":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":121000000},"#202":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2023-09-30","value":121000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":3242000000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-12-31","value":3000000000},"#204":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":628000000},"#205":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2023-12-31","value":628000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":4256000000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-03-31","value":2900000000},"#207":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":126000000},"#208":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2024-03-31","value":126000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":3152000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":3152000000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-06-30","value":2900000000},"#210":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":130000000},"#211":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2024-06-30","value":130000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":3160000000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-09-30","value":2900000000},"#213":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":135000000},"#214":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2024-09-30","value":135000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":3170000000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-12-31","value":2900000000},"#216":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":129000000},"#217":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2024-12-31","value":129000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":3158000000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-03-31","value":2900000000},"#219":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":129000000},"#220":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2025-03-31","value":129000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3158000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3158000000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-06-30","value":2900000000},"#222":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":128000000},"#223":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2025-06-30","value":128000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":3156000000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2025-09-30","value":2900000000},"#225":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":124000000},"#226":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2025-09-30","value":124000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":3148000000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-12-31","value":2900000000},"#228":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":805000000},"#229":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2025-12-31","value":805000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":4510000000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2026-03-31","value":3900000000},"#231":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":796000000},"#232":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2026-03-31","value":1796000000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":6492000000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":6492000000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2026-06-30","value":3900000000},"#234":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":781000000},"#235":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2026-06-30","value":1781000000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":6462000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-09-30","value":5459000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2020-12-31","value":4985000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2021-03-31","value":4902000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-06-30","value":4932000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2021-09-30","value":5539000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-12-31","value":2767000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-03-31","value":2711000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-06-30","value":2211000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-09-30","value":1746000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-12-31","value":1930000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-03-31","value":1462000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-03-31","value":1462000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-06-30","value":1338000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-09-30","value":1113000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-12-31","value":1293000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-03-31","value":1122000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-03-31","value":1122000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-06-30","value":1101000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-09-30","value":1172000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":1204000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-03-31","value":1331000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-03-31","value":1331000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-06-30","value":1343000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-09-30","value":1340000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":1309000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2026-03-31","value":1293000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2026-03-31","value":1293000000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2026-06-30","value":1167000000},"operatingCashFlow@2021Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-328000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-161000000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":-397000000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-161000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-236000000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":209000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":606000000},"operatingCashFlow@2022Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":189000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":104000000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":491000000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":104000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":387000000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":769000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":781000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":781000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-173000000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":-127000000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-173000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":309000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":436000000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":454000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":454000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-48000000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":101000000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-48000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":361000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":942000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":942000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-124000000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":22000000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-124000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":450000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":428000000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":948000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":498000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":948000000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-310000000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":180000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":180000000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":180000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":180000000},"#257":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":227000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":227000000},"#258":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":420000000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":193000000},"#260":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":572000000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":152000000},"#262":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":213000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":213000000},"#263":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":466000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":253000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":253000000},"#265":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":711000000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":245000000},"#267":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":865000000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":154000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":865000000},"#269":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":100000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":100000000},"#270":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":275000000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":175000000},"#272":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":449000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":174000000},"#274":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":651000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":202000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":651000000},"#276":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":122000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":122000000},"#277":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":256000000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":134000000},"#279":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":365000000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":109000000},"#281":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":605000000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":240000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":605000000},"#283":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":143000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":143000000},"#284":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":272000000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":129000000},"#286":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":492000000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":220000000},"#288":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":608000000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":116000000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":608000000},"#290":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":149000000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":149000000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":224100000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":224100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":224100000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":224200000},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":224400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":225300000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":226800000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":227000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145","weight":4},{"ref":"#148","weight":-3}],"rule":"unaverage-quarter","value":227600000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":226700000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":227900000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":229100000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":229600000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153","weight":4},{"ref":"#156","weight":-3}],"rule":"unaverage-quarter","value":230100000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":229200000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":235800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":231600000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":240700000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161","weight":4},{"ref":"#164","weight":-3}],"rule":"unaverage-quarter","value":241500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":239100000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":239100000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":235900000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":232500000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169","weight":4},{"ref":"#172","weight":-3}],"rule":"unaverage-quarter","value":227800000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":233800000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":220600000},"#291":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2024-03-31","value":233700000},"#292":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2024-03-31","value":3300000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"component-sum","value":230400000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"component-sum","value":230400000},"#293":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2021-12-31","value":224200000},"#294":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2021-12-31","value":0},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":224200000},"#295":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2022-03-31","value":224500000},"#296":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2022-03-31","value":200000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"component-sum","value":224300000},"#297":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2022-06-30","value":228100000},"#298":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2022-06-30","value":1300000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"component-sum","value":226800000},"#299":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2022-09-30","value":228100000},"#300":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2022-09-30","value":1300000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":226800000},"#301":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2022-12-31","value":229300000},"#302":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2022-12-31","value":1800000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"component-sum","value":227500000},"#303":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2023-03-31","value":229600000},"#304":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2023-03-31","value":1900000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":227700000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":227700000},"#305":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2023-06-30","value":231000000},"#306":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2023-06-30","value":2400000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":228600000},"#307":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2023-09-30","value":232200000},"#308":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2023-09-30","value":2800000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"component-sum","value":229400000},"#309":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2023-12-31","value":233300000},"#310":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2023-12-31","value":3300000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"component-sum","value":230000000},"#311":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2024-06-30","value":234600000},"#312":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2024-06-30","value":3600000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":231000000},"#313":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2024-09-30","value":236500000},"#314":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2024-09-30","value":4300000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"component-sum","value":232200000},"#315":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2024-12-31","value":237200000},"#316":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2024-12-31","value":5400000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"component-sum","value":231800000},"#317":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2025-03-31","value":238200000},"#318":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2025-03-31","value":7500000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":230700000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":230700000},"#319":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2025-06-30","value":242200000},"#320":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2025-06-30","value":11100000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":231100000},"#321":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2025-09-30","value":243900000},"#322":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2025-09-30","value":14500000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"component-sum","value":229400000},"#323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2025-12-31","value":244400000},"#324":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2025-12-31","value":18400000},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":226000000},"#325":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2026-03-31","value":244400000},"#326":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2026-03-31","value":21700000},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":222700000},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":222700000},"#327":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2026-06-30","value":247200000},"#328":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2026-06-30","value":27800000},"sharesOutstanding@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"component-sum","value":219400000},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1373000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-757000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-273000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q1"},{"ref":"operatingExpenses@2024Q1"}],"value":4245000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-100000000},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1599000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":27000000},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1694000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":111000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":17000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":3605000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-129000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.52647137866165},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.8274657350174683},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-508000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q4"},{"ref":"operatingExpenses@2021Q4"}],"value":5091000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-180000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.494864808216306},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-10.354223433242508},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-389000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-388000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q1"},{"ref":"operatingExpenses@2022Q1"}],"value":4875000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-227000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.39739002315302},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.1877499473795},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-298000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-449000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q2"},{"ref":"operatingExpenses@2021Q2"}],"value":5002000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.7512776831345835},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-5.068143100511073},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-154000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-429000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q2"},{"ref":"operatingExpenses@2022Q2"}],"value":4798000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-193000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.186738836265222},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-15.606675687866487},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0616740088105727},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-231000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":454000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q3"},{"ref":"operatingExpenses@2022Q3"}],"value":4652000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-152000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.225636523266022},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-16.044776119402986},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.2961633385685438},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":985000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-702000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":9000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q4"},{"ref":"operatingExpenses@2022Q4"}],"value":4544000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-180000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.698939291356352},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-5.168133604152562},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2044286279161724},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1058000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-168000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-109000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q1"},{"ref":"operatingExpenses@2023Q1"}],"value":4389000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-213000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.249067164179104},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5.830223880597015},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1724886092427858},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1222000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-185000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":134000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q2"},{"ref":"operatingExpenses@2023Q2"}],"value":4333000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-253000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.543910026322086},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-6.724096673845417},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.084079493339157},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1209000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-200000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":33000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q3"},{"ref":"operatingExpenses@2023Q3"}],"value":4348000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-245000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.43039739716477},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.4633976295607716},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0781419578901672},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1101000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-111000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-142000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q4"},{"ref":"operatingExpenses@2023Q4"}],"value":4524000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-154000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.111633372502938},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-17.320799059929495},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0195152013147084},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1373000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-259000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-84000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2023"},{"ref":"operatingExpenses@FY2023"}],"value":17672000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-865000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.847879713379536},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-8.07001057206625},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0195152013147084},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.74385881230622},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.362747436203196},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0135046830755827},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1761000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-80000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-129000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q2"},{"ref":"operatingExpenses@2024Q2"}],"value":4102000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-175000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.983304689418118},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3.486373680333906},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0240802675585283},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1834000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-78000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":262000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q3"},{"ref":"operatingExpenses@2024Q3"}],"value":3930000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-174000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.10569105691057},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.3048780487804878},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.9415760869565217},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2568000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":84000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-57000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q4"},{"ref":"operatingExpenses@2024Q4"}],"value":3889000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-202000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.5974025974026},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-1.1688311688311688},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0344301590760514},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-197000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2024"},{"ref":"operatingExpenses@FY2024"}],"value":16224000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-651000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.83578370296536},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2.118116122601545},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0344301590760514},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1599000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-46000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-170000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q1"},{"ref":"operatingExpenses@2025Q1"}],"value":3643000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-122000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.529820807702592},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.2941963091735758},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.0293074923186007},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1891000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":92000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":15000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q2"},{"ref":"operatingExpenses@2025Q2"}],"value":3730000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-134000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.87281399046105},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1.1393746687864335},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0324782301718052},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1845000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":20000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":151000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q3"},{"ref":"operatingExpenses@2025Q3"}],"value":3660000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-109000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.379273504273502},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.742521367521367},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.091994917407878},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1657000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":282000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":341000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":3664000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-240000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.710526315789476},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.8157894736842106},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0672093023255813},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1372000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":141000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":337000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":14746000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-605000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.87401208740121},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.6736401673640167},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0672093023255813},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1372000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":535000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-267000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":3625000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-143000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.26636387924125},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.4961261020571734},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0532767562470533},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0223969502025256},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1817000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":118000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":208000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q3"},{"ref":"operatingExpenses@2026Q3"}],"value":3710000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-220000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":21.845037574501166},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":1.4770665975641357},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.8576244299028356},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":3162000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":112000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":382000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q4"},{"ref":"operatingExpenses@2026Q4"}],"value":3604000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-116000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":22.52586893075086},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":0.4510480233483683},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":0.8764864436340574},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":3869000000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":162000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":340000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2026"},{"ref":"operatingExpenses@FY2026"}],"value":14601000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-608000000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":21.793002915451893},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":1.3119533527696794},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":0.8764864436340574},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":3869000000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":503000000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-459000000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2027Q1"},{"ref":"operatingExpenses@2027Q1"}],"value":3668000000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-149000000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":21.44831398562742},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-1.5201768933112216},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":0.8476588628762541},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":4358000000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":-35000000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.7407503908285565},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":254000000},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-9.675236806495263},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-10.64766296373926},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.166701747000632},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.96488147497805},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.2031144211238998},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.5419776119402986},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.206508734146925},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.7669068092028817},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.337250293772033},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-0.4933630917420416},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-6.51085141903172},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3.16719862509207},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.65650406504065},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-1.4805194805194806},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.2272614004485423},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.546670232682535},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.39745627980922094},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.0331196581196584},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.973684210526315},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.238161652387594},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-7.133315522308309},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.4568664337543671},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.389997408655092},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":10.13531440700451},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":2.2528491916247018},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-12.686567164179104},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":6043000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#329"}],"scale":100,"value":8.340228363395665},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5975000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#330"}],"scale":100,"value":53.69037656903765},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5903000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#331"}],"scale":100,"value":54.074199559546},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5304000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#332"}],"scale":100,"value":58.314479638009054},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4843000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#333"}],"scale":100,"value":63.94796613669214},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5033000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#334"}],"scale":100,"value":61.65308960858334},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4682000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#335"}],"scale":100,"value":68.77402819307989},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4682000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#336"}],"scale":100,"value":68.77402819307989},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4606000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#337"}],"scale":100,"value":70.95093356491533},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4355000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#338"}],"scale":100,"value":74.44316877152698},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5549000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#339"}],"scale":100,"value":76.6985042349973},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4274000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#340"}],"scale":100,"value":73.74824520355638},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4274000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#341"}],"scale":100,"value":73.74824520355638},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4261000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#342"}],"scale":100,"value":74.16099507157944},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4342000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#343"}],"scale":100,"value":73.00783049286044},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4362000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#344"}],"scale":100,"value":72.39798257679963},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4489000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#345"}],"scale":100,"value":70.34974381822232},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4489000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#346"}],"scale":100,"value":70.34974381822232},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4499000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#347"}],"scale":100,"value":70.14892198266281},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4488000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#348"}],"scale":100,"value":70.14260249554367},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":5819000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#349"}],"scale":100,"value":77.50472589792061},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":7785000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#350"}],"scale":100,"value":83.39113680154142},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":7785000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#351"}],"scale":100,"value":83.39113680154142},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":7629000000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#352"}],"scale":100,"value":84.70310656704679},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5263000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#353"}],"scale":100,"value":5.282158464753943},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-2306000000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":12209000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#355"}],"scale":100,"value":-18.88770579081006},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-2041000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"totalAssets@2022Q4"}],"scale":100,"value":-15.18375241779497},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-1902000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"totalAssets@2023Q1"}],"scale":100,"value":-15.458387516254875},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-1491000000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":11846000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"#359"}],"scale":100,"value":-12.586527097754516},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-866000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12532000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"scale":100,"value":-6.910309607405043},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-1374000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":12453000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":-11.033485907010359},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2086500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#364"}],"scale":100,"value":-65.85190510424155},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":12453000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#365"}],"scale":100,"value":-11.033485907010359},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-1265000000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":11645000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#367"}],"scale":100,"value":-10.863031343924431},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-1126000000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":11115500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"scale":100,"value":-10.12999865053304},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-1032000000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":11410000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#371"}],"scale":100,"value":-9.044697633654689},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-340000000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":11027000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#373"}],"scale":100,"value":-3.083340890541398},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":11027000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#374"}],"scale":100,"value":-3.083340890541398},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-188000000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":10574500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#376"}],"scale":100,"value":-1.7778618374391226},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-89000000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":10499000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"#378"}],"scale":100,"value":-0.8476997809315172},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":138000000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":10447000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#380"}],"scale":100,"value":1.3209533837465302},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":252000000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10521000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#382"}],"scale":100,"value":2.3952095808383236},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10521000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#383"}],"scale":100,"value":2.3952095808383236},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":297000000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10829000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"#385"}],"scale":100,"value":2.7426355157447597},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":408000000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":10820000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#387"}],"scale":100,"value":3.770794824399261},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":250000000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":10600500000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"scale":100,"value":2.3583793217301072},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":198000000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":11501500000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#391"}],"scale":100,"value":1.7215145850541231},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":11501500000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#392"}],"scale":100,"value":1.7215145850541231},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":87000000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":11760500000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#394"}],"scale":100,"value":0.7397644657965222},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3876000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#395"}],"scale":100,"value":-59.49432404540763},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3806500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#396"}],"scale":100,"value":-53.61880993038224},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3571500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#397"}],"scale":100,"value":-53.25493490130198},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3642500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"#398"}],"scale":100,"value":-40.9334248455731},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2348500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#399"}],"scale":100,"value":-36.87460080902704},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2086500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#400"}],"scale":100,"value":-65.85190510424155},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-299000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-7.341026270562234},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1774500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#402"}],"scale":100,"value":-71.28768667230206},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1429500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#403"}],"scale":100,"value":-78.76880027981812},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1611500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#404"}],"scale":100,"value":-64.03971455165994},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1292000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#405"}],"scale":100,"value":-26.31578947368421},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1292000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#406"}],"scale":100,"value":-26.31578947368421},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1219500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#407"}],"scale":100,"value":-15.416154161541614},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1142500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"#408"}],"scale":100,"value":-7.789934354485776},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-192000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-4.878048780487809},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1248500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#410"}],"scale":100,"value":11.05326391670004},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1226500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#411"}],"scale":100,"value":20.546269873624134},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1226500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#412"}],"scale":100,"value":20.546269873624134},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1222000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"#413"}],"scale":100,"value":24.304418985270047},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1256000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#414"}],"scale":100,"value":32.48407643312102},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1256500000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#415"}],"scale":100,"value":19.896538002387583},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1312000000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#416"}],"scale":100,"value":15.091463414634147},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1312000000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#417"}],"scale":100,"value":15.091463414634147},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1255000000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#418"}],"scale":100,"value":6.932270916334661},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-262000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-5.579216354344119},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-340000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-7.126388597778243},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-463000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-9.745316775415702},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-255000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#422"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-5.7510148849797},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-253000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-5.5531167690957},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-176000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.97201534642293},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-95000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-2.215485074626866},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-106000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.536491983728162},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-367000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-8.528933302347196},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-405000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-9.518213866039948},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-974000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-5.720662516151764},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-454000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#430"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-10.827569759122346},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-50000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.2987012987012991},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-995000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-6.198604535260399},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":4000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#433"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":0.10698047606312322},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-53000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-1.4043455219925782},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":115000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#435"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":3.0715811965811968},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":-31000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":-0.8157894736842142},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":35000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":0.23245002324501218},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":-125000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":-3.339567192091908},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-03-31","value":2711000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":13442000000}},"quality":[]}