{"schemaVersion":2,"ticker":"INTC","company":{"ticker":"INTC","name":"INTEL CORP","exchange":"Nasdaq","cik":50863,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"1227"},"updatedAt":"2026-09-11T02:29:42.330Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[35127000000,43623000000,53999000000,53341000000,52708000000,55870000000,55355000000,59387000000,62761000000,70848000000,71965000000,77867000000,79024000000,63054000000,54228000000,53101000000,52853000000],"grossProfit":[19561000000,28491000000,33757000000,33151000000,31521000000,35609000000,34679000000,36233000000,39098000000,43737000000,42140000000,43612000000,43815000000,26866000000,21711000000,17345000000,18375000000],"totalAssets":[53095000000,63186000000,71119000000,84351000000,92358000000,91900000000,101459000000,113327000000,123249000000,127963000000,136524000000,153091000000,168406000000,182103000000,191572000000,196485000000,211429000000],"operatingExpenses":[13850000000,12903000000,16280000000,18513000000,19230000000,20262000000,20677000000,23100000000,21048000000,20421000000,20105000000,19934000000,24359000000,24532000000,21618000000,29023000000,20589000000],"pretaxIncome":[5704000000,16045000000,17781000000,14873000000,12611000000,15801000000,14212000000,12936000000,20352000000,23317000000,24058000000,25078000000,21703000000,7768000000,762000000,-11210000000,1557000000],"interestExpense":[1000000,0,41000000,90000000,244000000,192000000,337000000,733000000,646000000,468000000,489000000,629000000,597000000,496000000,878000000,1034000000,1091000000],"netIncome":[4369000000,11464000000,12942000000,11005000000,9620000000,11704000000,11420000000,10316000000,9601000000,21053000000,21048000000,20899000000,19868000000,8014000000,1689000000,-18756000000,-267000000],"dilutedEps":[0.77,2.01,2.39,2.13,1.89,2.31,2.33,2.12,1.99,4.48,4.71,4.94,4.86,1.94,0.4,-4.38,-0.06],"currentLiabilities":[7591000000,9327000000,12028000000,12898000000,13568000000,16011000000,15646000000,20302000000,17421000000,16626000000,22310000000,24754000000,27462000000,32155000000,28053000000,35666000000,31575000000],"totalLiabilities":[null,null,null,null,34102000000,35123000000,39477000000,46219000000,52730000000,52981000000,58865000000,72053000000,null,null,null,null,null],"totalDebt":[2206000000,2077000000,7284000000,13136000000,13165000000,13647000000,22638000000,25258000000,26776000000,25859000000,29003000000,36401000000,38101000000,42007000000,49266000000,50011000000,46585000000],"cash":[3987000000,5498000000,5065000000,8478000000,5674000000,2561000000,15308000000,5560000000,3433000000,3019000000,4194000000,5865000000,4827000000,11144000000,7079000000,8249000000,14265000000],"currentAssets":[21157000000,31611000000,25872000000,31358000000,32084000000,27730000000,38320000000,35508000000,29500000000,28787000000,31239000000,47249000000,58558000000,50407000000,43269000000,47324000000,63688000000],"equity":[41704000000,49430000000,45911000000,51203000000,58256000000,55865000000,61085000000,66226000000,69653000000,74563000000,77504000000,81038000000,95391000000,103286000000,109965000000,105032000000,126360000000],"temporaryEquity":[null,null,null,null,0,912000000,897000000,882000000,866000000,419000000,155000000,0,null,null,null,null,null],"operatingCashFlow":[11170000000,16692000000,20963000000,18884000000,20776000000,20418000000,19018000000,21808000000,22110000000,29432000000,33145000000,35864000000,29456000000,15433000000,11471000000,8288000000,9697000000],"capex":[4515000000,5207000000,10764000000,11027000000,10747000000,10197000000,7446000000,9625000000,11778000000,15181000000,16213000000,14259000000,18733000000,24844000000,25750000000,23944000000,14646000000],"sharesOutstanding":[5523000000,5511000000,5000000000,4944000000,4967000000,4748000000,4725000000,4730000000,4687000000,4516000000,4290000000,4062000000,4070000000,4137000000,4228000000,4330000000,4994000000],"totalCosts":[29416000000,28035000000,36522000000,38703000000,40417000000,40523000000,41353000000,46254000000,44711000000,47532000000,49930000000,54189000000,59568000000,60720000000,54135000000,64779000000,55067000000],"costOfRevenue":[15566000000,15132000000,20242000000,20190000000,21187000000,20261000000,20676000000,23154000000,23663000000,27111000000,29825000000,34255000000,35209000000,36188000000,32517000000,35756000000,34478000000],"operatingIncome":[5711000000,15588000000,17477000000,14638000000,12291000000,15347000000,14002000000,13133000000,18050000000,23316000000,22035000000,23678000000,19456000000,2334000000,93000000,-11678000000,-2214000000],"dilutedShares":[5645000000,5696000000,5411000000,5160000000,5097000000,5056000000,4894000000,4875000000,4835000000,4701000000,4473000000,4232000000,4090000000,4123000000,4212000000,4280000000,4530000000],"depreciationAndAmortization":[null,null,null,null,null,null,265000000,294000000,177000000,200000000,200000000,null,null,null,null,null,null],"freeCashFlow":[6655000000,11485000000,10199000000,7857000000,10029000000,10221000000,11572000000,12183000000,10332000000,14251000000,16932000000,21605000000,10723000000,-9411000000,-14279000000,-15656000000,-4949000000],"capexOutflow":[-4515000000,-5207000000,-10764000000,-11027000000,-10747000000,-10197000000,-7446000000,-9625000000,-11778000000,-15181000000,-16213000000,-14259000000,-18733000000,-24844000000,-25750000000,-23944000000,-14646000000],"grossMargin":[55.68650895322686,65.31187676225844,62.514120631863555,62.149191053786026,59.80306594824315,63.73545731161625,62.64836058169993,61.01166922053648,62.29664919297016,61.73357046070461,58.55624261793928,56.00832188218372,55.44518121077141,42.6079233672725,40.0365125027661,32.664168283083185,34.76623843490436],"operatingMargin":[16.258149002192045,35.73344336703116,32.36541417433656,27.442305168632007,23.319040752826893,27.469124753892967,25.2949146418571,22.11426743226632,28.759898663182547,32.90989159891599,30.619050927534218,30.408260238611994,24.62036849564689,3.7015891140926827,0.1714981190528878,-21.99205288036007,-4.188976973870925],"netMargin":[12.437725965781308,26.27971482933315,23.967110502046335,20.63140923492248,18.251498823707976,20.948630749955253,20.63047601842652,17.370805058346104,15.297716734914996,29.71572944896116,29.24755089279511,26.839354283586115,25.141729094958492,12.709740857043169,3.114627129895995,-35.321368712453626,-0.5051747299112632],"currentRatio":[2.787116321960216,3.3891926664522356,2.1509810442301296,2.431229648007443,2.364681603773585,1.731934295172069,2.4491882909369806,1.7489902472662793,1.6933585902072212,1.7314447251293155,1.4002241147467502,1.908742021491476,2.1323283082077054,1.5676255636759446,1.5424018821516416,1.3268659227275277,2.017038796516231],"netDebt":[-1781000000,-3421000000,2219000000,4658000000,7491000000,11086000000,7330000000,19698000000,23343000000,22840000000,24809000000,30536000000,33274000000,30863000000,42187000000,41762000000,32320000000],"ebit":[5705000000,16045000000,17822000000,14963000000,12855000000,15993000000,14549000000,13669000000,20998000000,23785000000,24547000000,25707000000,22300000000,8264000000,1640000000,-10176000000,2648000000],"fcfMargin":[18.94554046744669,26.327854572129382,18.887386803459325,14.72975759734538,19.027472110495562,18.294254519420083,20.905067292927466,20.51459073534612,16.46245279711923,20.114893857271905,23.528103939414994,27.746028484467107,13.569295403927919,-14.925302121990674,-26.331415504905216,-29.483437223404458,-9.36370688513424],"ebitda":[null,null,null,null,null,null,14814000000,13963000000,21175000000,23985000000,24747000000,null,null,null,null,null,null],"debtToCapital":[5.023912548394443,4.032461607160192,13.693016260926779,20.416854473958253,18.432953893112668,19.63258142478996,27.039164865090836,27.609199422849894,27.76758029223574,25.750333592240743,27.23107401391458,30.99566583502925,28.54178527552213,28.911922804264485,30.939955159485276,32.25621279258012,26.93630923125849],"returnOnAssets":[8.437050411810713,19.717752685305424,19.27255128252857,14.157072103942884,10.887957036710072,12.703926016780818,11.812224928759457,9.605840231672454,8.116630596510213,16.7611419836632,15.916094174760953,14.432263522262314,12.359679872596011,4.572778445061325,0.9039941125309428,-9.66662114070871,-0.1309099467044524],"returnOnEquity":[10.75446153846154,25.15855772818048,27.148865650664455,22.66408550775377,17.577357732118877,20.511562289149236,19.52971355280034,16.20598377202284,14.131690695398111,29.19648305319798,27.682534672216853,26.363991875969774,22.52237443957626,8.067365623600114,1.5840488438506737,-17.4476853165393,-0.23077720923800304],"revenueGrowth":[-6.542329590805085,24.18652318729182,23.78561767874745,-1.218541084094149,-1.1867044112408798,5.999089322304019,-0.9217827098621845,7.283894860446205,5.6813780793776525,12.88539060881757,1.576614724480585,8.201208921003268,1.4858669269395275,-20.20905041506378,-13.997525930155108,-2.078262152393595,-0.46703451912393223]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[7145000000,8024000000,9389000000,10569000000,10299000000,10765000000,11102000000,11457000000,12847000000,13032000000,14233000000,13887000000,12906000000,13501000000,13457000000,13477000000,12580000000,12811000000,13483000000,13834000000,12764000000,13831000000,14554000000,14721000000,12781000000,13195000000,14465000000,14914000000,13702000000,13533000000,15778000000,16374000000,14796000000,14763000000,16149000000,17053000000,16066000000,16962000000,19163000000,18657000000,16061000000,16505000000,19190000000,20209000000,19828000000,19728000000,18333000000,19978000000,19673000000,19631000000,19192000000,20528000000,18353000000,15321000000,15338000000,14042000000,11715000000,12949000000,14158000000,15406000000,12724000000,12833000000,13284000000,14260000000,12667000000,12859000000,13653000000,13674000000,13577000000,16128000000],"grossProfit":[3238000000,4079000000,5404000000,6840000000,6529000000,7235000000,7321000000,7406000000,7885000000,7902000000,9018000000,8952000000,8265000000,8554000000,8515000000,7817000000,7066000000,7470000000,8414000000,8571000000,7613000000,8917000000,9458000000,9621000000,7730000000,8248000000,9111000000,9590000000,8130000000,7973000000,9983000000,10147000000,9160000000,9096000000,10064000000,10778000000,9731000000,10419000000,12360000000,11227000000,9089000000,9878000000,11295000000,11878000000,12016000000,10507000000,9741000000,11348000000,10854000000,11206000000,10746000000,11009000000,9244000000,5587000000,6535000000,5500000000,4008000000,4638000000,6018000000,7047000000,5217000000,4547000000,1997000000,5584000000,4672000000,3542000000,5218000000,4943000000,5347000000,6509000000],"totalAssets":[null,49061000000,50996000000,53095000000,55773000000,57691000000,60588000000,63186000000,65552000000,66089000000,70551000000,71119000000,71817000000,72352000000,74441000000,84351000000,83083000000,85661000000,90551000000,92358000000,91932000000,91793000000,90616000000,91900000000,89566000000,90492000000,98552000000,101459000000,105467000000,109831000000,112217000000,113327000000,115648000000,122107000000,127088000000,123249000000,128596000000,125972000000,128242000000,127963000000,129458000000,130759000000,133768000000,136524000000,147710000000,152539000000,145261000000,153091000000,150622000000,154597000000,167962000000,168406000000,176356000000,170418000000,174841000000,182103000000,185303000000,185629000000,188837000000,191572000000,192733000000,206205000000,193542000000,196485000000,192242000000,192520000000,204514000000,211429000000,205332000000,202439000000],"operatingExpenses":[2591000000,4091000000,2825000000,4343000000,3081000000,3254000000,3185000000,3383000000,3727000000,3967000000,4233000000,4353000000,4455000000,4722000000,4674000000,4662000000,4547000000,4751000000,4910000000,5022000000,5103000000,5073000000,4918000000,5168000000,5115000000,5352000000,4919000000,5291000000,5562000000,6655000000,5521000000,5362000000,5528000000,5254000000,4923000000,5343000000,5261000000,5146000000,5011000000,5003000000,4915000000,5261000000,4848000000,5081000000,4978000000,4810000000,4682000000,5464000000,7160000000,5660000000,5519000000,6020000000,4903000000,6287000000,6710000000,6632000000,5476000000,5654000000,6026000000,4462000000,6286000000,6511000000,11054000000,5172000000,4973000000,6718000000,4535000000,4363000000,8483000000,4713000000],"pretaxIncome":[null,null,null,null,null,null,4251000000,4163000000,4371000000,3931000000,4892000000,4587000000,3814000000,3934000000,3921000000,3204000000,2443000000,2693000000,3924000000,3551000000,2670000000,3922000000,4550000000,4659000000,2673000000,2983000000,4253000000,4303000000,2508000000,1670000000,4318000000,4440000000,3815000000,4572000000,5930000000,6035000000,5011000000,5529000000,7142000000,5635000000,4547000000,4724000000,6719000000,8068000000,6614000000,5935000000,5041000000,7488000000,3906000000,5745000000,6858000000,5194000000,9661000000,-909000000,-188000000,-796000000,-1158000000,-816000000,-52000000,2788000000,-719000000,-2004000000,-9086000000,599000000,-586000000,-2769000000,4574000000,338000000,-3946000000,-10819000000],"interestExpense":[null,null,null,null,null,null,null,null,6000000,0,0,35000000,31000000,21000000,14000000,24000000,73000000,60000000,56000000,55000000,37000000,49000000,53000000,53000000,42000000,53000000,116000000,126000000,208000000,187000000,180000000,158000000,146000000,156000000,191000000,153000000,112000000,116000000,109000000,131000000,138000000,135000000,107000000,108000000,135000000,186000000,160000000,148000000,190000000,129000000,144000000,134000000,124000000,109000000,114000000,149000000,193000000,214000000,204000000,267000000,258000000,294000000,248000000,234000000,299000000,227000000,282000000,283000000,264000000,321000000],"netIncome":[629000000,-398000000,1856000000,2282000000,2442000000,2887000000,2955000000,3180000000,3160000000,2954000000,3468000000,3360000000,2738000000,2827000000,2972000000,2468000000,2045000000,2000000000,2950000000,2625000000,1930000000,2796000000,3317000000,3661000000,1992000000,2706000000,3109000000,3613000000,2046000000,1330000000,3378000000,3562000000,2964000000,2808000000,4516000000,-687000000,4454000000,5006000000,6398000000,5195000000,3974000000,4179000000,5990000000,6905000000,5661000000,5105000000,4276000000,5857000000,3361000000,5061000000,6823000000,4623000000,8113000000,-454000000,1019000000,-664000000,-2758000000,1481000000,297000000,2669000000,-381000000,-1610000000,-16639000000,-126000000,-821000000,-2918000000,4063000000,-591000000,-3728000000,-11033000000],"dilutedEps":[0.11,-0.07,0.33,0.39970624668200316,0.43,0.51,0.52,0.5599596420424633,0.56,0.54,0.65,0.6417823103316813,0.53,0.54,0.58,0.4791347851677457,0.4,0.39,0.58,0.5199255339996078,0.38,0.55,0.66,0.7348167645272322,0.41,0.55,0.64,0.7407752255947498,0.42,0.27,0.69,0.7295085995085995,0.61,0.58,0.94,-0.13733152514083038,0.93,1.05,1.38,1.1302337662337671,0.87,0.92,1.35,1.582212308396248,1.31,1.19,1.02,1.4266440184421256,0.82,1.24,1.67,1.1300830686537993,1.98,-0.11,0.25,-0.16,-0.66,0.35,0.07,0.6142525533890436,-0.09,-0.38,-3.88,-0.02306320907617504,-0.19,-0.67,0.9,-0.1208343711083437,-0.73,-2.16],"currentLiabilities":[null,7079000000,7749000000,7591000000,8912000000,7937000000,8837000000,9327000000,11565000000,10354000000,11909000000,12028000000,11941000000,10538000000,11953000000,12898000000,11798000000,11389000000,13875000000,13568000000,13552000000,12251000000,14904000000,16011000000,15035000000,13529000000,15080000000,15646000000,17526000000,18711000000,20093000000,20302000000,21305000000,18782000000,20689000000,17421000000,19961000000,17571000000,19574000000,16626000000,18911000000,19705000000,25064000000,22310000000,23895000000,22481000000,22112000000,24754000000,24151000000,24836000000,29572000000,27462000000,29322000000,27218000000,27813000000,32155000000,27393000000,27180000000,28614000000,28053000000,27213000000,32027000000,35159000000,35666000000,32174000000,34966000000,32297000000,31575000000,26885000000,35670000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34102000000,null,null,33628000000,35123000000,33734000000,31892000000,40550000000,39477000000,43399000000,47574000000,48216000000,46219000000,47926000000,52608000000,55282000000,52730000000,57630000000,55271000000,56244000000,52981000000,55522000000,55565000000,59360000000,58865000000,71356000000,70529000000,70707000000,72053000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalDebt":[null,1174000000,2201000000,2206000000,2052000000,2058000000,2073000000,2077000000,2083000000,2090000000,7076000000,7284000000,7361000000,7093000000,7100000000,13136000000,13143000000,13150000000,13157000000,13165000000,13172000000,13180000000,13188000000,13647000000,12112000000,13211000000,21155000000,22638000000,25302000000,28606000000,27608000000,25258000000,20678000000,36110000000,35769000000,26776000000,24770000000,24632000000,24823000000,25859000000,25737000000,25089000000,23707000000,29003000000,39919000000,38347000000,36563000000,36401000000,33237000000,31714000000,40304000000,38101000000,32788000000,32548000000,37240000000,42007000000,49836000000,46335000000,46591000000,49266000000,48662000000,51534000000,46471000000,50011000000,46411000000,46026000000,44057000000,46585000000,43027000000,48549000000],"cash":[3536000000,3826000000,4109000000,3987000000,4988000000,5514000000,5517000000,5498000000,4188000000,4635000000,7057000000,5065000000,4429000000,5223000000,3520000000,8478000000,5698000000,3778000000,4881000000,5674000000,4777000000,3049000000,3143000000,2561000000,4244000000,4454000000,7065000000,15308000000,3061000000,3885000000,4752000000,5560000000,4934000000,11687000000,9075000000,3433000000,3554000000,2614000000,3407000000,3019000000,3154000000,2867000000,3935000000,4194000000,11380000000,8736000000,3356000000,5865000000,5192000000,4746000000,7870000000,4827000000,6215000000,4390000000,4529000000,11144000000,8232000000,8349000000,7621000000,7079000000,6923000000,11287000000,8785000000,8249000000,8947000000,9643000000,11141000000,14265000000,17247000000,12874000000],"currentAssets":[null,18467000000,19247000000,21157000000,23724000000,26464000000,29499000000,31611000000,22795000000,23102000000,26698000000,25872000000,25421000000,25785000000,23014000000,31358000000,28677000000,29048000000,31350000000,32084000000,30554000000,29006000000,27509000000,27730000000,26466000000,26710000000,36205000000,38320000000,27397000000,31188000000,36216000000,35508000000,36058000000,40617000000,33154000000,29500000000,31630000000,27603000000,29590000000,28787000000,29060000000,29239000000,29957000000,31239000000,41501000000,44390000000,36785000000,47249000000,45773000000,49372000000,61304000000,58558000000,62568000000,50588000000,49263000000,50407000000,48314000000,43356000000,43811000000,43269000000,42608000000,50829000000,46137000000,47324000000,42134000000,43375000000,51731000000,63688000000,62157000000,57213000000],"equity":[null,39047000000,39033000000,41704000000,42900000000,45841000000,47696000000,49430000000,47349000000,48723000000,46117000000,45911000000,46760000000,48779000000,49269000000,51203000000,51194000000,53840000000,55452000000,58256000000,58038000000,59247000000,56073000000,55865000000,54924000000,57695000000,57097000000,61085000000,61174000000,61367000000,63115000000,66226000000,66844000000,68625000000,70936000000,69653000000,70165000000,70047000000,71483000000,74563000000,73661000000,74947000000,74242000000,77504000000,76354000000,82010000000,74554000000,81038000000,79807000000,85207000000,90087000000,95391000000,103136000000,101218000000,99885000000,103286000000,100403000000,104471000000,105686000000,109965000000,110756000000,120434000000,104864000000,105032000000,106413000000,105751000000,116730000000,126360000000,124989000000,103143000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,915000000,912000000,908000000,905000000,905000000,897000000,894000000,890000000,886000000,882000000,878000000,874000000,870000000,866000000,801000000,654000000,515000000,419000000,275000000,247000000,166000000,155000000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[378000000,3384000000,4003000000,3405000000,4079000000,3486000000,3577000000,5550000000,4013000000,3971000000,6349000000,6630000000,2972000000,4739000000,5147000000,6026000000,4285000000,4722000000,5731000000,6038000000,3501000000,5453000000,5693000000,5771000000,4415000000,3440000000,5735000000,5428000000,4055000000,3845000000,5758000000,8150000000,3898000000,4707000000,6264000000,7241000000,6284000000,7413000000,8835000000,6900000000,4959000000,7587000000,10711000000,9888000000,6158000000,11157000000,8179000000,10370000000,5348000000,8801000000,9904000000,5403000000,5891000000,809000000,1030000000,7703000000,-1785000000,2808000000,5824000000,4624000000,-1223000000,2292000000,4054000000,3165000000,813000000,2050000000,2546000000,4288000000,1096000000,7006000000],"capex":[1509000000,981000000,944000000,1081000000,928000000,1048000000,1362000000,1869000000,2723000000,2484000000,2713000000,2844000000,2974000000,2662000000,2887000000,2504000000,2174000000,2723000000,2866000000,2948000000,2689000000,2828000000,2445000000,2143000000,2025000000,1767000000,1206000000,2328000000,1346000000,2286000000,2463000000,3530000000,2067000000,2778000000,2979000000,4069000000,2910000000,4530000000,3851000000,3890000000,3321000000,3554000000,4672000000,4666000000,3268000000,3408000000,3716000000,3867000000,3972000000,3602000000,4005000000,7154000000,4604000000,7242000000,7299000000,5699000000,7413000000,5888000000,5753000000,6696000000,5970000000,5682000000,6458000000,5834000000,5183000000,3550000000,2425000000,3488000000,3636000000,2556000000],"sharesOutstanding":[null,5597000000,5520000000,5523000000,5537000000,5567000000,5576000000,5511000000,5336000000,5285000000,5118000000,5000000000,5006000000,5013000000,4982000000,4944000000,4948000000,4981000000,4973000000,4967000000,4972000000,4948000000,4857000000,4748000000,4742000000,4753000000,4730000000,4725000000,4716000000,4728000000,4739000000,4730000000,4709000000,4699000000,4680000000,4687000000,4660000000,4611000000,4564000000,4516000000,4477000000,4430000000,4350000000,4290000000,4234000000,4253000000,4098000000,4062000000,4038000000,4057000000,4067000000,4070000000,4089000000,4106000000,4127000000,4137000000,null,null,4216000000,4228000000,4257000000,4276000000,null,4330000000,null,null,4766000000,4994000000,5023000000,5043000000],"totalCosts":[6498000000,8036000000,6810000000,8072000000,6851000000,6784000000,6966000000,7434000000,8689000000,9097000000,9448000000,9288000000,9096000000,9669000000,9616000000,10322000000,10061000000,10092000000,9979000000,10285000000,10254000000,9987000000,10014000000,10268000000,10166000000,10299000000,10273000000,10615000000,11134000000,12215000000,11316000000,11589000000,11164000000,10921000000,11008000000,11618000000,11596000000,11689000000,11814000000,12433000000,11887000000,11888000000,12743000000,13412000000,12790000000,14031000000,13274000000,14094000000,15979000000,14085000000,13965000000,15539000000,14012000000,16021000000,15513000000,15174000000,13183000000,13965000000,14166000000,12821000000,13793000000,14797000000,22341000000,13848000000,12968000000,16035000000,12970000000,13094000000,16713000000,14332000000],"costOfRevenue":[3907000000,3945000000,3985000000,3729000000,3770000000,3530000000,3781000000,4051000000,4962000000,5130000000,5215000000,4935000000,4641000000,4947000000,4942000000,5660000000,5514000000,5341000000,5069000000,5263000000,5151000000,4914000000,5096000000,5100000000,5051000000,4947000000,5354000000,5324000000,5572000000,5560000000,5795000000,6227000000,5636000000,5667000000,6085000000,6275000000,6335000000,6543000000,6803000000,7430000000,6972000000,6627000000,7895000000,8331000000,7812000000,9221000000,8592000000,8630000000,8819000000,8425000000,8446000000,9519000000,9109000000,9734000000,8803000000,8542000000,7707000000,8311000000,8140000000,8359000000,7507000000,8286000000,11287000000,8676000000,7995000000,9317000000,8435000000,8731000000,8230000000,9619000000],"operatingIncome":[647000000,-12000000,2579000000,2497000000,3448000000,3981000000,4136000000,4023000000,4158000000,3935000000,4785000000,4599000000,3810000000,3832000000,3841000000,3155000000,2519000000,2719000000,3504000000,3549000000,2510000000,3844000000,4540000000,4453000000,2615000000,2896000000,4192000000,4299000000,2568000000,1318000000,4462000000,4785000000,3632000000,3842000000,5141000000,5435000000,4470000000,5273000000,7349000000,6224000000,4174000000,4617000000,6447000000,6797000000,7038000000,5697000000,5059000000,5884000000,3694000000,5546000000,5227000000,4989000000,4341000000,-700000000,-175000000,-1132000000,-1468000000,-1016000000,-8000000,2585000000,-1069000000,-1964000000,-9057000000,412000000,-301000000,-3176000000,683000000,580000000,-3136000000,1796000000],"dilutedShares":[5634000000,5595000000,5616000000,5651000000,5681000000,5711000000,5694000000,5699000000,5606000000,5441000000,5340000000,5246000000,5192000000,5199000000,5153000000,5097000000,5080000000,5106000000,5100000000,5103000000,5117000000,5123000000,5045000000,4939000000,4914000000,4909000000,4876000000,4876000000,4875000000,4866000000,4877000000,4884000000,4881000000,4845000000,4821000000,4793000000,4790000000,4747000000,4648000000,4620000000,4564000000,4523000000,4433000000,4371000000,4312000000,4284000000,4211000000,4121000000,4096000000,4084000000,4086000000,4093000000,4107000000,4100000000,4125000000,4123000000,4154000000,4196000000,4229000000,4308000000,4242000000,4267000000,4292000000,4319000000,4343000000,4369000000,4531000000,4818000000,5083000000,5104000000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74000000,41000000,38000000,37000000,49000000,53000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[-1131000000,2403000000,3059000000,2324000000,3151000000,2438000000,2215000000,3681000000,1290000000,1487000000,3636000000,3786000000,-2000000,2077000000,2260000000,3522000000,2111000000,1999000000,2865000000,3090000000,812000000,2625000000,3248000000,3628000000,2390000000,1673000000,4529000000,3100000000,2709000000,1559000000,3295000000,4620000000,1831000000,1929000000,3285000000,3172000000,3374000000,2883000000,4984000000,3010000000,1638000000,4033000000,6039000000,5222000000,2890000000,7749000000,4463000000,6503000000,1376000000,5199000000,5899000000,-1751000000,1287000000,-6433000000,-6269000000,2004000000,-9198000000,-3080000000,71000000,-2072000000,-7193000000,-3390000000,-2404000000,-2669000000,-4370000000,-1500000000,121000000,800000000,-2540000000,4450000000],"capexOutflow":[-1509000000,-981000000,-944000000,-1081000000,-928000000,-1048000000,-1362000000,-1869000000,-2723000000,-2484000000,-2713000000,-2844000000,-2974000000,-2662000000,-2887000000,-2504000000,-2174000000,-2723000000,-2866000000,-2948000000,-2689000000,-2828000000,-2445000000,-2143000000,-2025000000,-1767000000,-1206000000,-2328000000,-1346000000,-2286000000,-2463000000,-3530000000,-2067000000,-2778000000,-2979000000,-4069000000,-2910000000,-4530000000,-3851000000,-3890000000,-3321000000,-3554000000,-4672000000,-4666000000,-3268000000,-3408000000,-3716000000,-3867000000,-3972000000,-3602000000,-4005000000,-7154000000,-4604000000,-7242000000,-7299000000,-5699000000,-7413000000,-5888000000,-5753000000,-6696000000,-5970000000,-5682000000,-6458000000,-5834000000,-5183000000,-3550000000,-2425000000,-3488000000,-3636000000,-2556000000],"grossMargin":[45.318404478656404,50.83499501495513,57.556715305144316,64.7175702526256,63.39450432080784,67.2085462145843,65.94307332012251,64.64170376189229,61.37619677745777,60.6353591160221,63.359797653340834,64.46316699071075,64.03998140399814,63.35826975779572,63.27561863714052,58.00252281665059,56.168521462639106,58.30926547498244,62.40450938218497,61.956050310828395,59.6443121278596,64.47111560986191,64.98557097705098,65.35561442836763,60.480400594632655,62.50852595680182,62.98651918423781,64.30199812256939,59.33440373668078,58.91524421783788,63.27164406135125,61.97019665323074,61.908623952419575,61.61349319244056,62.319648275435014,63.20295549170234,60.56890327399477,61.42553944110364,64.49929551740333,60.175805327759015,56.590498723616214,59.8485307482581,58.858780614903594,58.7757929635311,60.601170062537825,53.25932684509327,53.13369333987891,56.8024827310041,55.172063233873835,57.08318475879985,55.99208003334722,53.629189399844115,50.36778728273307,36.46628810129887,42.6065979919155,39.168209656744054,34.212548015364916,35.8174376399722,42.50600367283515,45.74191873296118,41.0012574662056,35.432089145172604,15.033122553447756,39.15848527349229,36.883239914739086,27.54491017964072,38.21870651138944,36.148895714494664,39.38277970096487,40.35838293650794],"operatingMargin":[9.055283414975507,-0.14955134596211367,27.46831398444989,23.625697795439493,33.47897854160598,36.98095680445889,37.254548729958564,35.11390416339356,32.365532809216155,30.194904849600984,33.619054310405396,33.117303953337654,29.521152952115294,28.383082734612252,28.542765846771196,23.410254507679753,20.023847376788552,21.2239481695418,25.988281539716677,25.654185340465517,19.66468191789408,27.79263972236281,31.19417342311392,30.24930371578018,20.460057898443,21.94770746494884,28.980297269270654,28.825264851817085,18.741789519778134,9.739156136850662,28.279883381924197,29.22315866617809,24.547174912138416,26.02452076136287,31.834788531797635,31.871225004398053,27.822731233661145,31.08713595094918,38.34994520690915,33.36013292597953,25.988419151983067,27.973341411693426,33.59562272016675,33.63352961551784,35.49525922937261,28.87773722627737,27.595047182676048,29.45239763740114,18.777004015655976,28.251235291121183,27.23530637765736,24.303390491036634,23.652808805099983,-4.568892369949743,-1.1409571000130394,-8.061529696624413,-12.530943235168587,-7.846165727083172,-0.05650515609549371,16.779176944047773,-8.401446086136435,-15.304293618016052,-68.17976513098465,2.8892005610098175,-2.3762532564932504,-24.6986546387744,5.0025635391489045,4.241626444346936,-23.097886130956766,11.1359126984127],"netMargin":[8.803358992302309,-4.96011964107677,19.767813398658003,21.591446683697608,23.711039906787068,26.8183929400836,26.616825797153666,27.755957056821156,24.597182221530318,22.66728054020872,24.36591020866999,24.195290559516096,21.214938788160545,20.93918968965262,22.085160139704243,18.3126808636937,16.255961844197138,15.61158379517602,21.879403693540013,18.974989157149054,15.120651833281103,20.215458029065143,22.79098529613852,24.869234427009033,15.585634926844536,20.507768093974992,21.493259592118907,24.225559876625987,14.93212669683258,9.827828271632306,21.40955761186462,21.754000244289728,20.03244120032441,19.020524283682178,27.964579850145522,-4.028616665689322,27.72314203908876,29.513029123924067,33.387256692584664,27.84477675939326,24.74316667704377,25.3196001211754,31.214174048983846,34.16794497501113,28.550534597538835,25.876926196269263,23.3240604374625,29.31724897387126,17.084328775479083,25.780653048749425,35.55127136306794,22.52045985970382,44.20530703427233,-2.963253051367404,6.643630199504498,-4.7286711294687365,-23.542466922748613,11.4371766159549,2.097753920045204,17.32441905751006,-2.994341402074819,-12.545780409880777,-125.25594700391449,-0.8835904628330995,-6.481408383989895,-22.69227778209814,29.75902732000293,-4.322071083808688,-27.45820136996391,-68.40897817460318],"currentRatio":[null,2.608701794038706,2.4838043618531422,2.787116321960216,2.662028725314183,3.334257276048885,3.3381237976688922,3.3891926664522356,1.971033290099438,2.2312149893760864,2.2418339071290623,2.1509810442301296,2.1288836780839127,2.4468589865249575,1.9253743830000836,2.431229648007443,2.4306662146126463,2.550531214329616,2.2594594594594595,2.364681603773585,2.2545749704840614,2.3676434576769245,1.845746108427268,1.731934295172069,1.7602926504822083,1.9742774780102004,2.4008620689655173,2.4491882909369806,1.5632203583247746,1.6668270001603336,1.8024187527994824,1.7489902472662793,1.6924665571462099,2.1625492492812266,1.6024940789791677,1.6933585902072212,1.5845899504032863,1.5709407546525525,1.5116991928067844,1.7314447251293155,1.5366717783300725,1.483836589698046,1.19522023619534,1.4002241147467502,1.7368068633605356,1.9745562919798942,1.6635763386396527,1.908742021491476,1.8952838391785019,1.9879207601868256,2.0730420668199647,2.1323283082077054,2.1338244321669735,1.8586229700933206,1.7712220903893863,1.5676255636759446,1.7637352608330596,1.5951434878587196,1.5311036555532256,1.5424018821516416,1.565722265093889,1.5870671620819934,1.3122386871071419,1.3268659227275277,1.3095667309007273,1.2404907624549562,1.6017277146484195,2.017038796516231,2.311958341082388,1.6039529015979814],"netDebt":[null,-2652000000,-1908000000,-1781000000,-2936000000,-3456000000,-3444000000,-3421000000,-2105000000,-2545000000,19000000,2219000000,2932000000,1870000000,3580000000,4658000000,7445000000,9372000000,8276000000,7491000000,8395000000,10131000000,10045000000,11086000000,7868000000,8757000000,14090000000,7330000000,22241000000,24721000000,22856000000,19698000000,15744000000,24423000000,26694000000,23343000000,21216000000,22018000000,21416000000,22840000000,22583000000,22222000000,19772000000,24809000000,28539000000,29611000000,33207000000,30536000000,28045000000,26968000000,32434000000,33274000000,26573000000,28158000000,32711000000,30863000000,41604000000,37986000000,38970000000,42187000000,41739000000,40247000000,37686000000,41762000000,37464000000,36383000000,32916000000,32320000000,25780000000,35675000000],"ebit":[null,null,null,null,null,null,null,null,4377000000,3931000000,4892000000,4622000000,3845000000,3955000000,3935000000,3228000000,2516000000,2753000000,3980000000,3606000000,2707000000,3971000000,4603000000,4712000000,2715000000,3036000000,4369000000,4429000000,2716000000,1857000000,4498000000,4598000000,3961000000,4728000000,6121000000,6188000000,5123000000,5645000000,7251000000,5766000000,4685000000,4859000000,6826000000,8176000000,6749000000,6121000000,5201000000,7636000000,4096000000,5874000000,7002000000,5328000000,9785000000,-800000000,-74000000,-647000000,-965000000,-602000000,152000000,3055000000,-461000000,-1710000000,-8838000000,833000000,-287000000,-2542000000,4856000000,621000000,-3682000000,-10498000000],"fcfMargin":[-15.829251224632609,29.94765702891326,32.58067951858558,21.988835272968114,30.595203417807554,22.647468648397584,19.95136011529454,32.12882953652789,10.041254767650035,11.41037446286065,25.546265720508675,27.26290775545474,-0.01549666821633349,15.384045626249906,16.794233484431896,26.133412480522374,16.78060413354531,15.603778003278432,21.248980197285473,22.336272950701172,6.361642118458163,18.979104909261803,22.31688882781366,24.645064873310236,18.699632266645803,12.679045092838196,31.310058762530247,20.78583880917259,19.770836374251935,11.519988177048695,20.883508682976295,28.21546353975815,12.374966207082995,13.066449908555173,20.341816830763516,18.60083269805899,21.00087140545251,16.996816413158825,26.008453791160047,16.13335477300745,10.198617769752817,24.435019691002726,31.46951537258989,25.839972289573954,14.575347992737541,39.27919708029197,24.344078983254242,32.55080588647512,6.994357749199411,26.483622841424275,30.73676531888287,-8.529812938425566,7.0124775241104995,-41.98812087983813,-40.87234319989568,14.271471300384562,-78.51472471190782,-23.785620511236388,0.5014832603475067,-13.44930546540309,-56.53096510531279,-26.416270552481887,-18.096958747365253,-18.716690042075736,-34.4990921291545,-11.664981724861963,0.8862521057643008,5.850519233581981,-18.70810930249687,27.591765873015873],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4572000000,4639000000,3999000000,4765000000,6170000000,6241000000,5173000000,5695000000,7301000000,5816000000,4735000000,4909000000,6876000000,8226000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,2.9188732254295022,5.337828006014454,5.023912548394443,4.564869193806728,4.296540637591599,4.165243424621753,4.032461607160192,4.213869558180935,4.113120658099305,13.302502208937266,13.693016260926779,13.60100515511539,12.69508877434135,12.595575582323617,20.416854473958253,20.428369367549,19.629795491864456,19.17678438688802,18.432953893112668,18.497402050273838,18.19763347922736,19.041018755143586,19.63258142478996,18.06790381287666,18.631709587340985,27.034452793538822,27.039164865090836,29.258985151949673,31.79398263923622,30.431092446237447,27.609199422849894,23.626059733552708,34.47749081013988,33.521390750199146,27.76758029223574,26.091536314320322,26.016328858564204,25.77513342886217,25.750333592240743,25.89287510815107,25.07997121036427,24.203411979703723,27.23107401391458,34.33213213729756,31.86104671934329,32.904956037330024,30.99566583502925,29.401825837726904,27.124297602654785,30.910108826529438,28.54178527552213,24.122303640269564,24.33204252201606,27.157702825888784,28.911922804264485,33.171147305293566,30.724904844634832,30.596216106174936,30.939955159485276,30.524783901441495,29.96720320059546,30.70737106419533,32.25621279258012,30.368921111867248,30.324752762276237,27.400847083408486,26.93630923125849,25.60887058375393,32.00498378292856],"returnOnAssets":[null,5.05289333686635,4.551337359792925,8.437050411810713,11.084216377100029,17.736435851318944,18.938199024949814,19.717752685305424,20.08159901092108,19.791565681047018,19.463317548555352,19.27255128252857,18.228275666271138,17.90365570893016,16.410560582652835,14.157072103942884,13.314396384764365,12.00534133267516,11.470859193173002,10.887957036710072,10.861926120618232,11.609769292323644,11.77697925118813,12.703926016780818,12.96543212597384,12.810708505911073,12.124672249006174,11.812224928759457,11.766213922772044,10.081718025388998,9.83731004085041,9.605840231672454,10.161228320104923,10.961550069415102,11.575186477507783,8.116630596510213,9.081901704852523,10.713522708492054,11.883444953589473,16.7611419836632,15.944724747533462,15.382637858303049,14.761268653868173,15.916094174760953,16.405212722969463,16.70396543568963,15.730981367528107,14.432263522262314,12.468659077805935,12.082595332360908,13.47410630764663,12.359679872596011,15.059117127146168,11.756380474747319,7.7601421224435025,4.572778445061325,-1.5799413259451582,-0.5179091524433572,-0.9040964809529308,0.9039941125309428,2.151117882952946,0.49765972325015184,-8.34826180308019,-9.66662114070871,-9.97259562309241,-10.284782744999687,0.09948348976023474,-0.1309099467044524,-1.596683887779382,-5.716542729751696],"returnOnEquity":[null,6.348759187645658,5.946250608459509,10.75446153846154,14.41025641025641,22.30468381867873,24.365552468032607,25.15855772818048,26.996421012975212,25.906264540417073,27.2073166831889,27.148865650664455,26.607444558968858,25.42101700477939,24.94496047638018,22.66408550775377,21.05478081548482,18.485855445872595,18.072783873339635,17.577357732118877,17.403325032957376,18.217832288415114,19.131136516476126,20.511562289149236,20.831784139799225,19.968873458637614,20.26685517363259,19.52971355280034,19.766059708177576,16.962590919016982,17.247862110271853,16.20598377202284,17.550656938867974,19.558126653947934,20.663777219118096,14.131690695398111,16.19017728762344,19.16608976577824,21.30474164261791,29.19648305319798,28.608179327798865,27.236989116791037,26.54040144107051,27.682534672216853,30.310302303103022,30.149658823754276,29.499448909916932,26.363991875969774,23.820288036065342,22.192719639749548,25.633955090165877,22.52237443957626,26.915487337586026,20.49617808770283,14.003116248710338,8.067365623600114,-2.8073243948334223,-0.8964990835679109,-1.5994473928715627,1.5840488438506737,3.8511264023792497,0.867032747159912,-15.1612443600095,-17.4476853165393,-17.678397929722937,-18.130291575480246,0.17870519959926714,-0.23077720923800304,-2.743277931910701,-10.80835256158626],"revenueGrowth":[null,-15.26927138331573,-8.10414015855926,28.48285922684173,44.14275717284815,34.16001994017945,18.244754499946737,8.401930173147875,24.740266045247104,21.058987459359034,28.20212574310934,21.20974076983504,0.4592511870475491,3.598833640270094,-5.452118316588206,-2.9524015266076176,-2.525956919262362,-5.110732538330498,0.19320799583859571,2.6489574831193963,1.4626391096979274,7.961907735539775,7.943336052807237,6.411739193291899,0.13318708868692575,-4.598365989443998,-0.6115157345059741,1.3110522382990375,7.206008919489859,2.5615763546797954,9.07708261320428,9.789459568190972,7.984235877974011,9.088893815118592,2.3513753327417897,4.14681812629778,8.583400919167339,14.895346474293847,18.66369434639916,9.405969624113064,-0.0311216233038758,-2.694257752623508,0.14089651933413272,8.318593557377918,23.45433036548159,19.527415934565283,-4.4658676393955155,-1.143055074471766,-0.7817228162194878,-0.49168694241686905,4.68553973708612,2.7530283311642867,-6.70970365475525,-21.95507106107687,-20.081283868278454,-31.595869056897897,-36.16847381899417,-15.482018145029697,-7.6933107315164895,9.71371599487252,8.612889457959882,-0.8958220712024123,-6.173188303432687,-7.438660262235497,-0.44797233574347395,0.20260266500429225,2.777777777777768,-4.109396914446006,7.184021473119118,25.421883505715837]}},"filings":[{"accn":"0000050863-20-000043","filed":"2020-10-23","form":"10-Q"},{"accn":"0000050863-22-000030","filed":"2022-07-29","form":"10-Q"},{"accn":"0000050863-22-000038","filed":"2022-10-28","form":"10-Q"},{"accn":"0000050863-24-000124","filed":"2024-08-02","form":"10-Q"},{"accn":"0000050863-24-000149","filed":"2024-11-01","form":"10-Q"},{"accn":"0000050863-26-000157","filed":"2026-07-24","form":"10-Q"},{"accn":"0000050863-25-000179","filed":"2025-11-06","form":"10-Q"},{"accn":"0000050863-14-000020","filed":"2014-02-14","form":"10-K"},{"accn":"0001193125-12-444095","filed":"2012-10-31","form":"10-Q"},{"accn":"0000050863-13-000043","filed":"2013-04-29","form":"10-Q"},{"accn":"0000050863-13-000087","filed":"2013-07-29","form":"10-Q"},{"accn":"0000050863-13-000104","filed":"2013-10-28","form":"10-Q"},{"accn":"0000050863-15-000038","filed":"2015-06-05","form":"8-K"},{"accn":"0000050863-14-000032","filed":"2014-04-25","form":"10-Q"},{"accn":"0000050863-14-000058","filed":"2014-07-25","form":"10-Q"},{"accn":"0000050863-14-000069","filed":"2014-10-29","form":"10-Q"},{"accn":"0000050863-16-000105","filed":"2016-02-12","form":"10-K"},{"accn":"0000050863-15-000028","filed":"2015-04-27","form":"10-Q"},{"accn":"0000050863-15-000055","filed":"2015-07-27","form":"10-Q"},{"accn":"0000050863-15-000072","filed":"2015-10-28","form":"10-Q"},{"accn":"0000050863-17-000012","filed":"2017-02-17","form":"10-K"},{"accn":"0000050863-16-000125","filed":"2016-05-02","form":"10-Q"},{"accn":"0000050863-16-000142","filed":"2016-08-01","form":"10-Q"},{"accn":"0000050863-16-000153","filed":"2016-10-31","form":"10-Q"},{"accn":"0000050863-18-000007","filed":"2018-02-16","form":"10-K"},{"accn":"0000050863-17-000029","filed":"2017-04-27","form":"10-Q"},{"accn":"0000050863-17-000041","filed":"2017-07-27","form":"10-Q"},{"accn":"0000050863-17-000048","filed":"2017-10-26","form":"10-Q"},{"accn":"0000050863-19-000007","filed":"2019-02-01","form":"10-K"},{"accn":"0000050863-18-000013","filed":"2018-04-27","form":"10-Q"},{"accn":"0000050863-18-000022","filed":"2018-07-27","form":"10-Q"},{"accn":"0000050863-18-000029","filed":"2018-10-26","form":"10-Q"},{"accn":"0000050863-20-000011","filed":"2020-01-24","form":"10-K"},{"accn":"0000050863-19-000013","filed":"2019-04-26","form":"10-Q"},{"accn":"0000050863-19-000023","filed":"2019-07-26","form":"10-Q"},{"accn":"0000050863-19-000029","filed":"2019-10-25","form":"10-Q"},{"accn":"0000050863-21-000010","filed":"2021-01-22","form":"10-K"},{"accn":"0000050863-20-000017","filed":"2020-04-24","form":"10-Q"},{"accn":"0000050863-20-000026","filed":"2020-07-24","form":"10-Q"},{"accn":"0000050863-22-000007","filed":"2022-01-27","form":"10-K"},{"accn":"0000050863-21-000018","filed":"2021-04-23","form":"10-Q"},{"accn":"0000050863-21-000030","filed":"2021-07-23","form":"10-Q"},{"accn":"0000050863-21-000038","filed":"2021-10-22","form":"10-Q"},{"accn":"0000050863-23-000006","filed":"2023-01-27","form":"10-K"},{"accn":"0000050863-22-000020","filed":"2022-04-29","form":"10-Q"},{"accn":"0000050863-24-000010","filed":"2024-01-26","form":"10-K"},{"accn":"0000050863-23-000028","filed":"2023-04-28","form":"10-Q"},{"accn":"0000050863-23-000069","filed":"2023-07-28","form":"10-Q"},{"accn":"0000050863-23-000103","filed":"2023-10-27","form":"10-Q"},{"accn":"0000950123-10-042822","filed":"2010-05-03","form":"10-Q"},{"accn":"0000950123-10-070570","filed":"2010-07-30","form":"10-Q"},{"accn":"0000950123-10-099521","filed":"2010-11-02","form":"10-Q"},{"accn":"0001193125-12-075534","filed":"2012-02-23","form":"10-K"},{"accn":"0000950123-11-047498","filed":"2011-05-09","form":"10-Q"},{"accn":"0000950123-11-074495","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-11-297669","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-13-065416","filed":"2013-02-19","form":"10-K"},{"accn":"0001193125-12-212253","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-329132","filed":"2012-08-01","form":"10-Q"},{"accn":"0000050863-26-000011","filed":"2026-01-23","form":"10-K"},{"accn":"0000050863-26-000079","filed":"2026-04-24","form":"10-Q"},{"accn":"0000050863-24-000076","filed":"2024-04-26","form":"10-Q"},{"accn":"0000050863-25-000009","filed":"2025-01-31","form":"10-K"},{"accn":"0000050863-25-000074","filed":"2025-04-25","form":"10-Q"},{"accn":"0000050863-25-000109","filed":"2025-07-24","form":"10-Q"},{"accn":"0000950123-09-028975","filed":"2009-08-03","form":"10-Q"},{"accn":"0000950123-09-056321","filed":"2009-11-02","form":"10-Q"},{"accn":"0000950123-11-015783","filed":"2011-02-18","form":"10-K"},{"accn":"0000950123-10-015237","filed":"2010-02-22","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":19190000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":19190000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":19631000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":19631000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":19192000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":19192000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":12949000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":12949000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":14158000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":14158000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":12859000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":12859000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":13653000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":13653000000},"#7":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":33757000000},"#8":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":24805000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":8952000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":33757000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8265000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8554000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":8515000000},"#9":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":33151000000},"#10":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":25334000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":7817000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":33151000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":7066000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":7470000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":8414000000},"#11":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":31521000000},"#12":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":22950000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":8571000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":31521000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7613000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":8917000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9458000000},"#13":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":35609000000},"#14":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":25988000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":9621000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":35609000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":7730000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":8248000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":9111000000},"#15":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":34679000000},"#16":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":25089000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":9590000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":34679000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":8130000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":7973000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":9983000000},"#17":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":36233000000},"#18":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":26086000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":10147000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":36233000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":9160000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":9096000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":10064000000},"#19":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":39098000000},"#20":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":28320000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":10778000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":39098000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":9731000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10419000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":12360000000},"#21":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":43737000000},"#22":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":32510000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":11227000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":43737000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":9089000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":9878000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":11295000000},"#23":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":42140000000},"#24":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":30262000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":11878000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":42140000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":12016000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":10507000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":9741000000},"#25":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":43612000000},"#26":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":32264000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":11348000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":43612000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":10854000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":11206000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":10746000000},"#27":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":43815000000},"#28":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":32806000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":11009000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":43815000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":9244000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":5587000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":6535000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":3238000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":4079000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":5404000000},"#29":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":19561000000},"#30":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":12721000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":6840000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":19561000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":6529000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":7235000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":7321000000},"#31":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":28491000000},"#32":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":21085000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":7406000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":28491000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":7885000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":7902000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":9018000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-28","value":136524000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-28","value":136524000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-03-28","value":147710000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-06-27","value":152539000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-09-26","value":145261000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-12-26","value":153091000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-12-26","value":153091000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2021-03-27","value":150622000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-06-26","value":154597000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-09-25","value":167962000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-12-25","value":168406000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-12-25","value":168406000000},"#33":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":18375000000},"#34":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":13432000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":4943000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":18375000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":5347000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-04-02","value":176356000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":6509000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11054000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-1158000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":-816000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":-52000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":-3946000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":-10819000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":146000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":156000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":191000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":629000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":190000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":129000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":144000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":4369000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":2442000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":2887000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":2955000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-07-02","value":170418000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":9620000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1930000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":2796000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":3317000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-10-01","value":174841000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":9601000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":4454000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5006000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":6398000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-12-31","value":182103000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":19868000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":8113000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":-454000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":1019000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-267000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":-3728000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":-11033000000},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":2.39},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.53},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.54},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-12-31","value":182103000000},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.58},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-04-01","value":185303000000},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":2.33},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-12-27","end":"2016-04-02","value":0.42},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-07-01","value":185629000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-09-30","value":188837000000},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.27},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2023-12-30","value":191572000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2023-12-30","value":191572000000},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.69},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2024-03-30","value":192733000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-06-29","value":206205000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-09-28","value":193542000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-12-28","value":196485000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-12-28","value":196485000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2025-03-29","value":192242000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2025-06-28","value":192520000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-09-27","value":204514000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-27","value":211429000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-27","value":211429000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2026-03-28","value":205332000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-06-27","value":202439000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-27","value":7079000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-26","value":7749000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-26","value":7591000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-26","value":7591000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-03-27","value":8912000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2010-06-26","value":7937000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2010-09-25","value":8837000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-12-25","value":9327000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-12-25","value":9327000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2011-04-02","value":11565000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2011-07-02","value":10354000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2011-10-01","value":11909000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-12-31","value":12028000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-12-31","value":12028000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":11941000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":10538000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-09-29","value":11953000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-29","value":12898000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-29","value":12898000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-03-30","value":11798000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-06-29","value":11389000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-28","value":13875000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":13568000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":13568000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-03-29","value":13552000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-06-28","value":12251000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-27","value":14904000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-27","value":16011000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-27","value":16011000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-03-28","value":15035000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-06-27","value":13529000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-09-26","value":15080000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-26","value":15646000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-26","value":15646000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-04-02","value":17526000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-07-02","value":18711000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-10-01","value":20093000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":20302000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":20302000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-04-01","value":21305000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-07-01","value":18782000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":20689000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-30","value":17421000000},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-12-27","end":"2016-12-31","value":2.12},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":4875000000},"#37":{"kind":"computed","op":"product","terms":[{"ref":"#35"},{"ref":"#36"}],"value":10335000000},"#38":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-12-27","end":"2016-10-01","value":1.39},"#39":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-12-27","end":"2016-10-01","value":4872000000},"#40":{"kind":"computed","op":"product","terms":[{"ref":"#38"},{"ref":"#39"}],"value":6772080000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#40","weight":-1}],"value":3562920000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":4884000000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"per-share-quarter","value":0.7295085995085995},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-12-27","end":"2016-12-31","value":2.12},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.61},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-30","value":17421000000},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.58},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.94},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-12-29","end":"2020-12-26","value":4.94},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-12-27","end":"2021-03-27","value":0.82},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-03-28","end":"2021-06-26","value":1.24},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-06-27","end":"2021-09-25","value":1.67},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-03-31","value":19961000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":17571000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-09-29","value":19574000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-12-29","value":16626000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-12-29","value":16626000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-03-30","value":18911000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-06-29","value":19705000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-09-28","value":25064000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-12-28","value":22310000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-12-28","value":22310000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2020-03-28","value":23895000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-06-27","value":22481000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-09-26","value":22112000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-12-26","value":24754000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-12-26","value":24754000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-03-27","value":24151000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-06-26","value":24836000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-09-25","value":29572000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-12-25","value":27462000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-12-25","value":27462000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-04-02","value":29322000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-07-02","value":27218000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-10-01","value":27813000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-12-31","value":32155000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-12-31","value":32155000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-04-01","value":27393000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-07-01","value":27180000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-09-30","value":28614000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2023-12-30","value":28053000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2023-12-30","value":28053000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2024-03-30","value":27213000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-06-29","value":32027000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-09-28","value":35159000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-12-28","value":35666000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-12-28","value":35666000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2025-03-29","value":32174000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2025-06-28","value":34966000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-09-27","value":32297000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-27","value":31575000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-27","value":31575000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2026-03-28","value":26885000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-06-27","value":35670000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":46219000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":55282000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"temporaryEquity@2017Q4","weight":-1},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":52730000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"temporaryEquity@FY2017","weight":-1},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":52730000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"temporaryEquity@2018Q1","weight":-1},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":57630000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"temporaryEquity@2018Q2","weight":-1},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":55271000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"temporaryEquity@2018Q3","weight":-1},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":56244000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":52981000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":52981000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":55522000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":55565000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":59360000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":58865000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":58865000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"temporaryEquity@2020Q1","weight":-1},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":71356000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"temporaryEquity@2020Q2","weight":-1},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":70529000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"temporaryEquity@2020Q3","weight":-1},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":70707000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":72053000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":72053000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"temporaryEquity@2013Q4","weight":-1},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":34102000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"temporaryEquity@FY2013","weight":-1},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":34102000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"temporaryEquity@2014Q3","weight":-1},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":33628000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"temporaryEquity@2014Q4","weight":-1},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":35123000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"temporaryEquity@FY2014","weight":-1},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":35123000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"temporaryEquity@2015Q1","weight":-1},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":33734000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"temporaryEquity@2015Q2","weight":-1},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":31892000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"temporaryEquity@2015Q3","weight":-1},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":40550000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"temporaryEquity@2015Q4","weight":-1},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":39477000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"temporaryEquity@FY2015","weight":-1},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":39477000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"temporaryEquity@2016Q1","weight":-1},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":43399000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"temporaryEquity@2016Q2","weight":-1},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":47574000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"temporaryEquity@2016Q3","weight":-1},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":48216000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":46219000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"temporaryEquity@2017Q1","weight":-1},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":47926000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"temporaryEquity@2017Q2","weight":-1},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":52608000000},"#43":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2009-06-27","value":1174000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1174000000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-09-26","value":2201000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2201000000},"#45":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2009-12-26","value":2049000000},"#46":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2009-12-26","value":157000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46"}],"rule":"component-sum","value":2206000000},"#47":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":4.86},"#48":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":4090000000},"#49":{"kind":"computed","op":"product","terms":[{"ref":"#47"},{"ref":"#48"}],"value":19877400000},"#50":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-12-27","end":"2021-09-25","value":3.73},"#51":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-12-27","end":"2021-09-25","value":4089000000},"#52":{"kind":"computed","op":"product","terms":[{"ref":"#50"},{"ref":"#51"}],"value":15251970000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#52","weight":-1}],"value":4625430000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#48","weight":4},{"ref":"#51","weight":-3}],"rule":"unaverage-quarter","value":4093000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#53"},{"ref":"#54"}],"rule":"per-share-quarter","value":1.1300830686537993},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":4.86},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-12-26","end":"2022-04-02","value":1.98},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":-0.11},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.25},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":1.94},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":4123000000},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":7998620000},"#58":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-12-26","end":"2022-10-01","value":2.1},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-12-26","end":"2022-10-01","value":4123000000},"#60":{"kind":"computed","op":"product","terms":[{"ref":"#58"},{"ref":"#59"}],"value":8658300000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#60","weight":-1}],"value":-659680000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#56","weight":4},{"ref":"#59","weight":-3}],"rule":"unaverage-quarter","value":4123000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"per-share-quarter","value":-0.16},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":1.94},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":-0.66},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":0.35},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":0.07},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":0.4},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":4212000000},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":1684800000},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.23},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":4180000000},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":-961400000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#68","weight":-1}],"value":2646200000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":4308000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"per-share-quarter","value":0.6142525533890436},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":0.4},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":-0.09},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":-0.38},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":-3.88},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-12-26","value":3987000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-12-26","value":3987000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-03-27","value":4988000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-06-26","value":5514000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-09-25","value":5517000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-25","value":5498000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-25","value":5498000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-04-02","value":4188000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-07-02","value":4635000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-10-01","value":7057000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":5065000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":5065000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-03-31","value":4429000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-06-30","value":5223000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-09-29","value":3520000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-29","value":8478000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-29","value":8478000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-03-30","value":5698000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-06-29","value":3778000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-09-28","value":4881000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-28","value":5674000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-28","value":5674000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-03-29","value":4777000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-06-28","value":3049000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-09-27","value":3143000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-27","value":2561000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-27","value":2561000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-03-28","value":4244000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-06-27","value":4454000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-09-26","value":7065000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-26","value":15308000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-26","value":15308000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-04-02","value":3061000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-07-02","value":3885000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-10-01","value":4752000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-12-31","value":5560000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-12-31","value":5560000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-04-01","value":4934000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-07-01","value":11687000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-09-30","value":9075000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-12-30","value":3433000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-12-30","value":3433000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-03-31","value":3554000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-06-30","value":2614000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-09-29","value":3407000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-29","value":3019000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-29","value":3019000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-03-30","value":3154000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-06-29","value":2867000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-09-28","value":3935000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-28","value":4194000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-28","value":4194000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-03-28","value":11380000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-06-27","value":8736000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-09-26","value":3356000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-12-26","value":5865000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-12-26","value":5865000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-03-27","value":5192000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-06-26","value":4746000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-09-25","value":7870000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-12-28","value":8249000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-12-28","value":8249000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2025-06-28","value":9643000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-09-27","value":11141000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-27","value":14265000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-27","value":14265000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2026-03-28","value":17247000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2026-06-27","value":12874000000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":62,"unit":"USD","end":"2021-12-25","value":4827000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":62,"unit":"USD","end":"2021-12-25","value":4827000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":46,"unit":"USD","end":"2022-04-02","value":6215000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":47,"unit":"USD","end":"2022-07-02","value":4390000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2022-10-01","value":4529000000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":59,"unit":"USD","end":"2022-12-31","value":11144000000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":59,"unit":"USD","end":"2022-12-31","value":11144000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":61,"unit":"USD","end":"2023-04-01","value":8232000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2023-07-01","value":8349000000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-09-30","value":7621000000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":59,"unit":"USD","end":"2023-12-30","value":7079000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":59,"unit":"USD","end":"2023-12-30","value":7079000000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":63,"unit":"USD","end":"2024-03-30","value":6923000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2024-06-29","value":11287000000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-09-28","value":8785000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":63,"unit":"USD","end":"2025-03-29","value":8947000000},"#71":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":26866000000},"#72":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":21366000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":5500000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":26866000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":4008000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":4638000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":6018000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-27","value":18467000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-26","value":19247000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-26","value":21157000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-26","value":21157000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-03-27","value":23724000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2010-06-26","value":26464000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2010-09-25","value":29499000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-12-25","value":31611000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-12-25","value":31611000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2011-04-02","value":22795000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2011-07-02","value":23102000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2011-10-01","value":26698000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-12-31","value":25872000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-12-31","value":25872000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":25421000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":25785000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-09-29","value":23014000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-29","value":31358000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-29","value":31358000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-03-30","value":28677000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-06-29","value":29048000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-28","value":31350000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":32084000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":32084000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-03-29","value":30554000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-06-28","value":29006000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-27","value":27509000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-27","value":27730000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-27","value":27730000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-03-28","value":26466000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-06-27","value":26710000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-09-26","value":36205000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-26","value":38320000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-26","value":38320000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-04-02","value":27397000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-07-02","value":31188000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-10-01","value":36216000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":35508000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":35508000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-04-01","value":36058000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-07-01","value":40617000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":33154000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-30","value":29500000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-30","value":29500000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-03-31","value":31630000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":27603000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-09-29","value":29590000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-12-29","value":28787000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-12-29","value":28787000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-03-30","value":29060000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-06-29","value":29239000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-09-28","value":29957000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-12-28","value":31239000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-12-28","value":31239000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2020-03-28","value":41501000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-06-27","value":44390000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-09-26","value":36785000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-12-26","value":47249000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-12-26","value":47249000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-03-27","value":45773000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-06-26","value":49372000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-09-25","value":61304000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-12-25","value":58558000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-12-25","value":58558000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-04-02","value":62568000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-07-02","value":50588000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-10-01","value":49263000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-12-31","value":50407000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-12-31","value":50407000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-04-01","value":48314000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-07-01","value":43356000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-09-30","value":43811000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2023-12-30","value":43269000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2023-12-30","value":43269000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2024-03-30","value":42608000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-06-29","value":50829000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-09-28","value":46137000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-12-28","value":47324000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-12-28","value":47324000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2025-03-29","value":42134000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2025-06-28","value":43375000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-09-27","value":51731000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-27","value":63688000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-27","value":63688000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2026-03-28","value":62157000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-06-27","value":57213000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-27","value":49061000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-26","value":50996000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-26","value":53095000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-26","value":53095000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-03-27","value":55773000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-06-26","value":57691000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-09-25","value":60588000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-12-25","value":63186000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-12-25","value":63186000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2011-04-02","value":65552000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2011-07-02","value":66089000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-10-01","value":70551000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-12-31","value":71119000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-12-31","value":71119000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-03-31","value":71817000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-06-30","value":72352000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-09-29","value":74441000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-12-29","value":84351000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-12-29","value":84351000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-03-30","value":83083000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-06-29","value":85661000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-28","value":90551000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-28","value":92358000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-28","value":92358000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-03-29","value":91932000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-06-28","value":91793000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-27","value":90616000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-27","value":91900000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-27","value":91900000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-03-28","value":89566000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-06-27","value":90492000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-09-26","value":98552000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-26","value":101459000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-26","value":101459000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-04-02","value":105467000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-07-02","value":109831000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-10-01","value":112217000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-12-31","value":113327000000},"#73":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":21711000000},"#74":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14664000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":7047000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":21711000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":5217000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":4547000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":1997000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-12-31","value":113327000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-04-01","value":115648000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-07-01","value":122107000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-09-30","value":127088000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-30","value":123249000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-30","value":123249000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-03-31","value":128596000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-06-30","value":125972000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-09-29","value":128242000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-12-29","value":127963000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-12-29","value":127963000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-03-30","value":129458000000},"#75":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":17345000000},"#76":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":11761000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":5584000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":17345000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":4672000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":3542000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":5218000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2019-06-29","value":130759000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-09-28","value":133768000000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-12-30","value":25037000000},"#78":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2017-12-30","value":1739000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":26776000000},"#79":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2018-03-31","value":24770000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":24770000000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-06-30","value":24632000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":24632000000},"#81":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-09-29","value":24823000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":24823000000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-12-29","value":25098000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2018-12-29","value":761000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":25859000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":25859000000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2019-03-30","value":25737000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":25737000000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2019-06-29","value":25089000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":25089000000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-09-28","value":23707000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":23707000000},"#87":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-12-28","value":25308000000},"#88":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-12-28","value":3695000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":29003000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":29003000000},"#89":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2020-03-28","value":36455000000},"#90":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2020-03-28","value":3464000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":39919000000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2020-06-27","value":36093000000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2020-06-27","value":2254000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":38347000000},"#93":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-09-26","value":36059000000},"#94":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2020-09-26","value":504000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":36563000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46"}],"rule":"component-sum","value":2206000000},"#95":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2010-03-27","value":2052000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":2052000000},"#96":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2010-06-26","value":2058000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":2058000000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2010-09-25","value":2073000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":2073000000},"#98":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2010-12-25","value":2077000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":2077000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":2077000000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2011-04-02","value":2083000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":2083000000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2011-07-02","value":2090000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":2090000000},"#101":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2011-10-01","value":7076000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":7076000000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2011-12-31","value":7084000000},"#103":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2011-12-31","value":200000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":7284000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":7284000000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2012-03-31","value":7088000000},"#105":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2012-03-31","value":273000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":7361000000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2012-06-30","value":7093000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":7093000000},"#107":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2012-09-29","value":7100000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":7100000000},"#108":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2012-12-29","value":13136000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":13136000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":13136000000},"#109":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-03-30","value":13143000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":13143000000},"#110":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2013-06-29","value":13150000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":13150000000},"#111":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2013-09-28","value":13157000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":13157000000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-12-26","value":33897000000},"#113":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2020-12-26","value":2504000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":36401000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":36401000000},"#114":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2021-03-27","value":33237000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":33237000000},"#115":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2021-06-26","value":31714000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":31714000000},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-09-25","value":35610000000},"#117":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2021-09-25","value":4694000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":40304000000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2025-03-29","value":44911000000},"#119":{"kind":"filed","concept":"CommercialPaper","filing":63,"unit":"USD","end":"2025-03-29","value":1500000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":46411000000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2025-06-28","value":44026000000},"#121":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2025-06-28","value":2000000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":46026000000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-09-27","value":44057000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":44057000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2024-03-30","value":110756000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-06-29","value":120434000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-09-28","value":104864000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-12-28","value":105032000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-12-28","value":105032000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-03-29","value":106413000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-06-28","value":105751000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-09-27","value":116730000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-12-27","value":126360000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-12-27","value":126360000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2026-03-28","value":124989000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2026-06-27","value":103143000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2010-09-25","value":47696000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2010-12-25","value":49430000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2010-12-25","value":49430000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2009-06-27","value":39047000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-09-26","value":39033000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2009-12-26","value":41704000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2009-12-26","value":41704000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2010-03-27","value":42900000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2010-06-26","value":45841000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2011-04-02","value":47349000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2011-07-02","value":48723000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2011-10-01","value":46117000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":45911000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":45911000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2012-03-31","value":46760000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2012-06-30","value":48779000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-09-29","value":49269000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-29","value":51203000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-29","value":51203000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2013-03-30","value":51194000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-06-29","value":53840000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-09-28","value":55452000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2013-12-28","value":58256000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2013-12-28","value":58256000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2014-03-29","value":58038000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-06-28","value":59247000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-09-27","value":56073000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-12-27","value":55865000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-12-27","value":55865000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-03-28","value":54924000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-06-27","value":57695000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-09-26","value":57097000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-12-26","value":61085000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-12-26","value":61085000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2016-04-02","value":61174000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-07-02","value":61367000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-10-01","value":63115000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-12-31","value":66226000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-12-31","value":66226000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2017-04-01","value":66844000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-07-01","value":68625000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-09-30","value":70936000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2017-12-30","value":69653000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2017-12-30","value":69653000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2018-03-31","value":70165000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2018-06-30","value":70047000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2018-09-29","value":71483000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2018-12-29","value":74563000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2018-12-29","value":74563000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2019-03-30","value":73661000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2019-06-29","value":74947000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2019-09-28","value":74242000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2020-03-28","value":76354000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2020-06-27","value":82010000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2020-09-26","value":74554000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-03-27","value":79807000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-06-26","value":85207000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-09-25","value":90087000000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2013-12-28","value":0},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2013-12-28","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2014-09-27","value":915000000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2014-12-27","value":912000000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2014-12-27","value":912000000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2015-03-28","value":908000000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2015-06-27","value":905000000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2015-09-26","value":905000000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2015-12-26","value":897000000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2015-12-26","value":897000000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2016-04-02","value":894000000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2016-07-02","value":890000000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2016-10-01","value":886000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2016-12-31","value":882000000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2016-12-31","value":882000000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":25,"unit":"USD","end":"2017-04-01","value":878000000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2017-07-01","value":874000000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2017-09-30","value":870000000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2017-12-30","value":866000000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2017-12-30","value":866000000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":29,"unit":"USD","end":"2018-03-31","value":801000000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":30,"unit":"USD","end":"2018-06-30","value":654000000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":31,"unit":"USD","end":"2018-09-29","value":515000000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":32,"unit":"USD","end":"2018-12-29","value":419000000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":32,"unit":"USD","end":"2018-12-29","value":419000000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":33,"unit":"USD","end":"2019-03-30","value":275000000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":34,"unit":"USD","end":"2019-06-29","value":247000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":35,"unit":"USD","end":"2019-09-28","value":166000000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2019-12-28","value":155000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2019-12-28","value":155000000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":37,"unit":"USD","end":"2020-03-28","value":0},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2020-06-27","value":0},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2020-09-26","value":0},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2020-12-26","value":0},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2020-12-26","value":0},"#123":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":2723000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":2723000000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-06-27","value":5597000000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-09-26","value":5520000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-12-26","value":5523000000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-12-26","value":5523000000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2010-03-27","value":5537000000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2010-06-26","value":5567000000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2010-09-25","value":5576000000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2010-12-25","value":5511000000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2010-12-25","value":5511000000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2011-04-02","value":5336000000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2011-07-02","value":5285000000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2011-10-01","value":5118000000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-12-31","value":5000000000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-12-31","value":5000000000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2012-03-31","value":5006000000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2012-06-30","value":5013000000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-09-29","value":4982000000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-12-29","value":4944000000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-12-29","value":4944000000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-03-30","value":4948000000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-06-29","value":4981000000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-09-28","value":4973000000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-28","value":4967000000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-28","value":4967000000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-03-29","value":4972000000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-06-28","value":4948000000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-09-27","value":4857000000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-12-27","value":4748000000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-12-27","value":4748000000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2015-03-28","value":4742000000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-06-27","value":4753000000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-09-26","value":4730000000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-26","value":4725000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-26","value":4725000000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-04-02","value":4716000000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-07-02","value":4728000000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-10-01","value":4739000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-12-31","value":4730000000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-12-31","value":4730000000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-04-01","value":4709000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-07-01","value":4699000000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-09-30","value":4680000000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-12-30","value":4687000000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-12-30","value":4687000000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2018-03-31","value":4660000000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-06-30","value":4611000000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-09-29","value":4564000000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-12-29","value":4516000000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-12-29","value":4516000000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2019-03-30","value":4477000000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-06-29","value":4430000000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-09-28","value":4350000000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-12-28","value":4290000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-12-28","value":4290000000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2020-03-28","value":4234000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-06-27","value":4253000000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-09-26","value":4098000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-12-26","value":4062000000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-12-26","value":4062000000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-03-27","value":4038000000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2021-06-26","value":4057000000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-09-25","value":4067000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-12-25","value":4070000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-12-25","value":4070000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-04-02","value":4089000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-07-02","value":4106000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-10-01","value":4127000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-12-31","value":4137000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-12-31","value":4137000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-09-30","value":4216000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2023-12-30","value":4228000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2023-12-30","value":4228000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2024-03-30","value":4257000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-06-29","value":4276000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-12-28","value":4330000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-12-28","value":4330000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-09-27","value":4766000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-12-27","value":4994000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-12-27","value":4994000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2026-03-28","value":5023000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2026-06-27","value":5043000000},"#124":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":15566000000},"#125":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":11837000000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":3729000000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":13850000000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":9507000000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":4343000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":8072000000},"#130":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20261000000},"#131":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":15161000000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":5100000000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20262000000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":15094000000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":5168000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":10268000000},"#136":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":29825000000},"#137":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":21494000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":8331000000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":20105000000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":15024000000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":5081000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":13412000000},"#142":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":35756000000},"#143":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":27080000000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":8676000000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":29023000000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":23851000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":5172000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":13848000000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":16280000000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4455000000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4722000000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":4674000000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":20677000000},"#148":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":59387000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":59387000000},"#149":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":16149000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":16149000000},"#150":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":16505000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":16505000000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":62761000000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":45708000000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":17053000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":17053000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":62761000000},"#154":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":16066000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":16066000000},"#155":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16962000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":16962000000},"#156":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":19163000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":19163000000},"#157":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":70848000000},"#158":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":52191000000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":18657000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":18657000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":70848000000},"#160":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":16061000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":16061000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":53341000000},"#161":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":71965000000},"#162":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":51756000000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":20209000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":20209000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":71965000000},"#164":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":19828000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":19828000000},"#165":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":19728000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":19728000000},"#166":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":18333000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":18333000000},"#167":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":77867000000},"#168":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":57889000000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":19978000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":19978000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":77867000000},"#170":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":19673000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":19673000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":12580000000},"#171":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":79024000000},"#172":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":58496000000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":20528000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":20528000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":79024000000},"#174":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":18353000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":18353000000},"#175":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":15321000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":15321000000},"#176":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":15338000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":15338000000},"#177":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":63054000000},"#178":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":49012000000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":14042000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":14042000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":63054000000},"#180":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":11715000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":11715000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":12811000000},"#181":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":54228000000},"#182":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":38822000000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":15406000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":15406000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":54228000000},"#184":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":12724000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":12724000000},"#185":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":12833000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":12833000000},"#186":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":13284000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":13284000000},"#187":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":53101000000},"#188":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":38841000000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":14260000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":14260000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":53101000000},"#190":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":12667000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":12667000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":13483000000},"#191":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":52853000000},"#192":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":39179000000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":13674000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":13674000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":52853000000},"#194":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":13577000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":13577000000},"#195":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":16128000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":16128000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":7145000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":8024000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":9389000000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":14796000000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":14763000000},"#196":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":35127000000},"#197":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":24558000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":10569000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":35127000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":10299000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":10765000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":11102000000},"#198":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":43623000000},"#199":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":32166000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":11457000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":43623000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":12847000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":13032000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":14233000000},"#200":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":53999000000},"#201":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":40112000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":13887000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":53999000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12906000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13501000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":13457000000},"#202":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":53341000000},"#203":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":39864000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":13477000000},"#204":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":52708000000},"#205":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":38874000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":13834000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":52708000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":12764000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":13831000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":14554000000},"#206":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":55870000000},"#207":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":41149000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":14721000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":55870000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":12781000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":13195000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":14465000000},"#208":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":55355000000},"#209":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":40441000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":14914000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":55355000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":13702000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":13533000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":15778000000},"#210":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":59387000000},"#211":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":43013000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":16374000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":3907000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":3945000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":3985000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":3729000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":15566000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":3770000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":3530000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":3781000000},"#212":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":15132000000},"#213":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":11081000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":4051000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":15132000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4962000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":5130000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":5215000000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":5562000000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":6655000000},"#214":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":20242000000},"#215":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":15307000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":4935000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":20242000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4641000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4947000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":4942000000},"#216":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":20190000000},"#217":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":14530000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":5660000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":20190000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5514000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5341000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":5069000000},"#218":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":21187000000},"#219":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":15924000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":5263000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":21187000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5151000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":4914000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":5096000000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":5521000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":6511000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":5100000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20261000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":5051000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":4947000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":5354000000},"#220":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":20676000000},"#221":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":15352000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":5324000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":20676000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":5572000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":5560000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":5795000000},"#222":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":23154000000},"#223":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":16927000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":6227000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":23154000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5636000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5667000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":6085000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":20105000000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":4978000000},"#224":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":23663000000},"#225":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17388000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":6275000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":23663000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6335000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6543000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":6803000000},"#226":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":27111000000},"#227":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":19681000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":7430000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":27111000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":6972000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":6627000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":7895000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":8331000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":29825000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":7812000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":9221000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":8592000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":4810000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":4682000000},"#228":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":34255000000},"#229":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":25625000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":8630000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":34255000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":8819000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":8425000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":8446000000},"#230":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":35209000000},"#231":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":25690000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":9519000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":35209000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":9109000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":9734000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":8803000000},"#232":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":36188000000},"#233":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":27646000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":8542000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":36188000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":7707000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":8311000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":8140000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":21618000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":6286000000},"#234":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":32517000000},"#235":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":24158000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":8359000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":32517000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":7507000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":8286000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11287000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":8676000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":35756000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":7995000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":9317000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":8435000000},"#236":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":34478000000},"#237":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":25747000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":8731000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":34478000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":8230000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":9619000000},"operatingExpenses@2009Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":2591000000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":4091000000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2825000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":4343000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":13850000000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":3081000000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":3254000000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":3185000000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":12903000000},"#239":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":9520000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":3383000000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":12903000000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":3727000000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3967000000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":4233000000},"#240":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":16280000000},"#241":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":11927000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":4353000000},"#242":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":18513000000},"#243":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":13851000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":4662000000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":18513000000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4547000000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":4751000000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":4910000000},"#244":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":19230000000},"#245":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":14208000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":5022000000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":19230000000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5103000000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":5073000000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":4918000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":5168000000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20262000000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":5115000000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":5352000000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":4919000000},"#246":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":20677000000},"#247":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":15386000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":5291000000},"#248":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":23100000000},"#249":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":17738000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":5362000000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":23100000000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5528000000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5254000000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":4923000000},"#250":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":21048000000},"#251":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15705000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":5343000000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":21048000000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5261000000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5146000000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":5011000000},"#252":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":20421000000},"#253":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":15418000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":5003000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":20421000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4915000000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":5261000000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":4848000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":5081000000},"#254":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":19934000000},"#255":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":14470000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":5464000000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":19934000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":7160000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":5660000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":5519000000},"#256":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":24359000000},"#257":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":18339000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":6020000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":24359000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":4903000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":6287000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":6710000000},"#258":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":24532000000},"#259":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":17900000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":6632000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":24532000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5476000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":5654000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":6026000000},"#260":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":21618000000},"#261":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":17156000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":4462000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":5172000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":29023000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":4973000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":6718000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4535000000},"#262":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":20589000000},"#263":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":16226000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":4363000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":20589000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":8483000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":4713000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":647000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":-12000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2579000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":733000000},"#264":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":5711000000},"#265":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":3214000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":2497000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":5711000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":3448000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":3981000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":4136000000},"#266":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":15588000000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":11565000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":4023000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":15588000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4158000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3935000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":4785000000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":17477000000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":12878000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":4599000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":17477000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3810000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3832000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3841000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":4892000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6614000000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":14638000000},"#271":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":11483000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":3155000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":14638000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2519000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2719000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":3504000000},"#272":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":12291000000},"#273":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":8742000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":3549000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":12291000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2510000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":3844000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":4540000000},"#274":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":15347000000},"#275":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":10894000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":4453000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":15347000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":2615000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":2896000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":4192000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2670000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":3922000000},"#276":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":14002000000},"#277":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":9703000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":4299000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":14002000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":2568000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1318000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":4462000000},"#278":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":13133000000},"#279":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":8348000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":4785000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":13133000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3632000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":3842000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":5141000000},"#280":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":18050000000},"#281":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12615000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":5435000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":18050000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":4470000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5273000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":7349000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":4550000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":5935000000},"#282":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23316000000},"#283":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":17092000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":6224000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23316000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4174000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4617000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":6447000000},"#284":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":22035000000},"#285":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":15238000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":6797000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":22035000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":7038000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":5697000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":5059000000},"#286":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":23678000000},"#287":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":17794000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":5884000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":23678000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3694000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":5546000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":5227000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3815000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":4572000000},"#288":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":19456000000},"#289":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":14467000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":4989000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":19456000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":4341000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":-700000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":-175000000},"#290":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2334000000},"#291":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":3466000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":-1132000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2334000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-1468000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":-1016000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":-8000000},"#292":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":93000000},"#293":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-2492000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":2585000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":93000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-1069000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-1964000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-9057000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":5930000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":5041000000},"#294":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-11678000000},"#295":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-12090000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":412000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-11678000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":-301000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":-3176000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":683000000},"#296":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-2214000000},"#297":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":-2794000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-2214000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":-3136000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1796000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":5704000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":4251000000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":16045000000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":11882000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":4163000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":16045000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4371000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3931000000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":17781000000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":13194000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":4587000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":17781000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3814000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3934000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3921000000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":14873000000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":11669000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":3204000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":14873000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2443000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2693000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":3924000000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":12611000000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":9060000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":3551000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":12611000000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":15801000000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":11142000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":4659000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":15801000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":2673000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":2983000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":4253000000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":14212000000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":9909000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":4303000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":14212000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":2508000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1670000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":4318000000},"#310":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":12936000000},"#311":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":8496000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":4440000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":12936000000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":20352000000},"#313":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14317000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":6035000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":20352000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5011000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5529000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":7142000000},"#314":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23317000000},"#315":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":17682000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":5635000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23317000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4547000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4724000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":6719000000},"#316":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":24058000000},"#317":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":15990000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":8068000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":24058000000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":25078000000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":17590000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":7488000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":25078000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3906000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":5745000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":6858000000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":21703000000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":16509000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":5194000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":21703000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":9661000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":-909000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":-188000000},"#322":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":7768000000},"#323":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":8564000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":-796000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":7768000000},"#324":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":762000000},"#325":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-2026000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":2788000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":762000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-719000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-2004000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-9086000000},"#326":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-11210000000},"#327":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-11809000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":599000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-11210000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":-586000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":-2769000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4574000000},"#328":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1557000000},"#329":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1219000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":338000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1557000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":496000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":214000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":204000000},"#330":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":878000000},"#331":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":611000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":267000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":878000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":258000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":294000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":248000000},"#332":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1034000000},"#333":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":800000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1034000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":299000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":227000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":282000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":60000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":56000000},"#334":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1091000000},"#335":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":808000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1091000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":264000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":321000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":0},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":6000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":0},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":0},"#336":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":41000000},"#337":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":6000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":41000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":14000000},"#338":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":90000000},"#339":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":66000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":90000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":73000000},"#340":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":244000000},"#341":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":189000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":244000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":37000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":49000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":53000000},"#342":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":192000000},"#343":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":139000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":192000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":42000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":53000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":116000000},"#344":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":337000000},"#345":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":211000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":337000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":208000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":187000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":180000000},"#346":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":733000000},"#347":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":575000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"#348":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":646000000},"#349":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":493000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":646000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":112000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":116000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":109000000},"#350":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":468000000},"#351":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":337000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":468000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":138000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":135000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":107000000},"#352":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":489000000},"#353":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":381000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":489000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":135000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":186000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":160000000},"#354":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":629000000},"#355":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":481000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"#356":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":597000000},"#357":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":463000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":597000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":124000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":109000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":114000000},"#358":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":496000000},"#359":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":347000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":193000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":629000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":-398000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":1856000000},"#360":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":4369000000},"#361":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":2087000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":2282000000},"#362":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":11464000000},"#363":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":8284000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":3180000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":11464000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":3160000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":2954000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":3468000000},"#364":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":12942000000},"#365":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":9582000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":3360000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":12942000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2738000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2827000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":2972000000},"#366":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":11005000000},"#367":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":8537000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":2468000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":11005000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2045000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2000000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":2950000000},"#368":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":9620000000},"#369":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":6995000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":2625000000},"#370":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":11704000000},"#371":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":8043000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":3661000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":11704000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":1992000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":2706000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":3109000000},"#372":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":11420000000},"#373":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":7807000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":3613000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":11420000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":2046000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1330000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":3378000000},"#374":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":10316000000},"#375":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":6754000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":3562000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":10316000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":2964000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":2808000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":4516000000},"#376":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":9601000000},"#377":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10288000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":-687000000},"#378":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":21053000000},"#379":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":15858000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":5195000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":21053000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3974000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4179000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":5990000000},"#380":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":21048000000},"#381":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":14143000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":6905000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":21048000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":5661000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":5105000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":4276000000},"#382":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":20899000000},"#383":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":15042000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":5857000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":20899000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3361000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":5061000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":6823000000},"#384":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":19868000000},"#385":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":15245000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":4623000000},"#386":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":8014000000},"#387":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":8678000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-664000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":8014000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-2758000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":1481000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":297000000},"#388":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1689000000},"#389":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-980000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":2669000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1689000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-381000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":-1610000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-16639000000},"#390":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-18756000000},"#391":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":-18630000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-126000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-18756000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":-821000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":-2918000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4063000000},"#392":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-267000000},"#393":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":324000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":-591000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2008-12-28","end":"2009-03-28","value":0.11},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-03-29","end":"2009-06-27","value":-0.07},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-06-28","end":"2009-09-26","value":0.33},"#394":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":0.77},"#395":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":5645000000},"#396":{"kind":"computed","op":"product","terms":[{"ref":"#394"},{"ref":"#395"}],"value":4346650000},"#397":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2008-12-28","end":"2009-09-26","value":0.37},"#398":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2008-12-28","end":"2009-09-26","value":5643000000},"#399":{"kind":"computed","op":"product","terms":[{"ref":"#397"},{"ref":"#398"}],"value":2087910000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#399","weight":-1}],"value":2258740000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":5651000000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"per-share-quarter","value":0.39970624668200316},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":0.77},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-12-27","end":"2010-03-27","value":0.43},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2010-03-28","end":"2010-06-26","value":0.51},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2010-06-27","end":"2010-09-25","value":0.52},"#402":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":2.01},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":5696000000},"#404":{"kind":"computed","op":"product","terms":[{"ref":"#402"},{"ref":"#403"}],"value":11448959999.999998},"#405":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-12-27","end":"2010-09-25","value":1.45},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-12-27","end":"2010-09-25","value":5695000000},"#407":{"kind":"computed","op":"product","terms":[{"ref":"#405"},{"ref":"#406"}],"value":8257750000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#407","weight":-1}],"value":3191209999.999998},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":5699000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"per-share-quarter","value":0.5599596420424633},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":2.01},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-12-26","end":"2011-04-02","value":0.56},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.54},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.65},"#410":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":2.39},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-12-26","end":"2011-12-31","value":5411000000},"#412":{"kind":"computed","op":"product","terms":[{"ref":"#410"},{"ref":"#411"}],"value":12932290000},"#413":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2010-12-26","end":"2011-10-01","value":1.75},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2010-12-26","end":"2011-10-01","value":5466000000},"#415":{"kind":"computed","op":"product","terms":[{"ref":"#413"},{"ref":"#414"}],"value":9565500000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415","weight":-1}],"value":3366790000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":5246000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"per-share-quarter","value":0.6417823103316813},"#418":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":2.13},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":5160000000},"#420":{"kind":"computed","op":"product","terms":[{"ref":"#418"},{"ref":"#419"}],"value":10990800000},"#421":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-29","value":1.65},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":5181000000},"#423":{"kind":"computed","op":"product","terms":[{"ref":"#421"},{"ref":"#422"}],"value":8548650000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#423","weight":-1}],"value":2442150000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":5097000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"per-share-quarter","value":0.4791347851677457},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":2.13},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.4},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.39},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.58},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":1.89},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":5097000000},"#428":{"kind":"computed","op":"product","terms":[{"ref":"#426"},{"ref":"#427"}],"value":9633330000},"#429":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-12-30","end":"2013-09-28","value":1.37},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":5095000000},"#431":{"kind":"computed","op":"product","terms":[{"ref":"#429"},{"ref":"#430"}],"value":6980150000.000001},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#431","weight":-1}],"value":2653179999.999999},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":5103000000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"per-share-quarter","value":0.5199255339996078},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":1.89},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.38},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.55},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.66},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-12-29","end":"2014-12-27","value":2.31},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-12-29","end":"2014-12-27","value":5056000000},"#436":{"kind":"computed","op":"product","terms":[{"ref":"#434"},{"ref":"#435"}],"value":11679360000},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-12-29","end":"2014-09-27","value":1.58},"#438":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":5095000000},"#439":{"kind":"computed","op":"product","terms":[{"ref":"#437"},{"ref":"#438"}],"value":8050100000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#439","weight":-1}],"value":3629260000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":4939000000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"per-share-quarter","value":0.7348167645272322},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-12-29","end":"2014-12-27","value":2.31},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-12-28","end":"2015-03-28","value":0.41},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":0.55},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-06-28","end":"2015-09-26","value":0.64},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":2.33},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-12-28","end":"2015-12-26","value":4894000000},"#444":{"kind":"computed","op":"product","terms":[{"ref":"#442"},{"ref":"#443"}],"value":11403020000},"#445":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-12-28","end":"2015-09-26","value":1.59},"#446":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-12-28","end":"2015-09-26","value":4900000000},"#447":{"kind":"computed","op":"product","terms":[{"ref":"#445"},{"ref":"#446"}],"value":7791000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447","weight":-1}],"value":3612020000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":4876000000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"per-share-quarter","value":0.7407752255947498},"#450":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.99},"#451":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":4835000000},"#452":{"kind":"computed","op":"product","terms":[{"ref":"#450"},{"ref":"#451"}],"value":9621650000},"#453":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":2.12},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":4849000000},"#455":{"kind":"computed","op":"product","terms":[{"ref":"#453"},{"ref":"#454"}],"value":10279880000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#455","weight":-1}],"value":-658230000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":4793000000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"per-share-quarter","value":-0.13733152514083038},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.99},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.93},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.05},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":1.38},"#458":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":4.48},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":4701000000},"#460":{"kind":"computed","op":"product","terms":[{"ref":"#458"},{"ref":"#459"}],"value":21060480000.000004},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2017-12-31","end":"2018-09-29","value":3.35},"#462":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":4728000000},"#463":{"kind":"computed","op":"product","terms":[{"ref":"#461"},{"ref":"#462"}],"value":15838800000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#463","weight":-1}],"value":5221680000.000004},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":4620000000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"per-share-quarter","value":1.1302337662337671},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":4.48},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.87},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.92},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":1.35},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":4.71},"#467":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":4473000000},"#468":{"kind":"computed","op":"product","terms":[{"ref":"#466"},{"ref":"#467"}],"value":21067830000},"#469":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-12-30","end":"2019-09-28","value":3.14},"#470":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":4507000000},"#471":{"kind":"computed","op":"product","terms":[{"ref":"#469"},{"ref":"#470"}],"value":14151980000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471","weight":-1}],"value":6915850000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#467","weight":4},{"ref":"#470","weight":-3}],"rule":"unaverage-quarter","value":4371000000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"per-share-quarter","value":1.582212308396248},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":4.71},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":1.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":1.19},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":1.02},"#474":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-12-29","end":"2020-12-26","value":4.94},"#475":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":4232000000},"#476":{"kind":"computed","op":"product","terms":[{"ref":"#474"},{"ref":"#475"}],"value":20906080000},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-12-29","end":"2020-09-26","value":3.52},"#478":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":4269000000},"#479":{"kind":"computed","op":"product","terms":[{"ref":"#477"},{"ref":"#478"}],"value":15026880000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#479","weight":-1}],"value":5879200000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":4121000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"per-share-quarter","value":1.4266440184421256},"#482":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":-4.38},"#483":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":4280000000},"#484":{"kind":"computed","op":"product","terms":[{"ref":"#482"},{"ref":"#483"}],"value":-18746400000},"#485":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-12-31","end":"2024-09-28","value":-4.37},"#486":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":4267000000},"#487":{"kind":"computed","op":"product","terms":[{"ref":"#485"},{"ref":"#486"}],"value":-18646790000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#487","weight":-1}],"value":-99610000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#483","weight":4},{"ref":"#486","weight":-3}],"rule":"unaverage-quarter","value":4319000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"per-share-quarter","value":-0.02306320907617504},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":-4.38},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":-0.19},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":-0.67},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":0.9},"#490":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":-0.06},"#491":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":4530000000},"#492":{"kind":"computed","op":"product","terms":[{"ref":"#490"},{"ref":"#491"}],"value":-271800000},"#493":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-12-29","end":"2025-09-27","value":0.07},"#494":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":4434000000},"#495":{"kind":"computed","op":"product","terms":[{"ref":"#493"},{"ref":"#494"}],"value":310380000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#495","weight":-1}],"value":-582180000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#491","weight":4},{"ref":"#494","weight":-3}],"rule":"unaverage-quarter","value":4818000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"per-share-quarter","value":-0.1208343711083437},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":-0.06},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2025-12-28","end":"2026-03-28","value":-0.73},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2026-03-29","end":"2026-06-27","value":-2.16},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-03-28","value":3536000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-06-27","value":3826000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-09-26","value":4109000000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-12-28","value":13165000000},"#499":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":0},"#500":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2013-12-28","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":13165000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":13165000000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-03-29","value":13172000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":13172000000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2014-06-28","value":13180000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":13180000000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2014-09-27","value":12103000000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2014-09-27","value":1085000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":13188000000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-12-27","value":12059000000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-12-27","value":1088000000},"#507":{"kind":"filed","concept":"CommercialPaper","filing":16,"unit":"USD","end":"2014-12-27","value":500000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":13647000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":13647000000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2015-03-28","value":12112000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":12112000000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-09-30","value":46591000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":46591000000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-06-27","value":12116000000},"#511":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2015-06-27","value":1095000000},"#512":{"kind":"filed","concept":"CommercialPaper","filing":18,"unit":"USD","end":"2015-06-27","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":13211000000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2015-09-26","value":20059000000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2015-09-26","value":1096000000},"#515":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2015-09-26","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":21155000000},"#516":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-12-26","value":20036000000},"#517":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2015-12-26","value":2602000000},"#518":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2015-12-26","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":22638000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":22638000000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-04-02","value":21775000000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-04-02","value":2606000000},"#521":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2016-04-02","value":921000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":25302000000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-07-02","value":24053000000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2016-07-02","value":3111000000},"#524":{"kind":"filed","concept":"CommercialPaper","filing":22,"unit":"USD","end":"2016-07-02","value":1442000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":28606000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2023-07-01","value":104471000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2023-09-30","value":105686000000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-10-01","value":24043000000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-10-01","value":3115000000},"#527":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2016-10-01","value":450000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":27608000000},"#528":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-12-31","value":20649000000},"#529":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":4609000000},"#530":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":25258000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":25258000000},"#531":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-04-01","value":20678000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":20678000000},"#532":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-07-01","value":27855000000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2017-07-01","value":4125000000},"#534":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2017-07-01","value":4130000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":36110000000},"#535":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-09-30","value":27498000000},"#536":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":4129000000},"#537":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2017-09-30","value":4142000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":35769000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":26776000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2023-12-30","value":109965000000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-12-25","value":33510000000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2021-12-25","value":4591000000},"#540":{"kind":"filed","concept":"CommercialPaper","filing":43,"unit":"USD","end":"2021-12-25","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":38101000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":38101000000},"#541":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-04-02","value":32788000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":32788000000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-07-02","value":32548000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":32548000000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-10-01","value":37240000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":37240000000},"#544":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-12-31","value":37684000000},"#545":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2022-12-31","value":423000000},"#546":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2022-12-31","value":3900000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":42007000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":42007000000},"#547":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-04-01","value":48836000000},"#548":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2023-04-01","value":1000000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":49836000000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-07-01","value":46335000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":46335000000},"#550":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2023-12-30","value":46978000000},"#551":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2023-12-30","value":2288000000},"#552":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2023-12-30","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":49266000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":49266000000},"#553":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2024-03-30","value":47869000000},"#554":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2024-03-30","value":793000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":48662000000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-06-29","value":48334000000},"#556":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2024-06-29","value":3200000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":51534000000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-09-28","value":46471000000},"#558":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2024-09-28","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":46471000000},"#559":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2024-12-28","value":46282000000},"#560":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2024-12-28","value":3729000000},"#561":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2024-12-28","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":50011000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":50011000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2023-12-30","value":109965000000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-12-27","value":44086000000},"#563":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2025-12-27","value":2499000000},"#564":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2025-12-27","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":46585000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":46585000000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2026-03-28","value":43027000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":43027000000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2026-06-27","value":48549000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":48549000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-12-28","value":77504000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-12-28","value":77504000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2020-12-26","value":81038000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2020-12-26","value":81038000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2021-12-25","value":95391000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2021-12-25","value":95391000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-04-02","value":103136000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2022-07-02","value":101218000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2022-10-01","value":99885000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2022-12-31","value":103286000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2022-12-31","value":103286000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-04-01","value":100403000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":378000000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":3762000000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":378000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":3384000000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":7765000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":4003000000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":11170000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":3405000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":11170000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":4079000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2972000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":5045000000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":7565000000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":4079000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":3486000000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":11142000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":3577000000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":16692000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":5550000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":16692000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4013000000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-12-26","end":"2011-07-02","value":7984000000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4013000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":3971000000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":14333000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":6349000000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":20963000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":6630000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":20963000000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":7711000000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2972000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":4739000000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":12858000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":5147000000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":18884000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":6026000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":18884000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4285000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":22110000000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":29432000000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":22532000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":6900000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":29432000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4959000000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":12546000000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4959000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":7587000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-1785000000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":23257000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":10711000000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":33145000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":9888000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":33145000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6158000000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":17315000000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":6158000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":11157000000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":25494000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":8179000000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":35864000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":10370000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":35864000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":5348000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":813000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":4821000000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":14149000000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":5348000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":8801000000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":24053000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":9904000000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":29456000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":5403000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":29456000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":5891000000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-07-02","value":6700000000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":5891000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":809000000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":7730000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":1030000000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":15433000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":7703000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":15433000000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":1023000000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-1785000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":2808000000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6847000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":5824000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":11471000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":4624000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":11471000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-1223000000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":1069000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-1223000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":2292000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":5123000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":4054000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":8288000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":3165000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":8288000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":2863000000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":813000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":2050000000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":5409000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":2546000000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":9697000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":4288000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":9697000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1096000000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":8102000000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1096000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":7006000000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":9007000000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4285000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":4722000000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":14738000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":5731000000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":20776000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":6038000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":20776000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":3501000000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":8954000000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":3501000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":5453000000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":14647000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":5693000000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20418000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":5771000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":20418000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":4415000000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":7855000000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":4415000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":3440000000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":13590000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":5735000000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":19018000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":5428000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":19018000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":4055000000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2015-12-27","end":"2016-07-02","value":7900000000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":4055000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":3845000000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":13658000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":5758000000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":21808000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":8150000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":21808000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3898000000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":8605000000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3898000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":4707000000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14869000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":6264000000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":22110000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":7241000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6284000000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":13697000000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6284000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":7413000000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":22532000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":8835000000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":5207000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":5207000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":1509000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":1509000000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":2490000000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":981000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":981000000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":3434000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":944000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":944000000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":4515000000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":1081000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":1081000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":4515000000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":928000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":928000000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":1976000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":1048000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":1048000000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":3338000000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":1362000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":1362000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":1869000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":1869000000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-12-26","end":"2011-07-02","value":5207000000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":2484000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":2484000000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":7920000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":2713000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":2713000000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":10764000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":2844000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":2844000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":10764000000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2974000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":2974000000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5636000000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":2662000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":2662000000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":8523000000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":2887000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":2887000000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":11027000000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":2504000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":2504000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":11027000000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2174000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":2174000000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":4897000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":2723000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":2723000000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":7763000000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":2866000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":2866000000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":10711000000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":2948000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":2948000000},"#672":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":36000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#672"}],"rule":"component-sum","value":10747000000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2689000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":2689000000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":5517000000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":2828000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":2828000000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":7962000000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":2445000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":2445000000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":15181000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":15181000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":4211000000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":10105000000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":2143000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":2143000000},"#681":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":92000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#681"}],"rule":"component-sum","value":10197000000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":2025000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":2025000000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":3792000000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":1767000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":1767000000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":4998000000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":1206000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":1206000000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3321000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":3321000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":4229000000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":7326000000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":2328000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":2328000000},"#690":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":120000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#690"}],"rule":"component-sum","value":7446000000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":1346000000},"#692":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":0},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":1346000000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-12-27","end":"2016-07-02","value":3632000000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":2286000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":2286000000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":6095000000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":2463000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":2463000000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":24844000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":24844000000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":9625000000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":3530000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":3530000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":9625000000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1952000000},"#701":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":115000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":2067000000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":4730000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":2778000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":2778000000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7709000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":2979000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":2979000000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":7413000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":7413000000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":11778000000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":4069000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":4069000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":11778000000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":2910000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":2910000000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":7440000000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":4530000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":4530000000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":11291000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":3851000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":3851000000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":3890000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":3890000000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":6875000000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":3554000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":3554000000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":11547000000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":4672000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":4672000000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":16213000000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":4666000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":4666000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":16213000000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":3268000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":3268000000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":6676000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":3408000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":3408000000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":10392000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":3716000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":3716000000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":14259000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":3867000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":3867000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":14259000000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3972000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":3972000000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":7574000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":3602000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":3602000000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":11579000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":4005000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":4005000000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":18733000000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":7154000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":7154000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":18733000000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":4604000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":4604000000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-07-02","value":11846000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":7242000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":7242000000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-12-26","end":"2022-10-01","value":19145000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":7299000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":7299000000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":5699000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":5699000000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":13301000000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":5888000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":5888000000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19054000000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":5753000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":5753000000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":25750000000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":6696000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":6696000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":25750000000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":5970000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":5970000000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":11652000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":5682000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":5682000000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":18110000000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":6458000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":6458000000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":23944000000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":5834000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":5834000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":23944000000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":5183000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":5183000000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":8733000000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":3550000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":3550000000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":11158000000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":2425000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":2425000000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":14646000000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":3488000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":3488000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":14646000000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":3636000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":3636000000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":6192000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":2556000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":2556000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":265000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":74000000},"#764":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":294000000},"#765":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":253000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":294000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":38000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":37000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":49000000},"#766":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":177000000},"#767":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":124000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":177000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":50000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":50000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":50000000},"#768":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":200000000},"#769":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":150000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":200000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":50000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":50000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":50000000},"#770":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":200000000},"#771":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":150000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":200000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":5340000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2008-12-28","end":"2009-03-28","value":5634000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2009-03-29","end":"2009-06-27","value":5595000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-06-28","end":"2009-09-26","value":5616000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":5651000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":5645000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-12-27","end":"2010-03-27","value":5681000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2010-03-28","end":"2010-06-26","value":5711000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2010-06-27","end":"2010-09-25","value":5694000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":5699000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":5696000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-12-26","end":"2011-04-02","value":5606000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":5441000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":5246000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-12-26","end":"2011-12-31","value":5411000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":5192000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":5199000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":5153000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":5097000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":5160000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":5080000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":5106000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":5100000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":5103000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":5097000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":5117000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":5123000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":4939000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-12-29","end":"2014-12-27","value":5056000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-12-28","end":"2015-03-28","value":4914000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":4909000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-06-28","end":"2015-09-26","value":4876000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":4876000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-12-28","end":"2015-12-26","value":4894000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-12-27","end":"2016-04-02","value":4875000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":4866000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":4877000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":4884000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":4875000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":4881000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":4845000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":4793000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":4835000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":4790000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":4747000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":4648000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":4620000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":4701000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":4564000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":4523000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":4433000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467","weight":4},{"ref":"#470","weight":-3}],"rule":"unaverage-quarter","value":4371000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":4473000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":4312000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":4284000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":4121000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":4232000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-12-27","end":"2021-03-27","value":4096000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-03-28","end":"2021-06-26","value":4084000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-06-27","end":"2021-09-25","value":4086000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48","weight":4},{"ref":"#51","weight":-3}],"rule":"unaverage-quarter","value":4093000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":4090000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-12-26","end":"2022-04-02","value":4107000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":4100000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":4125000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56","weight":4},{"ref":"#59","weight":-3}],"rule":"unaverage-quarter","value":4123000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":4123000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":4154000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":4196000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":4308000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":4212000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":4242000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":4267000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":4292000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483","weight":4},{"ref":"#486","weight":-3}],"rule":"unaverage-quarter","value":4319000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":4280000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":4343000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":4369000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":4531000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491","weight":4},{"ref":"#494","weight":-3}],"rule":"unaverage-quarter","value":4818000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":4530000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-12-28","end":"2026-03-28","value":5083000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2026-03-29","end":"2026-06-27","value":5104000000},"#772":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":3907000000},"#773":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":2591000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":6498000000},"#774":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":3945000000},"#775":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":4091000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":8036000000},"#776":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":3985000000},"#777":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2825000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":6810000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127"}],"rule":"component-sum","value":29416000000},"#778":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":3770000000},"#779":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":3081000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":6851000000},"#780":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":3530000000},"#781":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":3254000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":6784000000},"#782":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":3781000000},"#783":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":3185000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":6966000000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":4051000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":3383000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":7434000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#238"}],"rule":"component-sum","value":28035000000},"#786":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":4962000000},"#787":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":3727000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":8689000000},"#788":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":5130000000},"#789":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3967000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":9097000000},"#790":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":5215000000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":4233000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":9448000000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":4935000000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":4353000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":9288000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#240"}],"rule":"component-sum","value":36522000000},"#794":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4641000000},"#795":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4455000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":9096000000},"#796":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4947000000},"#797":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4722000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":9669000000},"#798":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":4942000000},"#799":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":4674000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":9616000000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":5660000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":4662000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":10322000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#242"}],"rule":"component-sum","value":38703000000},"#802":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5514000000},"#803":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":4547000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":10061000000},"#804":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5341000000},"#805":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":4751000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":10092000000},"#806":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":5069000000},"#807":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":4910000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":9979000000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":5263000000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":5022000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":10285000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#244"}],"rule":"component-sum","value":40417000000},"#810":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5151000000},"#811":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5103000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":10254000000},"#812":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":4914000000},"#813":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":5073000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":9987000000},"#814":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":5096000000},"#815":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":4918000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":10014000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#133"}],"rule":"component-sum","value":40523000000},"#816":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":5051000000},"#817":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":5115000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":10166000000},"#818":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":4947000000},"#819":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":5352000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":10299000000},"#820":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":5354000000},"#821":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":4919000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":10273000000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":5324000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":5291000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":10615000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#246"}],"rule":"component-sum","value":41353000000},"#824":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":5572000000},"#825":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":5562000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"}],"rule":"component-sum","value":11134000000},"#826":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":5560000000},"#827":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":6655000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827"}],"rule":"component-sum","value":12215000000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":5795000000},"#829":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":5521000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#829"}],"rule":"component-sum","value":11316000000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":6227000000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":5362000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831"}],"rule":"component-sum","value":11589000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#248"}],"rule":"component-sum","value":46254000000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5636000000},"#833":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":5528000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":11164000000},"#834":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5667000000},"#835":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":5254000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"}],"rule":"component-sum","value":10921000000},"#836":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":6085000000},"#837":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":4923000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":11008000000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":6275000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":5343000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839"}],"rule":"component-sum","value":11618000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#250"}],"rule":"component-sum","value":44711000000},"#840":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6335000000},"#841":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5261000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841"}],"rule":"component-sum","value":11596000000},"#842":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6543000000},"#843":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5146000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843"}],"rule":"component-sum","value":11689000000},"#844":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":6803000000},"#845":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":5011000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845"}],"rule":"component-sum","value":11814000000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":7430000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":5003000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847"}],"rule":"component-sum","value":12433000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#252"}],"rule":"component-sum","value":47532000000},"#848":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":6972000000},"#849":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":4915000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849"}],"rule":"component-sum","value":11887000000},"#850":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":6627000000},"#851":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":5261000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851"}],"rule":"component-sum","value":11888000000},"#852":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":7895000000},"#853":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":4848000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853"}],"rule":"component-sum","value":12743000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":49930000000},"#854":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":7812000000},"#855":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":4978000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855"}],"rule":"component-sum","value":12790000000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":9221000000},"#857":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":4810000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857"}],"rule":"component-sum","value":14031000000},"#858":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":8592000000},"#859":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":4682000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859"}],"rule":"component-sum","value":13274000000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":8630000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":5464000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"}],"rule":"component-sum","value":14094000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#254"}],"rule":"component-sum","value":54189000000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":8819000000},"#863":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":7160000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863"}],"rule":"component-sum","value":15979000000},"#864":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":8425000000},"#865":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":5660000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865"}],"rule":"component-sum","value":14085000000},"#866":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":8446000000},"#867":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":5519000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867"}],"rule":"component-sum","value":13965000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":9519000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":6020000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869"}],"rule":"component-sum","value":15539000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#256"}],"rule":"component-sum","value":59568000000},"#870":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":9109000000},"#871":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2021-12-26","end":"2022-04-02","value":4903000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871"}],"rule":"component-sum","value":14012000000},"#872":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":9734000000},"#873":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":6287000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873"}],"rule":"component-sum","value":16021000000},"#874":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":8803000000},"#875":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":6710000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875"}],"rule":"component-sum","value":15513000000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":8542000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":6632000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877"}],"rule":"component-sum","value":15174000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#258"}],"rule":"component-sum","value":60720000000},"#878":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":7707000000},"#879":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5476000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879"}],"rule":"component-sum","value":13183000000},"#880":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":8311000000},"#881":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":5654000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881"}],"rule":"component-sum","value":13965000000},"#882":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":8140000000},"#883":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":6026000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883"}],"rule":"component-sum","value":14166000000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":8359000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":4462000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885"}],"rule":"component-sum","value":12821000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#260"}],"rule":"component-sum","value":54135000000},"#886":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":7507000000},"#887":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":6286000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887"}],"rule":"component-sum","value":13793000000},"#888":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":8286000000},"#889":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":6511000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889"}],"rule":"component-sum","value":14797000000},"#890":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11287000000},"#891":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11054000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891"}],"rule":"component-sum","value":22341000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145"}],"rule":"component-sum","value":64779000000},"#892":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":7995000000},"#893":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":4973000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893"}],"rule":"component-sum","value":12968000000},"#894":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":9317000000},"#895":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":6718000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895"}],"rule":"component-sum","value":16035000000},"#896":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":8435000000},"#897":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4535000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897"}],"rule":"component-sum","value":12970000000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":8731000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":4363000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899"}],"rule":"component-sum","value":13094000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#262"}],"rule":"component-sum","value":55067000000},"#900":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":8230000000},"#901":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":8483000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901"}],"rule":"component-sum","value":16713000000},"#902":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":9619000000},"#903":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":4713000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903"}],"rule":"component-sum","value":14332000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":6039000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4672000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":58.858780614903594},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":33.59562272016675},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.214174048983846},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.19522023619534},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":19772000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":6826000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":5199000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-3602000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":57.08318475879985},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.251235291121183},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.780653048749425},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9879207601868256},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":26968000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":5874000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":5899000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4005000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":55.99208003334722},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.23530637765736},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.55127136306794},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.0730420668199647},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":32434000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":7002000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-3080000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-5888000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":35.8174376399722},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-7.846165727083172},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.4371766159549},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5951434878587196},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":37986000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-602000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":71000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-5753000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":42.50600367283515},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.05650515609549371},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.097753920045204},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5311036555532256},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":38970000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":152000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-1500000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-3550000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":27.54491017964072},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-24.6986546387744},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-22.69227778209814},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.2404907624549562},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":36383000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-2542000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":121000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2425000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.21870651138944},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.0025635391489045},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":29.75902732000293},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6017277146484195},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":32916000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":4856000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":12183000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-9625000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":61.01166922053648},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.11426743226632},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.370805058346104},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7489902472662793},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":19698000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":13669000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":3285000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2979000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":62.319648275435014},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":31.834788531797635},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":27.964579850145522},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6024940789791677},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":26694000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":6121000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":4033000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3554000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":59.8485307482581},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.973341411693426},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":25.3196001211754},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.483836589698046},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":22222000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":4859000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":3172000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4069000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":63.20295549170234},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":31.871225004398053},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.028616665689322},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.6933585902072212},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":23343000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":6188000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":10332000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-11778000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":62.29664919297016},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.759898663182547},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.297716734914996},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.6933585902072212},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":23343000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":20998000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":3374000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2910000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":60.56890327399477},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.822731233661145},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.72314203908876},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.5845899504032863},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":21216000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":5123000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":2883000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4530000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":61.42553944110364},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":31.08713595094918},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.513029123924067},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.5709407546525525},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":22018000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":5645000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":4984000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3851000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":64.49929551740333},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":38.34994520690915},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.387256692584664},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.5116991928067844},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":21416000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":7251000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":3010000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-3890000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":60.175805327759015},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":33.36013292597953},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":27.84477675939326},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.7314447251293155},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":22840000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":5766000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":14251000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-15181000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":61.73357046070461},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.90989159891599},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":29.71572944896116},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.7314447251293155},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":22840000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":23785000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":1638000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3321000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":56.590498723616214},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.988419151983067},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":24.74316667704377},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.5366717783300725},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":22583000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":4685000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":7857000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-11027000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":62.149191053786026},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":27.442305168632007},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":20.63140923492248},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.431229648007443},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":4658000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":14963000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":5222000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-4666000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":58.7757929635311},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":33.63352961551784},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":34.16794497501113},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.4002241147467502},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":24809000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":8176000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":16932000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-16213000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":58.55624261793928},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":30.619050927534218},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.24755089279511},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.4002241147467502},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":24809000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":24547000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":2890000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-3268000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":60.601170062537825},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":35.49525922937261},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":28.550534597538835},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.7368068633605356},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":28539000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":6749000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":7749000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3408000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":53.25932684509327},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":28.87773722627737},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.876926196269263},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.9745562919798942},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":29611000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":6121000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":4463000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3716000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":53.13369333987891},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.595047182676048},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.3240604374625},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6635763386396527},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":33207000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":5201000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":6503000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3867000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":56.8024827310041},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.45239763740114},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.31724897387126},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.908742021491476},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":30536000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":7636000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":21605000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-14259000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":56.00832188218372},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":30.408260238611994},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.839354283586115},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.908742021491476},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":30536000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":25707000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":1376000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-3972000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":55.172063233873835},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.777004015655976},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.084328775479083},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.8952838391785019},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":28045000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":4096000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":2111000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-2174000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":56.168521462639106},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":20.023847376788552},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.255961844197138},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.4306662146126463},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":7445000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":2516000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-1751000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-7154000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":53.629189399844115},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.303390491036634},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.52045985970382},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.1323283082077054},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":33274000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":5328000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":10723000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-18733000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":55.44518121077141},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.62036849564689},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":25.141729094958492},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.1323283082077054},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":33274000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":22300000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1287000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-4604000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":50.36778728273307},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.652808805099983},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":44.20530703427233},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.1338244321669735},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":26573000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":9785000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-6433000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-7242000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":36.46628810129887},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-4.568892369949743},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.963253051367404},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.8586229700933206},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":28158000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-800000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-6269000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7299000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":42.6065979919155},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1.1409571000130394},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.643630199504498},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.7712220903893863},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":32711000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-74000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":2004000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5699000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":39.168209656744054},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-8.061529696624413},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.7286711294687365},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5676255636759446},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":30863000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-647000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-9411000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-24844000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":42.6079233672725},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.7015891140926827},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.709740857043169},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5676255636759446},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":30863000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":8264000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-9198000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-7413000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.212548015364916},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-12.530943235168587},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-23.542466922748613},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.7637352608330596},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":41604000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-965000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":1999000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-2723000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":58.30926547498244},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":21.2239481695418},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.61158379517602},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.550531214329616},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":9372000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":2753000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-2072000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-6696000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":45.74191873296118},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.779176944047773},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.32441905751006},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5424018821516416},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":42187000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":3055000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-14279000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-25750000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.0365125027661},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.1714981190528878},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.114627129895995},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5424018821516416},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":42187000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1640000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-7193000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5970000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":41.0012574662056},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-8.401446086136435},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.994341402074819},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.565722265093889},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":41739000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-461000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-3390000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5682000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.432089145172604},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-15.304293618016052},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-12.545780409880777},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5870671620819934},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":40247000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-1710000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-2404000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-6458000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.033122553447756},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-68.17976513098465},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-125.25594700391449},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3122386871071419},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":37686000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-8838000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-2669000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-5834000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":39.15848527349229},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.8892005610098175},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.8835904628330995},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3268659227275277},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":41762000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":833000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-15656000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-23944000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":32.664168283083185},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-21.99205288036007},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-35.321368712453626},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3268659227275277},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":41762000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-10176000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-4370000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5183000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":36.883239914739086},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.3762532564932504},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.481408383989895},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3095667309007273},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":37464000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-287000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":2865000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-2866000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":62.40450938218497},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.988281539716677},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.879403693540013},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.2594594594594595},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":8276000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":3980000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":800000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3488000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.148895714494664},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.241626444346936},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-4.322071083808688},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.017038796516231},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":32320000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":621000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-4949000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-14646000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":34.76623843490436},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4.188976973870925},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.5051747299112632},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.017038796516231},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":32320000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":2648000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-2540000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-3636000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":39.38277970096487},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-23.097886130956766},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-27.45820136996391},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.311958341082388},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":25780000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-3682000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":4450000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-2556000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":40.35838293650794},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.1359126984127},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-68.40897817460318},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.6039529015979814},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":35675000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-10498000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-1131000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-1509000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":45.318404478656404},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.055283414975507},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":8.803358992302309},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":2403000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-981000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":50.83499501495513},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-0.14955134596211367},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-4.96011964107677},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.608701794038706},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":-2652000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":3059000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-944000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":57.556715305144316},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":27.46831398444989},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.767813398658003},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.4838043618531422},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":-1908000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":1831000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2067000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":61.908623952419575},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.547174912138416},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.03244120032441},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.6924665571462099},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":15744000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":3961000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":1929000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2778000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":61.61349319244056},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":26.02452076136287},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":19.020524283682178},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.1625492492812266},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":24423000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":4728000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":2324000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-1081000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":64.7175702526256},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":23.625697795439493},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":21.591446683697608},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.787116321960216},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-1781000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":6655000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-4515000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":55.68650895322686},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.258149002192045},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.437725965781308},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.787116321960216},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-1781000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":5705000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":3151000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-928000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":63.39450432080784},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":33.47897854160598},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":23.711039906787068},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.662028725314183},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":-2936000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":2438000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-1048000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":67.2085462145843},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":36.98095680445889},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.8183929400836},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.334257276048885},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-3456000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":2215000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1362000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":65.94307332012251},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":37.254548729958564},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":26.616825797153666},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.3381237976688922},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-3444000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":3681000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1869000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":64.64170376189229},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":35.11390416339356},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":27.755957056821156},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.3891926664522356},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-3421000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":11485000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-5207000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":65.31187676225844},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":35.73344336703116},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":26.27971482933315},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.3891926664522356},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-3421000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":16045000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":1290000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-2723000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":61.37619677745777},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":32.365532809216155},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.597182221530318},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.971033290099438},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-2105000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":4377000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":1487000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2484000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":60.6353591160221},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":30.194904849600984},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.66728054020872},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.2312149893760864},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-2545000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":3931000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":3636000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-2713000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":63.359797653340834},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":33.619054310405396},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":24.36591020866999},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.2418339071290623},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":19000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":4892000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":3786000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-2844000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":64.46316699071075},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":33.117303953337654},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":24.195290559516096},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.1509810442301296},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2219000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":4622000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":10199000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-10764000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":62.514120631863555},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":32.36541417433656},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.967110502046335},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.1509810442301296},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2219000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":17822000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-2000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-2974000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":64.03998140399814},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":29.521152952115294},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":21.214938788160545},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1288836780839127},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2932000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":3845000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":2077000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2662000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":63.35826975779572},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":28.383082734612252},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":20.93918968965262},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.4468589865249575},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1870000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":3955000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":2260000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2887000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":63.27561863714052},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":28.542765846771196},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.085160139704243},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9253743830000836},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":3580000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":3935000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":3522000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2504000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":58.00252281665059},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":23.410254507679753},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.3126808636937},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.431229648007443},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":4658000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":3228000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":3090000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2948000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":61.956050310828395},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":25.654185340465517},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.974989157149054},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.364681603773585},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":7491000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":3606000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":10029000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-10747000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":59.80306594824315},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.319040752826893},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":18.251498823707976},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.364681603773585},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":7491000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":12855000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":812000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-2689000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":59.6443121278596},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.66468191789408},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.120651833281103},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.2545749704840614},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":8395000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":2707000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":2625000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2828000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":64.47111560986191},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":27.79263972236281},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.215458029065143},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.3676434576769245},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":10131000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":3971000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3248000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2445000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":64.98557097705098},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.19417342311392},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.79098529613852},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.845746108427268},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":10045000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":4603000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":3628000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-2143000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":65.35561442836763},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":30.24930371578018},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":24.869234427009033},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.731934295172069},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":11086000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":4712000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":10221000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-10197000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":63.73545731161625},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":27.469124753892967},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.948630749955253},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.731934295172069},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":11086000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":15993000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":2390000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2025000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":60.480400594632655},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.460057898443},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.585634926844536},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7602926504822083},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":7868000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":2715000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1673000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1767000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":62.50852595680182},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.94770746494884},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.507768093974992},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.9742774780102004},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":8757000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":3036000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":4529000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1206000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":62.98651918423781},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":28.980297269270654},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.493259592118907},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.4008620689655173},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":14090000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":4369000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":3100000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-2328000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":64.30199812256939},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":28.825264851817085},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":24.225559876625987},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.4491882909369806},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":7330000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":4429000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":11572000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-7446000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":62.64836058169993},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":25.2949146418571},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.63047601842652},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.4491882909369806},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":7330000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":14549000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":2709000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1346000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.33440373668078},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.741789519778134},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.93212669683258},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.5632203583247746},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":22241000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":2716000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":1559000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2286000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":58.91524421783788},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.739156136850662},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.827828271632306},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.6668270001603336},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":24721000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":1857000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":3295000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2463000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":63.27164406135125},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.279883381924197},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.40955761186462},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.8024187527994824},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":22856000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":4498000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":4620000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3530000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":61.97019665323074},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":29.22315866617809},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.754000244289728},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7489902472662793},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":19698000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":4598000000},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.46951537258989},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":26.483622841424275},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.73676531888287},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-23.785620511236388},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.5014832603475067},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-11.664981724861963},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.8862521057643008},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.51459073534612},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.341816830763516},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.435019691002726},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.60083269805899},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.46245279711923},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.00087140545251},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.996816413158825},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.008453791160047},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.13335477300745},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.114893857271905},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.198617769752817},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.72975759734538},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.839972289573954},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.528103939414994},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.575347992737541},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":39.27919708029197},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.344078983254242},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":32.55080588647512},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.746028484467107},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.994357749199411},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.78060413354531},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-8.529812938425566},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.569295403927919},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.0124775241104995},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-41.98812087983813},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-40.87234319989568},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.271471300384562},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-14.925302121990674},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-78.51472471190782},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.603778003278432},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-13.44930546540309},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-26.331415504905216},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-56.53096510531279},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-26.416270552481887},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-18.096958747365253},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-18.716690042075736},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-29.483437223404458},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-34.4990921291545},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.248980197285473},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.850519233581981},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-9.36370688513424},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-18.70810930249687},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.591765873015873},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-15.829251224632609},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":29.94765702891326},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":32.58067951858558},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.374966207082995},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.066449908555173},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":21.988835272968114},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.94554046744669},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":30.595203417807554},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":22.647468648397584},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.95136011529454},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":32.12882953652789},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":26.327854572129382},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.041254767650035},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.41037446286065},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.546265720508675},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":27.26290775545474},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.887386803459325},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.01549666821633349},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.384045626249906},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.794233484431896},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":26.133412480522374},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.336272950701172},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.027472110495562},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.361642118458163},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":18.979104909261803},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.31688882781366},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":24.645064873310236},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.294254519420083},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.699632266645803},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.679045092838196},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.310058762530247},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.78583880917259},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.905067292927466},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":19.770836374251935},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.519988177048695},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":20.883508682976295},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.21546353975815},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":6876000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":13963000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":6170000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":4909000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":6241000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":21175000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":5173000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":5695000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":7301000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":5816000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":23985000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":4735000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":8226000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":24747000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":3999000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":4765000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":14814000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":4572000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":4639000000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":97949000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#904"}],"scale":100,"value":24.203411979703723},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":116921000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#905"}],"scale":100,"value":27.124297602654785},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":130391000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#906"}],"scale":100,"value":30.910108826529438},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":150806000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#907"}],"scale":100,"value":30.724904844634832},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":152277000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#908"}],"scale":100,"value":30.596216106174936},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":151777000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#909"}],"scale":100,"value":30.324752762276237},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":160787000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#910"}],"scale":100,"value":27.400847083408486},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":91484000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#911"}],"scale":100,"value":27.609199422849894},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":106705000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#912"}],"scale":100,"value":33.521390750199146},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":100036000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#913"}],"scale":100,"value":25.07997121036427},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":96429000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#914"}],"scale":100,"value":27.76758029223574},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":96429000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#915"}],"scale":100,"value":27.76758029223574},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":94935000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#916"}],"scale":100,"value":26.091536314320322},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":94679000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#917"}],"scale":100,"value":26.016328858564204},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":96306000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#918"}],"scale":100,"value":25.77513342886217},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":100422000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#919"}],"scale":100,"value":25.750333592240743},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":100422000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#920"}],"scale":100,"value":25.750333592240743},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":99398000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#921"}],"scale":100,"value":25.89287510815107},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":64339000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#922"}],"scale":100,"value":20.416854473958253},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":106507000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#923"}],"scale":100,"value":27.23107401391458},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":106507000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#924"}],"scale":100,"value":27.23107401391458},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":116273000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#925"}],"scale":100,"value":34.33213213729756},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":120357000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#926"}],"scale":100,"value":31.86104671934329},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":111117000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#927"}],"scale":100,"value":32.904956037330024},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":117439000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#928"}],"scale":100,"value":30.99566583502925},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":117439000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#929"}],"scale":100,"value":30.99566583502925},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":113044000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#930"}],"scale":100,"value":29.401825837726904},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":64337000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#931"}],"scale":100,"value":20.428369367549},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":133492000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#932"}],"scale":100,"value":28.54178527552213},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":133492000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#933"}],"scale":100,"value":28.54178527552213},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":135924000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#934"}],"scale":100,"value":24.122303640269564},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":133766000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#935"}],"scale":100,"value":24.33204252201606},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":137125000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#936"}],"scale":100,"value":27.157702825888784},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":145293000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#937"}],"scale":100,"value":28.911922804264485},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":145293000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#938"}],"scale":100,"value":28.911922804264485},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":150239000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#939"}],"scale":100,"value":33.171147305293566},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":66990000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#940"}],"scale":100,"value":19.629795491864456},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":159231000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#941"}],"scale":100,"value":30.939955159485276},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":159231000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#942"}],"scale":100,"value":30.939955159485276},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":159418000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#943"}],"scale":100,"value":30.524783901441495},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":171968000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#944"}],"scale":100,"value":29.96720320059546},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":151335000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#945"}],"scale":100,"value":30.70737106419533},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":155043000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#946"}],"scale":100,"value":32.25621279258012},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":155043000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#947"}],"scale":100,"value":32.25621279258012},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":152824000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#948"}],"scale":100,"value":30.368921111867248},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":68609000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#949"}],"scale":100,"value":19.17678438688802},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":172945000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#950"}],"scale":100,"value":26.93630923125849},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":172945000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#951"}],"scale":100,"value":26.93630923125849},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":168016000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#952"}],"scale":100,"value":25.60887058375393},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":151692000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#953"}],"scale":100,"value":32.00498378292856},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":40221000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#954"}],"scale":100,"value":2.9188732254295022},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":41234000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#955"}],"scale":100,"value":5.337828006014454},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":87522000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#956"}],"scale":100,"value":23.626059733552708},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":104735000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#957"}],"scale":100,"value":34.47749081013988},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":43910000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#958"}],"scale":100,"value":5.023912548394443},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":43910000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#959"}],"scale":100,"value":5.023912548394443},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":44952000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#960"}],"scale":100,"value":4.564869193806728},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":47899000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#961"}],"scale":100,"value":4.296540637591599},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":49769000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#962"}],"scale":100,"value":4.165243424621753},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":51507000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#963"}],"scale":100,"value":4.032461607160192},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":51507000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#964"}],"scale":100,"value":4.032461607160192},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":49432000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#965"}],"scale":100,"value":4.213869558180935},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":50813000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#966"}],"scale":100,"value":4.113120658099305},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":53193000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#967"}],"scale":100,"value":13.302502208937266},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":53195000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#968"}],"scale":100,"value":13.693016260926779},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":53195000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#969"}],"scale":100,"value":13.693016260926779},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":54121000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#970"}],"scale":100,"value":13.60100515511539},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":55872000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#971"}],"scale":100,"value":12.69508877434135},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":56369000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#972"}],"scale":100,"value":12.595575582323617},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":64339000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#973"}],"scale":100,"value":20.416854473958253},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":71421000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#974"}],"scale":100,"value":18.432953893112668},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":71421000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#975"}],"scale":100,"value":18.432953893112668},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":71210000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#976"}],"scale":100,"value":18.497402050273838},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":72427000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#977"}],"scale":100,"value":18.19763347922736},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":69261000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#978"}],"scale":100,"value":19.041018755143586},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":69512000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#979"}],"scale":100,"value":19.63258142478996},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":69512000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#980"}],"scale":100,"value":19.63258142478996},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":67036000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#981"}],"scale":100,"value":18.06790381287666},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":70906000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#982"}],"scale":100,"value":18.631709587340985},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":78252000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#983"}],"scale":100,"value":27.034452793538822},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":83723000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#984"}],"scale":100,"value":27.039164865090836},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":83723000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#985"}],"scale":100,"value":27.039164865090836},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":86476000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#986"}],"scale":100,"value":29.258985151949673},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":89973000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#987"}],"scale":100,"value":31.79398263923622},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":90723000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#988"}],"scale":100,"value":30.431092446237447},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":91484000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#989"}],"scale":100,"value":27.609199422849894},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":19338000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":131005000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":14.761268653868173},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":18555000000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":153568000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":12.082595332360908},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":21102000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":156611500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":13.47410630764663},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-922000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":178023500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":-0.5179091524433572},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-1644000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":181839000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":-0.9040964809529308},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-20504000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":199362500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":-10.284782744999687},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":198000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":199028000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":0.09948348976023474},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":107393000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1004"}],"scale":100,"value":9.605840231672454},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":13850000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":119652500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":11.575186477507783},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":19746000000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":128365500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":15.382637858303049},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":9601000000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":118288000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":8.116630596510213},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":118288000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1011"}],"scale":100,"value":8.116630596510213},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":11091000000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":122122000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":9.081901704852523},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":13289000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":124039500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":10.713522708492054},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":15171000000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":127665000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":11.883444953589473},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":21053000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":125606000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":16.7611419836632},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":125606000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1020"}],"scale":100,"value":16.7611419836632},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":20573000000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":129027000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":15.944724747533462},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":77735000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1023"}],"scale":100,"value":14.157072103942884},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":21048000000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":132243500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":15.916094174760953},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":132243500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1026"}],"scale":100,"value":15.916094174760953},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":22735000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":138584000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":16.405212722969463},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":23661000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":141649000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":16.70396543568963},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":21947000000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":139514500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":15.730981367528107},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":20899000000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":144807500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":14.432263522262314},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":144807500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1035"}],"scale":100,"value":14.432263522262314},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":18599000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":149166000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":12.468659077805935},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":10312000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":77450000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":13.314396384764365},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":19868000000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":160748500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":12.359679872596011},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":160748500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1042"}],"scale":100,"value":12.359679872596011},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":24620000000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":163489000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":15.059117127146168},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":19105000000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":162507500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":11.756380474747319},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":13301000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":171401500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":7.7601421224435025},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":8014000000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":175254500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":4.572778445061325},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":175254500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1051"}],"scale":100,"value":4.572778445061325},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-2857000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":180829500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":-1.5799413259451582},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":9485000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":79006500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":12.00534133267516},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1689000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":186837500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":0.9039941125309428},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":186837500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1058"}],"scale":100,"value":0.9039941125309428},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4066000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":189018000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":2.151117882952946},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":975000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":195917000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":0.49765972325015184},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-15961000000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":191189500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":-8.34826180308019},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-18756000000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":194028500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":-9.66662114070871},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":194028500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1067"}],"scale":100,"value":-9.66662114070871},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-19196000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":192487500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":-9.97259562309241},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":9463000000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":82496000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":11.470859193173002},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-267000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":203957000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":-0.1309099467044524},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":203957000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1074"}],"scale":100,"value":-0.1309099467044524},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-3174000000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":198787000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":-1.596683887779382},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-11289000000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":197479500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":-5.716542729751696},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":2479000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":5.05289333686635},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":2321000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":4.551337359792925},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":11234000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":110557500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":10.161228320104923},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":12712000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":115969000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":10.961550069415102},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":4369000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":51783500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":8.437050411810713},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":51783500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1087"}],"scale":100,"value":8.437050411810713},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":6182000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":11.084216377100029},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":9467000000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":53376000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":17.736435851318944},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":10566000000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":55792000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":18.938199024949814},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":11464000000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":58140500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":19.717752685305424},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":58140500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1095"}],"scale":100,"value":19.717752685305424},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":12182000000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":60662500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":20.08159901092108},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":12249000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":61890000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":19.791565681047018},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":12762000000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":65569500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":19.463317548555352},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":12942000000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":67152500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":19.27255128252857},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":67152500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1104"}],"scale":100,"value":19.27255128252857},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":12520000000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":68684500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":18.228275666271138},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":12393000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":69220500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":17.90365570893016},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":11897000000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":72496000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":16.410560582652835},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":11005000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":77735000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":14.157072103942884},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":9620000000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":88354500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":10.887957036710072},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":88354500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1115"}],"scale":100,"value":10.887957036710072},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":9505000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":87507500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":10.861926120618232},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":10301000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":88727000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":11.609769292323644},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":10668000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":90583500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":11.77697925118813},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":11704000000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":92129000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":12.703926016780818},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":92129000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1124"}],"scale":100,"value":12.703926016780818},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":11766000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":90749000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":12.96543212597384},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":11676000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":91142500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":12.810708505911073},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":11468000000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":94584000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":12.124672249006174},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":11420000000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":96679500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":11.812224928759457},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":96679500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1133"}],"scale":100,"value":11.812224928759457},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":11474000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":97516500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":11.766213922772044},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":10098000000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":100161500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":10.081718025388998},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":10367000000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":105384500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":9.83731004085041},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":10316000000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":107393000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":9.605840231672454},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":72862500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1142"}],"scale":100,"value":26.54040144107051},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":83608500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1143"}],"scale":100,"value":22.192719639749548},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":82320500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1144"}],"scale":100,"value":25.633955090165877},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":102844500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1145"}],"scale":100,"value":-0.8964990835679109},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":102785500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1146"}],"scale":100,"value":-1.5994473928715627},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":113092500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1147"}],"scale":100,"value":-18.130291575480246},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":110797000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1148"}],"scale":100,"value":0.17870519959926714},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":63655500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1149"}],"scale":100,"value":16.20598377202284},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":67025500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1150"}],"scale":100,"value":20.663777219118096},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":72497000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1151"}],"scale":100,"value":27.236989116791037},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":67939500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1152"}],"scale":100,"value":14.131690695398111},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":67939500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1153"}],"scale":100,"value":14.131690695398111},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":68504500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1154"}],"scale":100,"value":16.19017728762344},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":69336000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1155"}],"scale":100,"value":19.16608976577824},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":71209500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1156"}],"scale":100,"value":21.30474164261791},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":72108000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1157"}],"scale":100,"value":29.19648305319798},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":72108000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1158"}],"scale":100,"value":29.19648305319798},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":71913000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1159"}],"scale":100,"value":28.608179327798865},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":48557000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1160"}],"scale":100,"value":22.66408550775377},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":76033500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1161"}],"scale":100,"value":27.682534672216853},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":76033500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1162"}],"scale":100,"value":27.682534672216853},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":75007500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1163"}],"scale":100,"value":30.310302303103022},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":78478500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1164"}],"scale":100,"value":30.149658823754276},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":74398000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1165"}],"scale":100,"value":29.499448909916932},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":79271000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1166"}],"scale":100,"value":26.363991875969774},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":79271000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1167"}],"scale":100,"value":26.363991875969774},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":78080500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1168"}],"scale":100,"value":23.820288036065342},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":48977000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1169"}],"scale":100,"value":21.05478081548482},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":88214500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1170"}],"scale":100,"value":22.52237443957626},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":88214500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1171"}],"scale":100,"value":22.52237443957626},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":91471500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1172"}],"scale":100,"value":26.915487337586026},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":93212500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1173"}],"scale":100,"value":20.49617808770283},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":94986000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1174"}],"scale":100,"value":14.003116248710338},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":99338500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1175"}],"scale":100,"value":8.067365623600114},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":99338500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1176"}],"scale":100,"value":8.067365623600114},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":101769500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1177"}],"scale":100,"value":-2.8073243948334223},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":51309500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1178"}],"scale":100,"value":18.485855445872595},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":106625500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1179"}],"scale":100,"value":1.5840488438506737},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":106625500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1180"}],"scale":100,"value":1.5840488438506737},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":105579500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1181"}],"scale":100,"value":3.8511264023792497},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":112452500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1182"}],"scale":100,"value":0.867032747159912},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":105275000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1183"}],"scale":100,"value":-15.1612443600095},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":107498500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1184"}],"scale":100,"value":-17.4476853165393},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":107498500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1185"}],"scale":100,"value":-17.4476853165393},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":108584500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1186"}],"scale":100,"value":-17.678397929722937},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":52360500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1187"}],"scale":100,"value":18.072783873339635},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":115696000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1188"}],"scale":100,"value":-0.23077720923800304},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":115696000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1189"}],"scale":100,"value":-0.23077720923800304},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":115701000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1190"}],"scale":100,"value":-2.743277931910701},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":104447000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1191"}],"scale":100,"value":-10.80835256158626},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"equity@2009Q2"}],"scale":100,"value":6.348759187645658},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"equity@2009Q3"}],"scale":100,"value":5.946250608459509},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":64009000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1192"}],"scale":100,"value":17.550656938867974},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":64996000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1193"}],"scale":100,"value":19.558126653947934},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":40625000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1194"}],"scale":100,"value":10.75446153846154},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":40625000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1195"}],"scale":100,"value":10.75446153846154},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"equity@2010Q1"}],"scale":100,"value":14.41025641025641},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":42444000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1196"}],"scale":100,"value":22.30468381867873},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":43364500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1197"}],"scale":100,"value":24.365552468032607},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":45567000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1198"}],"scale":100,"value":25.15855772818048},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":45567000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1199"}],"scale":100,"value":25.15855772818048},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":45124500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1200"}],"scale":100,"value":26.996421012975212},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":47282000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1201"}],"scale":100,"value":25.906264540417073},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":46906500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1202"}],"scale":100,"value":27.2073166831889},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":47670500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1203"}],"scale":100,"value":27.148865650664455},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":47670500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1204"}],"scale":100,"value":27.148865650664455},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":47054500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1205"}],"scale":100,"value":26.607444558968858},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":48751000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1206"}],"scale":100,"value":25.42101700477939},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":47693000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1207"}],"scale":100,"value":24.94496047638018},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":48557000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1208"}],"scale":100,"value":22.66408550775377},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":54729500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1209"}],"scale":100,"value":17.577357732118877},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":54729500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1210"}],"scale":100,"value":17.577357732118877},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":54616000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1211"}],"scale":100,"value":17.403325032957376},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":56543500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1212"}],"scale":100,"value":18.217832288415114},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":55762500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1213"}],"scale":100,"value":19.131136516476126},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":57060500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1214"}],"scale":100,"value":20.511562289149236},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":57060500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1215"}],"scale":100,"value":20.511562289149236},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":56481000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1216"}],"scale":100,"value":20.831784139799225},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":58471000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1217"}],"scale":100,"value":19.968873458637614},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":56585000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1218"}],"scale":100,"value":20.26685517363259},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":58475000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1219"}],"scale":100,"value":19.52971355280034},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":58475000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1220"}],"scale":100,"value":19.52971355280034},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":58049000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1221"}],"scale":100,"value":19.766059708177576},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":59531000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1222"}],"scale":100,"value":16.962590919016982},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":60106000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1223"}],"scale":100,"value":17.247862110271853},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":63655500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1224"}],"scale":100,"value":16.20598377202284},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":27000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.14089651933413272},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-97000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-0.49168694241686905},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":859000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":4.68553973708612},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-2372000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-15.482018145029697},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-1180000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-7.6933107315164895},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":26000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.20260266500429225},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":369000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":2.777777777777768},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":4032000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":7.283894860446205},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":371000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.3513753327417897},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-457000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-2.694257752623508},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":679000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":4.14681812629778},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":3374000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.6813780793776525},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":1270000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.583400919167339},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":2199000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":14.895346474293847},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":3014000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":18.66369434639916},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":1604000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":9.405969624113064},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":8087000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.88539060881757},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-5000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.0311216233038758},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-658000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-1.218541084094149},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":1552000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":8.318593557377918},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1117000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.576614724480585},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":3767000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":23.45433036548159},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":3223000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":19.527415934565283},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-857000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-4.4658676393955155},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-231000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-1.143055074471766},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":5902000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":8.201208921003268},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-155000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-0.7817228162194878},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-326000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.525956919262362},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":550000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":2.7530283311642867},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1157000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":1.4858669269395275},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-1320000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-6.70970365475525},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-4310000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-21.95507106107687},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-3854000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-20.081283868278454},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-6486000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-31.595869056897897},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-15970000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-20.20905041506378},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-6638000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-36.16847381899417},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-690000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-5.110732538330498},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1364000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.71371599487252},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-8826000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-13.997525930155108},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":1009000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.612889457959882},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-116000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-0.8958220712024123},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-874000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-6.173188303432687},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-1146000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-7.438660262235497},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1127000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.078262152393595},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-57000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-0.44797233574347395},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":26000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":0.19320799583859571},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-586000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-4.109396914446006},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-248000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-0.46703451912393223},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":910000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.184021473119118},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3269000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":25.421883505715837},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-1446000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-15.26927138331573},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-828000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-8.10414015855926},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1094000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.984235877974011},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1230000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":9.088893815118592},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":2343000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":28.48285922684173},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-2459000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-6.542329590805085},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":3154000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":44.14275717284815},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":2741000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":34.16001994017945},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":1713000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":18.244754499946737},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":888000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":8.401930173147875},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":8496000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":24.18652318729182},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":2548000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":24.740266045247104},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":2267000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":21.058987459359034},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":3131000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":28.20212574310934},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":2430000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":21.20974076983504},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":10376000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":23.78561767874745},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":59000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":0.4592511870475491},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":469000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":3.598833640270094},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-776000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.452118316588206},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-410000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-2.9524015266076176},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":357000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":2.6489574831193963},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-633000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-1.1867044112408798},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":184000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.4626391096979274},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":1020000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":7.961907735539775},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":1071000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.943336052807237},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":887000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.411739193291899},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":3162000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.999089322304019},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":17000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.13318708868692575},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-636000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-4.598365989443998},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-89000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.6115157345059741},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":193000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":1.3110522382990375},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-515000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.9217827098621845},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":921000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.206008919489859},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":338000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.5615763546797954},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":1313000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":9.07708261320428},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1460000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":9.789459568190972},"#1311":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":5292000000},"#1312":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2007-12-30","end":"2008-09-27","value":5058000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1311"},{"ref":"#1312","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":2014000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-27","value":50472000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-27","value":50472000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2008-12-27","value":39546000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2008-12-27","value":39546000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-03-29","end":"2008-06-28","value":9470000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":10217000000},"#1313":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":37586000000},"#1314":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2007-12-30","end":"2008-09-27","value":29360000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1313"},{"ref":"#1314","weight":-1}],"rule":"quarter-from-ytd","value":8226000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":37586000000}},"quality":[]}