{"schemaVersion":2,"ticker":"JBL","company":{"ticker":"JBL","name":"JABIL INC","exchange":"NYSE","cik":898293,"sic":"3672","sicDescription":"Printed Circuit Boards","fiscalYearEnd":"0831"},"updatedAt":"2026-09-11T02:29:42.850Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"dilutedShares":[207002000,217597000,220719000,211181000,207815000,202497000,null,192750000,185838000,175044000,158600000,155300000,152100000,144400000,135900000,124300000,110900000],"sharesOutstanding":[null,210496989,203416503,206028577,203164870,194113850,192068068,186998472,177727653,164588172,153520380,150330358,144496077,135493980,131294422,113744167,107480895],"revenue":[11684538000,13409411000,16518827000,16140705000,17249493000,15762146000,17899196000,18353086000,19063121000,22095416000,25282000000,27266000000,29285000000,33478000000,34702000000,28883000000,29802000000],"costOfRevenue":[10965723000,12405267000,15264257000,14979754000,16037303000,14736543000,16395978000,16825382000,17517478000,20388624000,23369000000,25335000000,26926000000,30846000000,31835000000,26207000000,27156000000],"grossProfit":[718815000,1004144000,1254570000,1160951000,1212190000,1025603000,1503218000,1527704000,1545643000,1706792000,1913000000,1931000000,2359000000,2632000000,2867000000,2676000000,2646000000],"operatingExpenses":[606195000,651974000,638285000,611381000,734174000,813567000,947807000,1004871000,1133301000,1164639000,1212000000,1431000000,1304000000,1239000000,1330000000,1535000000,1391000000],"operatingIncome":[-910201000,327566000,578734000,549570000,452419000,204074000,555411000,522833000,410230000,542153000,701000000,500000000,1055000000,1393000000,1537000000,2013000000,1182000000],"pretaxIncome":[-1005133000,247267000,481187000,436549000,327114000,72123000,431646000,387045000,256233000,373401000,451000000,261000000,944000000,1231000000,1262000000,1751000000,892000000],"interestExpense":[82247000,79168000,97693000,106088000,121023000,128055000,128091000,136536000,138074000,149002000,188000000,174000000,130000000,151000000,null,null,null],"netIncome":[-1165212000,168840000,381063000,394687000,371482000,241313000,284019000,254095000,129090000,86330000,287000000,54000000,696000000,996000000,818000000,1388000000,657000000],"dilutedEps":[-5.63,0.78,1.73,1.87,1.79,1.19,1.45,1.32,0.69,0.49,1.81,0.35,4.58,6.9,6.02,11.17,5.92],"cash":[876272000,744329000,888611000,1217256000,1011373000,1000249000,913963000,912059000,1189919000,1257949000,1163343000,1394000000,1567000000,1478000000,1804000000,2201000000,1933000000],"currentAssets":[null,4654018000,5115787000,5639328000,5820245000,5359017000,5866309000,5848381000,6626683000,7549923000,8345085000,9135000000,10877000000,13908000000,14730000000,12791000000,13720000000],"totalAssets":[null,6367747000,7057940000,7803141000,9153781000,8479746000,9591600000,10322677000,11095995000,12045641000,12970475000,14397000000,16654000000,19717000000,19424000000,17351000000,18543000000],"currentLiabilities":[null,3605174000,3889888000,3858996000,4864434000,4321097000,5674274000,5568056000,6870593000,7230873000,8532105000,9059000000,10683000000,13697000000,12695000000,11782000000,13714000000],"totalLiabilities":[null,4774975000,5174117000,5695806000,6798214000,6219378000,7256589000,7865180000,8727651000,10082261000,11069717000,12572000000,14517000000,17265000000,16557000000,15614000000,17026000000],"totalDebt":[null,1018930000,1112594000,1659526000,1702518000,1670885000,1338418000,2076412000,2050272000,2518699000,2496465000,2728000000,2878000000,2875000000,2875000000,2880000000,2885000000],"equity":[1442409000,1592772000,1883823000,2107335000,2355567000,2260368000,2335011000,2457497000,2368344000,1962000000,1900000000,1825000000,2137000000,2452000000,2867000000,1737000000,1517000000],"operatingCashFlow":[557309000,427410000,828009000,634226000,1213889000,499639000,1240528000,916207000,-1464085000,-1105448000,1193000000,1257000000,1433000000,1651000000,1734000000,1716000000,1640000000],"capex":[292238000,398425000,458989000,497697000,736858000,624060000,963145000,924239000,716485000,1036651000,1005000000,983000000,1159000000,1385000000,1030000000,784000000,468000000],"depreciationAndAmortization":[291997000,283284000,319179000,353492000,418117000,487278000,529176000,696752000,760405000,773704000,772000000,795000000,876000000,925000000,924000000,696000000,674000000],"freeCashFlow":[265071000,28985000,369020000,136529000,477031000,-124421000,277383000,-8032000,-2180570000,-2142099000,188000000,274000000,274000000,266000000,704000000,932000000,1172000000],"totalCosts":[12594739000,13081845000,15940093000,15591135000,16797074000,15558072000,17343785000,17830253000,18652891000,21553263000,24581000000,26766000000,28230000000,32085000000,33165000000,26870000000,28620000000],"capexOutflow":[-292238000,-398425000,-458989000,-497697000,-736858000,-624060000,-963145000,-924239000,-716485000,-1036651000,-1005000000,-983000000,-1159000000,-1385000000,-1030000000,-784000000,-468000000],"grossMargin":[6.151847852264249,7.488352769558633,7.5947886614467235,7.19269077775723,7.027394950100853,6.506747241143433,8.398243138965572,8.323962520526521,8.10802701194626,7.7246429757194885,7.566648208211375,7.0820802464607935,8.055318422400546,7.8618794432164405,8.261771655812346,9.264965550669944,8.878598751761627],"operatingMargin":[-7.789790233897138,2.4428067720498685,3.5034812096524774,3.4048698616324384,2.6227959279730713,1.294709489431198,3.1029941233114604,2.8487470717458634,2.1519561251276746,2.4536899418413305,2.772723676924294,1.8337856671312256,3.602526890899778,4.160941513829978,4.429139530862774,6.969497628362705,3.9661767666599554],"netMargin":[-9.972255642456723,1.2591157061260931,2.3068405522982958,2.4452897193771896,2.1535821371677417,1.530965390118833,1.5867695956846328,1.3844810622039259,0.6771713823775236,0.3907145264882091,1.1351950003955382,0.19804885205017236,2.376643332764214,2.9750881175697472,2.357212840758458,4.80559498667036,2.2045500301993157],"currentRatio":[null,1.290927428190706,1.3151502048388026,1.4613459044787815,1.196489663545646,1.2401982644684904,1.033843096050702,1.050345219229117,0.9644994253043369,1.0441233029538757,0.9780804385318747,1.0083894469588255,1.0181596929701395,1.0154048331751477,1.160299330445057,1.0856391105075538,1.0004375091147732],"netDebt":[null,274601000,223983000,442270000,691145000,670636000,424455000,1164353000,860353000,1260750000,1333122000,1334000000,1311000000,1397000000,1071000000,679000000,952000000],"ebit":[-922886000,326435000,578880000,542637000,448137000,200178000,559737000,523581000,394307000,522403000,639000000,435000000,1074000000,1382000000,null,null,null],"fcfMargin":[2.268562094624537,0.21615416217759306,2.2339358599735926,0.8458676371323309,2.765478382466082,-0.7893658642674671,1.549695304750001,-0.04376375722317217,-11.438683099163038,-9.694766552483102,0.7436120560082272,1.0049145455879116,0.9356325764043025,0.7945516458569807,2.0287015157627803,3.2268116192916243,3.9326219716797532],"ebitda":[-630889000,609719000,898059000,896129000,866254000,687456000,1088913000,1220333000,1154712000,1296107000,1411000000,1230000000,1950000000,2307000000,null,null,null],"debtToCapital":[null,39.01402227359783,37.13081323460653,44.055939414807185,41.95372940685077,42.502606675276304,36.435112806045794,45.79739028727749,46.400773454855546,56.212189214227514,56.78346125807894,59.91653854601362,57.38783649052841,53.97033977848695,50.069662138627656,62.37816764132553,65.53839164016357],"returnOnAssets":[null,2.651487252869814,5.676625710103327,5.311686276388642,4.3814791387257666,2.7369793915874006,3.14330764293927,2.5518877737815937,1.2053968612059607,0.7461010967418207,2.2945208600727627,0.3946290258783465,4.482947409101156,5.476890929586759,4.1797603535934185,7.5486063902107405,3.660778960271912],"returnOnEquity":[-55.94533047111801,11.125530899145717,21.92162158663865,19.778069422458344,16.64755354251561,10.45564983042439,12.361069674557855,10.603842497498178,5.349948330249587,3.987212101394254,14.862765406525117,2.8993288590604025,35.13377082281676,43.40814992373066,30.757661214514005,60.29539530842746,40.381069452980945],"revenueGrowth":[null,14.762012841243699,23.18831155223746,-2.2890366246949623,6.869514063976756,-8.622554877410016,13.558115754035004,2.535812223074152,3.8687499203131193,15.906603121283226,14.42192353382259,7.84748042085277,7.404826523875885,14.317910192931539,3.656132385447153,-16.76848596622673,3.181802444344428]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"dilutedShares":[215059000,214760000,216522000,216121000,217405000,221022000,222337000,220557000,209937000,212148000,211541000,209477000,207816000,206804000,207569000,208640000,206813000,205251000,202008000,192891000,195314000,195473000,196304000,null,193243000,193294000,193069000,191826000,187856000,185010000,181038000,183489000,180203000,176953000,173279000,169185000,163670000,156737000,155678000,157292000,156462000,152058000,150723000,165332000,152900000,153000000,152000000,150000000,147700000,146400000,143300000,140200000,138000000,136300000,135100000,134400000,132100000,126900000,121700000,116500000,114000000,111100000,109300000,109100000,108300000,106900000,106500000],"sharesOutstanding":[null,null,null,210496989,212603364,213723960,213954794,203416503,207612936,206604032,205473091,206028577,202140682,202643007,202651388,203164870,206454127,203354328,199821030,194113850,193221845,193749894,193827796,192068068,190548351,191187666,191220619,186998472,183102940,182349673,179463376,177727653,176305660,172063230,168799744,164588172,157986896,152878329,152926887,153520380,152300356,151407526,150574036,150330358,150471570,149366501,146837466,144496077,144166009,142392135,138851189,135493980,134231300,133238368,131351864,131294422,128647431,122440607,118720679,113744167,111693059,109539804,107318837,107480895,106822960,105818234,104824302],"revenue":[3088256000,3004644000,3455578000,3860933000,4082181000,3928663000,4227688000,4280295000,4326769000,4236174000,4250918000,3326844000,4637018000,4166355000,4196224000,4513694000,4342711000,3577315000,3785875000,4056245000,4550418000,4309323000,4358641000,4680814000,5207977000,4403594000,4310752000,4430763000,5104898000,4445637000,4489557000,5023029000,5585532000,5301101000,5436952000,5771831000,6506275000,6066990000,6135602000,6573133000,7505698000,6125083000,6335642000,7299577000,7833000000,6828000000,7215000000,7409000000,8567000000,7553000000,8328000000,9030000000,9635000000,8134000000,8475000000,8458000000,8387000000,6767000000,6765000000,6964000000,6994000000,6728000000,7828000000,8252000000,8305000000,8282000000,8751000000],"costOfRevenue":[2856480000,2781898000,3193464000,3573425000,3771590000,3632263000,3909312000,3951092000,3986759000,3914010000,3921595000,3157390000,4286423000,3877833000,3898652000,4199852000,4008460000,3364165000,3569925000,3793993000,4167431000,3941504000,3982804000,4304239000,4724442000,4004161000,3989665000,4107114000,4673392000,4083733000,4163142000,4597211000,5116247000,4903968000,5038725000,5329684000,5986625000,5612116000,5691803000,6078456000,6951859000,5694958000,5879494000,6808689000,7198000000,6259000000,6647000000,6822000000,7892000000,6944000000,7709000000,8301000000,8892000000,7473000000,7778000000,7692000000,7612000000,6137000000,6157000000,6301000000,6388000000,6152000000,7147000000,7469000000,7563000000,7536000000,7923000000],"grossProfit":[231776000,222746000,262114000,287508000,310591000,296400000,318376000,329203000,340010000,322164000,329323000,169454000,350595000,288522000,297572000,313842000,334251000,213150000,215950000,262252000,382987000,367819000,375837000,376575000,483535000,399433000,321087000,323649000,431506000,361904000,326415000,425818000,469285000,397133000,398227000,442147000,519650000,454874000,443799000,494677000,553839000,430125000,456148000,490888000,635000000,569000000,568000000,587000000,675000000,609000000,619000000,729000000,743000000,661000000,697000000,766000000,775000000,630000000,608000000,663000000,606000000,576000000,681000000,783000000,742000000,746000000,828000000],"operatingExpenses":[149790000,160967000,165581000,175636000,154591000,154208000,165843000,163643000,169168000,171946000,172720000,97547000,180314000,155481000,178847000,241282000,178848000,209509000,214658000,210552000,238232000,242968000,240415000,226192000,269032000,244504000,261492000,229844000,265899000,278721000,283032000,305649000,323531000,267601000,285256000,288251000,302940000,300891000,302881000,305288000,401060000,339495000,396764000,293681000,321000000,333000000,328000000,322000000,325000000,296000000,298000000,320000000,381000000,302000000,322000000,325000000,457000000,397000000,344000000,337000000,409000000,323000000,314000000,345000000,446000000,364000000,379000000],"operatingIncome":[66264000,61779000,96533000,102990000,156000000,104641000,152533000,165560000,170842000,150218000,156603000,71907000,170281000,133041000,93128000,72560000,155403000,3641000,-1613000,46643000,144755000,124851000,135422000,150383000,214503000,154929000,59595000,93805000,165607000,83183000,43383000,118057000,145754000,129532000,112971000,153896000,216710000,153983000,140918000,189389000,152779000,90630000,59384000,197207000,314000000,236000000,240000000,265000000,350000000,313000000,321000000,409000000,362000000,359000000,375000000,441000000,303000000,1131000000,261000000,318000000,197000000,245000000,403000000,337000000,283000000,374000000,445000000],"pretaxIncome":[46017000,41268000,76696000,83286000,134888000,78756000,126510000,141033000,143196000,122265000,128975000,42113000,139618000,102710000,61378000,40001000,121629000,-29726000,-34180000,14400000,112922000,93054000,104381000,121288000,181767000,120787000,24273000,60219000,130538000,48301000,-4218000,81612000,107439000,86262000,71153000,108547000,164887000,100826000,83078000,102209000,102640000,29077000,13773000,115510000,285000000,209000000,213000000,237000000,317000000,284000000,278000000,352000000,299000000,287000000,306000000,370000000,235000000,1062000000,201000000,253000000,139000000,184000000,290000000,279000000,220000000,300000000,366000000],"interestExpense":[20116000,20030000,19503000,19519000,22162000,25777000,25149000,24605000,25519000,26322000,26462000,27785000,29604000,29168000,30709000,31559000,33305000,31858000,32107000,30785000,31839000,32048000,31997000,32207000,33035000,34262000,35212000,34027000,32844000,33800000,35443000,35987000,36246000,37796000,36178000,38782000,42652000,46160000,50514000,48674000,44911000,46183000,41873000,41033000,32000000,31000000,34000000,33000000,33000000,33000000,39000000,46000000,61000000,72000000,83000000,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[28288000,29830000,52031000,58691000,106677000,55403000,104695000,114288000,112872000,97698000,101320000,82797000,105847000,88533000,50083000,127019000,117922000,-38667000,188255000,-26197000,72162000,51952000,72203000,87702000,131885000,78930000,5213000,38067000,88027000,20665000,-25281000,45679000,63795000,37308000,42541000,-57314000,123600000,67354000,43482000,52564000,40422000,-3283000,-50958000,67819000,200000000,152000000,169000000,175000000,241000000,222000000,218000000,315000000,223000000,207000000,233000000,155000000,194000000,927000000,129000000,138000000,100000000,117000000,222000000,218000000,146000000,223000000,275000000],"dilutedEps":[0.13,0.14,0.24,0.2706829507544385,0.49,0.25,0.47,0.5200856921340061,0.54,0.46,0.48,0.3992678909856452,0.51,0.43,0.24,0.6091432611196319,0.57,-0.19,0.93,-0.13705807943346243,0.37,0.27,0.37,0.44999999999999996,0.68,0.41,0.03,0.19916507668407812,0.47,0.11,-0.14,0.24115216715988416,0.35,0.21,0.25,-0.34043213050802373,0.76,0.43,0.28,0.3387526384050047,0.26,-0.02,-0.34,0.41148138291437836,1.31,0.99,1.12,1.1704666666666668,1.63,1.51,1.52,2.2501711840228245,1.61,1.52,1.72,1.1548660714285715,1.47,7.31,1.06,1.177656652360515,0.88,1.06,2.03,1.9909990834097158,1.35,2.08,2.59],"cash":[852067000,794137000,600349000,744329000,630154000,902317000,911145000,888611000,861904000,707350000,742129000,1217256000,1030034000,1061655000,1351726000,1011373000,769223000,675129000,1322266000,1000249000,921504000,966414000,883218000,913963000,1130344000,883218000,886991000,912059000,747415000,755098000,743931000,1189919000,746258000,940796000,677492000,1257949000,804409000,749057000,694086000,1163343000,719842000,696745000,763337000,1394000000,1107573000,838099000,1240729000,1567000000,1229000000,1093000000,1070000000,1478000000,1217000000,1200000000,1480000000,1804000000,1550000000,2566000000,2457000000,2201000000,2058000000,1592000000,1523000000,1933000000,1572000000,1830000000,1360000000],"currentAssets":[null,null,null,4654018000,4625047000,4772255000,5076540000,5115787000,5317006000,5113350000,5335037000,5639328000,5946076000,5897273000,5808189000,5820245000,5608695000,4962679000,5157158000,5359017000,5737357000,5342182000,5502641000,5866309000,6317174000,5565223000,5532726000,5848381000,6083416000,5636521000,5893361000,6626683000,6922128000,7036175000,6731987000,7549923000,8220739000,7906057000,7974369000,8345085000,9252231000,7977839000,8266292000,9135000000,9847192000,9143653000,10259514000,10877000000,11812000000,11867000000,12472000000,13908000000,14678000000,13781000000,13609000000,14730000000,14654000000,12470000000,12893000000,12791000000,13228000000,12614000000,13782000000,13720000000,14384000000,15009000000,18158000000],"totalAssets":[null,null,null,6367747000,6384454000,6612785000,6955568000,7057940000,7199374000,7167054000,7372838000,7803141000,8185500000,8247641000,8133484000,9153781000,9029402000,8128208000,8221330000,8479746000,8869908000,8578156000,8965533000,9591600000,10221152000,9898202000,9906074000,10322677000,10543846000,10014828000,10329649000,11095995000,11519565000,11488257000,11175510000,12045641000,12778337000,12476594000,12608777000,12970475000,14444963000,13139678000,13390876000,14397000000,15269478000,14494163000,15740708000,16654000000,17588000000,17430000000,18171000000,19717000000,20506000000,19567000000,19436000000,19424000000,19414000000,17123000000,17449000000,17351000000,17771000000,17396000000,18587000000,18543000000,19276000000,20628000000,23819000000],"currentLiabilities":[null,null,null,3605174000,3425134000,3546981000,3735858000,3889888000,3999383000,3851493000,4051238000,3858996000,4269490000,4228588000,4089573000,4864434000,4679410000,3914995000,3888158000,4321097000,4722928000,4425740000,4726542000,5674274000,5775331000,5372934000,5387664000,5568056000,5857097000,5301206000,6117235000,6870593000,7249724000,6765060000,6581425000,7230873000,8035311000,7751860000,7867215000,8532105000,9562048000,8405141000,8768284000,9059000000,9662004000,8842377000,9846996000,10683000000,11965000000,11714000000,11942000000,13697000000,14372000000,13282000000,12796000000,12695000000,13030000000,10691000000,11423000000,11782000000,12434000000,12315000000,14015000000,13714000000,14548000000,14811000000,18511000000],"totalLiabilities":[null,null,null,4774975000,4677327000,4804388000,5006193000,5174117000,5283661000,5148260000,5356961000,5695806000,6109455000,6069651000,5926465000,6798214000,6611654000,5807784000,5791051000,6219378000,6615996000,6314187000,6634595000,7256589000,7819855000,7412988000,7394817000,7865180000,8151884000,7587730000,7986806000,8727651000,9174873000,9193911000,8989952000,10082261000,10872824000,10617742000,10741577000,11069717000,12595670000,11380538000,11745572000,12572000000,13275527000,12392221000,13601748000,14517000000,15381000000,15092000000,15814000000,17265000000,17976000000,16893000000,16699000000,16557000000,16878000000,14465000000,15173000000,15614000000,16178000000,16038000000,17300000000,17026000000,17929000000,19279000000,22492000000],"totalDebt":[null,null,null,1018930000,1099449000,1100547000,1107195000,1112594000,1112526000,1112475000,1140154000,1659526000,1656058000,1653708000,1651359000,1702518000,1677824000,1675322000,1672521000,1670885000,1666377000,1662778000,1659862000,1338418000,1818447000,1811220000,1791028000,2076412000,2067712000,2055545000,1644590000,2050272000,1693433000,2208636000,2448633000,2518699000,2513105000,2657573000,2931672000,2496465000,2490895000,2724200000,2487330000,2728000000,2729200000,2730016000,2926767000,2878000000,2879000000,2881000000,2875000000,2875000000,2876000000,2900000000,3174000000,2875000000,2876000000,2878000000,2879000000,2880000000,2882000000,2883000000,2884000000,2885000000,2887000000,3876000000,3378000000],"equity":[null,null,null,1592772000,1707127000,1808397000,1949375000,1883823000,1915713000,2018794000,2015877000,2107335000,2076045000,2177990000,2207019000,2355567000,2417748000,2320424000,2430279000,2260368000,2253912000,2263969000,2330938000,2335011000,2401297000,2485214000,2511257000,2457497000,2391962000,2427098000,2342843000,2368344000,2344692000,2294346000,2185558000,1962000000,1905513000,1858852000,1867200000,1900000000,1849293000,1759140000,1645304000,1825000000,1994000000,2102000000,2139000000,2137000000,2207000000,2338000000,2357000000,2452000000,2530000000,2674000000,2737000000,2867000000,2536000000,2658000000,2276000000,1737000000,1593000000,1358000000,1287000000,1517000000,1347000000,1349000000,1327000000],"operatingCashFlow":[74263000,30529000,37384000,285234000,-82728000,450333000,156812000,303592000,114573000,-109345000,186299000,442699000,151914000,153770000,503997000,404208000,117706000,16910000,274772000,90251000,189101000,336324000,357496000,357607000,145491000,-72833000,415551000,427998000,151940000,194263000,186820000,-1997108000,-649645000,-214354000,-512306000,270857000,-91693000,199458000,4891000,1080344000,20944000,63222000,486560000,686274000,65000000,21000000,585000000,762000000,-46000000,246000000,545000000,906000000,166000000,414000000,468000000,686000000,448000000,218000000,515000000,535000000,312000000,334000000,406000000,588000000,323000000,411000000,535000000],"capex":[37964000,78407000,128747000,153307000,101269000,106078000,113618000,138024000,103234000,77272000,111286000,205905000,166485000,204987000,81521000,283865000,202992000,83357000,128380000,209331000,197676000,270531000,267252000,227686000,252098000,203930000,212477000,255734000,163866000,156808000,162065000,233746000,218617000,325784000,274766000,217484000,231513000,305627000,252086000,215774000,230393000,218372000,200180000,334055000,353000000,308000000,217000000,281000000,281000000,423000000,364000000,317000000,314000000,323000000,223000000,170000000,288000000,266000000,106000000,124000000,97000000,116000000,86000000,169000000,95000000,103000000,184000000],"depreciationAndAmortization":[73058000,69403000,69482000,71341000,74950000,76924000,82438000,84867000,85861000,87873000,88452000,91306000,95203000,99819000,100688000,122407000,125596000,121573000,119453000,120656000,122380000,127061000,135695000,144040000,161363000,167938000,183671000,183780000,188901000,191416000,190240000,189848000,194633000,187689000,201324000,190058000,188836000,192674000,193412000,197078000,202859000,199488000,198345000,194308000,249000000,244000000,237000000,146000000,269000000,255000000,244000000,157000000,263000000,251000000,238000000,172000000,206000000,150000000,201000000,139000000,182000000,191000000,249000000,52000000,267000000,182000000,196000000],"freeCashFlow":[36299000,-47878000,-91363000,131927000,-183997000,344255000,43194000,165568000,11339000,-186617000,75013000,236794000,-14571000,-51217000,422476000,120343000,-85286000,-66447000,146392000,-119080000,-8575000,65793000,90244000,129921000,-106607000,-276763000,203074000,172264000,-11926000,37455000,24755000,-2230854000,-868262000,-540138000,-787072000,53373000,-323206000,-106169000,-247195000,864570000,-209449000,-155150000,286380000,352219000,-288000000,-287000000,368000000,481000000,-327000000,-177000000,181000000,589000000,-148000000,91000000,245000000,516000000,160000000,-48000000,409000000,411000000,215000000,218000000,320000000,419000000,228000000,308000000,351000000],"totalCosts":[3021992000,2942865000,3359045000,3757943000,3926181000,3824022000,4075155000,4114735000,4155927000,4085956000,4094315000,3254937000,4466737000,4033314000,4103096000,4441134000,4187308000,3573674000,3787488000,4009602000,4405663000,4184472000,4223219000,4530431000,4993474000,4248665000,4251157000,4336958000,4939291000,4362454000,4446174000,4904972000,5439778000,5171569000,5323981000,5617935000,6289565000,5913007000,5994684000,6383744000,7352919000,6034453000,6276258000,7102370000,7519000000,6592000000,6975000000,7144000000,8217000000,7240000000,8007000000,8621000000,9273000000,7775000000,8100000000,8017000000,8084000000,5636000000,6504000000,6646000000,6797000000,6483000000,7425000000,7915000000,8022000000,7908000000,8306000000],"capexOutflow":[-37964000,-78407000,-128747000,-153307000,-101269000,-106078000,-113618000,-138024000,-103234000,-77272000,-111286000,-205905000,-166485000,-204987000,-81521000,-283865000,-202992000,-83357000,-128380000,-209331000,-197676000,-270531000,-267252000,-227686000,-252098000,-203930000,-212477000,-255734000,-163866000,-156808000,-162065000,-233746000,-218617000,-325784000,-274766000,-217484000,-231513000,-305627000,-252086000,-215774000,-230393000,-218372000,-200180000,-334055000,-353000000,-308000000,-217000000,-281000000,-281000000,-423000000,-364000000,-317000000,-314000000,-323000000,-223000000,-170000000,-288000000,-266000000,-106000000,-124000000,-97000000,-116000000,-86000000,-169000000,-95000000,-103000000,-184000000],"grossMargin":[7.5050772992912504,7.413390737804545,7.585243337004692,7.446593867337247,7.608457341798417,7.544551416092447,7.5307354752763205,7.691128765657506,7.858288713818556,7.605070046697798,7.74710309631943,5.0935360960718326,7.560785832619153,6.9250459934403095,7.0914231461428185,6.953107587709756,7.696828087339913,5.958379399074445,5.70409746756034,6.465388555178496,8.416523493006576,8.53542424181246,8.622802382669278,8.045075066003477,9.2845072088452,9.070613685094493,7.448514783499492,7.304588397077433,8.452783973352652,8.140655658570415,7.270539164554543,8.47731518173596,8.401795925616396,7.491519214593345,7.324453112699909,7.660428727036534,7.986904949452643,7.497523483638509,7.233177771309156,7.525741529952307,7.37891399307566,7.022353819531915,7.199712357484846,6.724882825402075,8.106727945870038,8.333333333333332,7.872487872487873,7.9227965987312725,7.879070853274192,8.063021316033364,7.432756964457253,8.073089700996677,7.7114686040477425,8.126383083353824,8.224188790560472,9.056514542445022,9.240491236437345,9.309886212501848,8.987435328898744,9.520390580126364,8.664569631112382,8.561236623067776,8.699540112416965,9.488608822103732,8.93437688139675,9.007486114465104,9.461775797051764],"operatingMargin":[2.1456770423177356,2.0561171306817045,2.7935413409855023,2.6674899564431707,3.821486602382403,2.6635270065159573,3.60795309398423,3.867957699177276,3.9484890457521535,3.5460771913523854,3.6839807307503936,2.161417848267006,3.672209165459354,3.1932228530694093,2.2193286154409297,1.6075524836198465,3.5784789731575506,0.1017802457988743,-0.04260573843563245,1.1499058858624172,3.1811363263770494,2.8972300289395805,3.1069776106818616,3.2127531664364364,4.118739387673947,3.5182398740665013,1.3824734060321724,2.11712971332477,3.244080488973531,1.8711154329514534,0.966309148096349,2.350314919543566,2.6094918084794787,2.4434923990318236,2.077836993962794,2.666328934440388,3.3307845118750747,2.5380460491940813,2.2967265477780336,2.8812592107903487,2.0355068908980885,1.479653418574083,0.9373004345889493,2.701622299483929,4.008681220477467,3.456356180433509,3.3264033264033266,3.5767310028343906,4.085444146142173,4.144048722361975,3.8544668587896256,4.529346622369878,3.7571354436948625,4.413572657978855,4.424778761061947,5.213998581224876,3.6127339930845355,16.71346239101522,3.8580931263858096,4.5663411832280305,2.8167000285959394,3.6414982164090373,5.148185998978027,4.083858458555502,3.4075857916917522,4.515817435402076,5.085133127642555],"netMargin":[0.9159862394827372,0.99279648437552,1.505710477378893,1.5201247988504334,2.6132354248868435,1.4102253107482112,2.476412639721758,2.670096336817906,2.608690225893733,2.306279203828738,2.383485167203884,2.488755108445121,2.2826523425184027,2.124950946330786,1.1935254171369307,2.8140808836398747,2.7154005873289746,-1.0808944697349827,4.9725624855548585,-0.6458436312402234,1.585832334523993,1.2055721977674916,1.6565484516848257,1.873648472252903,2.5323652543012383,1.7923995718043035,0.12093017645181167,0.859152249849518,1.7243635426212238,0.4648377724047195,-0.5631067831414102,0.9093915245163824,1.1421472475674654,0.703778328313307,0.7824420741621408,-0.992995117147401,1.8997045160249144,1.1101716007443558,0.7086835163036976,0.7996795439861022,0.5385508449713804,-0.053599273675148565,-0.8043068090021501,0.9290812330632309,2.553300140431508,2.2261277094317515,2.3423423423423424,2.361992171683088,2.8131201120578964,2.9392294452535417,2.617675312199808,3.488372093023256,2.314478463933576,2.544873371035161,2.749262536873156,1.8325845353511467,2.3131036127339932,13.698832569824146,1.9068736141906875,1.9816197587593336,1.4297969688304262,1.7390011890606423,2.8359734287174247,2.641783809985458,1.757977122215533,2.6925863318039123,3.1424980002285454],"currentRatio":[null,null,null,1.290927428190706,1.3503258558643254,1.3454413767651983,1.358868565132829,1.3151502048388026,1.3294565686757183,1.3276280133444356,1.316890540619929,1.4613459044787815,1.3926899934184176,1.3946199062192863,1.4202433848228164,1.196489663545646,1.198590206885056,1.267608004607924,1.3263756256818782,1.2401982644684904,1.2147881568383003,1.2070709079159643,1.1642001700185887,1.033843096050702,1.0938202503025367,1.0357884537572954,1.0269248416382313,1.050345219229117,1.0386401317922513,1.0632525881846508,0.9634027465023005,0.9644994253043369,0.95481262459095,1.040075771685691,1.0228768085938835,1.0441233029538757,1.0230766425842137,1.0198916131096278,1.0136203218038404,0.9780804385318747,0.967599305086107,0.9491618284571312,0.9427491171590702,1.0083894469588255,1.0191666242324056,1.0340718338519157,1.0418927762334829,1.0181596929701395,0.9872127037191809,1.0130612941779067,1.0443811756824652,1.0154048331751477,1.0212913999443363,1.0375696431260353,1.0635354798374492,1.160299330445057,1.1246354566385264,1.1664016462445048,1.1286877352709446,1.0856391105075538,1.063857165835612,1.024279334145351,0.9833749554049233,1.0004375091147732,0.9887269727797635,1.0133684423739113,0.9809302576846199],"netDebt":[null,null,null,274601000,469295000,198230000,196050000,223983000,250622000,405125000,398025000,442270000,626024000,592053000,299633000,691145000,908601000,1000193000,350255000,670636000,744873000,696364000,776644000,424455000,688103000,928002000,904037000,1164353000,1320297000,1300447000,900659000,860353000,947175000,1267840000,1771141000,1260750000,1708696000,1908516000,2237586000,1333122000,1771053000,2027455000,1723993000,1334000000,1621627000,1891917000,1686038000,1311000000,1650000000,1788000000,1805000000,1397000000,1659000000,1700000000,1694000000,1071000000,1326000000,312000000,422000000,679000000,824000000,1291000000,1361000000,952000000,1315000000,2046000000,2018000000],"ebit":[66133000,61298000,96199000,102805000,157050000,104533000,151659000,165638000,168715000,148587000,155437000,69898000,169222000,131878000,92087000,71560000,154934000,2132000,-2073000,45185000,144761000,125102000,136378000,153495000,214802000,155049000,59485000,94246000,163382000,82101000,31225000,117599000,143685000,124058000,107331000,147329000,207539000,146986000,133592000,150883000,147551000,75260000,55646000,156543000,317000000,240000000,247000000,270000000,350000000,317000000,317000000,398000000,360000000,359000000,389000000,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[1.1753883097774278,-1.5934666469638332,-2.6439281648395725,3.4169720116873306,-4.507320963965096,8.76265029604219,1.0216931807645218,3.8681446021827934,0.26206622077582603,-4.405319517092546,1.7646306044953115,7.117676692985905,-0.31423212072931356,-1.2292999516363823,10.068003995973523,2.6661754208415545,-1.9638884558516558,-1.8574545434215324,3.866794334202793,-2.935720105664229,-0.18844422644249387,1.526759539723525,2.0704618710281486,2.7756069777607055,-2.0469944471720978,-6.284934533020074,4.710871792207021,3.8879082451487474,-0.23361877161894323,0.8425114331197081,0.5513907051408413,-44.412524793306986,-15.544839775333843,-10.189166363742173,-14.476346305797808,0.924715224683467,-4.967604351184049,-1.7499451952286058,-4.0288630194722534,13.153088489157302,-2.790533272188676,-2.533026899390588,4.520141763060476,4.825197405274306,-3.6767522022213712,-4.203280609256005,5.1004851004851,6.4921041975975164,-3.816972102252831,-2.343439692837283,2.1733909702209413,6.522702104097452,-1.536066424494032,1.1187607573149743,2.8908554572271385,6.10073303381414,1.9077143197806128,-0.7093246638096645,6.0458240946045825,5.901780585870189,3.074063482985416,3.2401902497027346,4.087889626980071,5.077556955889481,2.745334136062613,3.7189084762134748,4.010970174837161],"ebitda":[139191000,130701000,165681000,174146000,232000000,181457000,234097000,250505000,254576000,236460000,243889000,161204000,264425000,231697000,192775000,193967000,280530000,123705000,117380000,165841000,267141000,252163000,272073000,297535000,376165000,322987000,243156000,278026000,352283000,273517000,221465000,307447000,338318000,311747000,308655000,337387000,396375000,339660000,327004000,347961000,350410000,274748000,253991000,350851000,566000000,484000000,484000000,416000000,619000000,572000000,561000000,555000000,623000000,610000000,627000000,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,39.01402227359783,39.174032700343766,37.83321370229197,36.223446543020444,37.13081323460653,36.738381613868654,35.52792813392909,36.12619774647334,44.055939414807185,44.37331981459247,43.15862053846624,42.79930582229113,41.95372940685077,40.96678070853107,41.927640045188056,40.76535536706639,42.502606675276304,42.50648357812396,42.34492316413561,41.59221208780195,36.435112806045794,43.09377535698848,42.15635571266776,41.62969212871765,45.79739028727749,46.36464459061357,45.85564810760081,41.244329371803865,46.400773454855546,41.936121343445286,49.048297328303775,52.83841343613157,56.212189214227514,56.8753623870631,58.84240300680295,61.090856351242536,56.78346125807894,57.391407929794745,60.76273492530123,60.187522050101705,59.91653854601362,57.78285907859079,56.49848841560128,57.77539709189151,57.38783649052841,56.606370428627606,55.2021460049818,54.95030581039755,53.97033977848695,53.20014798372179,52.02726946537496,53.69649805447471,50.069662138627656,53.141167775314116,51.986994219653184,55.84869059165858,62.37816764132553,64.40223463687151,67.97925017684508,69.1440901462479,65.53839164016357,68.18611242324043,74.18181818181819,71.79596174282678],"returnOnAssets":[null,null,null,2.651487252869814,3.8723593278297566,4.1253722901924075,4.679215270413574,5.676625710103327,5.70175064054109,6.23451406072306,5.948714741891038,5.311686276388642,5.039521285647188,4.910859410452169,4.22098805893493,4.3814791387257666,4.456104368180545,3.130915532990076,4.824622279409597,2.7369793915874006,2.1850339482359935,3.4259040447101476,1.9796515513040396,3.14330764293927,3.6010782010008873,4.012912068493152,3.218909762162809,2.5518877737815937,2.0249171225540206,1.52635736500171,1.2006292041060258,1.2053968612059607,0.9505148591938027,1.1300797071675994,1.7607216947338078,0.7461010967418207,1.2028610536004303,1.470328357142717,1.4894034872687165,2.2945208600727627,1.4974084699503734,1.0398468598397144,0.2980424392587086,0.3946290258783465,1.437536718257631,2.6696324987901607,4.042478431656858,4.482947409101156,4.4860411989015105,5.055731609940721,5.048403931763036,5.476890929586759,5.134666876673491,5.205827499526989,5.201159358630042,4.1797603535934185,3.9529058116232467,8.225674570727719,7.61827301070896,7.5486063902107405,6.959795616512035,2.8042527303803704,3.202353202353202,3.660778960271912,3.7951790968229546,4.255207237534189,4.065462434561147],"returnOnEquity":[null,null,null,11.125530899145717,14.482167993359605,15.085293771223906,16.695915357486374,21.92162158663865,21.37869737553963,22.447429459360666,21.495632560049145,19.778069422458344,19.42312134152421,18.037478221419068,15.499316109134584,16.64755354251561,17.070523720162456,11.397661486915165,17.01546892177298,10.45564983042439,8.371884940256782,12.484619010630196,7.146072107194443,12.361069674557855,14.76805874881235,15.611948413021775,12.54513707110102,10.603842497498178,8.772194450581535,6.1873920060452186,5.005170886467111,5.349948330249587,4.427513599262264,5.146772894055293,8.361582819189378,3.987212101394254,6.876609481189731,8.484112724700339,8.740813046325489,14.862765406525117,10.8565928572608,7.362371171633327,2.206118484135534,2.8993288590604025,11.114323055775346,19.10632611094133,31.119011580464996,35.13377082281676,35.08688407522019,36.351351351351354,38.07829181494662,43.40814992373066,41.29195693476884,38.427773343974465,38.39811542991755,30.757661214514005,31.148835373075407,56.601650412603156,56.05425892679035,60.29539530842746,62.67861467667716,24.10358565737052,32.3884367106371,40.381069452980945,47.82312925170068,59.77096416697451,65.95256312165264],"revenueGrowth":[null,null,null,null,32.18402230903137,30.75302764653649,22.343874165190304,10.861675144323923,5.991601058355811,7.827370278387336,0.5494729033930668,-22.2753571891657,7.170454443026664,-1.6481617610608068,-1.2866397328765267,35.674951996546866,-6.346902254854303,-14.138017523710777,-9.77900607784522,-10.13469233847044,4.782887924156132,20.462497711272288,15.12902565457126,15.397713895487076,14.450518611696772,2.1876058025819933,-1.098714025770875,-5.342040935615044,-1.9792522125193668,0.9547428759327126,4.147884174269367,13.36713338086466,9.4151538385292,19.24277668194683,21.102193378990396,14.907379591079417,16.484427982867157,14.447734536655688,12.850030678953939,13.882977516146955,15.360909276045053,0.9575258901036499,3.2603157766752044,11.051716129888135,4.360713687121431,11.476040406309608,13.879540542221292,1.4990320672006119,9.370611515383631,10.618043350908035,15.426195426195433,21.87879605884735,12.466440994513839,7.692307692307687,1.765129682997113,-6.334440753045401,-12.952776336273997,-16.805999508237036,-20.17699115044248,-17.66375029557815,-16.609037796589966,-0.5763262893453525,15.713229859571332,18.495117748420455,18.744638261366873,23.097502972651608,11.791006642820644]}},"filings":[{"accn":"0001193125-15-345706","filed":"2015-10-16","form":"10-K"},{"accn":"0001193125-14-255736","filed":"2014-06-30","form":"10-Q"},{"accn":"0001193125-15-006471","filed":"2015-01-09","form":"10-Q"},{"accn":"0001193125-15-121359","filed":"2015-04-07","form":"10-Q"},{"accn":"0001193125-15-230422","filed":"2015-06-22","form":"10-Q"},{"accn":"0001193125-16-742815","filed":"2016-10-20","form":"10-K"},{"accn":"0001193125-16-422561","filed":"2016-01-06","form":"10-Q"},{"accn":"0001193125-16-530833","filed":"2016-04-05","form":"10-Q"},{"accn":"0001193125-16-638261","filed":"2016-06-30","form":"10-Q"},{"accn":"0001193125-17-313834","filed":"2017-10-19","form":"10-K"},{"accn":"0001193125-17-005745","filed":"2017-01-09","form":"10-Q"},{"accn":"0001193125-17-111778","filed":"2017-04-05","form":"10-Q"},{"accn":"0001193125-17-219901","filed":"2017-06-30","form":"10-Q"},{"accn":"0001193125-18-303041","filed":"2018-10-19","form":"10-K"},{"accn":"0001193125-18-002956","filed":"2018-01-04","form":"10-Q"},{"accn":"0001193125-18-108777","filed":"2018-04-05","form":"10-Q"},{"accn":"0001193125-18-207639","filed":"2018-06-28","form":"10-Q"},{"accn":"0001193125-19-271646","filed":"2019-10-22","form":"10-K"},{"accn":"0001193125-19-005404","filed":"2019-01-09","form":"10-Q"},{"accn":"0001193125-19-097892","filed":"2019-04-04","form":"10-Q"},{"accn":"0001193125-19-186025","filed":"2019-06-28","form":"10-Q"},{"accn":"0001193125-20-274411","filed":"2020-10-22","form":"10-K"},{"accn":"0001193125-20-001434","filed":"2020-01-03","form":"10-Q"},{"accn":"0001193125-20-094625","filed":"2020-04-01","form":"10-Q"},{"accn":"0001193125-20-183269","filed":"2020-06-29","form":"10-Q"},{"accn":"0001193125-21-305429","filed":"2021-10-22","form":"10-K"},{"accn":"0001193125-21-004678","filed":"2021-01-08","form":"10-Q"},{"accn":"0001193125-21-104662","filed":"2021-04-02","form":"10-Q"},{"accn":"0001193125-21-207682","filed":"2021-07-02","form":"10-Q"},{"accn":"0001193125-22-268383","filed":"2022-10-25","form":"10-K"},{"accn":"0001193125-22-004029","filed":"2022-01-07","form":"10-Q"},{"accn":"0001193125-22-092806","filed":"2022-04-01","form":"10-Q"},{"accn":"0001193125-22-186715","filed":"2022-07-01","form":"10-Q"},{"accn":"0001193125-23-259599","filed":"2023-10-20","form":"10-K"},{"accn":"0001193125-23-003543","filed":"2023-01-06","form":"10-Q"},{"accn":"0001193125-23-091542","filed":"2023-04-05","form":"10-Q"},{"accn":"0001193125-23-179422","filed":"2023-06-30","form":"10-Q"},{"accn":"0001628280-24-043960","filed":"2024-10-28","form":"10-K"},{"accn":"0001193125-24-004852","filed":"2024-01-09","form":"10-Q"},{"accn":"0001628280-24-014951","filed":"2024-04-05","form":"10-Q"},{"accn":"0001628280-24-031429","filed":"2024-07-09","form":"10-Q"},{"accn":"0001628280-25-045293","filed":"2025-10-17","form":"10-K"},{"accn":"0001628280-25-001058","filed":"2025-01-10","form":"10-Q"},{"accn":"0001628280-25-017004","filed":"2025-04-08","form":"10-Q"},{"accn":"0001628280-25-033410","filed":"2025-06-30","form":"10-Q"},{"accn":"0001628280-26-001450","filed":"2026-01-09","form":"10-Q"},{"accn":"0001628280-26-024148","filed":"2026-04-08","form":"10-Q"},{"accn":"0001628280-26-046138","filed":"2026-06-30","form":"10-Q"},{"accn":"0001193125-11-284229","filed":"2011-10-27","form":"10-K"},{"accn":"0000950123-11-001461","filed":"2011-01-07","form":"10-Q"},{"accn":"0000950123-11-034197","filed":"2011-04-08","form":"10-Q"},{"accn":"0000950123-11-063340","filed":"2011-06-30","form":"10-Q"},{"accn":"0001193125-12-435503","filed":"2012-10-25","form":"10-K"},{"accn":"0001193125-12-006590","filed":"2012-01-09","form":"10-Q"},{"accn":"0001193125-12-153637","filed":"2012-04-06","form":"10-Q"},{"accn":"0001193125-12-293558","filed":"2012-07-03","form":"10-Q"},{"accn":"0001193125-13-413660","filed":"2013-10-28","form":"10-K"},{"accn":"0001193125-13-006897","filed":"2013-01-08","form":"10-Q"},{"accn":"0001193125-13-144069","filed":"2013-04-05","form":"10-Q"},{"accn":"0001193125-13-281174","filed":"2013-07-02","form":"10-Q"},{"accn":"0001193125-14-377410","filed":"2014-10-21","form":"10-K"},{"accn":"0001193125-14-006645","filed":"2014-01-09","form":"10-Q"},{"accn":"0001193125-14-133526","filed":"2014-04-07","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-09-01","end":"2013-08-31","value":207815000},"#1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-09-01","end":"2013-05-31","value":207540000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0","weight":4},{"ref":"#1","weight":-3}],"rule":"unaverage-quarter","value":208640000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-09-01","end":"2013-08-31","value":207815000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-09-01","end":"2013-11-30","value":206813000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-12-01","end":"2014-02-28","value":205251000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-03-01","end":"2014-05-31","value":202008000},"#2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-09-01","end":"2014-08-31","value":202497000},"#3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-09-01","end":"2014-05-31","value":205699000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2","weight":4},{"ref":"#3","weight":-3}],"rule":"unaverage-quarter","value":192891000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-09-01","end":"2014-08-31","value":202497000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-09-01","end":"2014-11-30","value":195314000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-12-01","end":"2015-02-28","value":195473000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-03-01","end":"2015-05-31","value":196304000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-09-01","end":"2015-08-31","value":196005},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-09-01","end":"2015-11-30","value":193243000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-12-01","end":"2016-02-29","value":193294000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-03-01","end":"2016-05-31","value":193069000},"#4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-09-01","end":"2016-08-31","value":192750000},"#5":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-09-01","end":"2016-05-31","value":193058000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4","weight":4},{"ref":"#5","weight":-3}],"rule":"unaverage-quarter","value":191826000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-09-01","end":"2016-08-31","value":192750000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-09-01","end":"2016-11-30","value":187856000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-12-01","end":"2017-02-28","value":185010000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-03-01","end":"2017-05-31","value":181038000},"#6":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-09-01","end":"2017-08-31","value":185838000},"#7":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-09-01","end":"2017-05-31","value":186621000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6","weight":4},{"ref":"#7","weight":-3}],"rule":"unaverage-quarter","value":183489000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-09-01","end":"2017-08-31","value":185838000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-09-01","end":"2017-11-30","value":180203000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-12-01","end":"2018-02-28","value":176953000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-03-01","end":"2018-05-31","value":173279000},"#8":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-09-01","end":"2018-08-31","value":175044000},"#9":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-09-01","end":"2018-05-31","value":176997000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8","weight":4},{"ref":"#9","weight":-3}],"rule":"unaverage-quarter","value":169185000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-09-01","end":"2018-08-31","value":175044000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-09-01","end":"2018-11-30","value":163670000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-12-01","end":"2019-02-28","value":156737000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-03-01","end":"2019-05-31","value":155678000},"#10":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-09-01","end":"2019-08-31","value":158600000},"#11":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-09-01","end":"2019-05-31","value":159036000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10","weight":4},{"ref":"#11","weight":-3}],"rule":"unaverage-quarter","value":157292000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-09-01","end":"2019-08-31","value":158600000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-09-01","end":"2019-11-30","value":156462000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-12-01","end":"2020-02-29","value":152058000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-03-01","end":"2020-05-31","value":150723000},"#12":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-09-01","end":"2020-08-31","value":155300000},"#13":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-09-01","end":"2020-05-31","value":151956000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12","weight":4},{"ref":"#13","weight":-3}],"rule":"unaverage-quarter","value":165332000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-09-01","end":"2020-08-31","value":155300000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-09-01","end":"2020-11-30","value":152900000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-12-01","end":"2021-02-28","value":153000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-03-01","end":"2021-05-31","value":152000000},"#14":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-09-01","end":"2021-08-31","value":152100000},"#15":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-09-01","end":"2021-05-31","value":152800000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14","weight":4},{"ref":"#15","weight":-3}],"rule":"unaverage-quarter","value":150000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-09-01","end":"2021-08-31","value":152100000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-09-01","end":"2021-11-30","value":147700000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-12-01","end":"2022-02-28","value":146400000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-03-01","end":"2022-05-31","value":143300000},"#16":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-09-01","end":"2022-08-31","value":144400000},"#17":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-09-01","end":"2022-05-31","value":145800000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16","weight":4},{"ref":"#17","weight":-3}],"rule":"unaverage-quarter","value":140200000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-09-01","end":"2022-08-31","value":144400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-09-01","end":"2022-11-30","value":138000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-12-01","end":"2023-02-28","value":136300000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-03-01","end":"2023-05-31","value":135100000},"#18":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-09-01","end":"2023-08-31","value":135900000},"#19":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-09-01","end":"2023-05-31","value":136400000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18","weight":4},{"ref":"#19","weight":-3}],"rule":"unaverage-quarter","value":134400000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-09-01","end":"2023-08-31","value":135900000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-09-01","end":"2023-11-30","value":132100000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-12-01","end":"2024-02-29","value":126900000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-03-01","end":"2024-05-31","value":121700000},"#20":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-09-01","end":"2024-08-31","value":124300000},"#21":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-09-01","end":"2024-05-31","value":126900000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20","weight":4},{"ref":"#21","weight":-3}],"rule":"unaverage-quarter","value":116500000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-09-01","end":"2024-08-31","value":124300000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-09-01","end":"2024-11-30","value":114000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-12-01","end":"2025-02-28","value":111100000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-03-01","end":"2025-05-31","value":109300000},"#22":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-09-01","end":"2025-08-31","value":110900000},"#23":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-09-01","end":"2025-05-31","value":111500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22","weight":4},{"ref":"#23","weight":-3}],"rule":"unaverage-quarter","value":109100000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-09-01","end":"2025-08-31","value":110900000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-09-01","end":"2025-11-30","value":108300000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-12-01","end":"2026-02-28","value":106900000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2026-03-01","end":"2026-05-31","value":106500000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2010-08-31","value":210496989},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2010-08-31","value":210496989},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2010-11-30","value":212603364},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2011-02-28","value":213723960},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2011-05-31","value":213954794},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2011-08-31","value":203416503},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2011-08-31","value":203416503},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2011-11-30","value":207612936},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2012-02-29","value":206604032},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2012-05-31","value":205473091},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2012-08-31","value":206028577},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2012-08-31","value":206028577},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2012-11-30","value":202140682},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2013-02-28","value":202643007},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2013-05-31","value":202651388},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2013-08-31","value":203164870},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2013-08-31","value":203164870},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2013-11-30","value":206454127},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2014-02-28","value":203354328},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2014-05-31","value":199821030},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-08-31","value":194113850},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-08-31","value":194113850},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-11-30","value":193221845},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2015-02-28","value":193749894},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-05-31","value":193827796},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2015-08-31","value":192068068},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2015-08-31","value":192068068},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-11-30","value":190548351},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-02-29","value":191187666},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-05-31","value":191220619},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2016-08-31","value":186998472},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2016-08-31","value":186998472},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2017-02-28","value":182349673},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-05-31","value":179463376},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-08-31","value":177727653},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-08-31","value":177727653},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2017-11-30","value":176305660},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2018-02-28","value":172063230},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-05-31","value":168799744},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2018-08-31","value":164588172},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2018-08-31","value":164588172},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-11-30","value":157986896},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-02-28","value":152878329},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-05-31","value":152926887},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2019-08-31","value":153520380},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2019-08-31","value":153520380},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-11-30","value":152300356},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-02-29","value":151407526},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2020-05-31","value":150574036},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2020-08-31","value":150330358},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2020-08-31","value":150330358},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2020-11-30","value":150471570},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-02-28","value":149366501},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-05-31","value":146837466},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2021-08-31","value":144496077},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2021-08-31","value":144496077},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-11-30","value":144166009},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-02-28","value":142392135},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2022-05-31","value":138851189},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-08-31","value":135493980},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-08-31","value":135493980},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-11-30","value":134231300},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-02-28","value":133238368},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2023-05-31","value":131351864},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-08-31","value":131294422},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-08-31","value":131294422},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-11-30","value":128647431},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2024-02-29","value":122440607},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2024-05-31","value":118720679},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2024-08-31","value":113744167},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2024-08-31","value":113744167},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-11-30","value":111693059},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-02-28","value":109539804},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2025-05-31","value":107318837},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2025-08-31","value":107480895},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2025-08-31","value":107480895},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2025-11-30","value":106822960},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2026-02-28","value":105818234},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2026-05-31","value":104824302},"#24":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2016-11-30","value":251577000},"#25":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2016-11-30","value":68474060},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"component-sum","value":183102940},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":5585532000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":5301101000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":5436952000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":22095416000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":16323585000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":5771831000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":22095416000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":6506275000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":6066990000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":6135602000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":25282000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":18708867000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":6573133000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":25282000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":7505698000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":6125083000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":6335642000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":27266000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":19966423000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":7299577000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":27266000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":7833000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":6828000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":7215000000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":29285000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":21876000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":7409000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":29285000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":8567000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":7553000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":8328000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":33478000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":24448000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":9030000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":33478000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":9635000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":8134000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":8475000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":34702000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":26244000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":8458000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":34702000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":8387000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":6767000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":6765000000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":28883000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":21919000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":6964000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":28883000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":6994000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":6728000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":7828000000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":29802000000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":21550000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":8252000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":29802000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":8305000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":8282000000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":8751000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":18353086000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":19063121000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":11684538000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":3088256000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":3004644000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":3455578000},"#42":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":13409411000},"#43":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":9548478000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":3860933000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":13409411000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":4082181000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":3928663000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":4227688000},"#44":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":16518827000},"#45":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":12238532000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":4280295000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":16518827000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":4326769000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":4236174000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":4250918000},"#46":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":16140705000},"#47":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":12813861000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":3326844000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":16140705000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":4637018000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":4166355000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":4196224000},"#48":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":17249493000},"#49":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":12735799000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":4513694000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":17249493000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":4342711000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":3577315000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":3785875000},"#50":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":15762146000},"#51":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":11705901000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":4056245000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":15762146000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":4550418000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":4309323000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":4358641000},"#52":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":17899196000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":13218382000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":4680814000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":17899196000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":5207977000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":4403594000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":4310752000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":18353086000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":13922323000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":4430763000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":5104898000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":4445637000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":4489557000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":19063121000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":14040092000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":5023029000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":3771590000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":3632263000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":3909312000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":15264257000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":11313165000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":3951092000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":15264257000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":10965723000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":2856480000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":2781898000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":3193464000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":12405267000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":8831842000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":3573425000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":12405267000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":3986759000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":3914010000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":3921595000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":14979754000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":11822364000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":3157390000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":14979754000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":4286423000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":3877833000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":3898652000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":16037303000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":11837451000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":4199852000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":16037303000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":4008460000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":3364165000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":3569925000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":14736543000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":10942550000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":3793993000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":14736543000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":4167431000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":3941504000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":3982804000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":16395978000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":12091739000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":4304239000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":16395978000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":4724442000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":4004161000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":3989665000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":16825382000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":12718268000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":4107114000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":16825382000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":4673392000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":4083733000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":4163142000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":17517478000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":12920267000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":4597211000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":17517478000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":5116247000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":4903968000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":5038725000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":20388624000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":15058940000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":5329684000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":20388624000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":5986625000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":5612116000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":5691803000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":23369000000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":17290544000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":6078456000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":23369000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":6951859000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":5694958000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":5879494000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":25335000000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":18526311000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":6808689000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":25335000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":7198000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":6259000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":6647000000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":26926000000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":20104000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":6822000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":26926000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":7892000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":6944000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":7709000000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":30846000000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":22545000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":8301000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":30846000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":8892000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":7473000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":7778000000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":31835000000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":24143000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":7692000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":31835000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":7612000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":6137000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":6157000000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":26207000000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":19906000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":6301000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":26207000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":6388000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":6152000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":7147000000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":27156000000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":19687000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":7469000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":27156000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":7563000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":7536000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":7923000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":310591000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":296400000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":318376000},"#90":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":1254570000},"#91":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":925367000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":329203000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":1254570000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":718815000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":231776000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":222746000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":262114000},"#92":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":1004144000},"#93":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":716636000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":287508000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":1004144000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":340010000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":322164000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":329323000},"#94":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":1160951000},"#95":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":991497000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":169454000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":1160951000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":350595000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":288522000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":297572000},"#96":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":1212190000},"#97":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":898348000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":313842000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":1212190000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":334251000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":213150000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":215950000},"#98":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":1025603000},"#99":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":763351000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":262252000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":1025603000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":382987000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":367819000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":375837000},"#100":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":1503218000},"#101":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":1126643000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":376575000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":1503218000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":483535000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":399433000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":321087000},"#102":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":1527704000},"#103":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":1204055000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":323649000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":1527704000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":431506000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":361904000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":326415000},"#104":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":1545643000},"#105":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":1119825000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":425818000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":1545643000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":469285000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":397133000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":398227000},"#106":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":1706792000},"#107":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":1264645000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":442147000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":1706792000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":519650000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":454874000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":443799000},"#108":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1913000000},"#109":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":1418323000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":494677000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1913000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":553839000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":430125000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":456148000},"#110":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":1931000000},"#111":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":1440112000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":490888000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":1931000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":635000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":569000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":568000000},"#112":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":2359000000},"#113":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":1772000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":587000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":2359000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":675000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":609000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":619000000},"#114":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":2632000000},"#115":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":1903000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":729000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":2632000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":743000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":661000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":697000000},"#116":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":2867000000},"#117":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":2101000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":766000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":2867000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":775000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":630000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":608000000},"#118":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":2676000000},"#119":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":2013000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":663000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":2676000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":606000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":576000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":681000000},"#120":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":2646000000},"#121":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":1863000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":783000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":2646000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":742000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":746000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":828000000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":495941000},"#123":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":27321000},"#124":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":51894000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":31039000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"},{"ref":"#124"},{"ref":"#125"}],"rule":"component-sum","value":606195000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":131553000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":7697000},"#128":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":3435000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":7105000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":149790000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":146264000},"#131":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":7425000},"#132":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":635000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":6643000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":160967000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":151409000},"#135":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":6331000},"#136":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":1635000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":6206000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"},{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":165581000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":589738000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":429226000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":160512000},"#141":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":28085000},"#142":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":21453000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":6632000},"#144":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":8217000},"#145":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":5705000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":2512000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":25934000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":19954000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":5980000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#143"},{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":175636000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"},{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":651974000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":142449000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":5741000},"#152":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":432000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":5969000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":154591000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":141807000},"#155":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":6540000},"#156":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":196000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":5665000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":154208000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":154112000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":6544000},"#160":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":628000},"#161":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":628000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":0},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":5187000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"},{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":165843000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":590572000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":438368000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":152204000},"#167":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":25034000},"#168":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":18825000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":6209000},"#170":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":628000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":0},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":22051000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":16821000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":5230000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#169"},{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":163643000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#167"},{"ref":"#170"},{"ref":"#172"}],"rule":"component-sum","value":638285000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":157823000},"#176":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":6271000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":5074000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":169168000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":160811000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":6264000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":4871000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":171946000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":162748000},"#182":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":6518000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":3454000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":172720000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":572645000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":481382000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":91263000},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":25837000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":19053000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":6784000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":12899000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":13399000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":-500000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":97547000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"},{"ref":"#190"}],"rule":"component-sum","value":611381000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":169600000},"#194":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":7263000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":3451000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":180314000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":145622000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":7655000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":2204000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":155481000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":146969000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":6475000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":23182000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":2221000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":178847000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":614295000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":441782000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":172513000},"#206":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":28412000},"#207":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":21337000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":7075000},"#209":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":80513000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":23182000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":57331000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":10954000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":6591000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":4363000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#208"},{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":241282000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206"},{"ref":"#209"},{"ref":"#212"}],"rule":"component-sum","value":734174000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":142470000},"#216":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":9054000},"#217":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":21003000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":6321000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":178848000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":164522000},"#220":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":6604000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":32203000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":6180000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":209509000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":190804000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":5729000},"#225":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":12446000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":5679000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":214658000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":675730000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":497796000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":177934000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":28611000},"#231":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":21387000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":7224000},"#233":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":85369000},"#234":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":65652000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":19717000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":23857000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":18180000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":5677000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#232"},{"ref":"#235"},{"ref":"#238"}],"rule":"component-sum","value":210552000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230"},{"ref":"#233"},{"ref":"#236"}],"rule":"component-sum","value":813567000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":214380000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":6005000},"#241":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":12257000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":5590000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":238232000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":210326000},"#244":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":6501000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":20358000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":5783000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"},{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":242968000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":228476000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":6997000},"#249":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":-782000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":5724000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":240415000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":862647000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":653183000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":209464000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":27645000},"#255":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":19502000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":8143000},"#257":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":33066000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":31833000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":1233000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":24449000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":17097000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":7352000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#256"},{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":226192000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254"},{"ref":"#257"},{"ref":"#260"}],"rule":"component-sum","value":947807000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":251547000},"#264":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":8292000},"#265":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1353000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":7840000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":269032000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":224905000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":8465000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":2535000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":8599000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":244504000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":239646000},"#272":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":7675000},"#273":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":4460000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":9711000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":261492000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":924427000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":716097000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":208330000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":31954000},"#279":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":24431000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":7523000},"#281":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":11369000},"#282":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":8349000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":3020000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":37121000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":26150000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":10971000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"},{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":229844000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"},{"ref":"#281"},{"ref":"#284"}],"rule":"component-sum","value":1004871000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":214052000},"#288":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":7623000},"#289":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":35902000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":8322000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":265899000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":217943000},"#292":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":7085000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":44927000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":8766000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":278721000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":233884000},"#296":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":7274000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":32700000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":9174000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":283032000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":907702000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":665879000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":241823000},"#302":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":29680000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":21982000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":7698000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":160395000},"#306":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":113529000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":46866000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":35524000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":26262000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":9262000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"},{"ref":"#310"}],"rule":"component-sum","value":305649000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":1133301000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":293055000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":9109000},"#313":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":11388000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":9979000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":323531000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":243940000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":8344000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":5427000},"#318":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":9890000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":267601000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":252487000},"#320":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":10082000},"#321":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":12647000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":10040000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":285256000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":1050716000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":789482000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":261234000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":38531000},"#327":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":27535000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":10996000},"#329":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":36902000},"#330":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":29462000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":7440000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":38490000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":29909000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":8581000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#328"},{"ref":"#331"},{"ref":"#334"}],"rule":"component-sum","value":288251000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326"},{"ref":"#329"},{"ref":"#332"}],"rule":"component-sum","value":1164639000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":278126000},"#336":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":11143000},"#337":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":6025000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":7646000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":302940000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":282142000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":10155000},"#341":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":817000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":7777000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":300891000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":274482000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":11449000},"#345":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":9340000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":7610000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":302881000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1111000000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":834750000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":276250000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":43000000},"#351":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":32747000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":10253000},"#353":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":26000000},"#354":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":16182000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":9818000},"#356":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":32000000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":23033000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":8967000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#352"},{"ref":"#355"},{"ref":"#358"}],"rule":"component-sum","value":305288000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"},{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":1212000000},"#359":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":328899000},"#360":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":10770000},"#361":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":45251000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":16140000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"},{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":401060000},"#363":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":285024000},"#364":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":11290000},"#365":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":29604000},"#366":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":13577000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":339495000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":302849000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":11587000},"#369":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":69150000},"#370":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":13178000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":396764000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":1175000000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":916772000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":258228000},"#374":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":43000000},"#375":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":33647000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":9353000},"#377":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":157000000},"#378":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":144005000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":12995000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":56000000},"#381":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":42895000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":13105000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#376"},{"ref":"#379"},{"ref":"#382"}],"rule":"component-sum","value":293681000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#374"},{"ref":"#377"},{"ref":"#380"}],"rule":"component-sum","value":1431000000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":303000000},"#384":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":8000000},"#385":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":-1000000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":11000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":321000000},"#387":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":306000000},"#388":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":9000000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":6000000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":12000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":333000000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":305000000},"#392":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":10000000},"#393":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":1000000},"#394":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":12000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":328000000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1213000000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":914000000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":299000000},"#398":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":34000000},"#399":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":27000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#401":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":10000000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":6000000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#404":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":47000000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":35000000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#400"},{"ref":"#403"},{"ref":"#406"}],"rule":"component-sum","value":322000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#398"},{"ref":"#401"},{"ref":"#404"}],"rule":"component-sum","value":1304000000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":308000000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":9000000},"#409":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":0},"#410":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":8000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"},{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":325000000},"#411":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":280000000},"#412":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":8000000},"#413":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":0},"#414":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":8000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"},{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":296000000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":282000000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":8000000},"#417":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":0},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":8000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":298000000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1154000000},"#420":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":870000000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":33000000},"#423":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":25000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":18000000},"#426":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":0},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#428":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":34000000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":24000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#424"},{"ref":"#427"},{"ref":"#430"}],"rule":"component-sum","value":320000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#428"}],"rule":"component-sum","value":1239000000},"#431":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":319000000},"#432":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":9000000},"#433":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":45000000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":8000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"},{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":381000000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":285000000},"#436":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":8000000},"#437":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":0},"#438":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":9000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":302000000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":307000000},"#440":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":8000000},"#441":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":0},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":7000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":322000000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1206000000},"#444":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":911000000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":295000000},"#446":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":34000000},"#447":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":25000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":57000000},"#450":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":45000000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#452":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":33000000},"#453":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":24000000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#448"},{"ref":"#451"},{"ref":"#454"}],"rule":"component-sum","value":325000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"},{"ref":"#449"},{"ref":"#452"}],"rule":"component-sum","value":1330000000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":314000000},"#456":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":10000000},"#457":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":127000000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":6000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":457000000},"#459":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":308000000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":10000000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":70000000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":9000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":397000000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":268000000},"#464":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":9000000},"#465":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":55000000},"#466":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":12000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":344000000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1160000000},"#468":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":890000000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":270000000},"#470":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":39000000},"#471":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":29000000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#473":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":296000000},"#474":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":252000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":40000000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":27000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#472"},{"ref":"#475"},{"ref":"#478"}],"rule":"component-sum","value":337000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470"},{"ref":"#473"},{"ref":"#476"}],"rule":"component-sum","value":1535000000},"#479":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":305000000},"#480":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":8000000},"#481":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":83000000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":13000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":409000000},"#483":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":256000000},"#484":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":7000000},"#485":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":45000000},"#486":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":15000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"},{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":323000000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":274000000},"#488":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":7000000},"#489":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":16000000},"#490":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":17000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":314000000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":1122000000},"#492":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":835000000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":287000000},"#494":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":26000000},"#495":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":22000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#497":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":181000000},"#498":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":144000000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#500":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":62000000},"#501":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":45000000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#496"},{"ref":"#499"},{"ref":"#502"}],"rule":"component-sum","value":345000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#494"},{"ref":"#497"},{"ref":"#500"}],"rule":"component-sum","value":1391000000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":344000000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":7000000},"#505":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":76000000},"#506":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":19000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":446000000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":329000000},"#508":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":7000000},"#509":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":5000000},"#510":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":23000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":364000000},"#511":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":340000000},"#512":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":9000000},"#513":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":7000000},"#514":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":23000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":379000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":-910201000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":66264000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":61779000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":96533000},"#515":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":327566000},"#516":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":224576000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":102990000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":327566000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":156000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":104641000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":152533000},"#517":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":578734000},"#518":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":413174000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":165560000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":578734000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":170842000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":150218000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":156603000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":549570000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":477663000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":71907000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":549570000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":170281000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":133041000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":93128000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":452419000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":379859000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":72560000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":452419000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":155403000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":3641000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":-1613000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":204074000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":157431000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":46643000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":204074000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":144755000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":124851000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":135422000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":555411000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":405028000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":150383000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":555411000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":214503000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":154929000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":59595000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":522833000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":429028000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":93805000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":522833000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":165607000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":83183000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":43383000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":410230000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":292173000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":118057000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":410230000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":145754000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":129532000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":112971000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":542153000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":388257000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":153896000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":542153000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":216710000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":153983000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":140918000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":701000000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":511611000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":189389000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":701000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":152779000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":90630000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":59384000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":500000000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":302793000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":197207000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":500000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":314000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":236000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":240000000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1055000000},"#538":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":790000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":265000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1055000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":350000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":313000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":321000000},"#539":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1393000000},"#540":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":984000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":409000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1393000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":362000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":359000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":375000000},"#541":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1537000000},"#542":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":1096000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":441000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1537000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":303000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1131000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":261000000},"#543":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":2013000000},"#544":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":1695000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":2013000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":197000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":245000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":403000000},"#545":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":1182000000},"#546":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":845000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":337000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":1182000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":283000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":374000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":445000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":327114000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-29726000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":-34180000},"#547":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":72123000},"#548":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":57723000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":72123000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":112922000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":93054000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":104381000},"#549":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":431646000},"#550":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":310358000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":121288000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":431646000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":181767000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":120787000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":24273000},"#551":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":387045000},"#552":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":326826000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":60219000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":387045000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":130538000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":48301000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":-4218000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":256233000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":174621000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":81612000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":256233000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":107439000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":86262000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":71153000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":373401000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":264854000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":108547000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":373401000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":164887000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":100826000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":83078000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":451000000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":348791000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":102209000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":451000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":102640000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":29077000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":13773000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":261000000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":145490000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":115510000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":261000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":285000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":209000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":213000000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":944000000},"#562":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":707000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":237000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":944000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":317000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":284000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":278000000},"#563":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1231000000},"#564":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":879000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":352000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1231000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":299000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":287000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":306000000},"#565":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1262000000},"#566":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":892000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":370000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1262000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":235000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1062000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":201000000},"#567":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1751000000},"#568":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":1498000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":253000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1751000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":139000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":184000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":290000000},"#569":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":892000000},"#570":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":613000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":892000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":220000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":300000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":366000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":-1005133000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":46017000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":41268000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":76696000},"#571":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":247267000},"#572":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":163981000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":83286000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":247267000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":134888000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":78756000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":126510000},"#573":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":481187000},"#574":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":340154000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":141033000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":481187000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":143196000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":122265000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":128975000},"#575":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":436549000},"#576":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":394436000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":42113000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":436549000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":139618000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":102710000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":61378000},"#577":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":327114000},"#578":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":287113000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":40001000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":121629000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":82247000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":20116000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":20030000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":19503000},"#579":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":79168000},"#580":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":59649000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":19519000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":79168000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":22162000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":25777000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":25149000},"#581":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":97693000},"#582":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":73088000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":24605000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":97693000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":25519000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":26322000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":26462000},"#583":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":106088000},"#584":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":78303000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":27785000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":106088000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":29604000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":29168000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":30709000},"#585":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":121023000},"#586":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":89464000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":31559000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":121023000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":33305000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":31858000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":32107000},"#587":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":128055000},"#588":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":97270000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":30785000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":128055000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":31839000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":32048000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":31997000},"#589":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":128091000},"#590":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":95884000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":32207000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":128091000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":33035000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":34262000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":35212000},"#591":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":136536000},"#592":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":102509000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":34027000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":136536000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":32844000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":33800000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":35443000},"#593":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":138074000},"#594":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":102087000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":35987000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":138074000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":36246000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":37796000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":36178000},"#595":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":149002000},"#596":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":110220000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":38782000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":149002000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":42652000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":46160000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":50514000},"#597":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":188000000},"#598":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":139326000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":48674000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":188000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":44911000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":46183000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":41873000},"#599":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":174000000},"#600":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":132967000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":41033000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":174000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":32000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":31000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":34000000},"#601":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":130000000},"#602":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":97000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":130000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":33000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":33000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":39000000},"#603":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":151000000},"#604":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":105000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":151000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":61000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":72000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":83000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":-1165212000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":28288000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":29830000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":52031000},"#605":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":168840000},"#606":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":110149000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":58691000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":168840000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":106677000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":55403000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":104695000},"#607":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":381063000},"#608":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":266775000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":114288000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":381063000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":112872000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":97698000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":101320000},"#609":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":394687000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":311890000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":82797000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":394687000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":105847000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":88533000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":50083000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":371482000},"#612":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":244463000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":127019000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":371482000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":117922000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-38667000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":188255000},"#613":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":241313000},"#614":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":267510000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":-26197000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":241313000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":72162000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":51952000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":72203000},"#615":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":284019000},"#616":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":196317000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":87702000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":284019000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":131885000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":78930000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":5213000},"#617":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":254095000},"#618":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":216028000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":38067000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":254095000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":88027000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":20665000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":-25281000},"#619":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":129090000},"#620":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":83411000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":45679000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":129090000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":63795000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":37308000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":42541000},"#621":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":86330000},"#622":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":143644000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":-57314000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":86330000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":123600000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":67354000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":43482000},"#623":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":287000000},"#624":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":234436000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":52564000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":287000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":40422000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":-3283000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":-50958000},"#625":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":54000000},"#626":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":-13819000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":67819000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":54000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":200000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":152000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":169000000},"#627":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":696000000},"#628":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":521000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":696000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":241000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":222000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":218000000},"#629":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":996000000},"#630":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":681000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":996000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":223000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":207000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":233000000},"#631":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":818000000},"#632":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":663000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":818000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":194000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":927000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":129000000},"#633":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1388000000},"#634":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":1250000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1388000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":100000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":117000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":222000000},"#635":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":657000000},"#636":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":439000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":657000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":146000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":223000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":275000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2008-09-01","end":"2009-08-31","value":-5.63},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-09-01","end":"2009-11-30","value":0.13},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-12-01","end":"2010-02-28","value":0.14},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2010-03-01","end":"2010-05-31","value":0.24},"#637":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2009-09-01","end":"2010-08-31","value":0.78},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2009-09-01","end":"2010-08-31","value":217597000},"#639":{"kind":"computed","op":"product","terms":[{"ref":"#637"},{"ref":"#638"}],"value":169725660},"#640":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-09-01","end":"2010-05-31","value":0.51},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-09-01","end":"2010-05-31","value":218089000},"#642":{"kind":"computed","op":"product","terms":[{"ref":"#640"},{"ref":"#641"}],"value":111225390},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#642","weight":-1}],"value":58500270},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#638","weight":4},{"ref":"#641","weight":-3}],"rule":"unaverage-quarter","value":216121000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"per-share-quarter","value":0.2706829507544385},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2009-09-01","end":"2010-08-31","value":0.78},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-09-01","end":"2010-11-30","value":0.49},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2010-12-01","end":"2011-02-28","value":0.25},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2011-03-01","end":"2011-05-31","value":0.47},"#645":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-09-01","end":"2011-08-31","value":1.73},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2010-09-01","end":"2011-08-31","value":220719000},"#647":{"kind":"computed","op":"product","terms":[{"ref":"#645"},{"ref":"#646"}],"value":381843870},"#648":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2010-09-01","end":"2011-05-31","value":1.21},"#649":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2010-09-01","end":"2011-05-31","value":220773000},"#650":{"kind":"computed","op":"product","terms":[{"ref":"#648"},{"ref":"#649"}],"value":267135330},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#650","weight":-1}],"value":114708540},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#646","weight":4},{"ref":"#649","weight":-3}],"rule":"unaverage-quarter","value":220557000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"per-share-quarter","value":0.5200856921340061},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-09-01","end":"2011-08-31","value":1.73},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-09-01","end":"2011-11-30","value":0.54},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2011-12-01","end":"2012-02-29","value":0.46},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2012-03-01","end":"2012-05-31","value":0.48},"#653":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-09-01","end":"2012-08-31","value":1.87},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-09-01","end":"2012-08-31","value":211181000},"#655":{"kind":"computed","op":"product","terms":[{"ref":"#653"},{"ref":"#654"}],"value":394908470},"#656":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2011-09-01","end":"2012-05-31","value":1.47},"#657":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-09-01","end":"2012-05-31","value":211749000},"#658":{"kind":"computed","op":"product","terms":[{"ref":"#656"},{"ref":"#657"}],"value":311271030},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658","weight":-1}],"value":83637440},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#654","weight":4},{"ref":"#657","weight":-3}],"rule":"unaverage-quarter","value":209477000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"per-share-quarter","value":0.3992678909856452},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-09-01","end":"2012-08-31","value":1.87},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2012-09-01","end":"2012-11-30","value":0.51},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2012-12-01","end":"2013-02-28","value":0.43},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2013-03-01","end":"2013-05-31","value":0.24},"#661":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-09-01","end":"2013-08-31","value":1.79},"#662":{"kind":"computed","op":"product","terms":[{"ref":"#661"},{"ref":"#0"}],"value":371988850},"#663":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2012-09-01","end":"2013-05-31","value":1.18},"#664":{"kind":"computed","op":"product","terms":[{"ref":"#663"},{"ref":"#1"}],"value":244897200},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#664","weight":-1}],"value":127091650},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#0","weight":4},{"ref":"#1","weight":-3}],"rule":"unaverage-quarter","value":208640000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"per-share-quarter","value":0.6091432611196319},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-09-01","end":"2013-08-31","value":1.79},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-09-01","end":"2013-11-30","value":0.57},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-12-01","end":"2014-02-28","value":-0.19},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-03-01","end":"2014-05-31","value":0.93},"#667":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-09-01","end":"2014-08-31","value":1.19},"#668":{"kind":"computed","op":"product","terms":[{"ref":"#667"},{"ref":"#2"}],"value":240971430},"#669":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-09-01","end":"2014-05-31","value":1.3},"#670":{"kind":"computed","op":"product","terms":[{"ref":"#669"},{"ref":"#3"}],"value":267408700},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#670","weight":-1}],"value":-26437270},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#2","weight":4},{"ref":"#3","weight":-3}],"rule":"unaverage-quarter","value":192891000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"per-share-quarter","value":-0.13705807943346243},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-09-01","end":"2014-08-31","value":1.19},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-09-01","end":"2014-11-30","value":0.37},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-12-01","end":"2015-02-28","value":0.27},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-03-01","end":"2015-05-31","value":0.37},"#673":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-09-01","end":"2015-08-31","value":1.45},"#674":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-09-01","end":"2015-05-31","value":1},"dilutedEps@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":0.44999999999999996},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-09-01","end":"2015-08-31","value":1.45},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-09-01","end":"2015-11-30","value":0.68},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-12-01","end":"2016-02-29","value":0.41},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-03-01","end":"2016-05-31","value":0.03},"#675":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-09-01","end":"2016-08-31","value":1.32},"#676":{"kind":"computed","op":"product","terms":[{"ref":"#675"},{"ref":"#4"}],"value":254430000},"#677":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-09-01","end":"2016-05-31","value":1.12},"#678":{"kind":"computed","op":"product","terms":[{"ref":"#677"},{"ref":"#5"}],"value":216224960.00000003},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#678","weight":-1}],"value":38205039.99999997},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#4","weight":4},{"ref":"#5","weight":-3}],"rule":"unaverage-quarter","value":191826000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"per-share-quarter","value":0.19916507668407812},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-09-01","end":"2016-08-31","value":1.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-09-01","end":"2016-11-30","value":0.47},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-12-01","end":"2017-02-28","value":0.11},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-03-01","end":"2017-05-31","value":-0.14},"#681":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-09-01","end":"2017-08-31","value":0.69},"#682":{"kind":"computed","op":"product","terms":[{"ref":"#681"},{"ref":"#6"}],"value":128228219.99999999},"#683":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-09-01","end":"2017-05-31","value":0.45},"#684":{"kind":"computed","op":"product","terms":[{"ref":"#683"},{"ref":"#7"}],"value":83979450},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#684","weight":-1}],"value":44248769.999999985},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#6","weight":4},{"ref":"#7","weight":-3}],"rule":"unaverage-quarter","value":183489000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"per-share-quarter","value":0.24115216715988416},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-09-01","end":"2017-08-31","value":0.69},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-09-01","end":"2017-11-30","value":0.35},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-12-01","end":"2018-02-28","value":0.21},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-03-01","end":"2018-05-31","value":0.25},"#687":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-09-01","end":"2018-08-31","value":0.49},"#688":{"kind":"computed","op":"product","terms":[{"ref":"#687"},{"ref":"#8"}],"value":85771560},"#689":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-09-01","end":"2018-05-31","value":0.81},"#690":{"kind":"computed","op":"product","terms":[{"ref":"#689"},{"ref":"#9"}],"value":143367570},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#690","weight":-1}],"value":-57596010},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#8","weight":4},{"ref":"#9","weight":-3}],"rule":"unaverage-quarter","value":169185000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"per-share-quarter","value":-0.34043213050802373},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-09-01","end":"2018-08-31","value":0.49},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-09-01","end":"2018-11-30","value":0.76},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-12-01","end":"2019-02-28","value":0.43},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-03-01","end":"2019-05-31","value":0.28},"#693":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-09-01","end":"2019-08-31","value":1.81},"#694":{"kind":"computed","op":"product","terms":[{"ref":"#693"},{"ref":"#10"}],"value":287066000},"#695":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-09-01","end":"2019-05-31","value":1.47},"#696":{"kind":"computed","op":"product","terms":[{"ref":"#695"},{"ref":"#11"}],"value":233782920},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#696","weight":-1}],"value":53283080},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#10","weight":4},{"ref":"#11","weight":-3}],"rule":"unaverage-quarter","value":157292000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"per-share-quarter","value":0.3387526384050047},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-09-01","end":"2019-08-31","value":1.81},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-09-01","end":"2019-11-30","value":0.26},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-12-01","end":"2020-02-29","value":-0.02},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-03-01","end":"2020-05-31","value":-0.34},"#699":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-09-01","end":"2020-08-31","value":0.35},"#700":{"kind":"computed","op":"product","terms":[{"ref":"#699"},{"ref":"#12"}],"value":54355000},"#701":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-09-01","end":"2020-05-31","value":-0.09},"#702":{"kind":"computed","op":"product","terms":[{"ref":"#701"},{"ref":"#13"}],"value":-13676040},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#702","weight":-1}],"value":68031040},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#12","weight":4},{"ref":"#13","weight":-3}],"rule":"unaverage-quarter","value":165332000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"per-share-quarter","value":0.41148138291437836},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-09-01","end":"2020-08-31","value":0.35},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-09-01","end":"2020-11-30","value":1.31},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-12-01","end":"2021-02-28","value":0.99},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-03-01","end":"2021-05-31","value":1.12},"#705":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-09-01","end":"2021-08-31","value":4.58},"#706":{"kind":"computed","op":"product","terms":[{"ref":"#705"},{"ref":"#14"}],"value":696618000},"#707":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-09-01","end":"2021-05-31","value":3.41},"#708":{"kind":"computed","op":"product","terms":[{"ref":"#707"},{"ref":"#15"}],"value":521048000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#708","weight":-1}],"value":175570000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#14","weight":4},{"ref":"#15","weight":-3}],"rule":"unaverage-quarter","value":150000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"per-share-quarter","value":1.1704666666666668},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-09-01","end":"2021-08-31","value":4.58},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-09-01","end":"2021-11-30","value":1.63},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-12-01","end":"2022-02-28","value":1.51},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-03-01","end":"2022-05-31","value":1.52},"#711":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-09-01","end":"2022-08-31","value":6.9},"#712":{"kind":"computed","op":"product","terms":[{"ref":"#711"},{"ref":"#16"}],"value":996360000},"#713":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-09-01","end":"2022-05-31","value":4.67},"#714":{"kind":"computed","op":"product","terms":[{"ref":"#713"},{"ref":"#17"}],"value":680886000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#714","weight":-1}],"value":315474000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#16","weight":4},{"ref":"#17","weight":-3}],"rule":"unaverage-quarter","value":140200000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"per-share-quarter","value":2.2501711840228245},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-09-01","end":"2022-08-31","value":6.9},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-09-01","end":"2022-11-30","value":1.61},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-12-01","end":"2023-02-28","value":1.52},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-03-01","end":"2023-05-31","value":1.72},"#717":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-09-01","end":"2023-08-31","value":6.02},"#718":{"kind":"computed","op":"product","terms":[{"ref":"#717"},{"ref":"#18"}],"value":818118000},"#719":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-09-01","end":"2023-05-31","value":4.86},"#720":{"kind":"computed","op":"product","terms":[{"ref":"#719"},{"ref":"#19"}],"value":662904000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#720","weight":-1}],"value":155214000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#18","weight":4},{"ref":"#19","weight":-3}],"rule":"unaverage-quarter","value":134400000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"rule":"per-share-quarter","value":1.1548660714285715},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-09-01","end":"2023-08-31","value":6.02},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-09-01","end":"2023-11-30","value":1.47},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-12-01","end":"2024-02-29","value":7.31},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-03-01","end":"2024-05-31","value":1.06},"#723":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-09-01","end":"2024-08-31","value":11.17},"#724":{"kind":"computed","op":"product","terms":[{"ref":"#723"},{"ref":"#20"}],"value":1388431000},"#725":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-09-01","end":"2024-05-31","value":9.86},"#726":{"kind":"computed","op":"product","terms":[{"ref":"#725"},{"ref":"#21"}],"value":1251234000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#726","weight":-1}],"value":137197000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#20","weight":4},{"ref":"#21","weight":-3}],"rule":"unaverage-quarter","value":116500000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"per-share-quarter","value":1.177656652360515},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-09-01","end":"2024-08-31","value":11.17},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-09-01","end":"2024-11-30","value":0.88},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-12-01","end":"2025-02-28","value":1.06},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-03-01","end":"2025-05-31","value":2.03},"#729":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-09-01","end":"2025-08-31","value":5.92},"#730":{"kind":"computed","op":"product","terms":[{"ref":"#729"},{"ref":"#22"}],"value":656528000},"#731":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-09-01","end":"2025-05-31","value":3.94},"#732":{"kind":"computed","op":"product","terms":[{"ref":"#731"},{"ref":"#23"}],"value":439310000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#732","weight":-1}],"value":217218000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#22","weight":4},{"ref":"#23","weight":-3}],"rule":"unaverage-quarter","value":109100000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"per-share-quarter","value":1.9909990834097158},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-09-01","end":"2025-08-31","value":5.92},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-09-01","end":"2025-11-30","value":1.35},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-12-01","end":"2026-02-28","value":2.08},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2026-03-01","end":"2026-05-31","value":2.59},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-08-31","value":876272000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-11-30","value":852067000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-02-28","value":794137000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-05-31","value":600349000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-08-31","value":744329000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-08-31","value":744329000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-11-30","value":630154000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-02-28","value":902317000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-05-31","value":911145000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-08-31","value":888611000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-08-31","value":888611000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-11-30","value":861904000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-02-29","value":707350000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-05-31","value":742129000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-08-31","value":1217256000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-08-31","value":1217256000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2012-11-30","value":1030034000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-02-28","value":1061655000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-05-31","value":1351726000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-08-31","value":1011373000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-08-31","value":1011373000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-11-30","value":769223000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-02-28","value":675129000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-05-31","value":1322266000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-08-31","value":1000249000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-08-31","value":1000249000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-11-30","value":921504000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-02-28","value":966414000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-05-31","value":883218000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-08-31","value":913963000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-08-31","value":913963000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-11-30","value":1130344000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-02-29","value":883218000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-05-31","value":886991000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-08-31","value":912059000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-08-31","value":912059000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-11-30","value":747415000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-02-28","value":755098000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-05-31","value":743931000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-08-31","value":1189919000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-08-31","value":1189919000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-11-30","value":746258000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-02-28","value":940796000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-05-31","value":677492000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-08-31","value":1257949000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-08-31","value":1257949000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-11-30","value":804409000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-02-28","value":749057000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-05-31","value":694086000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-08-31","value":1163343000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-08-31","value":1163343000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-11-30","value":719842000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-02-29","value":696745000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-05-31","value":763337000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-08-31","value":1394000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-08-31","value":1394000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-11-30","value":1107573000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-02-28","value":838099000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-05-31","value":1240729000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-08-31","value":1567000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-08-31","value":1567000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-11-30","value":1229000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-02-28","value":1093000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-05-31","value":1070000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-08-31","value":1478000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-08-31","value":1478000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-11-30","value":1217000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-02-28","value":1200000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-05-31","value":1480000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-08-31","value":1804000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-08-31","value":1804000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-11-30","value":1550000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-02-29","value":2566000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-05-31","value":2457000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-08-31","value":2201000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-08-31","value":2201000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-11-30","value":2058000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-02-28","value":1592000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-05-31","value":1523000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-08-31","value":1933000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-08-31","value":1933000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-11-30","value":1572000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2026-02-28","value":1830000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2026-05-31","value":1360000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-08-31","value":4654018000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-08-31","value":4654018000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-11-30","value":4625047000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-02-28","value":4772255000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-05-31","value":5076540000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-08-31","value":5115787000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-08-31","value":5115787000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2011-11-30","value":5317006000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-02-29","value":5113350000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-05-31","value":5335037000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-08-31","value":5639328000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-08-31","value":5639328000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2012-11-30","value":5946076000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-02-28","value":5897273000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-05-31","value":5808189000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-08-31","value":5820245000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-08-31","value":5820245000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2013-11-30","value":5608695000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-02-28","value":4962679000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-05-31","value":5157158000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-08-31","value":5359017000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-08-31","value":5359017000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-11-30","value":5737357000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2015-02-28","value":5342182000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-05-31","value":5502641000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-08-31","value":5866309000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-08-31","value":5866309000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-11-30","value":6317174000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-02-29","value":5565223000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-05-31","value":5532726000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-08-31","value":5848381000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-08-31","value":5848381000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-11-30","value":6083416000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-02-28","value":5636521000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-05-31","value":5893361000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-08-31","value":6626683000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-08-31","value":6626683000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-11-30","value":6922128000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-02-28","value":7036175000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-05-31","value":6731987000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-08-31","value":7549923000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-08-31","value":7549923000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-11-30","value":8220739000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-02-28","value":7906057000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-05-31","value":7974369000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-08-31","value":8345085000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-08-31","value":8345085000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-11-30","value":9252231000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-02-29","value":7977839000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-05-31","value":8266292000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-08-31","value":9135000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-08-31","value":9135000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-11-30","value":9847192000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-02-28","value":9143653000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-05-31","value":10259514000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-08-31","value":10877000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-08-31","value":10877000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-11-30","value":11812000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-02-28","value":11867000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-05-31","value":12472000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-08-31","value":13908000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-08-31","value":13908000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-11-30","value":14678000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-02-28","value":13781000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-05-31","value":13609000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-08-31","value":14730000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-08-31","value":14730000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-11-30","value":14654000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-02-29","value":12470000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-05-31","value":12893000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-08-31","value":12791000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-08-31","value":12791000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-11-30","value":13228000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-02-28","value":12614000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-05-31","value":13782000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-08-31","value":13720000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-08-31","value":13720000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-11-30","value":14384000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2026-02-28","value":15009000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2026-05-31","value":18158000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-08-31","value":6367747000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-08-31","value":6367747000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-11-30","value":6384454000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-02-28","value":6612785000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-05-31","value":6955568000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2011-08-31","value":7057940000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2011-08-31","value":7057940000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2011-11-30","value":7199374000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-02-29","value":7167054000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-05-31","value":7372838000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2012-08-31","value":7803141000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2012-08-31","value":7803141000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-11-30","value":8185500000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-02-28","value":8247641000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2013-05-31","value":8133484000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2013-08-31","value":9153781000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2013-08-31","value":9153781000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2013-11-30","value":9029402000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-02-28","value":8128208000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2014-05-31","value":8221330000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-08-31","value":8479746000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-08-31","value":8479746000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-11-30","value":8869908000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2015-02-28","value":8578156000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-05-31","value":8965533000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2015-08-31","value":9591600000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2015-08-31","value":9591600000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-11-30","value":10221152000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-02-29","value":9898202000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-05-31","value":9906074000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-08-31","value":10322677000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-08-31","value":10322677000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-11-30","value":10543846000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-02-28","value":10014828000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-05-31","value":10329649000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-08-31","value":11095995000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-08-31","value":11095995000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-11-30","value":11519565000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-02-28","value":11488257000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-05-31","value":11175510000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-08-31","value":12045641000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-08-31","value":12045641000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-11-30","value":12778337000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-02-28","value":12476594000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2019-05-31","value":12608777000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-08-31","value":12970475000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-08-31","value":12970475000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-11-30","value":14444963000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-02-29","value":13139678000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2020-05-31","value":13390876000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-08-31","value":14397000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-08-31","value":14397000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-11-30","value":15269478000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-02-28","value":14494163000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-05-31","value":15740708000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-08-31","value":16654000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-08-31","value":16654000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-11-30","value":17588000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-02-28","value":17430000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2022-05-31","value":18171000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-08-31","value":19717000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-08-31","value":19717000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-11-30","value":20506000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-02-28","value":19567000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2023-05-31","value":19436000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-08-31","value":19424000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-08-31","value":19424000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-11-30","value":19414000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-02-29","value":17123000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-05-31","value":17449000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-08-31","value":17351000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-08-31","value":17351000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-11-30","value":17771000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-02-28","value":17396000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-05-31","value":18587000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-08-31","value":18543000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-08-31","value":18543000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-11-30","value":19276000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2026-02-28","value":20628000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2026-05-31","value":23819000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-08-31","value":3605174000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-08-31","value":3605174000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-11-30","value":3425134000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-02-28","value":3546981000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-05-31","value":3735858000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-08-31","value":3889888000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-08-31","value":3889888000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2011-11-30","value":3999383000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-02-29","value":3851493000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-05-31","value":4051238000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-08-31","value":3858996000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-08-31","value":3858996000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2012-11-30","value":4269490000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-02-28","value":4228588000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-05-31","value":4089573000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-08-31","value":4864434000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-08-31","value":4864434000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2013-11-30","value":4679410000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-02-28","value":3914995000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-05-31","value":3888158000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-08-31","value":4321097000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-08-31","value":4321097000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-11-30","value":4722928000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2015-02-28","value":4425740000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-05-31","value":4726542000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-08-31","value":5674274000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-08-31","value":5674274000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-11-30","value":5775331000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-02-29","value":5372934000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-05-31","value":5387664000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-08-31","value":5568056000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-08-31","value":5568056000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-11-30","value":5857097000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-02-28","value":5301206000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-05-31","value":6117235000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-08-31","value":6870593000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-08-31","value":6870593000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-11-30","value":7249724000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-02-28","value":6765060000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-05-31","value":6581425000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-08-31","value":7230873000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-08-31","value":7230873000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-11-30","value":8035311000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-02-28","value":7751860000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-05-31","value":7867215000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-08-31","value":8532105000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-08-31","value":8532105000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-11-30","value":9562048000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-02-29","value":8405141000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-05-31","value":8768284000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-08-31","value":9059000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-08-31","value":9059000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-11-30","value":9662004000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-02-28","value":8842377000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-05-31","value":9846996000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-08-31","value":10683000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-08-31","value":10683000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-11-30","value":11965000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-02-28","value":11714000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-05-31","value":11942000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-08-31","value":13697000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-08-31","value":13697000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-11-30","value":14372000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-02-28","value":13282000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-05-31","value":12796000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-08-31","value":12695000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-08-31","value":12695000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-11-30","value":13030000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-02-29","value":10691000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-05-31","value":11423000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-08-31","value":11782000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-08-31","value":11782000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-11-30","value":12434000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-02-28","value":12315000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-05-31","value":14015000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-08-31","value":13714000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-08-31","value":13714000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-11-30","value":14548000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2026-02-28","value":14811000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2026-05-31","value":18511000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-08-31","value":4774975000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-08-31","value":4774975000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2010-11-30","value":4677327000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-02-28","value":4804388000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-05-31","value":5006193000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-08-31","value":5174117000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-08-31","value":5174117000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2011-11-30","value":5283661000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-02-29","value":5148260000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-05-31","value":5356961000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-08-31","value":5695806000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-08-31","value":5695806000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2012-11-30","value":6109455000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-02-28","value":6069651000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-05-31","value":5926465000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-08-31","value":6798214000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-08-31","value":6798214000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2013-11-30","value":6611654000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2014-02-28","value":5807784000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2014-05-31","value":5791051000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-08-31","value":6219378000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-08-31","value":6219378000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2014-11-30","value":6615996000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2015-02-28","value":6314187000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-05-31","value":6634595000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2015-08-31","value":7256589000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2015-08-31","value":7256589000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-11-30","value":7819855000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-02-29","value":7412988000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-05-31","value":7394817000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-08-31","value":7865180000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-08-31","value":7865180000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-11-30","value":8151884000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2017-02-28","value":7587730000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-05-31","value":7986806000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-08-31","value":8727651000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-08-31","value":8727651000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2017-11-30","value":9174873000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2018-02-28","value":9193911000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-05-31","value":8989952000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2018-08-31","value":10082261000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2018-08-31","value":10082261000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2018-11-30","value":10872824000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-02-28","value":10617742000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-05-31","value":10741577000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2019-08-31","value":11069717000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2019-08-31","value":11069717000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-11-30","value":12595670000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-02-29","value":11380538000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-05-31","value":11745572000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-08-31","value":12572000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-08-31","value":12572000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2020-11-30","value":13275527000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-02-28","value":12392221000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-05-31","value":13601748000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-08-31","value":14517000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-08-31","value":14517000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-11-30","value":15381000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2022-02-28","value":15092000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2022-05-31","value":15814000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2022-08-31","value":17265000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2022-08-31","value":17265000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2022-11-30","value":17976000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2023-02-28","value":16893000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2023-05-31","value":16699000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2023-08-31","value":16557000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2023-08-31","value":16557000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-11-30","value":16878000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2024-02-29","value":14465000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2024-05-31","value":15173000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2024-08-31","value":15614000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2024-08-31","value":15614000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2024-11-30","value":16178000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-02-28","value":16038000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2025-05-31","value":17300000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2025-08-31","value":17026000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2025-08-31","value":17026000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2025-11-30","value":17929000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2026-02-28","value":19279000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2026-05-31","value":22492000000},"#735":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2025-05-31","value":2385000000},"#736":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2025-05-31","value":499000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":2884000000},"#737":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2017-08-31","value":1606017000},"#738":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2017-08-31","value":444255000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":2050272000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":2050272000},"#739":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2018-08-31","value":2493502000},"#740":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2018-08-31","value":25197000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":2518699000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":2518699000},"#741":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2019-02-28","value":2482387000},"#742":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2019-02-28","value":175186000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"component-sum","value":2657573000},"#743":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2019-05-31","value":2476842000},"#744":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2019-05-31","value":454830000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":2931672000},"#745":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2019-08-31","value":2121284000},"#746":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2019-08-31","value":375181000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":2496465000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":2496465000},"#747":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-11-30","value":2115715000},"#748":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2019-11-30","value":375180000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":2490895000},"#749":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-02-29","value":2086359000},"#750":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2020-02-29","value":637841000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":2724200000},"#751":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2020-05-31","value":2087593000},"#752":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2020-05-31","value":399737000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":2487330000},"#753":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2020-08-31","value":2678000000},"#754":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2020-08-31","value":50000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":2728000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":2728000000},"#755":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2020-11-30","value":2679005000},"#756":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2020-11-30","value":50195000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":2729200000},"#757":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-02-28","value":2679819000},"#758":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2021-02-28","value":50197000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":2730016000},"#759":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2021-05-31","value":2876599000},"#760":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2021-05-31","value":50168000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"}],"rule":"component-sum","value":2926767000},"#761":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2021-08-31","value":2878000000},"#762":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2021-08-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":2878000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":2878000000},"#763":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-11-30","value":2379000000},"#764":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2021-11-30","value":500000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":2879000000},"#765":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2022-02-28","value":2380000000},"#766":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2022-02-28","value":501000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"}],"rule":"component-sum","value":2881000000},"#767":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2022-05-31","value":2874000000},"#768":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2022-05-31","value":1000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":2875000000},"#769":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-08-31","value":2575000000},"#770":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2022-08-31","value":300000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":2875000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":2875000000},"#771":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-11-30","value":2576000000},"#772":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2022-11-30","value":300000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"}],"rule":"component-sum","value":2876000000},"#773":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2023-02-28","value":2577000000},"#774":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2023-02-28","value":323000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":2900000000},"#775":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2023-05-31","value":2874000000},"#776":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2023-05-31","value":300000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":3174000000},"#777":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2023-08-31","value":2875000000},"#778":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2023-08-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":2875000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":2875000000},"#779":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2023-11-30","value":2876000000},"#780":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2023-11-30","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":2876000000},"#781":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2024-02-29","value":2878000000},"#782":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2024-02-29","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":2878000000},"#783":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2024-05-31","value":2879000000},"#784":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2024-05-31","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":2879000000},"#785":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2024-08-31","value":2880000000},"#786":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2024-08-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":2880000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":2880000000},"#787":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2024-11-30","value":2882000000},"#788":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2024-11-30","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":2882000000},"#789":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2025-02-28","value":2883000000},"#790":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2025-02-28","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":2883000000},"#791":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2025-08-31","value":2386000000},"#792":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2025-08-31","value":499000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"}],"rule":"component-sum","value":2885000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"}],"rule":"component-sum","value":2885000000},"#793":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2025-11-30","value":2387000000},"#794":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2025-11-30","value":500000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794"}],"rule":"component-sum","value":2887000000},"#795":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2026-02-28","value":3376000000},"#796":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2026-02-28","value":500000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"}],"rule":"component-sum","value":3876000000},"#797":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2026-05-31","value":2879000000},"#798":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2026-05-31","value":499000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":3378000000},"#799":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2010-08-31","value":1018930000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":1018930000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":1018930000},"#800":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2010-11-30","value":1099449000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":1099449000},"#801":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2011-02-28","value":1100547000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":1100547000},"#802":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2011-05-31","value":1107195000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":1107195000},"#803":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2011-08-31","value":1112594000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":1112594000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":1112594000},"#804":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2011-11-30","value":1112526000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":1112526000},"#805":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2012-02-29","value":1112475000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":1112475000},"#806":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2012-05-31","value":1140154000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":1140154000},"#807":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2012-08-31","value":1658326000},"#808":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2012-08-31","value":1200000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":1659526000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":1659526000},"#809":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2012-11-30","value":1656058000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":1656058000},"#810":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2013-02-28","value":1653708000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":1653708000},"#811":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2013-05-31","value":1651359000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":1651359000},"#812":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2013-08-31","value":1690418000},"#813":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2013-08-31","value":12100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":1702518000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":1702518000},"#814":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2013-11-30","value":1677824000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":1677824000},"#815":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2014-02-28","value":1675322000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":1675322000},"#816":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2014-05-31","value":1672521000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":1672521000},"#817":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2014-08-31","value":1669585000},"#818":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2014-08-31","value":1300000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818"}],"rule":"component-sum","value":1670885000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818"}],"rule":"component-sum","value":1670885000},"#819":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2014-11-30","value":1666377000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":1666377000},"#820":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2015-02-28","value":1662778000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":1662778000},"#821":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2015-05-31","value":1659862000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":1659862000},"#822":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2015-08-31","value":1335818000},"#823":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2015-08-31","value":2600000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":1338418000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":1338418000},"#824":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-11-30","value":1818447000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":1818447000},"#825":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-02-29","value":1811220000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":1811220000},"#826":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2016-05-31","value":1791028000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":1791028000},"#827":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2016-08-31","value":2074012000},"#828":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2016-08-31","value":2400000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":2076412000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":2076412000},"#829":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2016-11-30","value":2067712000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":2067712000},"#830":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2017-02-28","value":2055545000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":2055545000},"#831":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2017-05-31","value":1644590000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":1644590000},"#832":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2017-11-30","value":1693433000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":1693433000},"#833":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2018-02-28","value":2181478000},"#834":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2018-02-28","value":27158000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834"}],"rule":"component-sum","value":2208636000},"#835":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2018-05-31","value":2175133000},"#836":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2018-05-31","value":273500000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":2448633000},"#837":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2018-11-30","value":2487912000},"#838":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2018-11-30","value":25193000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":2513105000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2009-08-31","value":1442409000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2010-08-31","value":1592772000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2010-08-31","value":1592772000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2010-11-30","value":1707127000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2011-02-28","value":1808397000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2011-05-31","value":1949375000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2011-08-31","value":1883823000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2011-08-31","value":1883823000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2011-11-30","value":1915713000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2012-02-29","value":2018794000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2012-05-31","value":2015877000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2012-08-31","value":2107335000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2012-08-31","value":2107335000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2012-11-30","value":2076045000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2013-02-28","value":2177990000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2013-05-31","value":2207019000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2013-08-31","value":2355567000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2013-08-31","value":2355567000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2013-11-30","value":2417748000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2014-02-28","value":2320424000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2014-05-31","value":2430279000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2014-08-31","value":2260368000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2014-08-31","value":2260368000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2014-11-30","value":2253912000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2015-02-28","value":2263969000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-05-31","value":2330938000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2015-08-31","value":2335011000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2015-08-31","value":2335011000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-11-30","value":2401297000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2016-02-29","value":2485214000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2016-05-31","value":2511257000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2016-08-31","value":2457497000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2016-08-31","value":2457497000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-11-30","value":2391962000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2017-02-28","value":2427098000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-05-31","value":2342843000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2017-08-31","value":2368344000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2017-08-31","value":2368344000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-11-30","value":2344692000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2018-02-28","value":2294346000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2018-05-31","value":2185558000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2018-08-31","value":1962000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2018-08-31","value":1962000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-11-30","value":1905513000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2019-02-28","value":1858852000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2019-05-31","value":1867200000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2019-08-31","value":1900000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2019-08-31","value":1900000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2019-11-30","value":1849293000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-02-29","value":1759140000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-05-31","value":1645304000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-08-31","value":1825000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-08-31","value":1825000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-11-30","value":1994000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2021-02-28","value":2102000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2021-05-31","value":2139000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-08-31","value":2137000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-08-31","value":2137000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-11-30","value":2207000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-02-28","value":2338000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-05-31","value":2357000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2022-08-31","value":2452000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2022-08-31","value":2452000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-11-30","value":2530000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2023-02-28","value":2674000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2023-05-31","value":2737000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2023-08-31","value":2867000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2023-08-31","value":2867000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-11-30","value":2536000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2024-02-29","value":2658000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2024-05-31","value":2276000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2024-08-31","value":1737000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2024-08-31","value":1737000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-11-30","value":1593000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2025-02-28","value":1358000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2025-05-31","value":1287000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2025-08-31","value":1517000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2025-08-31","value":1517000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2025-11-30","value":1347000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2026-02-28","value":1349000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2026-05-31","value":1327000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":557309000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":74263000},"#839":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2009-09-01","end":"2010-02-28","value":104792000},"#840":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":74263000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":30529000},"#841":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":142176000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":37384000},"#842":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":427410000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":285234000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":427410000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-82728000},"#843":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":367605000},"#844":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-82728000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":450333000},"#845":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":524417000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":156812000},"#846":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":828009000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":303592000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":828009000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":114573000},"#847":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-09-01","end":"2012-02-29","value":5228000},"#848":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":114573000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":-109345000},"#849":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":191527000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":186299000},"#850":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":634226000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":442699000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":634226000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":151914000},"#851":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":305684000},"#852":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":151914000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":153770000},"#853":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":809681000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":503997000},"#854":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":1213889000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":404208000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":1213889000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":117706000},"#855":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-09-01","end":"2014-02-28","value":134616000},"#856":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":117706000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":16910000},"#857":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":409388000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":274772000},"#858":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":499639000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":90251000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":499639000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":189101000},"#859":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-09-01","end":"2015-02-28","value":525425000},"#860":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":189101000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":336324000},"#861":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":882921000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":357496000},"#862":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":1240528000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":357607000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":1240528000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":145491000},"#863":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-09-01","end":"2016-02-29","value":72658000},"#864":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":145491000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":-72833000},"#865":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":488209000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":415551000},"#866":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":916207000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":427998000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":916207000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":151940000},"#867":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-09-01","end":"2017-02-28","value":346203000},"#868":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":151940000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":194263000},"#869":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":533023000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":186820000},"#870":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":-1464085000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":-1997108000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":-1464085000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":-649645000},"#871":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2017-09-01","end":"2018-02-28","value":-863999000},"#872":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":-649645000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":-214354000},"#873":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":-1376305000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":-512306000},"#874":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":-1105448000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":270857000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":-1105448000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":-91693000},"#875":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":107765000},"#876":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":-91693000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":199458000},"#877":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":112656000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":4891000},"#878":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1193000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":1080344000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1193000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":20944000},"#879":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":84166000},"#880":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":20944000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":63222000},"#881":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":570726000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":486560000},"#882":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":1257000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":686274000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":1257000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":65000000},"#883":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":86000000},"#884":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":65000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#885":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":671000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"#886":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1433000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":762000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1433000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":-46000000},"#887":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":200000000},"#888":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":-46000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"#889":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":745000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":545000000},"#890":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1651000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":906000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1651000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":166000000},"#891":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":580000000},"#892":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":166000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":414000000},"#893":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":1048000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"#894":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1734000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":686000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1734000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":448000000},"#895":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":666000000},"#896":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":448000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"#897":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":1181000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":515000000},"#898":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1716000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":1716000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":312000000},"#899":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":646000000},"#900":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":312000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":334000000},"#901":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":1052000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":406000000},"#902":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":1640000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":588000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":1640000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":323000000},"#903":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":734000000},"#904":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":323000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":411000000},"#905":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":1269000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":292238000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":292238000},"#907":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":37964000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":37964000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2009-09-01","end":"2010-02-28","value":116371000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":78407000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":78407000},"#910":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":245118000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":128747000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":128747000},"#912":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":398425000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":153307000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":153307000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":398425000},"#914":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":101269000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":101269000},"#915":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":207347000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":106078000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":106078000},"#917":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":320965000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":113618000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":113618000},"#919":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":458989000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":138024000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":138024000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":458989000},"#921":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":103234000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":103234000},"#922":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-09-01","end":"2012-02-29","value":180506000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":77272000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"}],"rule":"component-sum","value":77272000},"#924":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":291792000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":111286000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"}],"rule":"component-sum","value":111286000},"#926":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":497697000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":205905000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":205905000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":497697000},"#928":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":166485000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":166485000},"#929":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":371472000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":204987000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"}],"rule":"component-sum","value":204987000},"#931":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":452993000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":81521000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":81521000},"#933":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":736858000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":283865000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":283865000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":736858000},"#935":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":202992000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":202992000},"#936":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-09-01","end":"2014-02-28","value":286349000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":83357000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":83357000},"#938":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":414729000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":128380000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"}],"rule":"component-sum","value":128380000},"#940":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":624060000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":209331000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"}],"rule":"component-sum","value":209331000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":624060000},"#942":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":197676000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#942"}],"rule":"component-sum","value":197676000},"#943":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-09-01","end":"2015-02-28","value":468207000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":270531000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"}],"rule":"component-sum","value":270531000},"#945":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":735459000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":267252000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"}],"rule":"component-sum","value":267252000},"#947":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":963145000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":227686000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#948"}],"rule":"component-sum","value":227686000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#947"}],"rule":"component-sum","value":963145000},"#949":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":252098000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#949"}],"rule":"component-sum","value":252098000},"#950":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-09-01","end":"2016-02-29","value":456028000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":203930000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"}],"rule":"component-sum","value":203930000},"#952":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":668505000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":212477000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"}],"rule":"component-sum","value":212477000},"#954":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":924239000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":255734000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":255734000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":924239000},"#956":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":163866000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":163866000},"#957":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-09-01","end":"2017-02-28","value":320674000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":156808000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":156808000},"#959":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":482739000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":162065000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":162065000},"#961":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":716485000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":233746000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":233746000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":716485000},"#963":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":218617000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#963"}],"rule":"component-sum","value":218617000},"#964":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2017-09-01","end":"2018-02-28","value":544401000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":325784000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":325784000},"#966":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":819167000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":274766000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":274766000},"#968":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":1036651000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":217484000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#969"}],"rule":"component-sum","value":217484000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":1036651000},"#970":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":231513000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":231513000},"#971":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":537140000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":305627000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":305627000},"#973":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":789226000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":252086000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":252086000},"#975":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":1005000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#973","weight":-1}],"rule":"quarter-from-ytd","value":215774000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":215774000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":1005000000},"#977":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":230393000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":230393000},"#978":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":448765000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":218372000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":218372000},"#980":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":648945000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":200180000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":200180000},"#982":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":983000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":334055000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":334055000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":983000000},"#984":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":353000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":353000000},"#985":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":661000000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":308000000},"#987":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":878000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":217000000},"#989":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":1159000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":281000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":1159000000},"#991":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":281000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":281000000},"#992":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":704000000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"}],"rule":"component-sum","value":423000000},"#994":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":1068000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":364000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":364000000},"#996":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1385000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":317000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":317000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":1385000000},"#998":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":314000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":314000000},"#999":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":637000000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":323000000},"#1001":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":860000000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":223000000},"#1003":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":1030000000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1001","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":170000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":1030000000},"#1005":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":288000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"}],"rule":"component-sum","value":288000000},"#1006":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":554000000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":266000000},"#1008":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":660000000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":106000000},"#1010":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":784000000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"}],"rule":"component-sum","value":124000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":784000000},"#1012":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":97000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":97000000},"#1013":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":213000000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"}],"rule":"component-sum","value":116000000},"#1015":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":299000000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1013","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":86000000},"#1017":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":468000000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":169000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"}],"rule":"component-sum","value":468000000},"#1019":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":95000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":95000000},"#1020":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":198000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":103000000},"#1022":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":382000000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":184000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"}],"rule":"component-sum","value":184000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":291997000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":73058000},"#1024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2009-09-01","end":"2010-02-28","value":142461000},"#1025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2009-09-01","end":"2009-11-30","value":73058000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":69403000},"#1026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":211943000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":69482000},"#1027":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":283284000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":71341000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":283284000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":74950000},"#1028":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":151874000},"#1029":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":74950000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":76924000},"#1030":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":234312000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":82438000},"#1031":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":319179000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":84867000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":319179000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":85861000},"#1032":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-09-01","end":"2012-02-29","value":173734000},"#1033":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":85861000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":87873000},"#1034":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":262186000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":88452000},"#1035":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":353492000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1034","weight":-1}],"rule":"quarter-from-ytd","value":91306000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":353492000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":95203000},"#1036":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":195022000},"#1037":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":95203000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":99819000},"#1038":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":295710000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":100688000},"#1039":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":418117000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":122407000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":418117000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":125596000},"#1040":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2013-09-01","end":"2014-02-28","value":247169000},"#1041":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":125596000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":121573000},"#1042":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":366622000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":119453000},"#1043":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":487278000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1042","weight":-1}],"rule":"quarter-from-ytd","value":120656000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":487278000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":122380000},"#1044":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-09-01","end":"2015-02-28","value":249441000},"#1045":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":122380000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":127061000},"#1046":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":385136000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":135695000},"#1047":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":529176000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1046","weight":-1}],"rule":"quarter-from-ytd","value":144040000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":529176000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":161363000},"#1048":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-09-01","end":"2016-02-29","value":329301000},"#1049":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":161363000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"},{"ref":"#1049","weight":-1}],"rule":"quarter-from-ytd","value":167938000},"#1050":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":512972000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1048","weight":-1}],"rule":"quarter-from-ytd","value":183671000},"#1051":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":696752000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1050","weight":-1}],"rule":"quarter-from-ytd","value":183780000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":696752000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":188901000},"#1052":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-09-01","end":"2017-02-28","value":380317000},"#1053":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":188901000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1053","weight":-1}],"rule":"quarter-from-ytd","value":191416000},"#1054":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":570557000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":190240000},"#1055":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":760405000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":189848000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":760405000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":194633000},"#1056":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2017-09-01","end":"2018-02-28","value":382322000},"#1057":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":194633000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1057","weight":-1}],"rule":"quarter-from-ytd","value":187689000},"#1058":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":583646000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"},{"ref":"#1056","weight":-1}],"rule":"quarter-from-ytd","value":201324000},"#1059":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":773704000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":190058000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":773704000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":188836000},"#1060":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":381510000},"#1061":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":188836000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"},{"ref":"#1061","weight":-1}],"rule":"quarter-from-ytd","value":192674000},"#1062":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":574922000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1060","weight":-1}],"rule":"quarter-from-ytd","value":193412000},"#1063":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":772000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"},{"ref":"#1062","weight":-1}],"rule":"quarter-from-ytd","value":197078000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":772000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":202859000},"#1064":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":402347000},"#1065":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":202859000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1065","weight":-1}],"rule":"quarter-from-ytd","value":199488000},"#1066":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":600692000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":198345000},"#1067":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":795000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":194308000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":795000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":249000000},"#1068":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":493000000},"#1069":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":249000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1069","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"#1070":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":730000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":237000000},"#1071":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":876000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1070","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":876000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":269000000},"#1072":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":524000000},"#1073":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":269000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"},{"ref":"#1073","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"#1074":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":768000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"},{"ref":"#1072","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"#1075":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":925000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":157000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":925000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":263000000},"#1076":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":514000000},"#1077":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":263000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1077","weight":-1}],"rule":"quarter-from-ytd","value":251000000},"#1078":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":752000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":238000000},"#1079":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":924000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":924000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":206000000},"#1080":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":356000000},"#1081":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":206000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1081","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"#1082":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":557000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"#1083":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":696000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1082","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":696000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":182000000},"#1084":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":373000000},"#1085":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":182000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"},{"ref":"#1085","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"#1086":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":622000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#1084","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"#1087":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":674000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":674000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":267000000},"#1088":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":449000000},"#1089":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":267000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#1089","weight":-1}],"rule":"quarter-from-ytd","value":182000000},"#1090":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":645000000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":196000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2008-09-01","end":"2009-08-31","value":207002000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-09-01","end":"2009-11-30","value":215059000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2009-12-01","end":"2010-02-28","value":214760000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-03-01","end":"2010-05-31","value":216522000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638","weight":4},{"ref":"#641","weight":-3}],"rule":"unaverage-quarter","value":216121000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2009-09-01","end":"2010-08-31","value":217597000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2010-09-01","end":"2010-11-30","value":217405000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2010-12-01","end":"2011-02-28","value":221022000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-03-01","end":"2011-05-31","value":222337000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646","weight":4},{"ref":"#649","weight":-3}],"rule":"unaverage-quarter","value":220557000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2010-09-01","end":"2011-08-31","value":220719000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-09-01","end":"2011-11-30","value":209937000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-12-01","end":"2012-02-29","value":212148000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-03-01","end":"2012-05-31","value":211541000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654","weight":4},{"ref":"#657","weight":-3}],"rule":"unaverage-quarter","value":209477000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-09-01","end":"2012-08-31","value":211181000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2012-09-01","end":"2012-11-30","value":207816000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2012-12-01","end":"2013-02-28","value":206804000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-03-01","end":"2013-05-31","value":207569000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":120343000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":4441134000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-283865000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.953107587709756},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.6075524836198465},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.8140808836398747},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.196489663545646},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":691145000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":71560000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":477031000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":16797074000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-736858000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.027394950100853},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.6227959279730713},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.1535821371677417},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.196489663545646},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":691145000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":448137000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-85286000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":4187308000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-202992000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.696828087339913},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.5784789731575506},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.7154005873289746},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.198590206885056},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":908601000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":154934000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-66447000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":3573674000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-83357000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.958379399074445},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.1017802457988743},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.0808944697349827},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.267608004607924},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1000193000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":2132000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":146392000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":3787488000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-128380000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.70409746756034},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.04260573843563245},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.9725624855548585},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.3263756256818782},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":350255000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-2073000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-119080000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":4009602000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-209331000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.465388555178496},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.1499058858624172},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.6458436312402234},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.2401982644684904},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":670636000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":45185000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-124421000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":15558072000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-624060000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.506747241143433},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.294709489431198},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.530965390118833},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.2401982644684904},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":670636000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":200178000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-8575000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":4405663000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-197676000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.416523493006576},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.1811363263770494},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.585832334523993},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.2147881568383003},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":744873000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":144761000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":65793000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":4184472000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-270531000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.53542424181246},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.8972300289395805},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.2055721977674916},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.2070709079159643},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":696364000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":125102000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":90244000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":4223219000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-267252000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.622802382669278},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.1069776106818616},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.6565484516848257},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1642001700185887},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":776644000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":136378000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":277383000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":17343785000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-963145000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.398243138965572},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.1029941233114604},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.5867695956846328},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.033843096050702},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":424455000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":559737000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-106607000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":4993474000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-252098000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.2845072088452},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.118739387673947},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.5323652543012383},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0938202503025367},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":688103000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":214802000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-276763000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":4248665000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-203930000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.070613685094493},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.5182398740665013},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.7923995718043035},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0357884537572954},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":928002000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":155049000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":203074000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":4251157000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-212477000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.448514783499492},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.3824734060321724},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.12093017645181167},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0269248416382313},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":904037000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":59485000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":172264000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":4336958000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-255734000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.304588397077433},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.11712971332477},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.859152249849518},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.050345219229117},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1164353000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":94246000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-8032000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":17830253000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-924239000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.323962520526521},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.8487470717458634},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.3844810622039259},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.050345219229117},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1164353000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":523581000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-11926000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":4939291000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-163866000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.452783973352652},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.244080488973531},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.7243635426212238},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0386401317922513},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1320297000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":163382000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":37455000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":4362454000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-156808000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.140655658570415},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.8711154329514534},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.4648377724047195},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0632525881846508},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1300447000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":82101000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":24755000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":4446174000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-162065000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.270539164554543},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.966309148096349},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-0.5631067831414102},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.9634027465023005},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":900659000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":31225000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-2230854000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":4904972000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-233746000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.47731518173596},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.350314919543566},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.9093915245163824},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.9644994253043369},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":860353000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":117599000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-2180570000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":18652891000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-716485000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.10802701194626},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.1519561251276746},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.6771713823775236},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.9644994253043369},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":860353000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":394307000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-868262000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5439778000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-218617000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.401795925616396},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.6094918084794787},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.1421472475674654},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.95481262459095},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":947175000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":143685000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-540138000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":5171569000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-325784000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.491519214593345},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.4434923990318236},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.703778328313307},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.040075771685691},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1267840000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":124058000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-787072000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":5323981000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-274766000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.324453112699909},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.077836993962794},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.7824420741621408},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.0228768085938835},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1771141000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":107331000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":53373000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":5617935000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-217484000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.660428727036534},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.666328934440388},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.992995117147401},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.0441233029538757},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1260750000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":147329000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-2142099000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":21553263000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1036651000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.7246429757194885},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.4536899418413305},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.3907145264882091},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.0441233029538757},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1260750000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":522403000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-323206000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":6289565000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-231513000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.986904949452643},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.3307845118750747},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.8997045160249144},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0230766425842137},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1708696000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":207539000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-106169000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":5913007000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-305627000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.497523483638509},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.5380460491940813},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.1101716007443558},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.0198916131096278},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1908516000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":146986000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-247195000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":5994684000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-252086000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.233177771309156},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.2967265477780336},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.7086835163036976},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.0136203218038404},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2237586000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":133592000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":864570000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":6383744000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-215774000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.525741529952307},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.8812592107903487},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.7996795439861022},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.9780804385318747},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1333122000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":150883000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":188000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":24581000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-1005000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.566648208211375},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.772723676924294},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.1351950003955382},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.9780804385318747},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1333122000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":639000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-209449000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":7352919000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-230393000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.37891399307566},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.0355068908980885},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.5385508449713804},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.967599305086107},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1771053000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":147551000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-155150000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":6034453000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-218372000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.022353819531915},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.479653418574083},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.053599273675148565},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9491618284571312},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2027455000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":75260000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":286380000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":6276258000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-200180000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.199712357484846},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.9373004345889493},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-0.8043068090021501},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.9427491171590702},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1723993000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":55646000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":352219000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":7102370000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-334055000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.724882825402075},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.701622299483929},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.9290812330632309},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.0083894469588255},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1334000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":156543000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":274000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":26766000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-983000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.0820802464607935},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.8337856671312256},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.19804885205017236},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.0083894469588255},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1334000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":435000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-288000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":7519000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-353000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.106727945870038},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.008681220477467},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.553300140431508},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.0191666242324056},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1621627000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":317000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-287000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":6592000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-308000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.333333333333332},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.456356180433509},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.2261277094317515},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.0340718338519157},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1891917000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":240000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":368000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":6975000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-217000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.872487872487873},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.3264033264033266},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.3423423423423424},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.0418927762334829},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1686038000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":247000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":481000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":7144000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-281000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.9227965987312725},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.5767310028343906},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.361992171683088},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.0181596929701395},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1311000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":270000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":274000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":28230000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1159000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.055318422400546},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.602526890899778},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.376643332764214},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.0181596929701395},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1311000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1074000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-327000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":8217000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-281000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.879070853274192},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.085444146142173},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.8131201120578964},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9872127037191809},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1650000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":350000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-177000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":7240000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-423000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.063021316033364},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.144048722361975},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.9392294452535417},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0130612941779067},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1788000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":317000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":181000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":8007000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-364000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.432756964457253},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.8544668587896256},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.617675312199808},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0443811756824652},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1805000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":317000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":589000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":8621000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-317000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.073089700996677},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.529346622369878},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.488372093023256},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0154048331751477},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1397000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":398000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":266000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":32085000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1385000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.8618794432164405},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.160941513829978},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.9750881175697472},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0154048331751477},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1397000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1382000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-148000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":9273000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-314000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.7114686040477425},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.7571354436948625},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.314478463933576},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0212913999443363},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1659000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":360000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":91000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":7775000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-323000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.126383083353824},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.413572657978855},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.544873371035161},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0375696431260353},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1700000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":359000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":245000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":8100000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-223000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.224188790560472},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.424778761061947},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.749262536873156},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0635354798374492},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1694000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":389000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":516000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":8017000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-170000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.056514542445022},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.213998581224876},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.8325845353511467},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.160299330445057},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1071000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":704000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":33165000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1030000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.261771655812346},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.429139530862774},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.357212840758458},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.160299330445057},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1071000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":160000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":8084000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-288000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.240491236437345},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.6127339930845355},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.3131036127339932},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1246354566385264},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1326000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-48000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":5636000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-266000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.309886212501848},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.71346239101522},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.698832569824146},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1664016462445048},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":312000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":409000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":6504000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-106000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.987435328898744},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.8580931263858096},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.9068736141906875},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1286877352709446},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":422000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":411000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":6646000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-124000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.520390580126364},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.5663411832280305},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.9816197587593336},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0856391105075538},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":679000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":932000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":26870000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-784000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.264965550669944},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.969497628362705},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.80559498667036},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0856391105075538},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":679000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":215000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":6797000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-97000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.664569631112382},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.8167000285959394},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.4297969688304262},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.063857165835612},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":824000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":218000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":6483000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-116000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.561236623067776},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.6414982164090373},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.7390011890606423},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.024279334145351},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1291000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":320000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":7425000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-86000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.699540112416965},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.148185998978027},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.8359734287174247},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9833749554049233},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1361000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":419000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":7915000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-169000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.488608822103732},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.083858458555502},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.641783809985458},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0004375091147732},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":952000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1172000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":28620000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-468000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.878598751761627},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.9661767666599554},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.2045500301993157},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0004375091147732},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":952000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":228000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":8022000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-95000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.93437688139675},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.4075857916917522},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.757977122215533},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9887269727797635},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1315000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":308000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":7908000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-103000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.007486114465104},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.515817435402076},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.6925863318039123},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0133684423739113},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2046000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":351000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":8306000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-184000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.461775797051764},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.085133127642555},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":3.1424980002285454},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.9809302576846199},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":2018000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":265071000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":12594739000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-292238000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.151847852264249},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-7.789790233897138},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-9.972255642456723},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-922886000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":36299000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":3021992000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-37964000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.5050772992912504},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.1456770423177356},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.9159862394827372},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":66133000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-47878000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":2942865000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-78407000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.413390737804545},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.0561171306817045},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.99279648437552},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":61298000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-91363000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":3359045000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-128747000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.585243337004692},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.7935413409855023},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.505710477378893},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":96199000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":131927000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":3757943000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-153307000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.446593867337247},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.6674899564431707},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.5201247988504334},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.290927428190706},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":274601000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":102805000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":28985000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":13081845000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-398425000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.488352769558633},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.4428067720498685},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.2591157061260931},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.290927428190706},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":274601000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":326435000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-183997000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":3926181000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-101269000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.608457341798417},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.821486602382403},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.6132354248868435},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3503258558643254},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":469295000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":157050000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":344255000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":3824022000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-106078000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.544551416092447},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.6635270065159573},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.4102253107482112},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.3454413767651983},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":198230000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":104533000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":43194000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":4075155000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-113618000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.5307354752763205},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.60795309398423},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.476412639721758},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.358868565132829},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":196050000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":151659000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":165568000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":4114735000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-138024000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.691128765657506},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.867957699177276},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.670096336817906},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3151502048388026},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":223983000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":165638000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":369020000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":15940093000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-458989000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.5947886614467235},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.5034812096524774},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.3068405522982958},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3151502048388026},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":223983000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":578880000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":11339000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":4155927000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-103234000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.858288713818556},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.9484890457521535},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.608690225893733},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3294565686757183},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":250622000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":168715000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-186617000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":4085956000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-77272000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.605070046697798},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.5460771913523854},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.306279203828738},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.3276280133444356},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":405125000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":148587000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":75013000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":4094315000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-111286000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.74710309631943},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.6839807307503936},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.383485167203884},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.316890540619929},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":398025000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":155437000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":236794000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":3254937000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-205905000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.0935360960718326},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.161417848267006},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.488755108445121},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.4613459044787815},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":442270000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":69898000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":136529000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":15591135000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-497697000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.19269077775723},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.4048698616324384},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.4452897193771896},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.4613459044787815},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":442270000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":542637000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-14571000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":4466737000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-166485000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.560785832619153},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.672209165459354},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.2826523425184027},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.3926899934184176},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":626024000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":169222000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-51217000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":4033314000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-204987000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.9250459934403095},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.1932228530694093},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.124950946330786},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.3946199062192863},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":592053000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":131878000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":422476000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":4103096000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-81521000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.0914231461428185},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.2193286154409297},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.1935254171369307},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.4202433848228164},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":299633000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":92087000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":129921000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":4530431000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-227686000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.045075066003477},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.2127531664364364},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.873648472252903},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.033843096050702},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":424455000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":153495000},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.6661754208415545},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.765478382466082},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.9638884558516558},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.8574545434215324},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.866794334202793},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-2.935720105664229},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-0.7893658642674671},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.18844422644249387},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.526759539723525},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.0704618710281486},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.549695304750001},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-2.0469944471720978},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-6.284934533020074},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.710871792207021},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.8879082451487474},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-0.04376375722317217},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.23361877161894323},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.8425114331197081},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.5513907051408413},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-44.412524793306986},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-11.438683099163038},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-15.544839775333843},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-10.189166363742173},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-14.476346305797808},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.924715224683467},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-9.694766552483102},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.967604351184049},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.7499451952286058},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-4.0288630194722534},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.153088489157302},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.7436120560082272},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.790533272188676},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.533026899390588},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.520141763060476},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.825197405274306},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.0049145455879116},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-3.6767522022213712},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-4.203280609256005},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.1004851004851},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.4921041975975164},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.9356325764043025},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.816972102252831},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.343439692837283},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.1733909702209413},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.522702104097452},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.7945516458569807},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.536066424494032},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.1187607573149743},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.8908554572271385},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.10073303381414},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.0287015157627803},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.9077143197806128},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-0.7093246638096645},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.0458240946045825},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.901780585870189},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.2268116192916243},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.074063482985416},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.2401902497027346},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.087889626980071},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.077556955889481},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.9326219716797532},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.745334136062613},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.7189084762134748},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.010970174837161},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.268562094624537},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.1753883097774278},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-1.5934666469638332},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-2.6439281648395725},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.4169720116873306},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.21615416217759306},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-4.507320963965096},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.76265029604219},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.0216931807645218},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.8681446021827934},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.2339358599735926},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.26206622077582603},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-4.405319517092546},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.7646306044953115},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.117676692985905},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.8458676371323309},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.31423212072931356},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.2292999516363823},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.068003995973523},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.7756069777607055},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":193967000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":866254000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":280530000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":123705000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":117380000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":165841000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":687456000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":267141000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":252163000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":272073000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1088913000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":376165000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":322987000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":243156000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":278026000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1220333000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":352283000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":273517000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":221465000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":307447000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1154712000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":338318000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":311747000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":308655000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":337387000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1296107000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":396375000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":339660000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":327004000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":347961000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1411000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":350410000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":274748000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":253991000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":350851000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1230000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":566000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":484000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":484000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":416000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1950000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":619000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":572000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":561000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":555000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2307000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":623000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":610000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":627000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-630889000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":139191000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":130701000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":165681000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":174146000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":609719000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":232000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":181457000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":234097000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":250505000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":898059000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":254576000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":236460000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":243889000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":161204000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":896129000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":264425000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":231697000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":192775000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":297535000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4058085000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1091"}],"scale":100,"value":41.95372940685077},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4058085000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1092"}],"scale":100,"value":41.95372940685077},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4095572000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1093"}],"scale":100,"value":40.96678070853107},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3995746000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1094"}],"scale":100,"value":41.927640045188056},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4102800000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1095"}],"scale":100,"value":40.76535536706639},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3931253000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1096"}],"scale":100,"value":42.502606675276304},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3931253000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1097"}],"scale":100,"value":42.502606675276304},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3920289000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1098"}],"scale":100,"value":42.50648357812396},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3926747000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1099"}],"scale":100,"value":42.34492316413561},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3990800000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1100"}],"scale":100,"value":41.59221208780195},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3673429000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1101"}],"scale":100,"value":36.435112806045794},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4219744000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1102"}],"scale":100,"value":43.09377535698848},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4296434000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1103"}],"scale":100,"value":42.15635571266776},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4302285000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1104"}],"scale":100,"value":41.62969212871765},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4533909000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1105"}],"scale":100,"value":45.79739028727749},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4533909000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1106"}],"scale":100,"value":45.79739028727749},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4459674000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1107"}],"scale":100,"value":46.36464459061357},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":4482643000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1108"}],"scale":100,"value":45.85564810760081},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3987433000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1109"}],"scale":100,"value":41.244329371803865},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4418616000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1110"}],"scale":100,"value":46.400773454855546},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4418616000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1111"}],"scale":100,"value":46.400773454855546},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4038125000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1112"}],"scale":100,"value":41.936121343445286},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4502982000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1113"}],"scale":100,"value":49.048297328303775},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4634191000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1114"}],"scale":100,"value":52.83841343613157},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4480699000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1115"}],"scale":100,"value":56.212189214227514},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4480699000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1116"}],"scale":100,"value":56.212189214227514},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4418618000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1117"}],"scale":100,"value":56.8753623870631},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4516425000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1118"}],"scale":100,"value":58.84240300680295},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4798872000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1119"}],"scale":100,"value":61.090856351242536},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4396465000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1120"}],"scale":100,"value":56.78346125807894},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4396465000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1121"}],"scale":100,"value":56.78346125807894},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4340188000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1122"}],"scale":100,"value":57.391407929794745},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4483340000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1123"}],"scale":100,"value":60.76273492530123},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4132634000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1124"}],"scale":100,"value":60.187522050101705},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4553000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1125"}],"scale":100,"value":59.91653854601362},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4553000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1126"}],"scale":100,"value":59.91653854601362},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4723200000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1127"}],"scale":100,"value":57.78285907859079},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4832016000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1128"}],"scale":100,"value":56.49848841560128},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5065767000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1129"}],"scale":100,"value":57.77539709189151},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5015000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1130"}],"scale":100,"value":57.38783649052841},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5015000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1131"}],"scale":100,"value":57.38783649052841},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5086000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1132"}],"scale":100,"value":56.606370428627606},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5219000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1133"}],"scale":100,"value":55.2021460049818},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5232000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1134"}],"scale":100,"value":54.95030581039755},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5327000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1135"}],"scale":100,"value":53.97033977848695},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5327000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1136"}],"scale":100,"value":53.97033977848695},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5406000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1137"}],"scale":100,"value":53.20014798372179},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":5574000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1138"}],"scale":100,"value":52.02726946537496},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5911000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1139"}],"scale":100,"value":53.69649805447471},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5742000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1140"}],"scale":100,"value":50.069662138627656},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5742000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1141"}],"scale":100,"value":50.069662138627656},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5412000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1142"}],"scale":100,"value":53.141167775314116},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5536000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1143"}],"scale":100,"value":51.986994219653184},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5155000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1144"}],"scale":100,"value":55.84869059165858},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4617000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1145"}],"scale":100,"value":62.37816764132553},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4617000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1146"}],"scale":100,"value":62.37816764132553},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4475000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1147"}],"scale":100,"value":64.40223463687151},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4241000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1148"}],"scale":100,"value":67.97925017684508},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4171000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1149"}],"scale":100,"value":69.1440901462479},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4402000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1150"}],"scale":100,"value":65.53839164016357},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4402000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1151"}],"scale":100,"value":65.53839164016357},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4234000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1152"}],"scale":100,"value":68.18611242324043},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5225000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1153"}],"scale":100,"value":74.18181818181819},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":4705000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1154"}],"scale":100,"value":71.79596174282678},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2611702000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1155"}],"scale":100,"value":39.01402227359783},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2611702000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1156"}],"scale":100,"value":39.01402227359783},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2806576000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1157"}],"scale":100,"value":39.174032700343766},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2908944000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1158"}],"scale":100,"value":37.83321370229197},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3056570000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1159"}],"scale":100,"value":36.223446543020444},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2996417000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1160"}],"scale":100,"value":37.13081323460653},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2996417000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1161"}],"scale":100,"value":37.13081323460653},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3028239000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1162"}],"scale":100,"value":36.738381613868654},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3131269000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1163"}],"scale":100,"value":35.52792813392909},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3156031000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1164"}],"scale":100,"value":36.12619774647334},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3766861000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1165"}],"scale":100,"value":44.055939414807185},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3766861000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1166"}],"scale":100,"value":44.055939414807185},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3732103000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1167"}],"scale":100,"value":44.37331981459247},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3831698000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1168"}],"scale":100,"value":43.15862053846624},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3858378000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1169"}],"scale":100,"value":42.79930582229113},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3673429000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1170"}],"scale":100,"value":36.435112806045794},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":371482000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":8478461000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":4.3814791387257666},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":8478461000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1173"}],"scale":100,"value":4.3814791387257666},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":383557000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":8607451000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":4.456104368180545},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":256357000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":8187924500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":3.130915532990076},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":394529000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":8177407000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":4.824622279409597},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":241313000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":8816763500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":2.7369793915874006},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":8816763500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1182"}],"scale":100,"value":2.7369793915874006},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":195553000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":8949655000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":2.1850339482359935},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":286172000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":8353182000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":3.4259040447101476},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":170120000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":8593431500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":1.9796515513040396},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":9035673000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1189"}],"scale":100,"value":3.14330764293927},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":343742000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":9545530000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":3.6010782010008873},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":370720000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":9238179000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":4.012912068493152},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":303730000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":9435803500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":3.218909762162809},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":254095000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":9957138500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":2.5518877737815937},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":9957138500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1198"}],"scale":100,"value":2.5518877737815937},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":210237000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":10382499000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":2.0249171225540206},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":151972000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":9956515000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":1.52635736500171},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":121478000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":10117861500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":1.2006292041060258},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":129090000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":10709336000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":1.2053968612059607},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":10709336000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1207"}],"scale":100,"value":1.2053968612059607},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":104858000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":11031705500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":0.9505148591938027},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":121501000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":10751542500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":1.1300797071675994},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":189323000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":10752579500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":1.7607216947338078},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":86330000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":11570818000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":0.7461010967418207},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":11570818000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1216"}],"scale":100,"value":0.7461010967418207},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":146135000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":12148951000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":1.2028610536004303},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":176181000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":11982425500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":1.470328357142717},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":177122000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":11892143500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":1.4894034872687165},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":287000000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":12508058000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":2.2945208600727627},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":12508058000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1225"}],"scale":100,"value":2.2945208600727627},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":203822000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":13611650000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":1.4974084699503734},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":133185000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":12808136000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":1.0398468598397144},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":38745000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":12999826500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":0.2980424392587086},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":54000000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":13683737500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":0.3946290258783465},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":13683737500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1234"}],"scale":100,"value":0.3946290258783465},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":213578000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":14857220500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":1.437536718257631},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":368861000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":13816920500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":2.6696324987901607},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":588819000},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":14565792000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1240"}],"scale":100,"value":4.042478431656858},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":696000000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":15525500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":4.482947409101156},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":15525500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1243"}],"scale":100,"value":4.482947409101156},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":737000000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":16428739000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":4.4860411989015105},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":807000000},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":15962081500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1247"}],"scale":100,"value":5.055731609940721},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":856000000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":16955854000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":5.048403931763036},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":996000000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":18185500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":5.476890929586759},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":18185500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1252"}],"scale":100,"value":5.476890929586759},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":978000000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":19047000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1254"}],"scale":100,"value":5.134666876673491},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":963000000},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":18498500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1256"}],"scale":100,"value":5.205827499526989},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":978000000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":18803500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":5.201159358630042},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":818000000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":19570500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":4.1797603535934185},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":19570500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1261"}],"scale":100,"value":4.1797603535934185},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":789000000},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":19960000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1263"}],"scale":100,"value":3.9529058116232467},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1509000000},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":18345000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1265"}],"scale":100,"value":8.225674570727719},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1405000000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":18442500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":7.61827301070896},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1388000000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":18387500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":7.5486063902107405},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":18387500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1270"}],"scale":100,"value":7.5486063902107405},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1294000000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":18592500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":6.959795616512035},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":484000000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":17259500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":2.8042527303803704},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":577000000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":18018000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":3.202353202353202},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":657000000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":17947000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":3.660778960271912},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":17947000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1279"}],"scale":100,"value":3.660778960271912},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":703000000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":18523500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":3.7951790968229546},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":809000000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":19012000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":4.255207237534189},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":862000000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":21203000000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":4.065462434561147},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":168840000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":2.651487252869814},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.651487252869814},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":247229000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":3.8723593278297566},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":272802000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":4.1253722901924075},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":325466000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":4.679215270413574},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":381063000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":6712843500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":5.676625710103327},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":6712843500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1292"}],"scale":100,"value":5.676625710103327},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":387258000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":6791914000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":5.70175064054109},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":429553000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":6889919500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":6.23451406072306},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":426178000},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7164203000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1298"}],"scale":100,"value":5.948714741891038},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":394687000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":7430540500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":5.311686276388642},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":7430540500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1301"}],"scale":100,"value":5.311686276388642},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":387662000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":7692437000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":5.039521285647188},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":378497000},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":7707347500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1305"}],"scale":100,"value":4.910859410452169},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":327260000},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7753161000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1307"}],"scale":100,"value":4.22098805893493},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":284019000},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":9035673000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1309"}],"scale":100,"value":3.14330764293927},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2231451000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1310"}],"scale":100,"value":16.64755354251561},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2231451000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1311"}],"scale":100,"value":16.64755354251561},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2246896500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1312"}],"scale":100,"value":17.070523720162456},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2249207000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1313"}],"scale":100,"value":11.397661486915165},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2318649000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1314"}],"scale":100,"value":17.01546892177298},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2307967500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1315"}],"scale":100,"value":10.45564983042439},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2307967500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1316"}],"scale":100,"value":10.45564983042439},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2335830000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1317"}],"scale":100,"value":8.371884940256782},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2292196500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1318"}],"scale":100,"value":12.484619010630196},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2380608500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1319"}],"scale":100,"value":7.146072107194443},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2297689500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1320"}],"scale":100,"value":12.361069674557855},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2327604500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1321"}],"scale":100,"value":14.76805874881235},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2374591500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1322"}],"scale":100,"value":15.611948413021775},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2421097500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1323"}],"scale":100,"value":12.54513707110102},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2396254000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1324"}],"scale":100,"value":10.603842497498178},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2396254000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1325"}],"scale":100,"value":10.603842497498178},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2396629500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1326"}],"scale":100,"value":8.772194450581535},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2456156000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1327"}],"scale":100,"value":6.1873920060452186},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2427050000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1328"}],"scale":100,"value":5.005170886467111},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2412920500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1329"}],"scale":100,"value":5.349948330249587},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2412920500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1330"}],"scale":100,"value":5.349948330249587},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2368327000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1331"}],"scale":100,"value":4.427513599262264},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2360722000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1332"}],"scale":100,"value":5.146772894055293},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2264200500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1333"}],"scale":100,"value":8.361582819189378},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2165172000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1334"}],"scale":100,"value":3.987212101394254},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2165172000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1335"}],"scale":100,"value":3.987212101394254},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2125102500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1336"}],"scale":100,"value":6.876609481189731},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2076599000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1337"}],"scale":100,"value":8.484112724700339},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2026379000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1338"}],"scale":100,"value":8.740813046325489},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1931000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1339"}],"scale":100,"value":14.862765406525117},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1931000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1340"}],"scale":100,"value":14.862765406525117},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1877403000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1341"}],"scale":100,"value":10.8565928572608},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1808996000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1342"}],"scale":100,"value":7.362371171633327},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1756252000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1343"}],"scale":100,"value":2.206118484135534},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1862500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1344"}],"scale":100,"value":2.8993288590604025},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1862500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1345"}],"scale":100,"value":2.8993288590604025},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1921646500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1346"}],"scale":100,"value":11.114323055775346},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1930570000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1347"}],"scale":100,"value":19.10632611094133},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1892152000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1348"}],"scale":100,"value":31.119011580464996},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1981000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1349"}],"scale":100,"value":35.13377082281676},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1981000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1350"}],"scale":100,"value":35.13377082281676},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2100500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1351"}],"scale":100,"value":35.08688407522019},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2220000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1352"}],"scale":100,"value":36.351351351351354},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2248000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1353"}],"scale":100,"value":38.07829181494662},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2294500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1354"}],"scale":100,"value":43.40814992373066},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2294500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1355"}],"scale":100,"value":43.40814992373066},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2368500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1356"}],"scale":100,"value":41.29195693476884},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2506000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1357"}],"scale":100,"value":38.427773343974465},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2547000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1358"}],"scale":100,"value":38.39811542991755},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2659500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1359"}],"scale":100,"value":30.757661214514005},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2659500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1360"}],"scale":100,"value":30.757661214514005},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2533000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1361"}],"scale":100,"value":31.148835373075407},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2666000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1362"}],"scale":100,"value":56.601650412603156},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2506500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1363"}],"scale":100,"value":56.05425892679035},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2302000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1364"}],"scale":100,"value":60.29539530842746},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2302000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1365"}],"scale":100,"value":60.29539530842746},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2064500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1366"}],"scale":100,"value":62.67861467667716},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2008000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1367"}],"scale":100,"value":24.10358565737052},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1781500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1368"}],"scale":100,"value":32.3884367106371},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1627000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1369"}],"scale":100,"value":40.381069452980945},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1627000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1370"}],"scale":100,"value":40.381069452980945},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1470000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1371"}],"scale":100,"value":47.82312925170068},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1353500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1372"}],"scale":100,"value":59.77096416697451},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1307000000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1373"}],"scale":100,"value":65.95256312165264},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2082769000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1374"}],"scale":100,"value":-55.94533047111801},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1517590500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1375"}],"scale":100,"value":11.125530899145717},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1517590500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1376"}],"scale":100,"value":11.125530899145717},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"equity@2011Q1"}],"scale":100,"value":14.482167993359605},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"equity@2011Q2"}],"scale":100,"value":15.085293771223906},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"equity@2011Q3"}],"scale":100,"value":16.695915357486374},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1738297500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1377"}],"scale":100,"value":21.92162158663865},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1738297500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1378"}],"scale":100,"value":21.92162158663865},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1811420000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1379"}],"scale":100,"value":21.37869737553963},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1913595500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1380"}],"scale":100,"value":22.447429459360666},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1982626000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1381"}],"scale":100,"value":21.495632560049145},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1995579000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1382"}],"scale":100,"value":19.778069422458344},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1995579000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1383"}],"scale":100,"value":19.778069422458344},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1995879000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1384"}],"scale":100,"value":19.42312134152421},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2098392000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1385"}],"scale":100,"value":18.037478221419068},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2111448000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1386"}],"scale":100,"value":15.499316109134584},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2297689500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1387"}],"scale":100,"value":12.361069674557855},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":480634000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":9.4151538385292},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":855464000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":19.24277668194683},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":947395000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.102193378990396},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":748802000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":14.907379591079417},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":3032295000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.906603121283226},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":920743000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":16.484427982867157},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":765889000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":14.447734536655688},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":698650000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":12.850030678953939},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":801302000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":13.882977516146955},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":3186584000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":14.42192353382259},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":999423000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":15.360909276045053},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":58093000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":0.9575258901036499},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":200040000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":3.2603157766752044},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":726444000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":11.051716129888135},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":1984000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":7.84748042085277},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":327302000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":4.360713687121431},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":702917000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":11.476040406309608},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":879358000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":13.879540542221292},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":109423000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":1.4990320672006119},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2019000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.404826523875885},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":734000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":9.370611515383631},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":725000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":10.618043350908035},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1113000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":15.426195426195433},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1621000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":21.87879605884735},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":4193000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":14.317910192931539},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1068000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":12.466440994513839},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":581000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.692307692307687},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":147000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":1.765129682997113},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-572000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-6.334440753045401},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1224000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":3.656132385447153},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-1248000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-12.952776336273997},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-1367000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-16.805999508237036},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-1710000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-20.17699115044248},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-1494000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-17.66375029557815},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-5819000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-16.76848596622673},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-1393000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-16.609037796589966},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-39000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.5763262893453525},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":1063000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":15.713229859571332},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1288000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":18.495117748420455},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":919000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.181802444344428},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1311000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":18.744638261366873},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":1554000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":23.097502972651608},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":923000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":11.791006642820644},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":453890000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.535812223074152},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":710035000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":3.8687499203131193},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1724873000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":14.762012841243699},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":993925000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":32.18402230903137},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":924019000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":30.75302764653649},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":772110000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":22.343874165190304},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":419362000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":10.861675144323923},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":3109416000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":23.18831155223746},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":244588000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":5.991601058355811},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":307511000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":7.827370278387336},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":23230000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":0.5494729033930668},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-953451000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-22.2753571891657},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-378122000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-2.2890366246949623},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":310249000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":7.170454443026664},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-69819000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-1.6481617610608068},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-54694000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-1.2866397328765267},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1186850000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":35.674951996546866},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1108788000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":6.869514063976756},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-294307000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-6.346902254854303},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-589040000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-14.138017523710777},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-410349000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-9.77900607784522},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-457449000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-10.13469233847044},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-1487347000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-8.622554877410016},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":207707000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":4.782887924156132},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":732008000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":20.462497711272288},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":572766000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":15.12902565457126},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":624569000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":15.397713895487076},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":2137050000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":13.558115754035004},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":657559000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":14.450518611696772},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":94271000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.1876058025819933},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-47889000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.098714025770875},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-250051000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.342040935615044},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-103079000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-1.9792522125193668},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":42043000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.9547428759327126},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":178805000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.147884174269367},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":592266000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":13.36713338086466},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2008-08-31","value":2723129000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2009-08-31","value":1442409000}},"quality":[{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7513e+10 but the year reports 1.7249e+10 (1.51% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2015","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.03e+3 (1.960e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2015","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.842e+5 against net income 2.840e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."}]}