{"schemaVersion":2,"ticker":"KAI","company":{"ticker":"KAI","name":"KADANT INC","exchange":"NYSE","cik":886346,"sic":"3550","sicDescription":"Special Industry Machinery (No Metalworking Machinery)","fiscalYearEnd":"0102"},"updatedAt":"2026-09-11T02:29:42.939Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"cash":[45675000,61805000,46950000,54553000,50032000,45378000,65530000,71487000,75425000,45830000,66786000,65682000,91186000,76371000,103832000,94660000,119551000],"currentAssets":[null,163607000,174291000,175593000,206288000,183674000,205120000,207350000,266023000,252761000,297576000,289820000,383882000,415410000,440182000,442326000,541933000],"totalAssets":[null,336772000,358398000,358948000,442168000,413747000,415498000,470691000,761094000,725749000,939387000,927571000,1132212000,1149881000,1175665000,1430345000,1712178000],"currentLiabilities":[null,84601000,95792000,75292000,99802000,87170000,96628000,88913000,132230000,128989000,146169000,134688000,221497000,213461000,214409000,191565000,228171000],"totalLiabilities":[null,129471000,134768000,108981000,171747000,148288000,147553000,186412000,428590000,351178000,512308000,430666000,566596000,494310000,399425000,572217000,721111000],"totalDebt":[null,null,11250000,6875000,38635000,25861000,31250000,65768000,241384000,175821000,301025000,233474000,264158000,197340000,107666000,285151000,371372000],"revenue":[225565000,270029000,335460000,331751000,344499000,402127000,390107000,414126000,515033000,633786000,704644000,635028000,786579000,904739000,957672000,1053384000,1052248000],"costOfRevenue":[134759000,151604000,190247000,185949000,186795000,223754000,209982000,225587000,283886000,355505000,410884000,357722000,449214000,515184000,541366000,587236000,576520000],"grossProfit":[90806000,118425000,145213000,145802000,157704000,178373000,180125000,188539000,231147000,278281000,293760000,277306000,337365000,389555000,416306000,466148000,475728000],"operatingExpenses":[86851000,97097000,111360000,112420000,128985000,141010000,135013000,150346000,181479000,203865000,226091000,215307000,241235000,258970000,269040000,323278000,345864000],"pretaxIncome":[-2258000,23848000,38143000,35930000,33026000,41518000,49371000,44549000,57653000,79528000,68922000,73687000,112052000,165636000,159016000,153070000,143585000],"operatingIncome":[-474000,24949000,38710000,36444000,33303000,42086000,50119000,46642000,61625000,88598000,87823000,81124000,116710000,171282000,165757000,171252000,157288000],"interestExpense":[2171000,1315000,1066000,833000,900000,966000,948000,1293000,3547000,7032000,12755000,7423000,4821000,6478000,8398000,20028000,15571000],"netIncome":[-5924000,18507000,33575000,31623000,23419000,28659000,34389000,32077000,31092000,60413000,52068000,55196000,84043000,120928000,116069000,111598000,101969000],"dilutedEps":[-0.48,1.48,2.74,2.73,2.07,2.56,3.1,2.88,2.75,5.3,4.54,4.77,7.21,10.35,9.9,9.48,8.65],"equity":[194031000,207301000,223630000,249967000,270421000,265459000,267945000,284279000,332504000,374571000,427079000,496905000,565616000,655571000,776240000,858128000,991067000],"operatingCashFlow":[43126000,28426000,34315000,29108000,40076000,51115000,40372000,51003000,65164000,62985000,97413000,92884000,162420000,102625000,165545000,155265000,171328000],"capex":[2804000,3408000,8030000,4250000,6261000,6755000,5479000,5804000,17281000,16559000,9957000,7595000,12771000,28199000,31850000,21005000,17048000],"depreciationAndAmortization":[7448000,7228000,7936000,8384000,9775000,11189000,10821000,14326000,19375000,23568000,32390000,31334000,34302000,34936000,33297000,49587000,51219000],"dilutedShares":[null,12466000,12261000,11590000,11340000,11210000,11094000,11149000,11312000,11400000,11457000,11564000,11655000,11688000,11729000,11771000,11794000],"sharesOutstanding":[null,12254737,11640442,11130613,11099417,10864140,10773380,10937627,11010321,11109996,11409271,11542240,11620740,11674162,11708181,11746079,11788994],"totalCosts":[226039000,245080000,296750000,295307000,311196000,360041000,339988000,367484000,453408000,545188000,616821000,553904000,669869000,733457000,791915000,882132000,894960000],"ebitda":[7361000,32391000,47145000,45147000,43701000,53673000,61140000,60168000,80575000,110128000,114067000,112444000,151175000,207050000,200711000,222685000,210375000],"netDebt":[null,null,-35700000,-47678000,-11397000,-19517000,-34280000,-5719000,165959000,129991000,234239000,167792000,172972000,120969000,3834000,190491000,251821000],"ebit":[-87000,25163000,39209000,36763000,33926000,42484000,50319000,45842000,61200000,86560000,81677000,81110000,116873000,172114000,167414000,173098000,159156000],"netMargin":[-2.6262939729124644,6.853708305404234,10.008644845883264,9.532149111833874,6.797987802577075,7.126852959388453,8.815273758225308,7.745710242776354,6.036894723250743,9.53208180679283,7.389263230794557,8.691900199676235,10.684622905010176,13.366064688269214,12.11991161900943,10.594237239221405,9.690586249629366],"currentRatio":[null,1.9338660299523647,1.8194734424586605,2.3321601232534666,2.066972605759404,2.1070781232075255,2.122780146541375,2.3320549301002105,2.0118203130908268,1.9595546907100605,2.0358352318207005,2.1517878355904014,1.7331250536124643,1.9460697738697,2.0530015064666127,2.309012606687025,2.375117784468666],"operatingMargin":[-0.21013898432824243,9.239377992734115,11.53937876348894,10.98534744431818,9.667081762211211,10.465847854036163,12.84750081387927,11.262755779641944,11.965252711962146,13.97916646943921,12.463456724246571,12.774869769521974,14.837670469209069,18.931647690659958,17.30832685930047,16.2573192681871,14.947806980863826],"freeCashFlow":[40322000,25018000,26285000,24858000,33815000,44360000,34893000,45199000,47883000,46426000,87456000,85289000,149649000,74426000,133695000,134260000,154280000],"capexOutflow":[-2804000,-3408000,-8030000,-4250000,-6261000,-6755000,-5479000,-5804000,-17281000,-16559000,-9957000,-7595000,-12771000,-28199000,-31850000,-21005000,-17048000],"grossMargin":[40.25713209052823,43.8564006088235,43.28772431884577,43.94922698047632,45.7777816481325,44.35737963379729,46.1732293960375,45.52696522314464,44.88003681317508,43.90772279602263,41.689136642049036,43.66831068866255,42.890161064559315,43.05716897359349,43.470624597983445,44.252428364205265,45.21063475530484],"fcfMargin":[17.876000265998716,9.264930803728488,7.8355094497108455,7.492969124433686,9.815703383754379,11.031340845056413,8.944469081559674,10.914311103383994,9.297074168063018,7.325185472698986,12.411373686570808,13.43074636079039,19.025298158226956,8.226239832703133,13.960416510036838,12.745589452659239,14.66194281196068],"debtToCapital":[null,null,4.789679836512262,2.6767429003044674,12.500970697867054,8.877179733626253,10.444693260248334,18.788334137987185,42.061168729787,31.944686696027556,41.343681671849076,31.966143604895542,31.834933367398833,23.137232372428073,12.18070699825547,24.941505966610077,27.257880903291813],"returnOnAssets":[null,5.4954093570724405,9.659507746306659,8.81666587671779,5.846594001368092,6.6966930127407505,8.294050612303963,7.239313509872048,5.048283588450906,8.126345552287633,6.2539035850525115,5.912934302753463,8.160374175337887,10.59799052886977,9.982085927347814,8.564663988242563,6.489626328908332],"returnOnEquity":[-3.050274957263197,9.222788115575135,15.582541056456833,13.354392025287323,9.000591866069165,10.69605135478092,12.89416652293571,11.617387147244598,10.081989938114377,17.088144821977867,12.99020769662571,11.947393028450708,15.819546154852468,19.804993010898414,16.212894020230323,13.656410306613934,11.028474552440386],"revenueGrowth":[null,19.71227805732272,24.2311011039555,-1.1056459786561779,3.8426410169072556,16.728060168534586,-2.989105431866057,6.15702871263526,24.36625568063826,23.05735748971425,11.18011442348048,-9.879598776119568,23.865246886751446,15.022013046369143,5.850637587193663,9.994236022354208,-0.10784291388515888]}},"quarterly":{"keys":["2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"cash":[47206000,49487000,61805000,54963000,43912000,46851000,46950000,42624000,42031000,53339000,54553000,58402000,64322000,73001000,50032000,57024000,37510000,41121000,45378000,42840000,47362000,56142000,65530000,104517000,54211000,63235000,71487000,71540000,85840000,90622000,75425000,72210000,60177000,57384000,45830000,56478000,57049000,48650000,66786000,60012000,57499000,53554000,65682000,65982000,73436000,82600000,91186000,86192000,76540000,72936000,76371000,81183000,66725000,76793000,103832000,81440000,73805000,88407000,94660000,91678000,95321000,124493000,119551000,117025000,134533000],"currentAssets":[null,null,163607000,null,176175000,175033000,174291000,177212000,171850000,180853000,175593000,182413000,202400000,210472000,206288000,209444000,188364000,191091000,183674000,188149000,197645000,210295000,205120000,244586000,201477000,205867000,207350000,222149000,241163000,303669000,266023000,277915000,263216000,267468000,252761000,294340000,305178000,291296000,297576000,287681000,287651000,283541000,289820000,309754000,405496000,376028000,383882000,392276000,393992000,400993000,415410000,450106000,435643000,436122000,440182000,454749000,455332000,469550000,442326000,446730000,474692000,519961000,541933000,562643000,580823000],"totalAssets":[null,null,336772000,null,368701000,361875000,358398000,361973000,351146000,362304000,358948000,361258000,388894000,398734000,442168000,444898000,423540000,418315000,413747000,407131000,415833000,422886000,415498000,457620000,480782000,484118000,470691000,488827000,514814000,787659000,761094000,772277000,741186000,741762000,725749000,958240000,965791000,935557000,939387000,909048000,915292000,913891000,927571000,935665000,1029476000,1133128000,1132212000,1144266000,1124003000,1106853000,1149881000,1169144000,1161422000,1154104000,1175665000,1409426000,1456032000,1489340000,1430345000,1435439000,1484514000,1532234000,1712178000,1714652000,1889296000],"currentLiabilities":[null,null,84601000,null,93262000,96954000,95792000,93896000,88361000,80850000,75292000,76499000,91034000,90555000,99802000,97308000,91099000,95432000,87170000,83904000,92418000,101952000,96628000,84179000,97895000,91498000,88913000,90616000,105357000,129080000,132230000,132189000,140785000,142580000,128989000,142162000,145720000,143691000,146169000,129899000,148386000,127862000,134688000,146594000,161180000,198659000,221497000,217580000,212971000,213000000,213461000,225847000,213218000,213564000,214409000,222051000,201978000,205227000,191565000,180623000,199793000,212515000,228171000,227434000,224163000],"totalLiabilities":[null,null,129471000,null,140304000,140333000,134768000,128061000,122188000,119826000,108981000,111063000,134512000,134134000,171747000,172844000,152477000,150067000,148288000,148864000,150158000,160012000,147553000,180017000,199571000,194885000,186412000,193537000,203477000,456772000,428590000,427050000,399501000,383323000,351178000,576244000,565231000,528684000,512308000,484776000,474933000,451646000,430666000,431357000,498350000,589742000,566596000,544528000,517839000,497349000,494310000,484839000,448397000,420187000,399425000,614658000,637646000,626554000,572217000,548869000,547221000,570727000,721111000,708503000,855547000],"totalDebt":[null,null,null,null,null,null,11250000,null,12000000,11875000,6875000,6625000,17425000,14500000,38635000,42938000,28194000,23000000,25861000,30750000,28500000,29375000,31250000,72171000,61206000,63517000,65768000,69895000,65071000,278091000,241384000,240226000,206231000,191929000,175821000,358286000,343991000,314075000,301025000,292689000,283147000,260587000,233474000,222484000,273725000,308922000,264158000,242963000,223769000,208114000,197340000,178555000,153409000,126123000,107666000,306773000,342035000,323169000,285151000,273498000,245666000,254619000,371372000,360200000,507456000],"revenue":[69136000,66516000,73256000,71680000,82457000,84358000,96965000,84113000,82982000,86601000,78055000,76204000,82165000,91315000,94815000,93367000,104835000,98719000,105206000,92251000,98327000,91929000,107600000,96538000,111828000,105519000,100241000,102857000,110242000,152794000,149140000,149193000,154913000,165745000,163935000,171316000,177165000,173504000,182659000,159127000,152860000,154610000,168431000,172463000,195811000,199789000,218516000,226480000,221649000,224510000,232100000,229758000,245053000,244182000,238679000,248975000,274765000,271614000,258030000,239210000,255267000,271567000,286204000,281505000,312875000],"costOfRevenue":[37968000,37214000,42176000,37587000,44751000,48347000,59562000,45741000,46684000,49005000,44519000,40178000,42225000,51194000,53198000,51187000,59753000,54607000,58207000,47914000,52600000,48261000,61207000,52562000,61567000,57440000,54018000,53840000,57390000,88139000,84517000,83114000,86749000,92652000,92990000,100801000,102794000,99257000,108032000,90804000,86412000,86294000,94212000,96748000,110493000,116096000,125877000,128269000,125611000,129154000,132150000,127712000,138503000,138456000,136695000,138013000,152878000,150175000,146170000,128880000,138225000,148906000,160509000,154802000,175870000],"grossProfit":[31168000,29302000,31080000,34093000,37706000,36011000,37403000,38372000,36298000,37596000,33536000,36026000,39940000,40121000,41617000,42180000,45082000,44112000,46999000,44337000,45727000,43668000,46393000,43976000,50261000,48079000,46073000,49017000,52852000,64655000,64623000,66079000,68164000,73093000,70945000,70515000,74371000,74247000,74627000,68323000,66448000,68316000,74219000,75715000,85318000,83693000,92639000,98211000,96038000,95356000,99950000,102046000,106550000,105726000,101984000,110962000,121887000,121439000,111860000,110330000,117042000,122661000,125695000,126703000,137005000],"operatingExpenses":[23866000,23043000,24307000,25785000,27224000,25206000,27880000,27982000,26883000,27682000,26811000,28654000,31297000,30164000,34183000,34231000,32980000,33961000,34844000,33882000,32868000,30987000,31754000,34200000,38017000,35518000,34479000,36767000,41192000,44981000,46582000,49415000,48429000,45718000,46121000,51940000,51229000,49694000,50546000,48668000,48327000,46981000,50345000,52288000,52308000,54965000,60629000,62246000,58570000,56470000,61177000,61932000,63398000,61611000,63651000,74035000,73486000,72452000,74265000,74744000,77665000,79758000,84960000,86594000,86125000],"pretaxIncome":[6995000,6002000,6490000,8150000,10305000,10673000,9015000,10275000,9293000,9758000,6604000,7316000,8336000,9828000,7546000,7537000,11868000,9983000,12130000,10193000,12455000,12496000,14227000,9879000,11970000,12310000,10390000,11802000,11153000,18270000,16428000,14869000,17762000,25422000,21475000,15028000,19529000,21432000,12933000,17215000,16196000,19685000,20591000,22357000,31976000,27440000,30279000,54819000,36360000,37417000,37040000,38022000,41128000,41855000,38011000,32839000,43566000,43862000,32803000,32265000,36461000,39881000,34978000,35963000,46029000],"operatingIncome":[7302000,6259000,6707000,8308000,10482000,10805000,9115000,10390000,9415000,9914000,6725000,7372000,8425000,9912000,7594000,7621000,12036000,10151000,12278000,10371000,12643000,12681000,14424000,10093000,12244000,12561000,11744000,12250000,11660000,19674000,18041000,16664000,19735000,27375000,24824000,18575000,23142000,24553000,21553000,19655000,18121000,21335000,22013000,23427000,33010000,28728000,31545000,55973000,37468000,38886000,38955000,40114000,43078000,43544000,39021000,36927000,48401000,48987000,36937000,35586000,39377000,42616000,39709000,40109000,50880000],"interestExpense":[339000,311000,307000,257000,299000,254000,256000,209000,196000,219000,209000,165000,231000,239000,265000,306000,250000,210000,200000,231000,231000,239000,247000,269000,340000,305000,379000,348000,392000,1282000,1525000,1732000,1850000,1738000,1712000,3504000,3573000,3066000,2612000,2459000,1931000,1670000,1363000,1111000,1066000,1320000,1324000,1234000,1366000,1721000,2157000,2370000,2245000,2107000,1676000,4669000,5201000,5516000,4642000,3822000,3338000,3089000,5322000,4484000,5314000],"netIncome":[-5220000,-4497000,31835000,5791000,7304000,8648000,11832000,7053000,6543000,8461000,9566000,5284000,5760000,6447000,5928000,5053000,7858000,6647000,9101000,6897000,8464000,8643000,10385000,6876000,8311000,9157000,7733000,8951000,8096000,13285000,760000,10858000,12349000,18784000,18422000,10900000,16304000,16115000,8749000,12531000,11607000,14851000,16207000,16561000,22864000,20461000,24157000,41192000,26170000,27487000,26079000,28075000,29734000,30864000,27396000,24689000,31291000,31586000,24032000,24063000,26159000,27722000,24025000,25509000,32468000],"dilutedEps":[0.42,0.36,0.41055767204344656,0.47,0.59,0.7,1,0.6,0.56,0.74,0.83,0.47,0.51,0.57,0.52,0.45,0.7,0.6,0.82,0.62,0.76,0.78,0.94,0.62,0.75,0.82,0.69,0.8,0.72,1.17,0.07,0.96,1.08,1.64,1.61,0.96,1.42,1.41,0.76,1.09,1,1.28,1.4,1.43,1.96,1.75,2.068992984257358,3.53,2.24,2.35,2.2308548979417555,2.4,2.54,2.63,2.3304932392210223,2.1,2.66,2.68,2.0408952946163628,2.04,2.22,2.35,2.0401660172793497,2.16,2.75],"equity":[null,null,207301000,null,228397000,221542000,223630000,233912000,228958000,242478000,249967000,250195000,254382000,264600000,270421000,272054000,271063000,268248000,265459000,258267000,265675000,262874000,267945000,277603000,281211000,289233000,284279000,295290000,311337000,330887000,332504000,345227000,341685000,358439000,374571000,381996000,400560000,406873000,427079000,424272000,440359000,462245000,496905000,504308000,531126000,543386000,565616000,599738000,606164000,609504000,655571000,684305000,713025000,733917000,776240000,794768000,818386000,862786000,858128000,886570000,937293000,961507000,991067000,1006149000,1033749000],"operatingCashFlow":[null,6013000,14000000,370000,6841000,12399000,14705000,-4101000,7798000,12681000,12730000,6875000,11023000,12608000,9570000,6203000,8991000,15210000,20711000,-2260000,14361000,15943000,12328000,5518000,13691000,15528000,16266000,1683000,23693000,6952000,32836000,7216000,28355000,16979000,10435000,9876000,22612000,25678000,39247000,6169000,22039000,24393000,40283000,19092000,44386000,37932000,61010000,23768000,18797000,24897000,35163000,36866000,22478000,46967000,59234000,22831000,28066000,52478000,51890000,22835000,40482000,47252000,60759000,21916000,53510000],"capex":[null,743000,1373000,1164000,2800000,1509000,2557000,258000,583000,673000,2736000,1178000,1394000,1577000,2112000,539000,903000,1703000,3610000,1216000,1435000,1417000,1411000,524000,1212000,1843000,2225000,1722000,1713000,5283000,8563000,5151000,5060000,2606000,3742000,2168000,1975000,2093000,3721000,2686000,911000,1822000,2176000,2259000,2059000,3370000,5083000,2868000,6947000,6376000,12008000,4469000,8777000,8848000,9756000,6271000,4974000,4185000,5575000,3836000,3968000,3194000,6050000,3258000,10947000],"depreciationAndAmortization":[null,1926000,1947000,1865000,1982000,2100000,1989000,2243000,2029000,2147000,1965000,1953000,2475000,2302000,3045000,3045000,2829000,2684000,2631000,2910000,2753000,2584000,2574000,2564000,4913000,3457000,3392000,3256000,3275000,6525000,6319000,6099000,5844000,5796000,5829000,8231000,8310000,7763000,8086000,7598000,7576000,8086000,8074000,7686000,7716000,9195000,9705000,9445000,8486000,8456000,8549000,8446000,8237000,8234000,8380000,11739000,11991000,12775000,13082000,12013000,12069000,12397000,14740000,14647000,15544000],"dilutedShares":[12549000,12487000,12337000,12408000,null,null,null,11729000,11679000,11491000,11461000,11267000,11331000,11365000,11397000,11314000,11246000,11133000,11147000,11086000,11173000,11096000,11019000,11018000,11152000,11189000,11236000,11205000,11296000,11344000,11402000,11342000,11400000,11421000,11436000,11385000,11448000,11469000,11526000,11508000,11552000,11589000,11606000,11612000,11650000,11668000,11688000,11655000,11689000,11700000,11709000,11694000,11723000,11740000,11759000,11744000,11766000,11780000,11795000,11776000,11793000,11802000,11806000,11802000,11819000],"sharesOutstanding":[null,null,12254737,null,12347321,11923856,11640442,11675417,11359273,11319096,11130613,11205667,11161917,11143167,11099417,11174583,10928698,10886873,10864140,10966486,10893049,10779807,10773380,10854322,10897252,10914753,10937627,11000647,11004321,11007321,11010321,11090209,11095609,11107296,11109996,11174431,11254855,11272125,11409271,11469515,11496594,11509560,11542240,11577780,11580305,11585530,11620740,11659373,11661973,11663601,11674162,11703481,11705898,11707096,11708181,11742946,11744521,11745324,11746079,11775859,11777313,11778135,11788994,11808457,11809102],"totalCosts":[61834000,60257000,66549000,63372000,71975000,73553000,87850000,73723000,73567000,76687000,71330000,68832000,73740000,81403000,87221000,85746000,92799000,88568000,92928000,81880000,85684000,79248000,93176000,86445000,99584000,92958000,88497000,90607000,98582000,133120000,131099000,132529000,135178000,138370000,139111000,152741000,154023000,148951000,161106000,139472000,134739000,133275000,146418000,149036000,162801000,171061000,186971000,170507000,184181000,185624000,193145000,189644000,201975000,200638000,199658000,212048000,226364000,222627000,221093000,203624000,215890000,228951000,246495000,241396000,261995000],"ebitda":[null,8239000,8744000,10272000,12586000,13027000,11260000,12727000,11518000,12124000,8778000,9434000,11042000,12369000,10856000,10888000,14947000,12877000,14961000,13334000,15439000,15319000,17048000,12712000,17223000,16072000,14161000,15406000,14820000,26077000,24272000,22700000,25456000,32956000,29016000,26763000,31412000,32261000,23631000,27272000,25703000,29441000,30028000,31154000,40758000,37955000,41308000,65498000,46212000,47594000,47746000,48838000,51610000,52196000,48067000,49247000,60758000,62153000,50527000,48100000,51868000,55367000,55040000,55094000,66887000],"netDebt":[null,null,null,null,null,null,-35700000,null,-30031000,-41464000,-47678000,-51777000,-46897000,-58501000,-11397000,-14086000,-9316000,-18121000,-19517000,-12090000,-18862000,-26767000,-34280000,-32346000,6995000,282000,-5719000,-1645000,-20769000,187469000,165959000,168016000,146054000,134545000,129991000,301808000,286942000,265425000,234239000,232677000,225648000,207033000,167792000,156502000,200289000,226322000,172972000,156771000,147229000,135178000,120969000,97372000,86684000,49330000,3834000,225333000,268230000,234762000,190491000,181820000,150345000,130126000,251821000,243175000,372923000],"ebit":[7334000,6313000,6797000,8407000,10604000,10927000,9271000,10484000,9489000,9977000,6813000,7481000,8567000,10067000,7811000,7843000,12118000,10193000,12330000,10424000,12686000,12735000,14474000,10148000,12310000,12615000,10769000,12150000,11545000,19552000,17953000,16601000,19612000,27160000,23187000,18532000,23102000,24498000,15545000,19674000,18127000,21355000,21954000,23468000,33042000,28760000,31603000,56053000,37726000,39138000,39197000,40392000,43373000,43962000,39687000,37508000,48767000,49378000,37445000,36087000,39799000,42970000,40300000,40447000,51343000],"netMargin":[-7.550335570469799,-6.760779361356666,43.45719121983182,8.078962053571429,8.857950204348933,10.251546978354158,12.202341050894653,8.38514855016466,7.884842495962979,9.770095033544647,12.255460892960093,6.934019211589942,7.010284184263373,7.060176312763511,6.25217528872014,5.4119763942292245,7.495588305432347,6.733252970552781,8.650647301484707,7.476341719872956,8.608012041453518,9.401820970531606,9.651486988847584,7.122583852990533,7.431949064634975,8.678057980079416,7.714408276054709,8.702373197740553,7.343843544202754,8.69471314318625,0.5095883062893926,7.277821345505487,7.9715711399301545,11.333071887538086,11.237380669167658,6.3625113824744925,9.202720627663478,9.287970306160089,4.789799571879842,7.87484210724767,7.593222556587727,9.605458896578488,9.622337930665969,9.602639406713324,11.676565667914469,10.241304576328027,11.05502571894049,18.187919463087248,11.80695604311321,12.243107211260078,11.236105127100387,12.219378650580175,12.133701689022375,12.63975231589552,11.478177803660984,9.916256652274324,11.38827725510891,11.629002923266105,9.31364570011239,10.059362066803228,10.247701426349664,10.208162258300899,8.394362063423292,9.061650769968562,10.377307231322414],"currentRatio":[null,null,1.9338660299523647,null,1.8890330466856813,1.8053200486828807,1.8194734424586605,1.8873221436482917,1.9448625524835617,2.236895485466914,2.3321601232534666,2.384514830259219,2.223345123799899,2.324244934018,2.066972605759404,2.152382126854935,2.067684606856277,2.0023786570542375,2.1070781232075255,2.242431826849733,2.138598541409682,2.0626863622096674,2.122780146541375,2.90554651397617,2.0580928545891006,2.2499617477977663,2.3320549301002105,2.4515427739030633,2.289007849502169,2.352564301208553,2.0118203130908268,2.102406402953347,1.8696309976204852,1.8759152756347315,1.9595546907100605,2.070454833218441,2.094276695031567,2.027239005922431,2.0358352318207005,2.21465138299756,1.9385319369751863,2.217554863837575,2.1517878355904014,2.1130059893310777,2.5157960044670555,1.8928314347701338,1.7331250536124643,1.8029046787388547,1.8499795746838772,1.8825962441314554,1.9460697738697,1.9929686911935958,2.0431811573131724,2.0421138394111367,2.0530015064666127,2.0479484442763147,2.254364336709939,2.287954314003518,2.309012606687025,2.473273060462953,2.3759190762439126,2.446702585699833,2.375117784468666,2.4738737391946675,2.591074352145537],"operatingMargin":[10.561791252024994,9.409766071321187,9.155564049361145,11.590401785714285,12.712080235759244,12.808506602811825,9.400299076986542,12.352430658756672,11.345834036297028,11.44790475860556,8.615719684837615,9.674032859167497,10.253757682711617,10.854733614411652,8.009281231872594,8.162412843938437,11.480898554871942,10.282721664522533,11.670437047316693,11.242154556590172,12.858116285455672,13.794341285122213,13.405204460966544,10.454950382232903,10.948957327324106,11.90401728598641,11.715765006334733,11.909738763526061,10.576731191378967,12.876160058641045,12.096687676009118,11.169424838966975,12.739408571262581,16.516335334399226,15.142587000945495,10.842536599033366,13.062399458132248,14.151258760604943,11.799582829206336,12.351769341469392,11.854638231061102,13.799236789340922,13.069446835796262,13.583783188278066,16.858092752705414,14.379170024375718,14.436013838803566,24.714323560579302,16.904204395237514,17.320386619749677,16.783713916415337,17.459239721794237,17.579054327023133,17.832600273566438,16.348736168661677,14.831609599357364,17.61541681072917,18.035520996708566,14.315002131535092,14.876468375067933,15.425809054832785,15.692628338494735,13.874369330966724,14.24805953713078,16.262085497403117],"freeCashFlow":[null,5270000,12627000,-794000,4041000,10890000,12148000,-4359000,7215000,12008000,9994000,5697000,9629000,11031000,7458000,5664000,8088000,13507000,17101000,-3476000,12926000,14526000,10917000,4994000,12479000,13685000,14041000,-39000,21980000,1669000,24273000,2065000,23295000,14373000,6693000,7708000,20637000,23585000,35526000,3483000,21128000,22571000,38107000,16833000,42327000,34562000,55927000,20900000,11850000,18521000,23155000,32397000,13701000,38119000,49478000,16560000,23092000,48293000,46315000,18999000,36514000,44058000,54709000,18658000,42563000],"capexOutflow":[null,-743000,-1373000,-1164000,-2800000,-1509000,-2557000,-258000,-583000,-673000,-2736000,-1178000,-1394000,-1577000,-2112000,-539000,-903000,-1703000,-3610000,-1216000,-1435000,-1417000,-1411000,-524000,-1212000,-1843000,-2225000,-1722000,-1713000,-5283000,-8563000,-5151000,-5060000,-2606000,-3742000,-2168000,-1975000,-2093000,-3721000,-2686000,-911000,-1822000,-2176000,-2259000,-2059000,-3370000,-5083000,-2868000,-6947000,-6376000,-12008000,-4469000,-8777000,-8848000,-9756000,-6271000,-4974000,-4185000,-5575000,-3836000,-3968000,-3194000,-6050000,-3258000,-10947000],"grossMargin":[45.082156908123125,44.05255878284924,42.426558916675766,47.562779017857146,45.72807645196891,42.688304606557764,38.57371216418296,45.619583179770075,43.74201634089321,43.41289361554716,42.96457626032926,47.275733557293584,48.609505263798454,43.93692164485572,43.89284395928914,45.17656131181253,43.002813945724235,44.68440725696168,44.67330760603007,48.06126762853519,46.50502913746987,47.50187644812845,43.116171003717476,45.55304646874806,44.944915405801765,45.564305954377886,45.962231023234004,47.6554828548373,47.94180076558843,42.315143264787885,43.330427785972915,44.290951988364064,44.001471793845575,44.099671181634434,43.27629853295513,41.16077891148521,41.978381734541244,42.792673367760976,40.85591183571573,42.936145343027896,43.46984168520215,44.18601642843283,44.06492866515072,43.90217032059051,43.57160731521723,41.89069468289045,42.39460725988028,43.36409395973154,43.3288668119414,42.47294107166719,43.06333476949591,44.41455792616579,43.480389956458396,43.298031795955474,42.72851821903058,44.56752686012651,44.36045347842702,44.71014012532491,43.35154826958106,46.12265373521174,45.85081502896966,45.16785912868648,43.917974591550085,45.00914726203797,43.78905313623652],"fcfMargin":[null,7.922905767033496,17.236813366823196,-1.107700892857143,4.900736141261506,12.909267645036628,12.528231836229567,-5.182314267711293,8.694656672531393,13.86589069410284,12.803792197809239,7.475985512571519,11.719101807338891,12.08016207632919,7.865844012023413,6.066383197489477,7.714980683931893,13.682269877125982,16.25477634355455,-3.7679808348960986,13.145931432871949,15.801324935548086,10.145910780669146,5.173092460999813,11.159101477268663,12.9692282906396,14.007242545465429,-0.03791671932877685,19.93795468151884,1.0923203790724767,16.275311787582137,1.3841131956593138,15.03747264593675,8.671754804066488,4.082715710495013,4.499287865698475,11.648463296926593,13.593346551088159,19.449356451091926,2.1888177367762855,13.82179772340704,14.598667615290084,22.624694978952807,9.760354394855709,21.61625240665744,17.29925070949852,25.5940068461806,9.228187919463087,5.346290757007701,8.249521179457485,9.976303317535546,14.100488339905464,5.591035408666697,15.610896790099188,20.729934346968104,6.651270207852194,8.404272742161483,17.78001133962167,17.949463240708443,7.942393712637432,14.304238307340942,16.22362069029006,19.1153862280052,6.6279462176515525,13.603835397522973],"debtToCapital":[null,null,null,null,null,null,4.789679836512262,null,4.9801210169407115,4.668708448494809,2.6767429003044674,2.5796277548477535,6.410798838882001,5.19527051236116,12.500970697867054,13.631457306852237,9.421333502641541,7.897049936823601,8.877179733626253,10.639512554624815,9.688110818390413,10.051360312610138,10.444693260248334,20.6336091304671,17.874696641813927,18.00623671155209,18.788334137987185,19.13961416816134,17.287358398333723,45.6651964438781,42.061168729787,41.03249961995241,37.639163667423475,34.87284871213443,31.944686696027556,48.39858324260214,46.201133300472364,43.564168289529896,41.343681671849076,40.823559440471655,39.13540454398443,36.05083892246054,31.966143604895542,30.611784389481443,34.00940049773188,36.24534792586718,31.834933367398833,28.83145979416187,26.96229695650131,25.453695980274404,23.137232372428073,20.693391743735948,17.705791785640915,14.664783033347287,12.18070699825547,27.849440011765335,29.475078441358782,27.249684853135236,24.941505966610077,23.57603174986294,20.767076458271166,20.936893052200183,27.257880903291813,26.362225170875085,32.925924844521006],"returnOnAssets":[null,null,null,null,10.966338577872042,14.80566493955095,9.659507746306659,9.62419848994262,9.467567413630952,9.359288242271594,8.81666587671779,8.25573018855663,7.856602345819145,7.110551641310946,5.846594001368092,5.752732721706469,6.224751795222751,6.238548728411637,6.6966930127407505,7.160084926686768,7.412437617126116,7.870889359380219,8.294050612303963,7.948646488989317,7.632038277298506,7.657959612085503,7.239313509872048,7.21688589007097,6.817423935009784,5.986112345167431,5.048283588450906,5.233351095548028,5.9318471337579615,5.5904816267071,8.126345552287633,6.986929339613537,7.546674618345765,7.361867360949229,6.2539035850525115,5.751549841267121,5.209977443844849,5.162405214961438,5.912934302753463,6.421161448962522,7.248473853950703,7.434518194506255,8.160374175337887,10.44976972793809,10.39991567133926,10.625625842362057,10.59799052886977,9.320526841329466,9.746546047234103,10.150745900961407,9.982085927347814,8.739960520753751,8.72909323334813,8.69789562404197,8.564663988242563,7.801565276383942,7.198663105423278,6.7498595103082035,6.489626328908332,6.565842066149835,6.504456386103545],"returnOnEquity":[null,null,null,null,17.70294706147629,24.184127614628377,15.582541056456833,14.893207702041794,14.9013348492965,14.606697987155727,13.354392025287323,12.333636985211948,12.029213390160136,10.671730976299504,9.000591866069165,8.8800552992921,9.624603907164403,9.565955019067351,10.69605135478092,11.503598763767604,11.59187536563463,12.46606241127274,12.89416652293571,12.826991621102133,12.512662602443653,12.580532396799896,11.617387147244598,11.92264524090886,11.45459945860926,12.276656131071405,10.081989938114377,10.303863909935256,11.409110259684972,12.403710290921858,17.088144821977867,16.626261820651987,17.355455408928318,16.134857417628364,12.99020769662571,13.320384785207896,11.654392396889593,10.985389785966923,11.947393028450708,12.756251480755562,14.510363000972736,15.133383915173656,15.819546154852468,19.68649856980597,19.692426733726666,20.644814336146553,19.804993010898414,16.792428290952873,16.88537427161688,17.083550130599416,16.212894020230323,15.23697613302386,14.919574170487218,14.399922841004246,13.656410306613934,13.200439174038772,12.05687372236041,11.179783072127119,11.028474552440386,10.927665437922904,11.13360344426958],"revenueGrowth":[null,null,null,null,19.26781994908586,26.82362138432859,32.36458447089659,17.345145089285708,0.6366954897704336,2.658906090708646,-19.501882122415303,-9.402827149192161,-0.9845508664529712,5.443355157561691,21.472038946896422,22.52243976694137,27.590823343272675,8.10819690083775,10.95923640774139,-1.1952831300138134,-6.207850431630657,-6.8781085707918415,2.275535615839397,4.647104096432564,13.730714859601134,14.783147864112522,-6.839219330855018,6.545608982991147,-1.418249454519438,44.80235786919891,48.78143673746271,45.04895145687702,40.52085412093393,8.476118172179525,9.920209199409946,14.82844369373899,14.364191513946544,4.681287519985511,11.421600024399915,-7.114922132200141,-13.718849659921538,-10.889662486167461,-7.78937802134031,8.380727343568338,28.098259845610364,29.221266412263102,29.736212454951882,31.320921009143987,13.19537717492889,12.373554099575056,6.216478427208982,1.4473684210526416,10.559037036034447,8.762193220791946,2.8345540715208895,8.364017792633982,12.124724039289458,11.234243310317705,8.107541928699224,-3.9220805301737105,-7.096245882845342,-0.017303968131243685,10.918885400922363,17.68111701015844,22.567742794799162]}},"filings":[{"accn":"0000886346-15-000151","filed":"2015-08-12","form":"10-Q"},{"accn":"0000886346-15-000170","filed":"2015-11-12","form":"10-Q"},{"accn":"0000886346-18-000018","filed":"2018-02-27","form":"10-K"},{"accn":"0000886346-16-000246","filed":"2016-05-11","form":"10-Q"},{"accn":"0000886346-16-000283","filed":"2016-08-10","form":"10-Q"},{"accn":"0000886346-16-000310","filed":"2016-11-09","form":"10-Q"},{"accn":"0000886346-17-000071","filed":"2017-05-10","form":"10-Q"},{"accn":"0000886346-17-000100","filed":"2017-08-09","form":"10-Q"},{"accn":"0000886346-17-000153","filed":"2017-11-08","form":"10-Q"},{"accn":"0000886346-19-000019","filed":"2019-02-26","form":"10-K"},{"accn":"0000886346-18-000052","filed":"2018-05-09","form":"10-Q"},{"accn":"0000886346-18-000088","filed":"2018-08-08","form":"10-Q"},{"accn":"0000886346-18-000112","filed":"2018-11-07","form":"10-Q"},{"accn":"0000886346-20-000019","filed":"2020-02-25","form":"10-K"},{"accn":"0000886346-19-000069","filed":"2019-05-08","form":"10-Q"},{"accn":"0000886346-19-000124","filed":"2019-08-07","form":"10-Q"},{"accn":"0000886346-19-000155","filed":"2019-11-06","form":"10-Q"},{"accn":"0000886346-21-000021","filed":"2021-03-02","form":"10-K"},{"accn":"0000886346-20-000071","filed":"2020-05-06","form":"10-Q"},{"accn":"0000886346-20-000107","filed":"2020-08-05","form":"10-Q"},{"accn":"0000886346-20-000136","filed":"2020-11-04","form":"10-Q"},{"accn":"0000886346-22-000018","filed":"2022-03-01","form":"10-K"},{"accn":"0000886346-21-000067","filed":"2021-05-12","form":"10-Q"},{"accn":"0000886346-21-000117","filed":"2021-08-11","form":"10-Q"},{"accn":"0000886346-21-000159","filed":"2021-11-10","form":"10-Q"},{"accn":"0000886346-23-000019","filed":"2023-02-28","form":"10-K"},{"accn":"0000886346-22-000090","filed":"2022-05-11","form":"10-Q"},{"accn":"0000886346-22-000125","filed":"2022-08-10","form":"10-Q"},{"accn":"0000886346-22-000147","filed":"2022-11-09","form":"10-Q"},{"accn":"0000886346-24-000026","filed":"2024-02-27","form":"10-K"},{"accn":"0000886346-23-000081","filed":"2023-05-10","form":"10-Q"},{"accn":"0000886346-23-000120","filed":"2023-08-09","form":"10-Q"},{"accn":"0000886346-23-000153","filed":"2023-11-08","form":"10-Q"},{"accn":"0000886346-25-000006","filed":"2025-02-25","form":"10-K"},{"accn":"0000886346-24-000092","filed":"2024-05-08","form":"10-Q"},{"accn":"0000886346-24-000132","filed":"2024-08-07","form":"10-Q"},{"accn":"0000886346-24-000164","filed":"2024-11-06","form":"10-Q"},{"accn":"0000886346-26-000018","filed":"2026-03-03","form":"10-K"},{"accn":"0000886346-25-000068","filed":"2025-05-07","form":"10-Q"},{"accn":"0000886346-25-000105","filed":"2025-08-06","form":"10-Q"},{"accn":"0000886346-25-000120","filed":"2025-11-05","form":"10-Q"},{"accn":"0000886346-26-000052","filed":"2026-08-12","form":"10-Q"},{"accn":"0000886346-26-000040","filed":"2026-05-13","form":"10-Q"},{"accn":"0001193125-12-114609","filed":"2012-03-14","form":"10-K"},{"accn":"0000886346-11-000082","filed":"2011-08-11","form":"10-Q"},{"accn":"0000886346-11-000122","filed":"2011-11-09","form":"10-Q"},{"accn":"0001140361-13-012297","filed":"2013-03-13","form":"10-K"},{"accn":"0000886346-12-000015","filed":"2012-05-09","form":"10-Q"},{"accn":"0000886346-12-000040","filed":"2012-08-08","form":"10-Q"},{"accn":"0000886346-12-000056","filed":"2012-11-07","form":"10-Q"},{"accn":"0000886346-14-000013","filed":"2014-03-12","form":"10-K"},{"accn":"0001140361-13-019487","filed":"2013-05-08","form":"10-Q"},{"accn":"0000886346-13-000038","filed":"2013-08-07","form":"10-Q"},{"accn":"0000886346-13-000047","filed":"2013-11-07","form":"10-Q"},{"accn":"0000886346-15-000088","filed":"2015-03-18","form":"10-K"},{"accn":"0000886346-14-000022","filed":"2014-05-07","form":"10-Q"},{"accn":"0000886346-14-000040","filed":"2014-08-06","form":"10-Q"},{"accn":"0000886346-14-000070","filed":"2014-11-05","form":"10-Q"},{"accn":"0000886346-16-000221","filed":"2016-03-16","form":"10-K"},{"accn":"0000886346-15-000121","filed":"2015-05-13","form":"10-Q"},{"accn":"0000886346-17-000054","filed":"2017-03-15","form":"10-K"}],"provenance":{"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-06-28","value":37510000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-09-27","value":41121000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-01-03","value":45378000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-01-03","value":45378000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2015-04-04","value":42840000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-07-04","value":47362000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-10-03","value":56142000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-01-02","value":65530000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-01-02","value":65530000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-04-02","value":104517000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-07-02","value":54211000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-10-01","value":63235000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-31","value":71487000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-31","value":71487000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-04-01","value":71540000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2017-07-01","value":85840000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2017-09-30","value":90622000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2017-12-30","value":75425000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2017-12-30","value":75425000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-03-31","value":72210000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2018-06-30","value":60177000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-09-29","value":57384000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-12-29","value":45830000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-12-29","value":45830000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-03-30","value":56478000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-06-29","value":57049000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-09-28","value":48650000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-12-28","value":66786000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-12-28","value":66786000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-03-28","value":60012000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-06-27","value":57499000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-09-26","value":53554000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-01-02","value":65682000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-01-02","value":65682000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-04-03","value":65982000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-07-03","value":73436000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-10-02","value":82600000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-01-01","value":91186000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-01-01","value":91186000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-04-02","value":86192000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-07-02","value":76540000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-10-01","value":72936000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-12-31","value":76371000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-12-31","value":76371000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-04-01","value":81183000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-07-01","value":66725000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-09-30","value":76793000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-12-30","value":103832000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-12-30","value":103832000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-03-30","value":81440000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-06-29","value":73805000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-09-28","value":88407000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-12-28","value":94660000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-12-28","value":94660000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-03-29","value":91678000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-06-28","value":95321000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-09-27","value":124493000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2026-01-03","value":119551000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2026-01-03","value":119551000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2026-04-04","value":117025000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2026-07-04","value":134533000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-01-01","value":163607000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-01-01","value":163607000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-07-02","value":176175000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-10-01","value":175033000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":174291000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":174291000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-03-31","value":177212000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":171850000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2012-09-29","value":180853000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":175593000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":175593000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-03-30","value":182413000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2013-06-29","value":202400000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2013-09-28","value":210472000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-12-28","value":206288000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-12-28","value":206288000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2014-03-29","value":209444000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2014-06-28","value":188364000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2014-09-27","value":191091000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-01-03","value":183674000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-01-03","value":183674000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-04-04","value":188149000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-07-04","value":197645000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-10-03","value":210295000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-01-02","value":205120000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-01-02","value":205120000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2016-04-02","value":244586000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-07-02","value":201477000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-10-01","value":205867000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":207350000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":207350000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-04-01","value":222149000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-07-01","value":241163000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":303669000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-30","value":266023000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-30","value":266023000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":277915000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-06-30","value":263216000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2018-09-29","value":267468000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-12-29","value":252761000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-12-29","value":252761000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-03-30","value":294340000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-06-29","value":305178000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-09-28","value":291296000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-12-28","value":297576000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-12-28","value":297576000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-03-28","value":287681000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-06-27","value":287651000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-09-26","value":283541000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-01-02","value":289820000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-01-02","value":289820000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-04-03","value":309754000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-07-03","value":405496000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-10-02","value":376028000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-01-01","value":383882000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-01-01","value":383882000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-04-02","value":392276000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-07-02","value":393992000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-10-01","value":400993000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":415410000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":415410000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-04-01","value":450106000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-07-01","value":435643000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-09-30","value":436122000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-12-30","value":440182000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-12-30","value":440182000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-03-30","value":454749000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-06-29","value":455332000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-09-28","value":469550000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-12-28","value":442326000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-12-28","value":442326000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-03-29","value":446730000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-06-28","value":474692000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-09-27","value":519961000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2026-01-03","value":541933000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2026-01-03","value":541933000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2026-04-04","value":562643000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2026-07-04","value":580823000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-01-01","value":336772000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-01-01","value":336772000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-07-02","value":368701000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-10-01","value":361875000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":358398000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":358398000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-03-31","value":361973000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-06-30","value":351146000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2012-09-29","value":362304000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-29","value":358948000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-29","value":358948000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-03-30","value":361258000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-06-29","value":388894000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2013-09-28","value":398734000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-12-28","value":442168000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-12-28","value":442168000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-03-29","value":444898000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2014-06-28","value":423540000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2014-09-27","value":418315000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-01-03","value":413747000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-01-03","value":413747000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-04-04","value":407131000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2015-07-04","value":415833000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-10-03","value":422886000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2016-01-02","value":415498000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2016-01-02","value":415498000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-04-02","value":457620000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2016-07-02","value":480782000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-10-01","value":484118000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-12-31","value":470691000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-12-31","value":470691000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-04-01","value":488827000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-07-01","value":514814000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-09-30","value":787659000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-12-30","value":761094000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-12-30","value":761094000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-03-31","value":772277000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-06-30","value":741186000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2018-09-29","value":741762000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-12-29","value":725749000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-12-29","value":725749000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-03-30","value":958240000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-06-29","value":965791000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-09-28","value":935557000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-12-28","value":939387000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-12-28","value":939387000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-03-28","value":909048000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-06-27","value":915292000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-09-26","value":913891000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-01-02","value":927571000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-01-02","value":927571000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-04-03","value":935665000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-07-03","value":1029476000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-10-02","value":1133128000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-01-01","value":1132212000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-01-01","value":1132212000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-04-02","value":1144266000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-07-02","value":1124003000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-10-01","value":1106853000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-12-31","value":1149881000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-12-31","value":1149881000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-04-01","value":1169144000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-07-01","value":1161422000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-09-30","value":1154104000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-12-30","value":1175665000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-12-30","value":1175665000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-03-30","value":1409426000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-06-29","value":1456032000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-09-28","value":1489340000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-12-28","value":1430345000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-12-28","value":1430345000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-03-29","value":1435439000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-06-28","value":1484514000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-09-27","value":1532234000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2026-01-03","value":1712178000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2026-01-03","value":1712178000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2026-04-04","value":1714652000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2026-07-04","value":1889296000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-01-01","value":84601000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-01-01","value":84601000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-07-02","value":93262000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-10-01","value":96954000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":95792000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":95792000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-03-31","value":93896000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":88361000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2012-09-29","value":80850000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":75292000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":75292000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-03-30","value":76499000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2013-06-29","value":91034000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2013-09-28","value":90555000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-12-28","value":99802000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-12-28","value":99802000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2014-03-29","value":97308000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2014-06-28","value":91099000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2014-09-27","value":95432000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-01-03","value":87170000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-01-03","value":87170000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-04-04","value":83904000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-07-04","value":92418000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-10-03","value":101952000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-01-02","value":96628000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-01-02","value":96628000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2016-04-02","value":84179000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-07-02","value":97895000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-10-01","value":91498000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":88913000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":88913000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-04-01","value":90616000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-07-01","value":105357000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":129080000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-30","value":132230000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-30","value":132230000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-03-31","value":132189000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-06-30","value":140785000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2018-09-29","value":142580000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-12-29","value":128989000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-12-29","value":128989000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-03-30","value":142162000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-06-29","value":145720000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-09-28","value":143691000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-12-28","value":146169000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-12-28","value":146169000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-03-28","value":129899000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-06-27","value":148386000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-09-26","value":127862000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-01-02","value":134688000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-01-02","value":134688000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-04-03","value":146594000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-07-03","value":161180000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-10-02","value":198659000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-01-01","value":221497000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-01-01","value":221497000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-04-02","value":217580000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-07-02","value":212971000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-10-01","value":213000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":213461000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":213461000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-04-01","value":225847000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-07-01","value":213218000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-09-30","value":213564000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-12-30","value":214409000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-12-30","value":214409000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-03-30","value":222051000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-06-29","value":201978000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-09-28","value":205227000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-12-28","value":191565000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-12-28","value":191565000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-03-29","value":180623000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-06-28","value":199793000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-09-27","value":212515000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2026-01-03","value":228171000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2026-01-03","value":228171000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2026-04-04","value":227434000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2026-07-04","value":224163000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":186412000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":193537000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":203477000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":456772000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":428590000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":428590000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":427050000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":399501000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":383323000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":351178000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":351178000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":576244000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":565231000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":528684000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":512308000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":512308000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":484776000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":474933000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":451646000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":430666000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":430666000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":431357000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":498350000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":589742000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":566596000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":566596000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":544528000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":517839000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":497349000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":494310000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":494310000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":484839000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":448397000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":420187000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":399425000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":399425000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":614658000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":637646000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":626554000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":572217000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":572217000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":548869000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":547221000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":570727000},"totalLiabilities@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q4"},{"ref":"equity@2026Q4","weight":-1}],"rule":"accounting-identity","value":721111000},"totalLiabilities@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2026"},{"ref":"equity@FY2026","weight":-1}],"rule":"accounting-identity","value":721111000},"totalLiabilities@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q1"},{"ref":"equity@2027Q1","weight":-1}],"rule":"accounting-identity","value":708503000},"totalLiabilities@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q2"},{"ref":"equity@2027Q2","weight":-1}],"rule":"accounting-identity","value":855547000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":129471000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":129471000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":140304000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":140333000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":134768000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":134768000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":128061000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":122188000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":119826000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":108981000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":108981000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":111063000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":134512000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":134134000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":171747000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":171747000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":172844000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":152477000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":150067000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":148288000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":148288000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":148864000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":150158000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":160012000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":147553000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":147553000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":180017000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":199571000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":194885000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":186412000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-10-03","value":24000000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2015-10-03","value":5375000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":29375000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-12-31","value":11750000},"#3":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":-500000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":11250000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":11250000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-06-30","value":6500000},"#5":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":5500000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":12000000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2012-09-29","value":11375000},"#7":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2012-09-29","value":500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":11875000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-06-29","value":64322000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":82457000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-09-28","value":73001000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":414126000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":414126000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":102857000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":102857000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":110242000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":110242000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":84358000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":152794000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":152794000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":149140000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":149140000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":515033000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":515033000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":149193000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":149193000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":154913000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":154913000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":165745000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":165745000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":163935000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":163935000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":633786000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":633786000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":171316000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":171316000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":177165000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":177165000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":173504000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":173504000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":96965000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":182659000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":182659000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":704644000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":704644000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":159127000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":159127000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":152860000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":152860000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":154610000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":154610000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":168431000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":168431000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":635028000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":635028000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":172463000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":172463000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":195811000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":195811000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":199789000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":199789000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":245053000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":245053000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":335460000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":786579000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":568063000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":218516000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":218516000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":786579000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":226480000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":226480000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":221649000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":221649000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":224510000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":224510000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":904739000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":672639000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":232100000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":232100000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":904739000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":229758000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":229758000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":270029000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":244182000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":244182000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":957672000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":718993000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":238679000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":238679000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":957672000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":248975000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":248975000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":274765000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":274765000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":271614000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":271614000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1053384000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":795354000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":258030000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":258030000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1053384000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":71680000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":239210000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":239210000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":255267000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":255267000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":271567000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":271567000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":1052248000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":766044000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":286204000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":286204000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":1052248000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":281505000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":281505000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":312875000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":312875000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":225565000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":69136000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":66516000},"#61":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":270029000},"#62":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":196773000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":73256000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":84113000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":82982000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":86601000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":78055000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":331751000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":76204000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":82165000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":91315000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":94815000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":344499000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":93367000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":104835000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":98719000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":105206000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":402127000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":92251000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":98327000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":91929000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":107600000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":390107000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":96538000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":111828000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":105519000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":100241000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":37587000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":44751000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":48347000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":190247000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":130685000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":59562000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":190247000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":134759000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":37968000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":37214000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":151604000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":109428000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":42176000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":151604000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45741000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46684000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":49005000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":185949000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":141430000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":44519000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":185949000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":40178000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":42225000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":51194000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":186795000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":133597000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":53198000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":186795000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":51187000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":59753000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":54607000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":223754000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":165547000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":58207000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":223754000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":47914000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":52600000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":48261000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":209982000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":148775000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":61207000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":209982000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":52562000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":61567000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":57440000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":43668000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":225587000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":171569000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":54018000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":225587000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":53840000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":57390000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":88139000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":283886000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":199369000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":84517000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":283886000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":83114000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":86749000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":92652000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":355505000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":262515000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":92990000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":355505000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":100801000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":102794000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":99257000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":46393000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":43976000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":410884000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":302852000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":108032000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":410884000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":90804000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":86412000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":86294000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":357722000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":263510000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":94212000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":357722000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":96748000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":110493000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":116096000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":449214000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":323337000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":125877000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":449214000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":128269000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":125611000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":129154000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":50261000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":48079000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":515184000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":383034000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":132150000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":515184000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":127712000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":138503000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":138456000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":541366000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":404671000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":136695000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":541366000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":138013000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":152878000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":150175000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":587236000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":441066000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":146170000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":587236000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":128880000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":138225000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":148906000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":46073000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":49017000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":576520000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":416011000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":160509000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":576520000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":154802000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":175870000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":34093000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":37706000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":36011000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":37403000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38372000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":36298000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":37596000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":33536000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":36026000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":39940000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":40121000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":41617000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":42180000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":45082000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":44112000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":46999000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":44337000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":45727000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":52852000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":64655000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":64623000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":66079000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":68164000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":73093000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":70945000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":70515000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":74371000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":74247000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":74627000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":68323000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":66448000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":68316000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":74219000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":188539000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":231147000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":278281000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":293760000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":277306000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":75715000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":85318000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":83693000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":92639000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":337365000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":98211000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":96038000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":95356000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":99950000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":389555000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":102046000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":106550000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":105726000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":101984000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":416306000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":110962000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":121887000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":121439000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":111860000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":466148000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":110330000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":117042000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":122661000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"costOfRevenue@2026Q4","weight":-1}],"rule":"accounting-identity","value":125695000},"grossProfit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"costOfRevenue@FY2026","weight":-1}],"rule":"accounting-identity","value":475728000},"grossProfit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"costOfRevenue@2027Q1","weight":-1}],"rule":"accounting-identity","value":126703000},"grossProfit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"costOfRevenue@2027Q2","weight":-1}],"rule":"accounting-identity","value":137005000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":90806000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":31168000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":29302000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":31080000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":118425000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":145213000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":145802000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":157704000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":178373000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":180125000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":81229000},"#96":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":5622000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":86851000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":22681000},"#98":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":1206000},"#99":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":-21000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":23866000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":22465000},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":1326000},"#102":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":-748000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":23043000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":89212000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":66270000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":22942000},"#106":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":5269000},"#107":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":3904000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":1365000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":24307000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":2616000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"},{"ref":"#109"}],"rule":"component-sum","value":97097000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":24473000},"#111":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1312000},"#112":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":0},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":25785000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":25821000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1403000},"#115":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":0},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":27224000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":26080000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":1408000},"#118":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":-2282000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":25206000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":102660000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":76374000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":26286000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":5717000},"#123":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":4123000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":1594000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124"}],"rule":"component-sum","value":27880000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":2983000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":111360000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26143000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1532000},"#128":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":307000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":27982000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25490000},"#130":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1393000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":26883000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":26171000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":1511000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":27682000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":103101000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":77804000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":25297000},"#136":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":5950000},"#137":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":4436000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":1514000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#138"}],"rule":"component-sum","value":26811000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":3369000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":112420000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":26950000},"#141":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1704000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":28654000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":29445000},"#143":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1852000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":31297000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":28606000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":1558000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":30164000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":117581000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":85001000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":32580000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":6717000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":5114000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":1603000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":34183000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":4687000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":128985000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":32482000},"#154":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1749000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":34231000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":31588000},"#156":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1392000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":32980000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":31872000},"#158":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":1555000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":534000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":33961000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":129319000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":95942000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":33377000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":6163000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":4696000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":1467000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165"}],"rule":"component-sum","value":34844000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-12-28","value":50032000},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":5528000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"},{"ref":"#166"}],"rule":"component-sum","value":141010000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":32222000},"#168":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":1660000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":33882000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":31068000},"#170":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":1800000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":32868000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":29200000},"#172":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":1787000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":30987000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":122814000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":92490000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":30324000},"#176":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":6677000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":5247000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":1430000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":31754000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":515000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":5007000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":135013000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":54819000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-12-28","value":50032000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":32496000},"#182":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":1704000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":34200000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":36072000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1945000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":38017000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":33527000},"#186":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":1991000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":35518000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":134834000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":102095000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":32739000},"#190":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":7380000},"#191":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":5640000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1740000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":34479000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":8132000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#190"},{"ref":"#193"}],"rule":"component-sum","value":150346000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":34620000},"#195":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":2147000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":0},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":36767000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":52316000},"#198":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":2649000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":54965000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":38970000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":2222000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":0},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":41192000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":42346000},"#203":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":2635000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":0},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":44981000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":159756000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":115936000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":43820000},"#208":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":9563000},"#209":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7004000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":2559000},"#211":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":203000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":0},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":203000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#210"},{"ref":"#213"}],"rule":"component-sum","value":46582000},"#214":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":203000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":11957000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#208"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":181479000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":45776000},"#217":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":2869000},"#218":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":770000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":49415000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":208787000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":151014000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":57773000},"#222":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":11403000},"#223":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":8547000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":2856000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#224"}],"rule":"component-sum","value":60629000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45132000},"#226":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2728000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":569000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":48429000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":42888000},"#229":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":2452000},"#230":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":378000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":45718000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":177414000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":133796000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":43618000},"#234":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":10552000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":8049000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":2503000},"#237":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1717000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":1717000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#236"},{"ref":"#239"}],"rule":"component-sum","value":46121000},"#240":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1717000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":14182000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"},{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":203865000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":49319000},"#243":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":2621000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":0},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":51940000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":301863000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":221001000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":80862000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":15264000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":11166000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":4098000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250"}],"rule":"component-sum","value":84960000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":48467000},"#252":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":2762000},"#253":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":0},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":51229000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":47097000},"#255":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":2597000},"#256":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":0},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":49694000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":192525000},"#258":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":144883000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":47642000},"#260":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":10884000},"#261":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":7980000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":2904000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":50546000},"#263":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2528000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":20154000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":226091000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":45592000},"#266":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":3076000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":48668000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":71221000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":3523000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":74744000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-03-29","value":57024000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":45073000},"#270":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":2798000},"#271":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":456000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":48327000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":43853000},"#273":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":2658000},"#274":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":470000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":46981000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":181905000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":134518000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":47387000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":11298000},"#279":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":8532000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":2766000},"#281":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":1118000},"#282":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":926000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":192000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"},{"ref":"#283"}],"rule":"component-sum","value":50345000},"#284":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2979000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":19125000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":215307000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":49431000},"#287":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":2857000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":52288000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":49267000},"#289":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":3041000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":52308000},"#290":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":176000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":20869000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"},{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":241235000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":59168000},"#293":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":3078000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":62246000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":55319000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":3251000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":58570000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":53153000},"#297":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":3245000},"#298":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":72000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":56470000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":224405000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":167640000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":56765000},"#302":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":12724000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":9574000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":3150000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1334000},"#306":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":72000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":1262000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"}],"rule":"component-sum","value":61177000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":73941000},"#309":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":3724000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":77665000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":7316000},"#310":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":20507000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"},{"ref":"#310"}],"rule":"component-sum","value":258970000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":58562000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":3370000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":61932000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":59990000},"#314":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":3408000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":63398000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":57889000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":3324000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":398000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":61611000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":236264000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":176441000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":59823000},"#321":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":13562000},"#322":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10102000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":3460000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":766000},"#325":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":398000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":368000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#323"},{"ref":"#326"}],"rule":"component-sum","value":63651000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":75839000},"#328":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":3919000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":79758000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":8336000},"#329":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":766000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":18448000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":269040000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":70305000},"#332":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":3730000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":74035000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":70004000},"#334":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":3482000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":73486000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":69043000},"#336":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":3409000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":72452000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":279920000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":209352000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":70568000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":14318000},"#341":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":10621000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":3697000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"}],"rule":"component-sum","value":74265000},"#343":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":0},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":29040000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":323278000},"#345":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":442000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":28295000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#248"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":345864000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":82538000},"#348":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":4056000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":86594000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":81641000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":4484000},"operatingExpenses@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":86125000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-474000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":7302000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":6259000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":24949000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":18242000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":6707000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":24949000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":8308000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":10482000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10805000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":9828000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":38710000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":29595000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":9115000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":38710000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10390000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9415000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":9914000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":36444000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":29719000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":6725000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":36444000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":7372000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":8425000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":9912000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":33303000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":25709000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":7594000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":33303000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7621000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":12036000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":10151000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":9879000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":11970000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":42086000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":29808000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":12278000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":42086000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":10371000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":12643000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":12681000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":50119000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":35695000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":14424000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":50119000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":10093000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":12244000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":12561000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":46642000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":34898000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":11744000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":46642000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":12250000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":11660000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":19674000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":12310000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":36360000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":61625000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":43584000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":18041000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":61625000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":16664000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":19735000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":27375000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":88598000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":63774000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":24824000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":88598000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":18575000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":23142000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":24553000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":87823000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":66270000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":21553000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":87823000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":19655000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":18121000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":21335000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":15028000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":19529000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":81124000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":59111000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":22013000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":81124000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":23427000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":33010000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":28728000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":116710000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":85165000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":31545000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":116710000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":55973000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":37468000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":38886000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":171282000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":132327000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":38955000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":171282000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":40114000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":43078000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":43544000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":21432000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":37417000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":165757000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":126736000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":39021000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":165757000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":36927000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":48401000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":48987000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":171252000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":134315000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":36937000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":171252000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":35586000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":39377000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":42616000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":157288000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":117579000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":39709000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":157288000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":40109000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":50880000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-2258000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":6995000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":6002000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":23848000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":17358000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":6490000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":23848000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":8150000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":10305000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10673000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":38143000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":29128000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":9015000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":38143000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10275000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9293000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":9758000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":35930000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":29326000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":6604000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":35930000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":33026000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":25480000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":7546000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":33026000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7537000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":11868000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9983000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":41518000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":29388000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":12130000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":41518000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":10193000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":12455000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":12496000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":49371000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":35144000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":14227000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":49371000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":44549000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":34159000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":10390000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":44549000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":11802000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":11153000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":18270000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":57653000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":41225000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":16428000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":57653000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":14869000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":17762000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":25422000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":79528000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":58053000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":21475000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":79528000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":68922000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":55989000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":12933000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":68922000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":17215000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":16196000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":19685000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":73687000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":53096000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":20591000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":73687000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":22357000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":31976000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":27440000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":112052000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":81773000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":30279000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":112052000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":165636000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":128596000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":37040000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":165636000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":38022000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":41128000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":41855000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":159016000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":121005000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":38011000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":159016000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":32839000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":43566000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":43862000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":153070000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":120267000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":32803000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":153070000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":32265000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":36461000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":39881000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":143585000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":108607000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":34978000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":143585000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":35963000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":46029000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":6478000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":2245000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":2107000},"#415":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":8398000},"#416":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6722000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":1676000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":8398000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":4669000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":5201000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":5516000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":966000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":231000},"#417":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":20028000},"#418":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":15386000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":4642000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":20028000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":3822000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":3338000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":3089000},"#419":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":15571000},"#420":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":10249000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":5322000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":15571000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":4484000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":5314000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":2171000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":339000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":311000},"#421":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":1315000},"#422":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":1008000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":307000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":1315000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":257000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":299000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":254000},"#423":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1066000},"#424":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":810000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":256000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1066000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":209000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":196000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":219000},"#425":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":833000},"#426":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":624000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":209000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":833000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":165000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":231000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":239000},"#427":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":900000},"#428":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":635000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":265000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":900000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":306000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":250000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":210000},"#429":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":966000},"#430":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":766000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":200000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":231000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":239000},"#431":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":948000},"#432":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":701000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":247000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":948000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":269000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":340000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":305000},"#433":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":1293000},"#434":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":914000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":379000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":1293000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":348000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":392000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":1282000},"#435":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3547000},"#436":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2022000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1525000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3547000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1732000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1850000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":1738000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":4821000},"#437":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":7032000},"#438":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":5320000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":1712000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":7032000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3504000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":3573000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":3066000},"#439":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":12755000},"#440":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":10143000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":2612000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":12755000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":2459000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1931000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1670000},"#441":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":7423000},"#442":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":6060000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":1363000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":7423000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1111000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1066000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":1320000},"#443":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":4821000},"#444":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":3497000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":1324000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":1234000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":1366000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":1721000},"#445":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":6478000},"#446":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":4321000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":2157000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":2370000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-5924000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":-5220000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":-4497000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":18507000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":-13328000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":31835000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":18507000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5791000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":7304000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":8648000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":11832000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":33575000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7053000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6543000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":8461000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":9566000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":31623000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5284000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5760000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":6447000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":5928000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":23419000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5053000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":7858000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":6647000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":9101000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":28659000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":6897000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":8464000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":8643000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":10385000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":34389000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":6876000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":8311000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":9157000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":7733000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":32077000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":8951000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":8096000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":13285000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":760000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":31092000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":10858000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12349000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":18784000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":18422000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":60413000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":10900000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":16304000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":16115000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":8749000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":52068000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":12531000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":11607000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":14851000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":16207000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":55196000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":16561000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":22864000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":20461000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":84043000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":59886000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":24157000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":84043000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":41192000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":26170000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":27487000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":120928000},"#452":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":94849000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":26079000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":120928000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":28075000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":29734000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":30864000},"#453":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":116069000},"#454":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":88673000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":27396000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":116069000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":24689000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":31291000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":31586000},"#455":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":111598000},"#456":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":87566000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":24032000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":111598000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":24063000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":26159000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":27722000},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.57},"#457":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":101969000},"#458":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":77944000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":24025000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":101969000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":25509000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":32468000},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":-0.48},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.36},"#459":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":1.48},"#460":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":12466000},"#461":{"kind":"computed","op":"product","terms":[{"ref":"#459"},{"ref":"#460"}],"value":18449680},"#462":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-02","value":1.07},"#463":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":12509000},"#464":{"kind":"computed","op":"product","terms":[{"ref":"#462"},{"ref":"#463"}],"value":13384630},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#464","weight":-1}],"value":5065050},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#460","weight":4},{"ref":"#463","weight":-3}],"rule":"unaverage-quarter","value":12337000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"per-share-quarter","value":0.41055767204344656},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":1.48},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.47},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.59},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.7},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":1},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":2.74},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.6},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.56},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.74},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":0.83},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":2.73},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.47},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.51},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.52},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":2.07},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.45},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.7},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.6},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2014-09-28","end":"2015-01-03","value":0.82},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":2.56},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":0.62},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":0.76},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":0.78},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2015-10-04","end":"2016-01-02","value":0.94},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":3.1},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.62},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.75},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.82},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":0.69},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":2.88},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.8},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.72},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":1.17},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":0.07},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":2.75},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.96},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.08},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":1.64},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":1.61},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":5.3},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.96},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":1.42},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":1.41},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.76},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":4.54},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":1.09},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":1.28},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-09-27","end":"2021-01-02","value":1.4},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":4.77},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":1.43},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":1.96},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":1.75},"#467":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":7.21},"#468":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":11655000},"#469":{"kind":"computed","op":"product","terms":[{"ref":"#467"},{"ref":"#468"}],"value":84032550},"#470":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2021-01-03","end":"2021-10-02","value":5.14},"#471":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-01-03","end":"2021-10-02","value":11644000},"#472":{"kind":"computed","op":"product","terms":[{"ref":"#470"},{"ref":"#471"}],"value":59850160},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#472","weight":-1}],"value":24182390},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#468","weight":4},{"ref":"#471","weight":-3}],"rule":"unaverage-quarter","value":11688000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"per-share-quarter","value":2.068992984257358},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":7.21},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-02","end":"2022-04-02","value":3.53},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":2.24},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":2.35},"#475":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":10.35},"#476":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":11688000},"#477":{"kind":"computed","op":"product","terms":[{"ref":"#475"},{"ref":"#476"}],"value":120970800},"#478":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-02","end":"2022-10-01","value":8.12},"#479":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-02","end":"2022-10-01","value":11681000},"#480":{"kind":"computed","op":"product","terms":[{"ref":"#478"},{"ref":"#479"}],"value":94849719.99999999},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#480","weight":-1}],"value":26121080.000000015},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#476","weight":4},{"ref":"#479","weight":-3}],"rule":"unaverage-quarter","value":11709000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"per-share-quarter","value":2.2308548979417555},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":10.35},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":2.4},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":2.54},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":2.63},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":9.9},"#484":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":11729000},"#485":{"kind":"computed","op":"product","terms":[{"ref":"#483"},{"ref":"#484"}],"value":116117100},"#486":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":7.57},"#487":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":11719000},"#488":{"kind":"computed","op":"product","terms":[{"ref":"#486"},{"ref":"#487"}],"value":88712830},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#488","weight":-1}],"value":27404270},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#484","weight":4},{"ref":"#487","weight":-3}],"rule":"unaverage-quarter","value":11759000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"per-share-quarter","value":2.3304932392210223},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":9.9},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":2.1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":2.66},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":2.68},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":9.48},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":11771000},"#493":{"kind":"computed","op":"product","terms":[{"ref":"#491"},{"ref":"#492"}],"value":111589080},"#494":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-12-31","end":"2024-09-28","value":7.44},"#495":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":11763000},"#496":{"kind":"computed","op":"product","terms":[{"ref":"#494"},{"ref":"#495"}],"value":87516720},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#496","weight":-1}],"value":24072360},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#492","weight":4},{"ref":"#495","weight":-3}],"rule":"unaverage-quarter","value":11795000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"per-share-quarter","value":2.0408952946163628},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":9.48},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":2.04},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":2.22},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":2.35},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-12-29","value":54553000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-03-30","value":58402000},"#499":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":8.65},"#500":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":11794000},"#501":{"kind":"computed","op":"product","terms":[{"ref":"#499"},{"ref":"#500"}],"value":102018100},"#502":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-12-29","end":"2025-09-27","value":6.61},"#503":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":11790000},"#504":{"kind":"computed","op":"product","terms":[{"ref":"#502"},{"ref":"#503"}],"value":77931900},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#504","weight":-1}],"value":24086200},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#500","weight":4},{"ref":"#503","weight":-3}],"rule":"unaverage-quarter","value":11806000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"per-share-quarter","value":2.0401660172793497},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-12-29","end":"2026-01-03","value":8.65},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2026-01-04","end":"2026-04-04","value":2.16},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":2.75},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.42},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-01-02","value":45675000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-07-03","value":47206000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-10-02","value":49487000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-01-01","value":61805000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-01-01","value":61805000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-04-02","value":54963000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-07-02","value":43912000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-10-01","value":46851000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-12-31","value":46950000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-12-31","value":46950000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-03-31","value":42624000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-06-30","value":42031000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-09-29","value":53339000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-12-29","value":54553000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2012-12-29","value":6250000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":625000},"#509":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2012-12-29","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":6875000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":6875000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2013-03-30","value":6125000},"#511":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2013-03-30","value":500000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":6625000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2013-06-29","value":14000000},"#513":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2013-06-29","value":2025000},"#514":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2013-06-29","value":1400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":17425000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2013-09-28","value":13875000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2013-09-28","value":625000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":14500000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2013-12-28","value":38010000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2013-12-28","value":625000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":38635000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":38635000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2018-09-29","value":191929000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":191929000},"#520":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2014-03-29","value":42290000},"#521":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2014-03-29","value":648000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":42938000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2014-06-28","value":27569000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2014-06-28","value":625000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":28194000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2014-09-27","value":22375000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2014-09-27","value":625000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":23000000},"#526":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2015-01-03","value":25250000},"#527":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2015-01-03","value":611000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":25861000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":25861000},"#528":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2015-04-04","value":30125000},"#529":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2015-04-04","value":625000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":30750000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2015-07-04","value":23000000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2015-07-04","value":5500000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":28500000},"#532":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-01-02","value":26000000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2016-01-02","value":5250000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":31250000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":31250000},"#534":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2016-04-02","value":67046000},"#535":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2016-04-02","value":5125000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":72171000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2016-07-02","value":61206000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":61206000},"#537":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-10-01","value":63517000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":63517000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2016-12-31","value":65768000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":65768000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":65768000},"#539":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2017-04-01","value":69895000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":69895000},"#540":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2017-07-01","value":65071000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":65071000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2017-09-30","value":278091000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":278091000},"#542":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2017-12-30","value":241384000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":241384000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":241384000},"#543":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2018-03-31","value":240226000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":240226000},"#544":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2018-06-30","value":206231000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":206231000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2011-12-31","value":223630000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2018-12-29","value":174153000},"#546":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2018-12-29","value":1668000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":175821000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":175821000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2019-03-30","value":358286000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":358286000},"#548":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2019-06-29","value":343991000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":343991000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2019-09-28","value":314075000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":314075000},"#550":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2019-12-28","value":298174000},"#551":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2019-12-28","value":2851000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":301025000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":301025000},"#552":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2020-03-28","value":292689000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":292689000},"#553":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2020-06-27","value":262760000},"#554":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2020-06-27","value":20387000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":283147000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2011-12-31","value":223630000},"#555":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2020-09-26","value":259049000},"#556":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2020-09-26","value":1538000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":260587000},"#557":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2021-01-02","value":232000000},"#558":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2021-01-02","value":1474000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":233474000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":233474000},"#559":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2021-04-03","value":221067000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2021-04-03","value":1417000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":222484000},"#561":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2021-07-03","value":272370000},"#562":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2021-07-03","value":1355000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":273725000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2021-10-02","value":308922000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":308922000},"#564":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2022-01-01","value":264158000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":264158000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":264158000},"#565":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2022-04-02","value":242963000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":242963000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2012-03-31","value":233912000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2022-07-02","value":223769000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":223769000},"#567":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2022-10-01","value":208114000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":208114000},"#568":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2022-12-31","value":197340000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":197340000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":197340000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2023-04-01","value":178555000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":178555000},"#570":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2023-07-01","value":153409000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":153409000},"#571":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2023-09-30","value":126123000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":126123000},"#572":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2023-12-30","value":107666000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":107666000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":107666000},"#573":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2024-03-30","value":306773000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":306773000},"#574":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2024-06-29","value":342035000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":342035000},"#575":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2024-09-28","value":323169000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":323169000},"#576":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2024-12-28","value":285151000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":285151000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":285151000},"#577":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2025-03-29","value":273498000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":273498000},"#578":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2025-06-28","value":245666000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":245666000},"#579":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2025-09-27","value":254619000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":254619000},"#580":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2026-01-03","value":371372000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":371372000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":371372000},"#581":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2026-04-04","value":360200000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":360200000},"#582":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2026-07-04","value":507456000},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":507456000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2010-01-02","value":194031000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2011-01-01","value":207301000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2011-01-01","value":207301000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-07-02","value":228397000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2011-10-01","value":221542000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2012-06-30","value":228958000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2012-09-29","value":242478000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-12-29","value":249967000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-12-29","value":249967000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2013-03-30","value":250195000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2013-06-29","value":254382000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2013-09-28","value":264600000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2013-12-28","value":270421000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2013-12-28","value":270421000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2014-03-29","value":272054000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2014-06-28","value":271063000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2014-09-27","value":268248000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2015-01-03","value":265459000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2015-01-03","value":265459000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2015-04-04","value":258267000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-07-04","value":265675000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2015-10-03","value":262874000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-01-02","value":267945000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-01-02","value":267945000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2016-04-02","value":277603000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2016-07-02","value":281211000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2016-10-01","value":289233000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-12-31","value":284279000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-12-31","value":284279000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-04-01","value":295290000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2017-07-01","value":311337000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-09-30","value":330887000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2017-12-30","value":332504000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2017-12-30","value":332504000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2018-03-31","value":345227000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-06-30","value":341685000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-09-29","value":358439000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2018-12-29","value":374571000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2018-12-29","value":374571000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2019-03-30","value":381996000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-06-29","value":400560000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-09-28","value":406873000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-12-28","value":427079000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-12-28","value":427079000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-03-28","value":424272000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2020-06-27","value":440359000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2020-09-26","value":462245000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-01-02","value":496905000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-01-02","value":496905000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2021-04-03","value":504308000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2021-07-03","value":531126000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2021-10-02","value":543386000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-01-01","value":565616000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-01-01","value":565616000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2022-04-02","value":599738000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-07-02","value":606164000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-10-01","value":609504000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-12-31","value":655571000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-12-31","value":655571000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2023-04-01","value":684305000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2023-07-01","value":713025000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2023-09-30","value":733917000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-12-30","value":776240000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-12-30","value":776240000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2024-03-30","value":794768000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2024-06-29","value":818386000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2024-09-28","value":862786000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-12-28","value":858128000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-12-28","value":858128000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2025-03-29","value":886570000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2025-06-28","value":937293000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2025-09-27","value":961507000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2026-01-03","value":991067000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2026-01-03","value":991067000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2026-04-04","value":1006149000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2026-07-04","value":1033749000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":43126000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":14426000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":8413000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":6013000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":28426000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":28426000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":370000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":7211000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":370000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":6841000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":19610000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":12399000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1683000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":34315000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":14705000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":34315000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-4101000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":3697000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-4101000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":7798000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":16378000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":12681000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":29108000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":12730000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":29108000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":6875000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":17898000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":6875000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":11023000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":9876000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":36866000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":30506000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":12608000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":40076000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":9570000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":40076000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":6203000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":15194000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":6203000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":8991000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":30404000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":15210000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":51115000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":20711000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":51115000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-2260000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":19092000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":22835000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":12101000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-2260000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":14361000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":28044000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":15943000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":40372000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":12328000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":40372000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5518000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":19209000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5518000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":13691000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":34737000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":15528000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":51003000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":16266000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":51003000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":25376000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1683000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":23693000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":32328000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":6952000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":65164000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":32836000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":65164000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":7216000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":35571000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":7216000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":28355000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":52550000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":16979000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":62985000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":10435000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":62985000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":32488000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":9876000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":22612000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":58166000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":25678000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":97413000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":39247000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":97413000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6169000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":28208000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6169000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":22039000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":52601000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":24393000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":92884000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":40283000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":92884000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":63478000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":19092000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":44386000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":101410000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":37932000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":162420000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":61010000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":162420000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":23768000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":42565000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":23768000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":18797000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":67462000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":24897000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":102625000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":35163000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":102625000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":59344000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":36866000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":22478000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106311000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":46967000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":165545000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":59234000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":165545000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":22831000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":50897000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":22831000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":28066000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":103375000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":52478000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":155265000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":51890000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":155265000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":63317000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":22835000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":40482000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":110569000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":47252000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":171328000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":60759000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":171328000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":21916000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":75426000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":21916000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":53510000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":2804000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":2804000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":2035000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":1292000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":743000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":743000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":7686000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":3408000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":1373000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":1373000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":3408000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1164000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":1164000},"#655":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":2800000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":2800000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":1509000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":1509000},"#657":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":8030000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":5473000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":2557000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":2557000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":8030000},"#660":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":258000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":258000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":583000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":583000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":673000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":673000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":4250000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":1514000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":2736000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":2736000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":4250000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1178000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":1178000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1394000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":1394000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":1577000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":1577000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":6261000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":4149000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":2112000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":2112000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":6261000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":539000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":539000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":903000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":903000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":1703000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":1703000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":6755000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":3145000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":3610000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":3610000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":6755000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":1216000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":1216000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":1435000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":1435000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":1417000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":1417000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":5479000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":4068000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":1411000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":1411000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":5479000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":524000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":524000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1212000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":1212000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":1843000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":1843000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":5804000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":3579000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":2225000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":2225000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":5804000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1722000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":1722000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1713000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":1713000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":5283000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":5283000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":17281000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8718000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":8563000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":8563000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":17281000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5151000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":5151000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5060000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":5060000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":2606000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":2606000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":16559000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":12817000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":3742000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":3742000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":16559000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":2168000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":2168000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1975000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":1975000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":2093000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":2093000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":3370000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":3370000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":8446000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":9957000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":6236000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":3721000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":3721000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":9957000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":2686000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":2686000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":911000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":911000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1822000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":1822000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":7595000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":5419000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":2176000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":2176000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":7595000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":2259000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":2259000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":2059000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":2059000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":12771000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":7688000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":5083000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":5083000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":12771000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":2868000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":2868000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":6947000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":6947000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":6376000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":6376000},"#723":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":28199000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":16191000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":12008000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":12008000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":28199000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":4469000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":4469000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":8777000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":8777000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":8848000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":8848000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":31850000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":22094000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":9756000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":9756000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":31850000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":6271000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":6271000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":11245000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":4974000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":4974000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":15430000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":4185000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":4185000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":17048000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":17048000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":12013000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":21005000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":5575000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":5575000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":21005000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":3836000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":3836000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":7804000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":3968000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":3968000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":10998000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":3194000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":3194000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":6050000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":6050000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":3258000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":3258000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":14205000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":10947000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":10947000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":7448000},"#749":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":5281000},"#750":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":3355000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":1926000},"#751":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":7228000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":1947000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":7228000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1865000},"#752":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":3847000},"#753":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1865000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":1982000},"#754":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":5947000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"#755":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":7936000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":1989000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":7936000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2243000},"#756":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":4272000},"#757":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2243000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":2029000},"#758":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":6419000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":2147000},"#759":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":8384000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":1965000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":8384000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1953000},"#760":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":4428000},"#761":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1953000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":2475000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3256000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":12408000},"#762":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":6730000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":2302000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":9775000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":3045000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":9775000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":3045000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":5874000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":3045000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":2829000},"#766":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":8558000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":2684000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":11189000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":2631000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":11189000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2910000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":8231000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":12477},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":5663000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2910000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":2753000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":8247000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":2584000},"#771":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":10821000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":2574000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":10821000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":2564000},"#772":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":7477000},"#773":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":2564000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":4913000},"#774":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":10934000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":3457000},"#775":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":14326000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":3392000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":14326000},"#776":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":6531000},"#777":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3256000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":3275000},"#778":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13056000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":6525000},"#779":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":19375000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":6319000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":19375000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6099000},"#780":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":11943000},"#781":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6099000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":5844000},"#782":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":17739000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":5796000},"#783":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23568000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":5829000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23568000},"#784":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":16541000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":8231000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":8310000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":24304000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":7763000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":32390000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":8086000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":32390000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":7598000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":15174000},"#789":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":7598000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":7576000},"#790":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":23260000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":8086000},"#791":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":31334000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":8074000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":31334000},"#792":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":15402000},"#793":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":7686000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":7716000},"#794":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":24597000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":9195000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":34302000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":9705000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":34302000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":9445000},"#796":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":17931000},"#797":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":9445000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":8486000},"#798":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":26387000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":8456000},"#799":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":34936000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":8549000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":34936000},"#800":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":16683000},"#801":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":8446000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":8237000},"#802":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":24917000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":8234000},"#803":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":33297000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":8380000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":33297000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":11739000},"#804":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":23730000},"#805":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":11739000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":11991000},"#806":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":36505000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":12775000},"#807":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":49587000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":13082000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":49587000},"#808":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":24082000},"#809":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":12013000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":12069000},"#810":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":36479000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":12397000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":51219000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":14740000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":51219000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":14647000},"#812":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2026-01-04","end":"2026-07-04","value":30191000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":14647000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":15544000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":12331},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":12549000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":12487000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460","weight":4},{"ref":"#463","weight":-3}],"rule":"unaverage-quarter","value":12337000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":12466000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":12276},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":12261000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":11729000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":11679000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":11491000},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":11590000},"#815":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":11633000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814","weight":4},{"ref":"#815","weight":-3}],"rule":"unaverage-quarter","value":11461000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":11590000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":11267000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":11331000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":11365000},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":11340000},"#817":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":11321000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816","weight":4},{"ref":"#817","weight":-3}],"rule":"unaverage-quarter","value":11397000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":11340000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":11314000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":11246000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":11133000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":11344000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":11589000},"#818":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":11210000},"#819":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":11231000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818","weight":4},{"ref":"#819","weight":-3}],"rule":"unaverage-quarter","value":11147000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":11210000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":11086000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":11173000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":11096000},"#820":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":11094000},"#821":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-04","end":"2015-10-03","value":11119000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820","weight":4},{"ref":"#821","weight":-3}],"rule":"unaverage-quarter","value":11019000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":11094000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":11018000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":11152000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":11189000},"#822":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":11149000},"#823":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-03","end":"2016-10-01","value":11120000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822","weight":4},{"ref":"#823","weight":-3}],"rule":"unaverage-quarter","value":11236000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":11149000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":11205000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":11296000},"#824":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":11312000},"#825":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":11282000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824","weight":4},{"ref":"#825","weight":-3}],"rule":"unaverage-quarter","value":11402000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":11312000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":11342000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":11400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":11421000},"#826":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":11400000},"#827":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":11388000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826","weight":4},{"ref":"#827","weight":-3}],"rule":"unaverage-quarter","value":11436000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":11400000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":11385000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":11448000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":11469000},"#828":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":11457000},"#829":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":11434000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#828","weight":4},{"ref":"#829","weight":-3}],"rule":"unaverage-quarter","value":11526000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":11457000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":11508000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":11552000},"#830":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":11564000},"#831":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":11550000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830","weight":4},{"ref":"#831","weight":-3}],"rule":"unaverage-quarter","value":11606000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":11564000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":11612000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":11650000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":11668000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468","weight":4},{"ref":"#471","weight":-3}],"rule":"unaverage-quarter","value":11688000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":11655000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-01-02","end":"2022-04-02","value":11655000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":11689000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":11700000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476","weight":4},{"ref":"#479","weight":-3}],"rule":"unaverage-quarter","value":11709000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":11688000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":11694000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":11723000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":11740000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484","weight":4},{"ref":"#487","weight":-3}],"rule":"unaverage-quarter","value":11759000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":11729000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":11744000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":11766000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":11780000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492","weight":4},{"ref":"#495","weight":-3}],"rule":"unaverage-quarter","value":11795000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":11771000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":11776000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":11793000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":11802000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500","weight":4},{"ref":"#503","weight":-3}],"rule":"unaverage-quarter","value":11806000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-12-29","end":"2026-01-03","value":11794000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2026-01-04","end":"2026-04-04","value":11802000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":11819000},"#832":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2012-12-29","value":14624159},"#833":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2012-12-29","value":3493546},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833","weight":-1}],"rule":"component-sum","value":11130613},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833","weight":-1}],"rule":"component-sum","value":11130613},"#834":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2011-01-01","value":14624159},"#835":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2011-01-01","value":2369422},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"component-sum","value":12254737},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"component-sum","value":12254737},"#836":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2011-07-02","value":14624159},"#837":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2011-07-02","value":2276838},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"component-sum","value":12347321},"#838":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2011-10-01","value":14624159},"#839":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2011-10-01","value":2700303},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"component-sum","value":11923856},"#840":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2011-12-31","value":14624159},"#841":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2011-12-31","value":2983717},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841","weight":-1}],"rule":"component-sum","value":11640442},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841","weight":-1}],"rule":"component-sum","value":11640442},"#842":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2012-03-31","value":14624159},"#843":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2012-03-31","value":2948742},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"component-sum","value":11675417},"#844":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2012-06-30","value":14624159},"#845":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2012-06-30","value":3264886},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845","weight":-1}],"rule":"component-sum","value":11359273},"#846":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2012-09-29","value":14624159},"#847":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2012-09-29","value":3305063},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847","weight":-1}],"rule":"component-sum","value":11319096},"#848":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2013-03-30","value":14624159},"#849":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2013-03-30","value":3418492},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849","weight":-1}],"rule":"component-sum","value":11205667},"#850":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2013-06-29","value":14624159},"#851":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2013-06-29","value":3462242},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851","weight":-1}],"rule":"component-sum","value":11161917},"#852":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2013-09-28","value":14624159},"#853":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2013-09-28","value":3480992},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853","weight":-1}],"rule":"component-sum","value":11143167},"#854":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2013-12-28","value":14624159},"#855":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2013-12-28","value":3524742},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"component-sum","value":11099417},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"component-sum","value":11099417},"#856":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2014-03-29","value":14624159},"#857":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2014-03-29","value":3449576},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857","weight":-1}],"rule":"component-sum","value":11174583},"#858":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2014-06-28","value":14624159},"#859":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2014-06-28","value":3695461},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859","weight":-1}],"rule":"component-sum","value":10928698},"#860":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2014-09-27","value":14624159},"#861":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2014-09-27","value":3737286},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861","weight":-1}],"rule":"component-sum","value":10886873},"#862":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2015-01-03","value":14624159},"#863":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2015-01-03","value":3760019},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"component-sum","value":10864140},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"component-sum","value":10864140},"#864":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2015-04-04","value":14624159},"#865":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2015-04-04","value":3657673},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865","weight":-1}],"rule":"component-sum","value":10966486},"#866":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2015-07-04","value":14624159},"#867":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2015-07-04","value":3731110},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"component-sum","value":10893049},"#868":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2015-10-03","value":14624159},"#869":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2015-10-03","value":3844352},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"component-sum","value":10779807},"#870":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2016-01-02","value":14624159},"#871":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2016-01-02","value":3850779},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"component-sum","value":10773380},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"component-sum","value":10773380},"#872":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2016-04-02","value":14624159},"#873":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2016-04-02","value":3769837},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"component-sum","value":10854322},"#874":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2016-07-02","value":14624159},"#875":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2016-07-02","value":3726907},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"component-sum","value":10897252},"#876":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2016-10-01","value":14624159},"#877":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2016-10-01","value":3709406},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"component-sum","value":10914753},"#878":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2016-12-31","value":14624159},"#879":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2016-12-31","value":3686532},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"component-sum","value":10937627},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"component-sum","value":10937627},"#880":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2017-04-01","value":14624159},"#881":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2017-04-01","value":3623512},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"component-sum","value":11000647},"#882":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2017-07-01","value":14624159},"#883":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2017-07-01","value":3619838},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"component-sum","value":11004321},"#884":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2017-09-30","value":14624159},"#885":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2017-09-30","value":3616838},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"component-sum","value":11007321},"#886":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2017-12-30","value":14624159},"#887":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2017-12-30","value":3613838},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"component-sum","value":11010321},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"component-sum","value":11010321},"#888":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2018-03-31","value":14624159},"#889":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2018-03-31","value":3533950},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"component-sum","value":11090209},"#890":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2018-06-30","value":14624159},"#891":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2018-06-30","value":3528550},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"component-sum","value":11095609},"#892":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2018-09-29","value":14624159},"#893":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2018-09-29","value":3516863},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"component-sum","value":11107296},"#894":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2018-12-29","value":14624159},"#895":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2018-12-29","value":3514163},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"component-sum","value":11109996},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"component-sum","value":11109996},"#896":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2019-03-30","value":14624159},"#897":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2019-03-30","value":3449728},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"component-sum","value":11174431},"#898":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2019-06-29","value":14624159},"#899":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2019-06-29","value":3369304},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"component-sum","value":11254855},"#900":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2019-09-28","value":14624159},"#901":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2019-09-28","value":3352034},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"component-sum","value":11272125},"#902":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2019-12-28","value":14624159},"#903":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2019-12-28","value":3214888},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"component-sum","value":11409271},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"component-sum","value":11409271},"#904":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2020-03-28","value":14624159},"#905":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2020-03-28","value":3154644},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":11469515},"#906":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2020-06-27","value":14624159},"#907":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2020-06-27","value":3127565},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"component-sum","value":11496594},"#908":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2020-09-26","value":14624159},"#909":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2020-09-26","value":3114599},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"component-sum","value":11509560},"#910":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2021-01-02","value":14624159},"#911":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2021-01-02","value":3081919},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"component-sum","value":11542240},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"component-sum","value":11542240},"#912":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2021-04-03","value":14624159},"#913":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2021-04-03","value":3046379},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"component-sum","value":11577780},"#914":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2021-07-03","value":14624159},"#915":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2021-07-03","value":3043854},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"component-sum","value":11580305},"#916":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2021-10-02","value":14624159},"#917":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2021-10-02","value":3038629},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"component-sum","value":11585530},"#918":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2022-01-01","value":14624159},"#919":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2022-01-01","value":3003419},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"component-sum","value":11620740},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"component-sum","value":11620740},"#920":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2022-04-02","value":14624159},"#921":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2022-04-02","value":2964786},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"component-sum","value":11659373},"#922":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2022-07-02","value":14624159},"#923":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2022-07-02","value":2962186},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"component-sum","value":11661973},"#924":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2022-10-01","value":14624159},"#925":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2022-10-01","value":2960558},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"component-sum","value":11663601},"#926":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2022-12-31","value":14624159},"#927":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2022-12-31","value":2949997},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"component-sum","value":11674162},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"component-sum","value":11674162},"#928":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2023-04-01","value":14624159},"#929":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2023-04-01","value":2920678},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"component-sum","value":11703481},"#930":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2023-07-01","value":14624159},"#931":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2023-07-01","value":2918261},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"component-sum","value":11705898},"#932":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2023-09-30","value":14624159},"#933":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2023-09-30","value":2917063},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"component-sum","value":11707096},"#934":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2023-12-30","value":14624159},"#935":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2023-12-30","value":2915978},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"component-sum","value":11708181},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"component-sum","value":11708181},"#936":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2024-03-30","value":14624159},"#937":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2024-03-30","value":2881213},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"component-sum","value":11742946},"#938":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2024-06-29","value":14624159},"#939":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2024-06-29","value":2879638},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"component-sum","value":11744521},"#940":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2024-09-28","value":14624159},"#941":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2024-09-28","value":2878835},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"component-sum","value":11745324},"#942":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2024-12-28","value":14624159},"#943":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2024-12-28","value":2878080},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"component-sum","value":11746079},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"component-sum","value":11746079},"#944":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2025-03-29","value":14624159},"#945":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2025-03-29","value":2848300},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"component-sum","value":11775859},"#946":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2025-06-28","value":14624159},"#947":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2025-06-28","value":2846846},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"component-sum","value":11777313},"#948":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2025-09-27","value":14624159},"#949":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2025-09-27","value":2846024},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949","weight":-1}],"rule":"component-sum","value":11778135},"#950":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2026-01-03","value":14624159},"#951":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2026-01-03","value":2835165},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"component-sum","value":11788994},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"component-sum","value":11788994},"#952":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2026-04-04","value":14624159},"#953":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2026-04-04","value":2815702},"sharesOutstanding@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"component-sum","value":11808457},"#954":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2026-07-04","value":14624159},"#955":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2026-07-04","value":2815057},"sharesOutstanding@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"component-sum","value":11809102},"#956":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":226039000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":226039000},"#957":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":245080000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#957"}],"rule":"component-sum","value":245080000},"#958":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":296750000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":296750000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":73723000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":73723000},"#960":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":73567000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":73567000},"#961":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":76687000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":76687000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":295307000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":223977000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":71330000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":71330000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":295307000},"#965":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":68832000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":68832000},"#966":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":73740000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":73740000},"#967":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":81403000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":81403000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":311196000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":223975000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":87221000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":87221000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":311196000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":85746000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":85746000},"#972":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":92799000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":92799000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":88568000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":88568000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":360041000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":267113000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":92928000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":92928000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":360041000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":81880000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":81880000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":85684000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":85684000},"#979":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":79248000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":79248000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":339988000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":246812000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"quarter-from-ytd","value":93176000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":93176000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":339988000},"#983":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":86445000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":86445000},"#984":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":99584000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":99584000},"#985":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":92958000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":92958000},"#986":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":367484000},"#987":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":278987000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":88497000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":88497000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":367484000},"#989":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":90607000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":90607000},"#990":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":98582000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":98582000},"#991":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":133120000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":133120000},"#992":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":453408000},"#993":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":322309000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":131099000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":131099000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":453408000},"#995":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":132529000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":132529000},"#996":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":135178000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":135178000},"#997":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":138370000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":138370000},"#998":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":545188000},"#999":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":406077000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":139111000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":139111000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":545188000},"#1001":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":152741000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":152741000},"#1002":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":154023000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":154023000},"#1003":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":148951000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":148951000},"#1004":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":616821000},"#1005":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":455715000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":161106000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"}],"rule":"component-sum","value":161106000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":616821000},"#1007":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":139472000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":139472000},"#1008":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":134739000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"}],"rule":"component-sum","value":134739000},"#1009":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":133275000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":133275000},"#1010":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":553904000},"#1011":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":407486000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":146418000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":146418000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":553904000},"#1013":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":149036000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":149036000},"#1014":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":162801000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"}],"rule":"component-sum","value":162801000},"#1015":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":171061000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":171061000},"#1016":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":669869000},"#1017":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":482898000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":186971000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":186971000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":669869000},"#1019":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":170507000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":170507000},"#1020":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":184181000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":184181000},"#1021":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":185624000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":185624000},"#1022":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":733457000},"#1023":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":540312000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":193145000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":193145000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":733457000},"#1025":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":189644000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"}],"rule":"component-sum","value":189644000},"#1026":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":201975000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"}],"rule":"component-sum","value":201975000},"#1027":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":200638000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":200638000},"#1028":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":791915000},"#1029":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":592257000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":199658000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"}],"rule":"component-sum","value":199658000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"}],"rule":"component-sum","value":791915000},"#1031":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":212048000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":212048000},"#1032":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":226364000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"}],"rule":"component-sum","value":226364000},"#1033":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":222627000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"}],"rule":"component-sum","value":222627000},"#1034":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":882132000},"#1035":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":661039000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":221093000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":221093000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":882132000},"#1037":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":203624000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"}],"rule":"component-sum","value":203624000},"#1038":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":215890000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"}],"rule":"component-sum","value":215890000},"#1039":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":228951000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":228951000},"#1040":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2024-12-29","end":"2026-01-03","value":894960000},"#1041":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":648465000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":246495000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"}],"rule":"component-sum","value":246495000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"}],"rule":"component-sum","value":894960000},"#1043":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2026-01-04","end":"2026-04-04","value":241396000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":241396000},"#1044":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":261995000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"}],"rule":"component-sum","value":261995000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":29016000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":110128000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":26763000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":31412000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":32261000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":23631000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":114067000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":27272000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":25703000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":29441000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":30028000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":112444000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":31154000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":40758000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":37955000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":41308000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":151175000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":65498000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":46212000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":47594000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":47746000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":207050000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":48838000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":51610000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":52196000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":48067000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":200711000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":49247000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":60758000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":62153000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":50527000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":222685000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":48100000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":51868000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":55367000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":55040000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":210375000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":55094000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":66887000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":11042000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":12369000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":10856000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":43701000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":10888000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":45147000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":9434000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":7361000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":8239000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":8744000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":32391000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":10272000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":12586000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":13027000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":11260000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":47145000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":12727000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":11518000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":12124000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":8778000},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-34280000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":50319000},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-20769000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":11545000},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":129991000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":23187000},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":156771000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":56053000},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-47678000},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.733252970552781},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":36763000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.0023786570542375},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-18121000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":10193000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.480898554871942},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.495588305432347},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.067684606856277},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-9316000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":12118000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":13507000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1703000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2736000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":44.68440725696168},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.282721664522533},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":8088000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-903000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":43.002813945724235},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":17101000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-3610000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":44.67330760603007},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.670437047316693},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.650647301484707},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.1070781232075255},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-19517000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":12330000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":44360000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-6755000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":44.35737963379729},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.465847854036163},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.126852959388453},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.1070781232075255},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-19517000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":42484000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-3476000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1216000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":48.06126762853519},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.242154556590172},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.476341719872956},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.242431826849733},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-12090000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":10424000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":12926000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1435000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":46.50502913746987},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.858116285455672},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.608012041453518},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.138598541409682},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-18862000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":12686000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":14526000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1417000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":47.50187644812845},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.794341285122213},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.401820970531606},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.0626863622096674},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-26767000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":12735000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":10917000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1411000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":43.116171003717476},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.405204460966544},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.651486988847584},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.122780146541375},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-34280000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":14474000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":34893000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-5479000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":46.1732293960375},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.84750081387927},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.815273758225308},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.122780146541375},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":4994000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-524000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":45.55304646874806},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.454950382232903},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.122583852990533},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.90554651397617},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-32346000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":10148000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":12479000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1212000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":44.944915405801765},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.948957327324106},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.431949064634975},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.0580928545891006},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":6995000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":12310000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":13685000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1843000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.564305954377886},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.90401728598641},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.678057980079416},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.2499617477977663},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":282000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":12615000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":14041000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2225000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.962231023234004},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.715765006334733},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.714408276054709},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.3320549301002105},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-5719000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":10769000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":45199000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-5804000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":45.52696522314464},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.262755779641944},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.745710242776354},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.3320549301002105},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-5719000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":45842000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-39000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1722000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":47.6554828548373},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.909738763526061},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.702373197740553},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.4515427739030633},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-1645000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":12150000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":21980000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1713000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":47.94180076558843},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.576731191378967},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.343843544202754},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.289007849502169},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":1669000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5283000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":42.315143264787885},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.876160058641045},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.69471314318625},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.352564301208553},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":187469000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":19552000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":24273000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-8563000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":43.330427785972915},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.096687676009118},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.5095883062893926},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.0118203130908268},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":165959000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":17953000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":47883000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-17281000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":44.88003681317508},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.965252711962146},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.036894723250743},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.0118203130908268},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":165959000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":61200000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":2065000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5151000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":44.290951988364064},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.169424838966975},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.277821345505487},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.102406402953347},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":168016000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":16601000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":23295000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5060000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":44.001471793845575},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.739408571262581},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.9715711399301545},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.8696309976204852},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":146054000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":19612000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":14373000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2606000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":44.099671181634434},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.516335334399226},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.333071887538086},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.8759152756347315},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":134545000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":27160000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":6693000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-3742000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":43.27629853295513},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":15.142587000945495},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.237380669167658},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.9595546907100605},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":46426000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-16559000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":43.90772279602263},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.97916646943921},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.53208180679283},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.9595546907100605},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":129991000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":86560000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":7708000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2168000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":41.16077891148521},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.842536599033366},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.3625113824744925},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.070454833218441},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":301808000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":18532000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":20637000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-1975000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":41.978381734541244},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.062399458132248},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.202720627663478},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.094276695031567},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":286942000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":23102000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":23585000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2093000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":42.792673367760976},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.151258760604943},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.287970306160089},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.027239005922431},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":265425000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":24498000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":35526000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3721000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":40.85591183571573},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.799582829206336},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.789799571879842},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.0358352318207005},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":234239000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":15545000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":87456000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-9957000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.689136642049036},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.463456724246571},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.389263230794557},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.0358352318207005},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":234239000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":81677000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":3483000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2686000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":42.936145343027896},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.351769341469392},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.87484210724767},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":26077000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.21465138299756},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":232677000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":19674000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":21128000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-911000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":43.46984168520215},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.854638231061102},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.593222556587727},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9385319369751863},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":225648000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":18127000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":22571000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1822000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":44.18601642843283},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.799236789340922},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.605458896578488},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.217554863837575},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":207033000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":21355000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":38107000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-2176000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":44.06492866515072},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.069446835796262},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.622337930665969},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.1517878355904014},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":167792000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":21954000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":85289000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-7595000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":43.66831068866255},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.774869769521974},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.691900199676235},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.1517878355904014},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":167792000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":81110000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":16833000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2259000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":43.90217032059051},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.583783188278066},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.602639406713324},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.1130059893310777},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":156502000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":23468000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":42327000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-2059000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":43.57160731521723},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.858092752705414},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.676565667914469},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5157960044670555},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":200289000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":33042000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":34562000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-3370000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":41.89069468289045},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.379170024375718},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.241304576328027},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.8928314347701338},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":226322000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":28760000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":55927000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5083000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":42.39460725988028},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.436013838803566},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.05502571894049},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.7331250536124643},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":172972000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":31603000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":149649000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-12771000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":42.890161064559315},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.837670469209069},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.684622905010176},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.7331250536124643},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":172972000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":116873000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":20900000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-2868000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":43.36409395973154},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.714323560579302},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.187919463087248},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.8029046787388547},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":11850000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6947000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":43.3288668119414},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.904204395237514},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.80695604311321},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.8499795746838772},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":147229000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":37726000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":18521000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-6376000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":42.47294107166719},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.320386619749677},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.243107211260078},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8825962441314554},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":135178000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":39138000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":23155000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-12008000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":43.06333476949591},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.783713916415337},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.236105127100387},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.9460697738697},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":120969000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":39197000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":74426000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-28199000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":43.05716897359349},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.931647690659958},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.366064688269214},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.9460697738697},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":120969000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":172114000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":32397000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4469000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":44.41455792616579},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.459239721794237},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.219378650580175},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9929686911935958},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":97372000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":40392000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":13701000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-8777000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":43.480389956458396},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.579054327023133},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.133701689022375},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0431811573131724},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":86684000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":43373000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":38119000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-8848000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":43.298031795955474},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.832600273566438},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.63975231589552},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":24272000},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.0421138394111367},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":49330000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":43962000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":49478000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-9756000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":42.72851821903058},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.348736168661677},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.478177803660984},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.0530015064666127},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3834000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":39687000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":133695000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-31850000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":43.470624597983445},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.30832685930047},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.11991161900943},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.0530015064666127},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3834000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":167414000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":16560000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-6271000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":44.56752686012651},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.831609599357364},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.916256652274324},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.0479484442763147},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":225333000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":37508000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":23092000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-4974000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":44.36045347842702},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.61541681072917},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.38827725510891},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.254364336709939},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":268230000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":48767000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":48293000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-4185000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.71014012532491},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.035520996708566},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.629002923266105},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.287954314003518},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":234762000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":49378000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":46315000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-5575000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":43.35154826958106},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.315002131535092},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.31364570011239},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.309012606687025},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":190491000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":37445000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":134260000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-21005000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.252428364205265},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.2573192681871},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.594237239221405},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.309012606687025},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":190491000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":173098000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":18999000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-3836000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":46.12265373521174},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.876468375067933},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.059362066803228},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.473273060462953},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":181820000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":36087000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":36514000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-3968000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":45.85081502896966},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.425809054832785},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.247701426349664},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.3759190762439126},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":150345000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":39799000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":44058000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-3194000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":45.16785912868648},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":15.692628338494735},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.208162258300899},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":80575000},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.446702585699833},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":130126000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":42970000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":54709000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-6050000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":43.917974591550085},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":13.874369330966724},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":8.394362063423292},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.375117784468666},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":251821000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":40300000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":154280000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-17048000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":45.21063475530484},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":14.947806980863826},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.690586249629366},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.375117784468666},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":251821000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":159156000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":18658000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-3258000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":45.00914726203797},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":14.24805953713078},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":9.061650769968562},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.4738737391946675},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":243175000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":40447000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":42563000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-10947000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":43.78905313623652},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":16.262085497403117},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":10.377307231322414},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":2.591074352145537},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":372923000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":51343000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":9629000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1394000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":48.609505263798454},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.253757682711617},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.010284184263373},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.223345123799899},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-46897000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":8567000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":11031000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1577000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":43.93692164485572},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.854733614411652},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.060176312763511},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.324244934018},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-58501000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":10067000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":7458000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-2112000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":43.89284395928914},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.009281231872594},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.25217528872014},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.066972605759404},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-11397000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":7811000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":33815000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-6261000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":45.7777816481325},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.667081762211211},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.797987802577075},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.066972605759404},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-11397000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":33926000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":5664000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-539000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":45.17656131181253},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.162412843938437},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.4119763942292245},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.152382126854935},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-14086000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":7843000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":24858000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-4250000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":43.94922698047632},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.98534744431818},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.532149111833874},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.3321601232534666},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":5697000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1178000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":47.275733557293584},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.674032859167497},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.934019211589942},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.384514830259219},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-51777000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":7481000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":40322000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-2804000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":40.25713209052823},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.21013898432824243},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-2.6262939729124644},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":-87000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":61834000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":45.082156908123125},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.561791252024994},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-7.550335570469799},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":7334000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":5270000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":60257000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-743000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":44.05255878284924},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.409766071321187},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-6.760779361356666},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":6313000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":22700000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":12627000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":66549000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1373000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":42.426558916675766},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.155564049361145},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":43.45719121983182},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.9338660299523647},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":6797000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":25018000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-3408000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":43.8564006088235},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.239377992734115},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.853708305404234},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.9338660299523647},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":25163000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-794000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":63372000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1164000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":47.562779017857146},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.590401785714285},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.078962053571429},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":8407000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":4041000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":71975000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2800000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":45.72807645196891},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":25456000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.712080235759244},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.857950204348933},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.8890330466856813},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":10604000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":10890000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":73553000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1509000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":42.688304606557764},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.808506602811825},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.251546978354158},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.8053200486828807},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":10927000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":12148000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":87850000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2557000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":38.57371216418296},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.400299076986542},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.202341050894653},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.8194734424586605},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-35700000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":9271000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":26285000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-8030000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":43.28772431884577},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.53937876348894},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.008644845883264},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":32956000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.8194734424586605},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-35700000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":39209000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-4359000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-258000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":45.619583179770075},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.352430658756672},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.38514855016466},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.8873221436482917},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":10484000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":7215000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-583000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":43.74201634089321},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.345834036297028},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.884842495962979},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.9448625524835617},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-30031000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":9489000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":12008000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-673000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":43.41289361554716},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.44790475860556},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.770095033544647},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.236895485466914},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-41464000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":9977000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":9994000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":42.96457626032926},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.615719684837615},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.255460892960093},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.3321601232534666},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-47678000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":6813000},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.714980683931893},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.682269877125982},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.25477634355455},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.031340845056413},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3.7679808348960986},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.145931432871949},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.801324935548086},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.145910780669146},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.944469081559674},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.173092460999813},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.159101477268663},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.9692282906396},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.007242545465429},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.914311103383994},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-0.03791671932877685},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":19.93795468151884},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.0923203790724767},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.275311787582137},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.297074168063018},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.3841131956593138},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.03747264593675},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.671754804066488},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.082715710495013},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.325185472698986},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.499287865698475},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.648463296926593},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.593346551088159},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.449356451091926},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.411373686570808},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.1888177367762855},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.82179772340704},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.598667615290084},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.624694978952807},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.43074636079039},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.760354394855709},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":21.61625240665744},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.29925070949852},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.5940068461806},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.025298158226956},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.228187919463087},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.346290757007701},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.249521179457485},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.976303317535546},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.226239832703133},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.100488339905464},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.591035408666697},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.610896790099188},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.729934346968104},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.960416510036838},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.651270207852194},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.404272742161483},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.78001133962167},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.949463240708443},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.745589452659239},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.942393712637432},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.304238307340942},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":16.22362069029006},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":19.1153862280052},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":14.66194281196068},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":6.6279462176515525},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":13.603835397522973},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.719101807338891},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.08016207632919},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.865844012023413},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.815703383754379},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.066383197489477},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.492969124433686},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.475985512571519},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.876000265998716},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.922905767033496},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.236813366823196},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.264930803728488},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.107700892857143},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.900736141261506},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.909267645036628},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.528231836229567},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.8355094497108455},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-5.182314267711293},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.694656672531393},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.86589069410284},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.803792197809239},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":14947000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":12877000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":14961000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":53673000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":13334000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":15439000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":15319000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":17048000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":61140000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":12712000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":17223000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":16072000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":14161000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":60168000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":15406000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":14820000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":299257000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1045"}],"scale":100,"value":9.421333502641541},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":291248000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1046"}],"scale":100,"value":7.897049936823601},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":291320000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1047"}],"scale":100,"value":8.877179733626253},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":291320000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1048"}],"scale":100,"value":8.877179733626253},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":289017000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1049"}],"scale":100,"value":10.639512554624815},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":294175000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1050"}],"scale":100,"value":9.688110818390413},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":292249000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1051"}],"scale":100,"value":10.051360312610138},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":299195000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1052"}],"scale":100,"value":10.444693260248334},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":299195000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1053"}],"scale":100,"value":10.444693260248334},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":349774000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1054"}],"scale":100,"value":20.6336091304671},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":342417000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1055"}],"scale":100,"value":17.874696641813927},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":352750000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1056"}],"scale":100,"value":18.00623671155209},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":350047000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1057"}],"scale":100,"value":18.788334137987185},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":350047000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1058"}],"scale":100,"value":18.788334137987185},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":365185000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1059"}],"scale":100,"value":19.13961416816134},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":376408000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1060"}],"scale":100,"value":17.287358398333723},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":608978000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1061"}],"scale":100,"value":45.6651964438781},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":573888000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1062"}],"scale":100,"value":42.061168729787},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":573888000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1063"}],"scale":100,"value":42.061168729787},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":585453000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1064"}],"scale":100,"value":41.03249961995241},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":547916000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1065"}],"scale":100,"value":37.639163667423475},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":550368000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1066"}],"scale":100,"value":34.87284871213443},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":550392000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1067"}],"scale":100,"value":31.944686696027556},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":550392000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1068"}],"scale":100,"value":31.944686696027556},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":740282000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1069"}],"scale":100,"value":48.39858324260214},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":744551000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1070"}],"scale":100,"value":46.201133300472364},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":720948000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1071"}],"scale":100,"value":43.564168289529896},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":728104000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1072"}],"scale":100,"value":41.343681671849076},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":728104000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1073"}],"scale":100,"value":41.343681671849076},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":716961000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1074"}],"scale":100,"value":40.823559440471655},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":723506000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1075"}],"scale":100,"value":39.13540454398443},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":722832000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1076"}],"scale":100,"value":36.05083892246054},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":730379000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1077"}],"scale":100,"value":31.966143604895542},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":730379000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1078"}],"scale":100,"value":31.966143604895542},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":726792000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1079"}],"scale":100,"value":30.611784389481443},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":804851000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1080"}],"scale":100,"value":34.00940049773188},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":852308000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1081"}],"scale":100,"value":36.24534792586718},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":829774000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1082"}],"scale":100,"value":31.834933367398833},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":829774000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1083"}],"scale":100,"value":31.834933367398833},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":842701000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1084"}],"scale":100,"value":28.83145979416187},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":829933000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1085"}],"scale":100,"value":26.96229695650131},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":817618000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1086"}],"scale":100,"value":25.453695980274404},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":852911000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1087"}],"scale":100,"value":23.137232372428073},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":852911000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1088"}],"scale":100,"value":23.137232372428073},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":862860000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1089"}],"scale":100,"value":20.693391743735948},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":866434000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1090"}],"scale":100,"value":17.705791785640915},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":860040000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1091"}],"scale":100,"value":14.664783033347287},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":883906000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1092"}],"scale":100,"value":12.18070699825547},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":883906000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1093"}],"scale":100,"value":12.18070699825547},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1101541000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1094"}],"scale":100,"value":27.849440011765335},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1160421000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1095"}],"scale":100,"value":29.475078441358782},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1185955000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1096"}],"scale":100,"value":27.249684853135236},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1143279000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1097"}],"scale":100,"value":24.941505966610077},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1143279000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1098"}],"scale":100,"value":24.941505966610077},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1160068000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1099"}],"scale":100,"value":23.57603174986294},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1182959000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1100"}],"scale":100,"value":20.767076458271166},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1216126000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1101"}],"scale":100,"value":20.936893052200183},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1362439000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1102"}],"scale":100,"value":27.257880903291813},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1362439000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1103"}],"scale":100,"value":27.257880903291813},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":1366349000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#1104"}],"scale":100,"value":26.362225170875085},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":1541205000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#1105"}],"scale":100,"value":32.925924844521006},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":271807000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1106"}],"scale":100,"value":6.410798838882001},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":279100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1107"}],"scale":100,"value":5.19527051236116},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":309056000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1108"}],"scale":100,"value":12.500970697867054},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":309056000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1109"}],"scale":100,"value":12.500970697867054},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":314992000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1110"}],"scale":100,"value":13.631457306852237},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":256842000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1111"}],"scale":100,"value":2.6767429003044674},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":256820000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1112"}],"scale":100,"value":2.5796277548477535},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":234880000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1113"}],"scale":100,"value":4.789679836512262},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":234880000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1114"}],"scale":100,"value":4.789679836512262},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":240958000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1115"}],"scale":100,"value":4.9801210169407115},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":254353000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1116"}],"scale":100,"value":4.668708448494809},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":256842000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1117"}],"scale":100,"value":2.6767429003044674},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":25286000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":406217000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":6.224751795222751},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":25486000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":408524500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":6.238548728411637},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":28659000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":427957500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":6.6966930127407505},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":427957500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1124"}],"scale":100,"value":6.6966930127407505},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":30503000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":426014500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":7.160084926686768},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":31109000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":419686500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":7.412437617126116},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":33105000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":420600500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":7.870889359380219},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":34389000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":414622500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":8.294050612303963},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":414622500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1133"}],"scale":100,"value":8.294050612303963},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":34368000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":432375500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":7.948646488989317},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":34215000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":448307500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":7.632038277298506},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":34729000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":453502000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":7.657959612085503},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":32077000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":443094500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":7.239313509872048},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":443094500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1142"}],"scale":100,"value":7.239313509872048},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":34152000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":473223500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":7.21688589007097},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":33937000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":497798000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":6.817423935009784},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":53578000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"totalAssets@2012Q3"}],"scale":100,"value":14.80566493955095},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":38065000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":635888500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":5.986112345167431},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":31092000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":615892500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":5.048283588450906},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":615892500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1152"}],"scale":100,"value":5.048283588450906},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":32999000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":630552000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":5.233351095548028},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":37252000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":628000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":5.9318471337579615},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":42751000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":764710500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":5.5904816267071},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":60413000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":743421500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":8.126345552287633},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":743421500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1161"}],"scale":100,"value":8.126345552287633},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":60455000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":865258500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":6.986929339613537},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":64410000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":853488500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":7.546674618345765},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":61741000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":838659500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":7.361867360949229},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":52068000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":832568000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":6.2539035850525115},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":832568000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1170"}],"scale":100,"value":6.2539035850525115},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":53699000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":933644000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":5.751549841267121},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":49002000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":940541500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":5.209977443844849},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"equity@2012Q3"}],"scale":100,"value":24.184127614628377},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":47738000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":924724000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":5.162405214961438},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":55196000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":933479000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":5.912934302753463},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":933479000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1179"}],"scale":100,"value":5.912934302753463},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":59226000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":922356500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":6.421161448962522},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":70483000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":972384000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":7.248473853950703},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":76093000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1023509500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":7.434518194506255},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":84043000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1029891500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":8.160374175337887},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1029891500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1188"}],"scale":100,"value":8.160374175337887},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":108674000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1039965500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":10.44976972793809},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":111980000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1076739500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":10.39991567133926},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":119006000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1119990500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":10.625625842362057},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":120928000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1141046500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":10.59799052886977},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1141046500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1197"}],"scale":100,"value":10.59799052886977},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":107811000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1156705000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":9.320526841329466},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":111375000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1142712500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":9.746546047234103},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":17842000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":26.82362138432859},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":114752000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1130478500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":10.150745900961407},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":116069000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1162773000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":9.982085927347814},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1162773000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1207"}],"scale":100,"value":9.982085927347814},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":112683000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1289285000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":8.739960520753751},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":114240000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1308727000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":8.72909323334813},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":114962000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1321722000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":8.69789562404197},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":111598000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1303005000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":8.564663988242563},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1303005000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1216"}],"scale":100,"value":8.564663988242563},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":110972000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1422432500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":7.801565276383942},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":105840000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1470273000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":7.198663105423278},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":101976000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1510787000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":6.7498595103082035},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":101969000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":1571261500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":6.489626328908332},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":1571261500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1225"}],"scale":100,"value":6.489626328908332},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":103415000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":1575045500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":6.565842066149835},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":109724000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":1686905000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":6.504456386103545},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":47275000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":44.80235786919891},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":29071000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":370020000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":7.856602345819145},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":27057000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":380519000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":7.110551641310946},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":23419000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":400558000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":5.846594001368092},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":400558000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1237"}],"scale":100,"value":5.846594001368092},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":23188000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":403078000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":5.752732721706469},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":358673000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1240"}],"scale":100,"value":8.81666587671779},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":29854000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":361615500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":8.25573018855663},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"totalAssets@FY2011"}],"scale":100,"value":5.4954093570724405},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":40433000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":10.966338577872042},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":33575000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":347585000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":9.659507746306659},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":347585000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1246"}],"scale":100,"value":9.659507746306659},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":34837000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"totalAssets@2013Q1"}],"scale":100,"value":9.62419848994262},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":34076000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":359923500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":9.467567413630952},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":33889000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":362089500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":9.359288242271594},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":31623000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":358673000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":8.81666587671779},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":262722500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1254"}],"scale":100,"value":9.624603907164403},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":266424000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1255"}],"scale":100,"value":9.565955019067351},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":267940000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1256"}],"scale":100,"value":10.69605135478092},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":267940000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1257"}],"scale":100,"value":10.69605135478092},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":265160500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1258"}],"scale":100,"value":11.503598763767604},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":268369000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1259"}],"scale":100,"value":11.59187536563463},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":265561000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1260"}],"scale":100,"value":12.46606241127274},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":266702000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1261"}],"scale":100,"value":12.89416652293571},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":266702000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1262"}],"scale":100,"value":12.89416652293571},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":267935000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1263"}],"scale":100,"value":12.826991621102133},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":273443000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1264"}],"scale":100,"value":12.512662602443653},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":276053500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1265"}],"scale":100,"value":12.580532396799896},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":276112000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1266"}],"scale":100,"value":11.617387147244598},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":276112000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1267"}],"scale":100,"value":11.617387147244598},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":286446500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1268"}],"scale":100,"value":11.92264524090886},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":296274000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1269"}],"scale":100,"value":11.45459945860926},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":310060000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1270"}],"scale":100,"value":12.276656131071405},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":48899000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":48.78143673746271},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":308391500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1272"}],"scale":100,"value":10.081989938114377},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":308391500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1273"}],"scale":100,"value":10.081989938114377},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":320258500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1274"}],"scale":100,"value":10.303863909935256},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":326511000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1275"}],"scale":100,"value":11.409110259684972},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":344663000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1276"}],"scale":100,"value":12.403710290921858},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":353537500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1277"}],"scale":100,"value":17.088144821977867},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":353537500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1278"}],"scale":100,"value":17.088144821977867},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":363611500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1279"}],"scale":100,"value":16.626261820651987},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":371122500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1280"}],"scale":100,"value":17.355455408928318},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":382656000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1281"}],"scale":100,"value":16.134857417628364},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":400825000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1282"}],"scale":100,"value":12.99020769662571},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":400825000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1283"}],"scale":100,"value":12.99020769662571},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":403134000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1284"}],"scale":100,"value":13.320384785207896},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":420459500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1285"}],"scale":100,"value":11.654392396889593},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":434559000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1286"}],"scale":100,"value":10.985389785966923},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":100907000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":24.36625568063826},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":461992000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1288"}],"scale":100,"value":11.947393028450708},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":461992000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1289"}],"scale":100,"value":11.947393028450708},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":464290000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1290"}],"scale":100,"value":12.756251480755562},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":485742500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1291"}],"scale":100,"value":14.510363000972736},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":502815500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1292"}],"scale":100,"value":15.133383915173656},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":531260500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1293"}],"scale":100,"value":15.819546154852468},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":531260500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1294"}],"scale":100,"value":15.819546154852468},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":552023000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1295"}],"scale":100,"value":19.68649856980597},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":568645000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1296"}],"scale":100,"value":19.692426733726666},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":576445000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1297"}],"scale":100,"value":20.644814336146553},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":610593500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1298"}],"scale":100,"value":19.804993010898414},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":610593500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1299"}],"scale":100,"value":19.804993010898414},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":642021500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1300"}],"scale":100,"value":16.792428290952873},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":659594500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1301"}],"scale":100,"value":16.88537427161688},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":671710500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1302"}],"scale":100,"value":17.083550130599416},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":46336000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":45.04895145687702},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":715905500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1304"}],"scale":100,"value":16.212894020230323},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":715905500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1305"}],"scale":100,"value":16.212894020230323},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":739536500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1306"}],"scale":100,"value":15.23697613302386},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":765705500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1307"}],"scale":100,"value":14.919574170487218},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":798351500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1308"}],"scale":100,"value":14.399922841004246},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":817184000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1309"}],"scale":100,"value":13.656410306613934},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":817184000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1310"}],"scale":100,"value":13.656410306613934},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":840669000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1311"}],"scale":100,"value":13.200439174038772},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":877839500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1312"}],"scale":100,"value":12.05687372236041},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":912146500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1313"}],"scale":100,"value":11.179783072127119},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":924597500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1314"}],"scale":100,"value":11.028474552440386},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":924597500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1315"}],"scale":100,"value":11.028474552440386},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":946359500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1316"}],"scale":100,"value":10.927665437922904},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":985521000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1317"}],"scale":100,"value":11.13360344426958},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":241670000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1318"}],"scale":100,"value":12.029213390160136},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":44671000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":40.52085412093393},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":253539000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1320"}],"scale":100,"value":10.671730976299504},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":260194000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1321"}],"scale":100,"value":9.000591866069165},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":260194000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1322"}],"scale":100,"value":9.000591866069165},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":261124500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1323"}],"scale":100,"value":8.8800552992921},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":236798500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1324"}],"scale":100,"value":13.354392025287323},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":242053500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1325"}],"scale":100,"value":12.333636985211948},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":194212000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1326"}],"scale":100,"value":-3.050274957263197},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":200666000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1327"}],"scale":100,"value":9.222788115575135},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"equity@2012Q2"}],"scale":100,"value":17.70294706147629},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":215465500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1328"}],"scale":100,"value":15.582541056456833},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":215465500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1329"}],"scale":100,"value":15.582541056456833},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"equity@2013Q1"}],"scale":100,"value":14.893207702041794},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":228677500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1330"}],"scale":100,"value":14.9013348492965},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":232010000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1331"}],"scale":100,"value":14.606697987155727},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":236798500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1332"}],"scale":100,"value":13.354392025287323},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":13321000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":19.26781994908586},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":24019000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.15702871263526},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":6319000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.545608982991147},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-1586000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-1.418249454519438},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":12951000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":8.476118172179525},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":14795000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":9.920209199409946},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":118753000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":23.05735748971425},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":22123000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":14.82844369373899},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":22252000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":14.364191513946544},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":7759000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":4.681287519985511},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":23709000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":32.36458447089659},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":18724000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":11.421600024399915},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":70858000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":11.18011442348048},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-12189000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-7.114922132200141},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-24305000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-13.718849659921538},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-18894000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-10.889662486167461},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-14228000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-7.78937802134031},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-69616000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-9.879598776119568},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":13336000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":8.380727343568338},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":42951000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":28.098259845610364},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":45179000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":29.221266412263102},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":23404000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.559037036034447},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":65431000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":24.2311011039555},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":50085000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":29.736212454951882},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":151551000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":23.865246886751446},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":54017000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":31.320921009143987},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":25838000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":13.19537717492889},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":24721000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":12.373554099575056},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":13584000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":6.216478427208982},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":118160000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":15.022013046369143},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":3278000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":1.4473684210526416},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":44464000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":19.71227805732272},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":19672000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":8.762193220791946},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":6579000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.8345540715208895},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":52933000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.850637587193663},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":19217000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":8.364017792633982},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":29712000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":12.124724039289458},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":27432000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.234243310317705},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":19351000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.107541928699224},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":95712000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.994236022354208},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-9765000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-3.9220805301737105},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-19498000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-7.096245882845342},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-47000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-0.017303968131243685},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":28174000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":10.918885400922363},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":-1136000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":-0.10784291388515888},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":42295000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":17.68111701015844},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":57608000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":22.567742794799162},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":12433000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":17.345145089285708},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":525000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":0.6366954897704336},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":2243000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.658906090708646},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-18910000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-19.501882122415303},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-3709000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-1.1056459786561779},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-7909000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-9.402827149192161},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-817000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-0.9845508664529712},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":4714000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.443355157561691},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":16760000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":21.472038946896422},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":12748000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":3.8426410169072556},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":17163000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":22.52243976694137},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":22670000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":27.590823343272675},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":7404000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":8.10819690083775},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":10391000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":10.95923640774139},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":57628000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":16.728060168534586},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1116000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-1.1952831300138134},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-6508000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-6.207850431630657},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-6790000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.8781085707918415},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":2394000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.275535615839397},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-12020000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-2.989105431866057},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":4287000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.647104096432564},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":13501000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":13.730714859601134},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":13590000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":14.783147864112522},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-7359000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-6.839219330855018},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2009-01-03","value":194393000}},"quality":[{"metric":"dilutedShares","periodKey":"FY2010","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.01e+3 (1.233e+4) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"2012Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 7.361e+3 against net income 7.304e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2010","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -5.919e+3 against net income -5.924e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2011Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.271e+6 against net income -5.220e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 4.495e+6 against net income -4.497e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.065e+6 against net income 3.184e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.593e+3 against net income 8.648e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."}]}